8-K 1 v097743_8k.htm Unassociated Document
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
__________________
 
FORM 8-K
 
CURRENT REPORT
 
PURSUANT TO SECTION 13 OR 15(d) of the
SECURITIES EXCHANGE ACT OF 1934 
 
Date of Report (Date of Earliest Event Reported): December 13, 2007
 
ASIA TIME CORPORATION
(Exact Name of Registrant as Specified in Charter)
 

Delaware
000-51981
20-4062619
(State or other jurisdiction
(Commission
(IRS Employer
of incorporation)
File Number)
Identification No.)


Room 1601-1604, 16/F., CRE Centre
889 Cheung Sha Wan Road, Kowloon, Hong Kong
N/A
(Address of principal executive offices)
(Zip code)
   
Registrant’s telephone number, including area code:
(852)-23100101
   

 
 
(Former Name or Former Address, If Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



Item 4.02. Non-Reliance on Previously Issued Financial Statements or a Related Audit Report or Completed Interim Review.

On December 13, 2007, the management and Board of Directors of Asia Time Corporation, a Delaware corporation (the “Company”) concluded that the Company’s previously issued financial statements
 
 
(i)
as of and for the three months ended March 31, 2007, as included in the Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission (the “Commission”) on May 21, 2007, as amended by Amendment No. 1 to the Quarterly Report on Form 10-Q/A filed with the Commission on September 26, 2007 (the “March 31, 2007 Form 10-Q”);
 
 
(ii)
as of and for the three months and six months ended June 30, 2007, as included in the Quarterly Report on Form 10-Q filed with the Commission on August 20, 2007 (the “June 30, 2007 Form 10-Q”);
 
 
(iii)
as of and for the three months and nine months ended September 30, 2007, as included in the Quarterly Report on Form 10-Q filed with the Commission on November 19, 2007 (the “September 30, 2007 Form 10-Q); and
 
 
(iv)
as of and for the years ended December 31, 2006, 2005, and 2004, as included in the Annual Report on Form 10-K filed with the Commission on April 17, 2007, as amended by Amendment No. 1 to the Annual Report on Form 10-K/A filed with the Commission on September 26, 2007 (the “Form 10-K” and collectively with the March 31, 2007 Form 10-Q, June 30, 2007 Form 10-Q, and September 30, 2007 Form 10-Q, the “Reports”)
 
should no longer be relied upon as a result of the Company’s determination that it misapplied accounting principles generally accepted in the United States of America in relation the accounting for inventory by adjusting watch movement costing for the effects of vendor incentives from an as received basis to an accrual basis, as the Company was able to estimate the value of the incentives as inventory is purchased (the “Restatement”). The Reports will also be amended restate average shares outstanding and actual shares outstanding to correct the accounting for the reverse merger transaction in January 2007. As a result of these corrections, various income tax calculations were also revised, which effected net income and also caused reclassifications to cash flows.

The Company’s Board of Directors and management conducted a review of the Company’s accounting treatment of the matters relating to the Restatement with assistance from outside financial consultants, and during this process, management reviewed the facts and circumstances and concluded that it misapplied accounting principles generally accepted in the United States of America. As discussed above, the result of the discussions and analysis lead to the conclusion that the Company would need to correct errors with respect to the accounting for inventory by adjusting watch movement costing for the effects of vendor incentives from an as received basis to an accrual basis, as the Company was able to estimate the value of the incentives as inventory is purchased. The Board of Directors and authorized officers of the Company discussed this matter and conclusion with the Company's independent public accounting firm (Dominic K. F. Chan & Co.) and it was concluded that the Company's previously issued financial statements described above could not be relied upon and needed to be restated.
 
The Company has completed the Restatements with respect to the financial statements as previously issued in the September 30, 2007 Form 10-Q and the Form 10-K. Information regarding the effect of the Restatement for the periods covered by these two reports in presented below. The Company continues to work to complete the Restatement with respect to the March 31, 2007 Form 10-Q and the June 30, 2007 Form 10-Q, which the Company expects to complete prior to December 31, 2007.
 


Statement of Operations
Nine months ended September 30, 2007 (Unaudited)  
 
     
2007
   
2007
   
2007
 
     
(As originally
reported)
   
(restated)
   
(Effect of
adjustments)
 
     
$
   
$
   
$
 
Net sales
   
64,960,224
   
64,960,224
   
-
 
Cost of sales
   
(54,644,056
)
 
(54,829,393
)
 
(185,337
)
                     
Gross profit
   
10,316,168
   
10,130,831
   
(185,337
)
Other income
   
145,203
   
145,203
   
-
 
Depreciation
   
(193,499
)
 
(193,499
)
 
-
 
Administrative and other operating expenses
   
(1,443,283
)
 
(1,443,283
)
 
-
 
                     
Income from operations
   
8,824,589
   
8,639,252
   
(185,337
)
Fees and costs related to reverse merger
   
(736,197
)
 
(736,197
)
 
-
 
Other income
   
117,936
   
117,936
   
-
 
Interest expenses
   
(830,935
)
 
