XML 53 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2013
Dec. 31, 2012
Current Assets    
Cash $ 1,847,004 $ 11,710
Accounts receivable, net 569,297 16,256
Related party receivables 82,250 16,125
Marketable securities 0 30,000
Total Current Assets 2,498,551 74,091
Property and equipment, net 3,847 7,043
Intangible assets, net 3,073,945 3,418,621
Goodwill 700,528 700,528
Total Assets 6,276,871 4,200,283
Current Liabilities    
Accounts payable and accrued expenses 416,531 498,366
Deferred revenue   54,823
Notes and loans payable-current, net of discount of $0 and $1,155, respectively 172,845 1,466,700
Related party payable 243,424 829,418
Total Current Liabilities 867,800 2,849,307
Long Term liabilities    
Notes and loans payable-long term 79,800 97,800
Related party loans 35,000 10,000
Total Long Term Liabilities 79,800 107,800
Total Liabilities 947,600 2,957,107
STOCKHOLDERS' DEFICIT    
Preferred Stock, $0.00001 par value, 10,000,000 and 500,000 shares authorized, none issued and outstanding as of December 31, 2013 and 2012, respectively      
Common stock, $0.00001 par value, 100,000,000 shares authorized, 53,239,369 and 35,192,045 issued and outstanding, as of December 31, 2013 and 2012, respectively 532 352
Treasury stock (623,000)  
Additional paid in capital 13,231,212 5,639,671
Accumulated deficit (7,279,473) (4,396,847)
Total Stockholders' Deficit 5,329,271 1,243,176
Total Stockholders' Deficit 5,329,271 1,243,176
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 6,276,871 $ 4,200,283