XML 13 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2014
Current Assets  
Cash $ 492,718
Accounts receivable, net 1,295,051
Related party receivables 83,375
Prepaid assets & security deposits 49,643
Total Current Assets 1,920,787
Property and equipment, net 3,048
Intangible assets, net 3,830,823
Goodwill 700,528
Total Assets 6,455,186
Current Liabilities  
Accounts payable and accrued expenses 1,275,184
Notes and loans payable-current, net of discount of $0 and $1,155, respectively 24,000
Related party payable 87,000
Related party loans 35,000
Total Current Liabilities 1,421,184
Long Term Liabilities  
Notes and loans payable-long term 69,800
Total Long Term Liabilities 69,800
Total Liabilities 1,490,984
STOCKHOLDERS' EQUITY  
Preferred stock, $0.00001 par value, 10,000,000 shares authorized, none issued and outstanding, as of March 31, 2014 and December 31, 2013, respectively   
Common stock, $0.00001 par value, 250,000,000 shares authorized, 55,399,839 and 53,239,369 issued and outstanding, as of March 31, 2014 and December 31, 2013 respectively 554
Treasury stock (623,000)
Additional paid in capital 14,274,875
Accumulated deficit (8,688,227)
Total Stockholders' Deficit 4,964,202
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 6,455,186