(830,935
)
 
-
 
                     
Income before taxes
   
7,375,393
   
7,190,056
   
(185,337
)
Income taxes
   
(1,512,523
)
 
(1,414,608
)
 
97,915
 
                     
Net income
   
5,862,870
   
5,775,448
   
(87,422
)
                     
Earnings per share of common stock
                   
- Basic
   
0.26
   
0.25
   
(0.01
)
- Diluted
   
0.24
   
0.23
   
(0.01
)
                     
Weighted average number of common shares
                   
- Basic
   
22,844,721
   
22,844,721
   
-
 
- Diluted
   
24,874,262
   
24,874,262
   
-
 



Statement of Operations
Nine months ended September 30, 2006 (Unaudited)

   
2006
 
2006
 
2006
 
 
 
(As originally
 
(restated)
 
(Effect of
 
 
 
reported)
 
 
 
adjustments)
 
   
$
 
$
 
$
 
Net sales
   
62,874,395
   
62,874,395
   
-
 
Cost of sales
   
(56,510,946
)
 
(55,599,295
)
 
911,651
 
                     
Gross profit
   
6,363,449
   
7,275,100
   
911,651
 
Other income
   
125,504
   
125,504
   
-
 
Depreciation
   
(243,096
)
 
(243,096
)
 
-
 
Administrative and other operating expenses
   
(971,717
)
 
(971,717
)
 
-
 
                     
Income from operations
   
5,274,140
   
6,185,791
   
911,651
 
Fees and costs related to reverse merger
   
-
   
-
   
-
 
Other income
   
165,638
   
165,638
   
-
 
Interest expenses
   
(763,726
)
 
(763,726
)
 
-
 
                     
Income before taxes
   
4,676,052
   
5,587,703
   
911,651
 
Income taxes
   
(829,593
)
 
(989,132
   
(159,539
)
                     
Net income
   
3,846,459
   
4,598,571
   
752,112
 
                     
Earnings per share of common stock
                   
- Basic and Diluted
   
0.20
   
0.24
   
0.04
 
                     
Weighted average number of shares of common stock
                   
- Basic and Diluted
   
19,454,420
   
19,454,420
   
-
 



Statement of Operations
Three months ended September 30, 2007 (Unaudited)

   
2007
 
2007
 
2007
 
 
 
(As originally
 
(restated)
 
(Effect of
 
 
 
reported)
 
 
 
adjustments)
 
   
$
 
$
 
$
 
Net sales
   
22,972,645
   
22,972,645
   
-
 
Cost of sales
   
(18,099,186
)
 
(18,410,524
)
 
(311,338
)
                     
Gross profit
   
4,873,459
   
4,562,121
   
(311,338
)
Other income
   
48,425
   
48,425
   
-
 
Depreciation
   
(64,635
)
 
(64,635
)
 
-
 
Administrative and other operating expenses
   
(490,225
)
 
(490,225
)
 
-
 
                     
Income from operations
   
4,367,024
   
4,055,686
   
(311,338
)
Fees and costs related to reverse merger
   
-
   
-
   
-
 
Other income
   
39,555
   
39,555
   
-
 
Interest expenses
   
(316,516
)
 
(316,516
)
 
-
 
                     
Income before taxes
   
4,090,063
   
3,778,725
   
(311,338
)
Income taxes
   
(752,221
)
 
(697,737
)
 
54,484
 
                     
Net income
   
3,337,842
   
3,080,988
   
(256,854
)
                     
Earnings per share of common stock
                   
- Basic
   
0.14
   
0.13
   
(0.01
)
- Diluted
   
0.13
   
0.12
   
(0.01
)
                     
Weighted average number of common stock
                   
- Basic
   
23,156,629
   
23,156,629
   
-
 
- Diluted
   
25,406,977
   
25,406,977
   
-
 



Statement of Operations
Three months ended September 30, 2006 (Unaudited)

   
2006
 
2006
 
2006
 
 
 
(As originally
 
(restated)
 
(Effect of
 
 
 
reported)
 
 
 
adjustments)
 
   
$
 
$
 
$
 
Net sales
   
19,647,209
   
19,647,209
   
-
 
Cost of sales
   
(16,730,052
)
 
(17,332,702
)
 
(602,650
)
                     
Gross profit
   
2,917,157
   
2,314,507
   
(602,650
)
Other income
   
41,724
   
41,724
   
-
 
Depreciation
   
(83,730
)
 
(83,730
)
 
-
 
Administrative and other operating expenses
   
(359,472
)
 
(359,472
)
 
-
 
                     
Income from operations
   
2,515,679
   
1,913,029
   
(602,650
)
Fees and costs related to reverse merger
   
-
   
-
   
-
 
Other income
   
55,342
   
55,342
   
-
 
Interest expenses
   
(265,872
)
 
(265,872
)
 
-
 
                     
Income before taxes
   
2,305,149
   
1,702,499
   
(602,650
)
Income taxes
   
(410,284
)
 
