XML 24 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash Flows from Operating Activities:    
Net (loss) $ (1,408,754) $ (396,086)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 99,897 89,593
Stock, option and warrant expense 849,148 169,756
Unrealized (gain) loss on investments   9,000
Amortization of debt discount 1,155  
Changes in operating assets and liabilities:    
Accounts receivable (725,754) 3,256
Related party receivable (1,125)  
Prepaid & other assets (49,643)  
Accounts payable and accruals 116,153 70,071
Deferred revenue   (10,380)
Related party payables (156,424)  
Net cash (used in) operating activities (1,275,347) (64,790)
Cash Flows from Investing Activities:    
Cash paid for intangible assets (113,476)  
Net cash (used in) by investing activities (113,476)  
Cash Flows from Financing Activities:    
Repayment of note payable (160,000) (206,000)
Issuance of common stock for cash 181,537  
Issuance of equity for cash exercise of options and warrants 13,000  
Proceeds from third party loans   352,500
Net cash provided by financing activities 34,537 146,500
Increase (decrease) in cash (1,354,286) 81,710
Cash - beginning of period 1,847,004 11,710
Cash - end of period 492,718 93,420
NON-CASH FINANCING ACTIVITIES    
Common stock issued for conversion of debt   1,692,932
Warrants issued for related party loans   829,418
Common stock issued to CMGO for debt repayment   241,339
Patents capitalized in accounts payable   1,837
Accounts payable converted into debt   30,000
Intangible assets purchased with accounts payable 742,500  
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid $ 3,658 $ 24,967