(304,821
)
 
105,463
 
                     
Net income
   
1,894,865
   
1,397,678
   
(497,187
)
                     
Earnings per share of common stock
                   
- Basic and diluted
   
0.10
   
0.07
   
(0.03
)
                     
Weighted average number of shares of common stock
                   
- Basic and diluted
   
19,454,420
   
19,454,420
   
-
 
 

 
Consolidated Balance Sheet
September 30, 2007 (Unaudited)

   
2007
 
2007
 
2007
 
 
 
(As originally
 
(restated)
 
(Effect of
 
 
 
reported)
 
 
 
adjustments)
 
   
$
 
$
 
$
 
ASSETS
             
Current Assets: 
             
Cash and cash equivalents
   
166,216
   
166,216
   
-
 
Restricted cash
   
5,551,704
   
5,551,704
   
-
 
Accounts receivable, net
   
15,482,635
   
15,482,635
   
-
 
Prepaid expenses and other receivables
   
6,397,568
   
6,397,568
   
-
 
Income tax prepayments
   
-
   
-
   
-
 
Inventories, net
   
6,520,527
   
5,961,014
   
(559,513
)
Prepaid lease payments
   
17,193
   
17,193
   
-
 
                     
Total Current Assets
   
34,135,843
   
33,576,330
   
(559,513
)
Deferred tax assets
   
19,536
   
19,536
   
-
 
Plant and equipment, net
   
719,473
   
719,473
   
-
 
Leasehold lands
   
882,444
   
882,444
   
-
 
Held-to-maturity investments
   
300,771
   
300,771
   
-
 
Intangible assets
   
244,168
   
244,168
   
-
 
Restricted cash - non current
   
256,937
   
256,937
   
-
 
                     
TOTAL ASSETS
   
36,559,172
   
35,999,659
   
(559,513
)
                     
LIABILITIES AND STOCKHOLDERS’ EQUITY
                   
                     
LIABILITIES
                   
Current Liabilities: 
                   
Accounts payable
   
1,075,980
   
1,075,980
   
-
 
Other payables and accrued liabilities
   
51,491
   
51,491
   
-
 
Advance from a related party
   
12,268
   
12,268
   
-
 
Income taxes payable
   
2,854,788
   
2,691,393
   
(163,395
)
Bank borrowings
   
15,196,458
   
15,196,458
   
-
 
                     
Total Current Liabilities
   
19,190,985
   
19,027,590
   
(163,395
)
Deferred tax liabilities
   
37,180
   
37,180
   
-
 
                     
TOTAL LIABILITIES
   
19,228,165
   
19,064,770
   
(163,395
)
                     
COMMITMENTS AND CONTINGENCIES
                   


 
Consolidated Balance Sheet (Cont’d)
September 30, 2007 (Unaudited)

   
2007
 
2007
 
2007
 
 
 
(As originally
 
(restated)
 
(Effect of
 
 
 
reported)
 
 
 
adjustments)
 
   
 $
 
$
 
$
 
STOCKHOLDERS’ EQUITY
             
Preferred stock
             
Par value: US$0.0001
             
Authorized: 10,000,000 shares
             
Issued and outstanding: 2007 - 2,250,348 shares
   
225
   
225
   
-
 
                     
Common stock
                   
Par value: US$0.0001
                   
Authorized: 100,000,000 shares
                   
Issued and outstanding: 2007 - 23,156,629 shares
   
2,316
   
2,316
   
-
 
Additional paid-in capital
   
3,287,386
   
3,287,386
   
-
 
Accumulated other comprehensive income
   
22,112
   
22,112
   
-
 
Retained earnings
   
14,018,968
   
13,622,850
   
(396,118
)
                     
TOTAL STOCKHOLDERS’ EQUITY
   
17,331,007
   
16,934,889
   
(396,118
)
                     
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
   
36,559,172
   
35,999,659
   
(559,513
)



Statements of Cash Flows
Nine months ended September 30, 2007 (Unaudited)

   
2007
 
2007
 
2007
 
 
 
(As originally
 
(restated)
 
(Effect of
 
 
 
reported)
 
 
 
Adjustments)
 
               
Cash flows from operating activities
             
Net income
   
5,862,870
   
5,775,448
   
(87,422
)
Adjustments to reconcile net income to net cash flows
                   
used in operating activities:
                   
Amortization of intangible assets
   
92,884
   
92,884
   
-
 
Amortization of leasehold lands
   
17,287
   
17,287
   
-
 
Depreciation
   
193,499
   
193,499
   
-
 
Dividend income
   
-
   
-
   
-
 
Loss on disposal of plant and equipment
   
5,406
   
5,406
   
-
 
Income taxes
   
1,512,523
   
1,414,608
   
(97,915
)
                     
Changes in operating assets and liabilities:
                   
Accounts receivable
   
(7,281,110
)
 
(7,281,110
)
 
-
 
Prepaid expenses and other receivables
   
(4,260,214
)
 
(4,260,214
)
 
-
 
I Inventories
   
90,180
   
275,517
   
185,337
 
Accounts payable
   
306,241
   
306,241
   
-
 
Other payables and accrued liabilities
   
(138,142
)
 
(138,142
)
 
-
 
Income taxes payable
   
(112,601
)
 
(112,601
)
 
-
 
                     
Net cash used in operating activities
   
(3,711,177
)
 
(3,711,177
)
 
-
 
                     
Cash flows from investing activities
                   
Acquisition of plant and equipment
   
(30,257
)
 
(30,257
)
 
-
 
Proceeds from disposal of plant and equipment
   
320
   
320
   
-
 
                     
Net cash used in investing activities
   
(29,937
)
 
(29,937
)
 
-
 
                     
Cash flows from financing activities
                   
Proceeds from issuance of Series A convertible preferred stock
   
2,641,683
   
2,641,683
   
-
 
Proceeds from new short-term bank borrowings
   
2,816,620
   
2,816,620
   
-
 
Repayment of short-term bank borrowings
   
(4,029,839
)
 
(4,029,839
)
 
-
 
Net advance under short term bank borrowings
   
3,175,698
   
3,175,698
   
-
 
Increase in restricted cash
   
(1,031,003
)
 
(1,031,003
)
 
-
 
Advances to related parties
   
(20,773
)
 
(20,773
)
 
-
 
Decrease in bank overdrafts
   
40,840
   
40,840
   
-
 
Dividends paid
   
-
   
-
   
-
 
                     
Net cash flows provided by financing activities
   
3,593,226
   
3,593,226
   
-
 
                     
Net decrease in cash and cash equivalents
   
(147,888
)
 
(147,888
)
 
-
 
Effect of foreign currency translation on cash and cash equivalents
   
(2,517
)
 
(2,517
)
 
-
 
Cash and cash equivalents - beginning of period
   
316,621
   
316,621
   
-
 
                     
Cash and cash equivalents - end of period
   
166,216
   
166,216
   
-
 

 

 
 
Statement of Cash Flows
Nine months ended September 30, 2006 (Unaudited)

   
2006
 
2006
 
2006
 
 
 
(As originally
 
 
(Effect of
 
 
 
reported)
 
(restated)
 
adjustments)
 
   
$ 
 
$
 
$
 
Cash flows from operating activities
             
Net income
   
3,846,459
   
4,598,571
   
752,112
 
Adjustments to reconcile net income to net cash flows
                   
provided by operating activities:
                   
Amortization of intangible assets
   
115,965
   
115,965
   
-
 
Amortization of leasehold lands
   
17,481
   
17,481
   
-
 
Depreciation
   
243,096
   
243,096
   
-
 
Dividend income
   
(4,486
)
 
(4,486
)
 
-
 
Loss on disposal of plant and equipment
   
7,725
   
7,725
   
-
 
Income taxes
   
829,593
   
989,132
   
159,539
 
                     
Changes in operating assets and liabilities:
                   
(Increase) in Accounts receivable
   
(3,264,603
)
 
(3,264,603
)
 
-
 
Prepaid expenses and other receivables
   
(1,118,481
)
 
(1,118,481
)
 
-
 
Increase in Inventories
   
1,679,040
   
767,389
   
(911,651
)
Accounts payable
   
(279,202
)
 
(279,202
)
 
-
 
Other payables and accrued liabilities
   
(37,981
)
 
(37,981
)
 
-
 
Income taxes payable
   
(16,055
)
 
(16,055
)
 
-
 
Unearned revenue
   
(1,595,187
)
 
(1,595,187
)
 
-
 
                     
Net cash provided by operating activities
   
423,364
   
423,364
   
-
 
                     
Cash flows from investing activities
                   
Acquisition of plant and equipment
   
(1,164,095
)
 
(1,164,095
)
 
-
 
Proceeds from disposal of plant and equipment
   
2,034
   
2,034
   
-
 
Dividend received
   
4,486
   
4,486
   
-
 
                     
Net cash used in investing activities
   
(1,157,575
)
 
(1,157,575
)
 
-
 
                     
Cash flows from financing activities
                   
Proceeds from issuance of Series A convertible preferred stock
   
-
   
-
   
-
 
Proceeds from new short-term bank borrowings
   
33,932
   
33,932
   
-
 
Repayment of short-term bank borrowings
   
(259,532
)
 
(259,532
)
 
-
 
Net advance under short term bank borrowings
   
3,925,836
   
3,925,836
   
-
 
Increase in restricted cash
   
(1,180,479
)
 
(1,180,479
)
 
-
 
Advances to related parties
   
(28,798
)
 
(28,798
)
 
-
 
Decrease in bank overdrafts
   
131,057
   
131,057
   
-
 
Dividends paid
   
(2,445,712
)
 
(2,445,712
)
 
-
 
                     
Net cash flows provided by financing activities
   
176,304
   
176,304
   
-
 
                     
Net decrease in cash and cash equivalents
   
(557,907
)
 
(557,907
)
 
-
 
Effect of foreign currency translation on cash and cash equivalents
   
(538
)
 
(538
)
 
-
 
Cash and cash equivalents - beginning of period
   
778,563
   
778,563
   
-
 
                     
Cash and cash equivalents - end of period
   
220,118
   
220,118
   
-
 
 

 
 
Statement of Operations
Year ended December 31, 2006

   
2006
 
2006
 
2006
 
 
 
(As originally
 
(restated)
 
(Effect of
 
 
 
reported)
 
 
 
adjustments)
 
               
Net sales
 
$
81,134,275
 
$
81,134,275
 
$
-
 
Cost of sales
   
(71,393,755
)
 
(71,496,801
)
 
(103,046
)
                     
Gross profit
   
9,740,520
   
9,637,474
   
(103,046
)
Other income
   
424,016
   
424,016
   
-
 
Depreciation
   
(325,995
)
 
(325,995
)
 
-
 
Administrative and other operating expenses
   
(1,284,863
)
 
(1,284,863
)
 
-
 
                     
Income from operations
   
8,553,678
   
8,450,632
   
(103,046
)
Other income
   
237,571
   
237,571
   
-
 
Interest expenses
   
(1,060,536
)
 
(1,060,536
)
 
-
 
                     
Income before taxes
   
7,730,713
   
7,627,667
   
(103,046
)
Income taxes
   
(1,325,761
)
 
(1,307,728
)
 
18,033
 
                     
Net income
   
6,404,952
   
6,319,939
   
(85,013
)
                     
Earnings per share of common stock
                   
- Basic and diluted
   
0.28
   
0.32
   
0.04
 
                     
Weighted average number of shares of common stock
                   
- Basic and diluted
   
23,156,629
   
19,454,420
   
(3,702,209
)
 


Statement of Operations
Year ended December 31, 2005

 
 
2005
 
2005
 
2005
 
 
 
(As originally
 
(restated)
 
(Effect of
 
 
 
reported)
 
 
 
adjustments)
 
               
Net sales
 
$
63,078,409
 
$
63,078,409
 
$
-
 
Cost of sales
   
(56,813,199
)
 
(57,026,036
)
 
(212,837
)
                     
Gross profit
   
6,265,210
   
6,052,373
   
(212,837
)
Other income
   
938,573
   
938,573
   
-
 
Depreciation
   
(259,127
)
 
(259,127
)
 
-
 
Administrative and other operating expenses
   
(1,436,069
)
 
(1,436,069
)
 
-
 
                     
Income from operations
   
5,508,587
   
5,295,750
   
(212,837
)
Other income
   
156,199
   
156,199
   
-
 
Interest expenses
   
(514,637
)
 
(514,637
)
 
-
 
                     
Income before taxes
   
5,150,149
   
4,937,312
   
(212,837
)
Income taxes
   
(948,933
)
 
(911,687
)
 
37,246
 
                     
Net income
   
4,201,216
   
4,025,625
   
(175,591
)
                     
Earnings per share of common stock
                   
- Basic and diluted
   
0.18
   
0.21
   
0.03
 
                     
Weighted average number of shares of common stock
                   
- Basic and diluted
   
23,156,629
   
19,454,420
   
(3,702,209
)


 
Statement of Operations
Year ended December 31, 2004

   
2004
 
2004
 
2004
 
 
 
(As originally
 
(restated)
 
(Effect of
 
 
 
reported)
 
 
 
adjustments)
 
               
Net sales
 
$
36,553,084
 
$
36,553,084
 
$
-
 
Cost of sales
   
(34,584,844
)
 
(34,608,653
)
 
(23,809
)
                     
Gross profit
   
1,968,240
   
1,944,431
   
(23,809
)
Other income
   
-
   
-
   
-
 
Depreciation
   
(126,225
)
 
(126,225
)
 
-
 
Administrative and other operating expenses
   
(1,344,786
)
 
(1,344,786
)
 
-
 
                     
Income from operations
   
497,229
   
473,420
   
(23,809
)
Other income
   
28,047
   
28,047
   
-
 
Interest expenses
   
(164,558
)
 
(164,558
)
 
-
 
                     
Income before taxes
   
360,718
   
336,909
   
(23,809
)
Income taxes
   
(136,117
)
 
(131,951
)
 
4,166
 
                     
Net income
   
224,601
   
204,958
   
(19,643
)
                     
Earnings per share of common stock
                   
- Basic and diluted
   
0.01
   
0.01
   
-
 
                     
Weighted average number of shares of common stock
                   
- Basic and diluted
   
23,156,629
   
19,454,420
   
(3,702,209
)
 


Consolidated Balance Sheet
December 31, 2006

 
 
2006
 
2006
 
2006
 
 
 
(As originally
 
(restated)
 
(Effect of
 
 
 
reported)
 
 
 
adjustments)
 
 
 
 $
 
$
 
 $
 
ASSETS
 
 
 
 
 
 
 
Current Assets: 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
316,621
 
 
316,621
 
 
-
 
Restricted cash
 
 
4,523,679
 
 
4,523,679
 
 
-
 
Accounts receivable
 
 
8,188,985
 
 
8,188,985
 
 
-
 
Prepaid expenses and other receivables
 
 
2,101,133
 
 
2,101,133
 
 
-
 
Tax prepayment
 
 
767
 
 
767
 
 
-
 
Inventories, net
 
 
6,620,361
 
 
6,246,185
 
 
(374,176
)
Prepaid lease payments
 
 
22,958
 
 
22,958
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Total Current Assets
 
 
21,774,504
 
 
21,400,328
 
 
(374,176
)
Deferred tax assets
 
 
14,042
 
 
14,042
 
 
-
 
Plant and equipment, net
 
 
890,258
 
 
890,258
 
 
-
 
Leasehold lands
 
 
895,322
 
 
895,322
 
 
-
 
Held-to-maturity investments
 
 
301,196
 
 
301,196
 
 
-
 
Intangible assets
 
 
337,836
 
 
337,836
 
 
-
 
Restricted cash
 
 
257,301
 
 
257,301
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL ASSETS
 
 
24,470,459
 
 
24,096,283
 
 
(374,176
)
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
 
Current Liabilities: 
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
 
770,360
 
 
770,360
 
 
-
 
Other payables and accrued liabilities
 
 
190,358
 
 
190,358
 
 
-
 
Advance from a related party
 
 
-
 
 
-
 
 
-
 
Income taxes payable
 
 
1,453,051
 
 
1,387,571
 
 
(65,480
)
Unearned revenue
 
 
-
 
 
-
 
 
-
 
Bank borrowings
 
 
13,205,167
 
 
13,205,167
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Total Current Liabilities
 
 
15,618,936
 
 
15,553,456
 
 
(65,480
)
Deferred tax liabilities
 
 
31,711
 
 
31,711
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES
 
 
15,650,647
 
 
15,585,167
 
 
(65,480
)
 
 
 
 
 
 
 
 
 
 
 
COMMITMENTS AND CONTINGENCIES
 
 
 
 
 
 
 
 
 
 


 
Consolidated Balance Sheet (Cont’d)
December 31, 2006

   
2006
 
2006
 
2006
 
 
 
(As originally
 
(restated)
 
(Effect of
 
 
 
reported)
 
 
 
adjustments)
 
 
 
 $
 
 $
 
 $
 
STOCKHOLDERS’ EQUITY
             
Preferred stock
             
Par value: 2006 - US$0.0001
             
Authorized: 2006 - 10,000,000 shares
             
Issued and outstanding: 2006 - none issued
   
-
   
-
   
-
 
                     
Common stock
                   
Par value: 2006 - US$0.0001
                   
Authorized: 2006 - 100,000,000 shares
                   
Issued and outstanding: 2006 - 19,454,420 shares
   
2,316
   
1,946
   
(370
)
Additional paid-in capital
   
653,928
   
654,298
   
370
 
Accumulated other comprehensive income
   
7,470
   
7,470
   
-
 
Retained earnings
   
8,156,098
   
7,847,402
   
(308,696
)
                     
TOTAL STOCKHOLDERS’ EQUITY
   
8,819,812
   
8,511,116
   
(308,696
)
                     
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
   
24,470,459
   
24,096,283
   
(374,176
)



Consolidated Balance Sheet
December 31, 2005

   
2005
 
2005
 
2005
 
 
 
(As originally
 
(restated)
 
(Effect of
 
 
 
reported)
 
 
 
adjustments)
 
   
 $
 
 $
 
 $
 
ASSETS
             
Current Assets: 
             
Cash and cash equivalents
   
780,090
   
780,090
   
-
 
Restricted cash
   
4,306,474
   
4,306,474
   
-
 
Accounts receivable
   
4,829,586
   
4,829,586
   
-
 
Prepaid expenses and other receivables
   
394,236
   
394,236
   
-
 
Tax prepayment
   
16,367
   
16,367
   
-
 
Inventories, net
   
6,584,792
   
6,313,662
   
(271,130
)
Prepaid lease payments
   
7,993
   
7,993
   
-
 
                     
Total Current Assets
   
16,919,538
   
16,648,408
   
(271,130
)
Deferred tax assets
   
-
   
-
   
-
 
Plant and equipment, net
   
682,901
   
682,901
   
-
 
Leasehold lands
   
315,939
   
315,939
   
-
 
Held-to-maturity investments
   
301,954
   
301,954
   
-
 
Intangible assets
   
584,149
   
584,149
   
-
 
Restricted cash
   
-
   
-
   
-
 
                     
TOTAL ASSETS
   
18,804,481
   
18,533,351
   
(271,130
)
                     
LIABILITIES AND STOCKHOLDERS’ EQUITY
                   
                     
LIABILITIES
                   
Current Liabilities: 
                   
Accounts payable
   
1,236,418
   
1,236,418
   
-
 
Other payables and accrued liabilities
   
145,249
   
145,249
   
-
 
Advance from a related party
   
28,854
   
28,854
   
-
 
Income taxes payable
   
864,205
   
816,758
   
(47,447
)
Unearned revenue
   
1,598,314
   
1,598,314
   
-
 
Bank borrowings
   
10,064,129
   
10,064,129
   
-
 
                     
Total Current Liabilities
   
13,937,169
   
13,889,722
   
(47,447
)
Deferred tax liabilities
   
-
   
-
   
-
 
                     
TOTAL LIABILITIES
   
13,937,169
   
13,889,722
   
(47,447
)
                     
COMMITMENTS AND CONTINGENCIES
                   



Consolidated Balance Sheet (Cont’d)
December 31, 2005

   
2005
 
2005
 
2005
 
 
 
(As originally
 
(restated)
 
(Effect of
 
 
 
reported)
 
 
 
adjustments)
 
   
 $
 
 $
 
 $
 
STOCKHOLDERS’ EQUITY
             
Preferred stock
             
Par value: 2005 - none
             
Authorized: 2005 - none
             
Issued and outstanding: 2005 - none issued
   
-
   
-
   
-
 
                     
Common stock
                   
Par value: 2005 - US$0.0001
                   
Authorized: 2005 - 100,000,000 shares
                   
Issued and outstanding: 2005 - 19,454,420 shares
   
2,316
   
1,946
   
(370
)
Additional paid-in capital
   
653,928
   
654,298
   
370
 
Accumulated other comprehensive income
   
13,549
   
13,549
   
-
 
Retained earnings
   
4,197,519
   
3,973,836
   
(223,683
)
                     
TOTAL STOCKHOLDERS’ EQUITY
   
4,867,312
   
4,643,629
   
(223,683
)
                     
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
   
18,804,481
   
18,533,351
   
(271,130
)
 


Consolidated Balance Sheet
December 31, 2004

   
2004
 
2004
 
2004
 
 
 
(As originally
 
(restated)
 
(Effect of
 
 
 
reported)
 
 
 
adjustments)
 
   
 $
 
 $
 
 $
 
ASSETS
             
Current Assets: 
             
Cash and cash equivalents
   
911,487
   
911,487
   
-
 
Restricted cash
   
3,551,304
   
3,551,304
   
-
 
Accounts receivable
   
3,369,326
   
3,369,326
   
-
 
Prepaid expenses and other receivables
   
727,934
   
727,934
   
-
 
Tax prepayment
   
-
   
-
   
-
 
Inventories, net
   
3,931,124
   
3,872,831
   
(58,293
)
Prepaid lease payments
   
-
   
-
   
-
 
                     
Total Current Assets
   
12,491,175
   
12,432,882
   
(58,293
)
Deferred tax assets
   
-
   
-
   
-
 
Plant and equipment, net
   
696,552
   
696,552
   
-
 
Leasehold lands
   
-
   
-
   
-
 
Held-to-maturity investments
   
-
   
-
   
-
 
Intangible assets
   
736,934
   
736,934
   
-
 
Restricted cash
   
-
   
-
   
-
 
                     
TOTAL ASSETS
   
13,924,661
   
13,866,368
   
(58,293
)
                     
LIABILITIES AND STOCKHOLDERS’ EQUITY
                   
                     
LIABILITIES
                   
Current Liabilities: 
                   
Accounts payable
   
1,805,995
   
1,805,995
   
-
 
Other payables and accrued liabilities
   
41,798
   
41,798
   
-
 
Advance from a related party
   
89,296
   
89,296
   
-
 
Income taxes payable
   
95,640
   
85,439
   
(10,201
)
Unearned revenue
   
3,197,160
   
3,197,160
   
-
 
Bank borrowings
   
7,400,775
   
7,400,775
   
-
 
                     
Total Current Liabilities
   
12,630,664
   
12,620,463
   
(10,201
)
Deferred tax liabilities
   
-
   
-
   
-
 
                     
TOTAL LIABILITIES
   
12,630,664
   
12,620,463
   
(10,201
)
                     
COMMITMENTS AND CONTINGENCIES
                   
 


Consolidated Balance Sheet (Cont’d)
December 31, 2004

   
2004
 
2004
 
2004
 
 
 
(As originally
 
(restated)
 
(Effect of
 
 
 
reported)
 
 
 
adjustments)
 
 
 
 $
 
 $
 
 $
 
STOCKHOLDERS’ EQUITY
             
Preferred stock
             
Par value: 2004 - none
             
Authorized: 2004 - none
             
Issued and outstanding: 2004 - none issued
   
-
   
-
   
-
 
                     
Common stock
                   
Par value: 2004 - US$0.0001
                   
Authorized: 2004 - 100,000,000 shares
                   
Issued and outstanding: 2004 - 19,454,420 shares
   
2,316
   
1,946
   
(370
)
Additional paid-in capital
   
652,118
   
652,488
   
370
 
Accumulated other comprehensive income
   
412
   
412
   
-
 
Retained earnings
   
639,151
   
591,059
   
(48,092
)
                     
TOTAL STOCKHOLDERS’ EQUITY
   
1,293,997
   
1,245,905
   
(48,092
)
                     
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
   
13,924,661
   
13,866,368
   
(58,293
)
 


Statement of Cash Flows
Year ended December 31, 2006
 
   
2006
 
2006
 
2006
 
 
 
(As originally
 
(restated)
 
(Effect of
 
 
 
reported)
 
 
 
adjustments)
 
               
Cash flows from operating activities
             
Net income
 
$
6,404,952
 
$
6,319,939
   
(85,013
)
Adjustments to reconcile net income to net cash
                   
provided by operating activities:
                   
Amortization of intangible assets
   
154,436
   
154,436
   
-
 
Amortization of leasehold lands
   
23,247
   
23,247
   
-
 
Depreciation
   
325,995
   
325,995
   
-
 
Loss on disposal of plant and equipment
   
7,715
   
7,715
   
-
 
Gain on disposal of intangible assets
   
(210,594
)
 
(210,594
)
 
-
 
Income taxes
   
1,325,761
   
1,307,728
   
(18,033
)
                     
Changes in operating assets and liabilities:
                   
Accounts receivable
   
(3,369,347
)
 
(3,369,347
)
 
-
 
Prepaid expenses and other receivables
   
(1,706,789
)
 
(1,706,789
)
 
-
 
Inventories
   
(52,056
)
 
50,990
   
103,046
 
Accounts payable
   
(462,658
)
 
(462,658
)
 
-
 
Other payables and accrued liabilities
   
45,445
   
45,445
   
-
 
Income taxes payable
   
(701,921
)
 
(701,921
)
 
-
 
Unearned revenue
   
(1,593,280
)
 
(1,593,280
)
 
-
 
                     
Net cash flows provided by operating activities
   
190,906
   
190,906
   
-
 
                     
Cash flows from investing activities
                   
Acquisition of leasehold lands
   
(618,025
)
 
(618,025
)
 
-
 
Acquisition of plant and equipment
   
(544,678
)
 
(544,678
)
 
-
 
Proceeds from disposal of plant and equipment
   
2,031
   
2,031
   
-
 
Proceeds from disposal of intangible assets
   
300,849
   
300,849
   
-
 
                     
Net cash flows used in investing activities
   
(859,823
)
 
(859,823
)
 
-
 
                     
Cash flows from financing activities
                   
Proceeds from new short-term bank loans
   
1,700,622
   
1,700,622
   
-
 
Repayment of short-term bank loans
   
(525,535
)
 
(525,535
)
 
-
 
Repayment of a capital lease
   
-
   
-
   
-
 
Net advancement of other bank borrowings
   
1,789,269
   
1,789,269
   
-
 
Increase in restricted cash
   
(484,997
)
 
(484,997
)
 
-
 
Increase in bank overdrafts
   
199,893
   
199,893
   
-
 
Advance from a related party
   
(28,763
)
 
(28,763
)
 
-
 
Dividends paid
   
(2,446,373
)
 
(2,446,373
)
 
-
 
                     
Net cash flows provided by financing activities
   
204,116
   
204,116
   
-
 
                     
Net decrease in cash and cash equivalents
   
(464,801
)
 
(464,801
)
 
-
 
Effect of foreign currency translation on cash and cash equivalents
   
1,332
   
1,332
   
-
 
Cash and cash equivalents - beginning of year
   
780,090
   
780,090
   
-
 
                     
Cash and cash equivalents - end of year
   
316,621
   
316,621
   
-
 
 

 
Statement of Cash Flows
Year ended December 31, 2005

   
2005
 
2005
 
2005
 
 
 
(As originally
 
(restated)
 
(Effect of
 
 
 
reported)
 
 
 
adjustments)
 
               
Cash flows from operating activities
             
Net income
 
$
4,201,216
   
4,025,625
   
(175,591
)
Adjustments to reconcile net income to net cash
                   
used in operating activities:
                   
Amortization of intangible assets
   
154,438
   
154,438
   
-
 
Amortization of leasehold lands
   
7,968
   
7,968
   
-
 
Depreciation
   
259,127
   
259,127
   
-
 
Loss on disposal of plant and equipment
   
-
   
-
   
-
 
Gain on disposal of intangible assets
   
-
   
-
   
-
 
Income taxes
   
948,933
   
911,687
   
(37,246
)
                     
Changes in operating assets and liabilities:
                   
Accounts receivable
   
(1,445,937
)
 
(1,445,937
)
 
-
 
Prepaid expenses and other receivables
   
334,759
   
334,759
   
-
 
Inventories
   
(2,633,977
)
 
(2,421,140
)
 
212,837
 
Accounts payable
   
(573,017
)
 
(573,017
)
 
-
 
Other payables and accrued liabilities
   
103,007
   
103,007
   
-
 
Income taxes payable
   
(199,079
)
 
(199,079
)
 
-
 
Unearned revenue
   
(1,603,082
)
 
(1,603,082
)
 
-
 
                     
Net cash flows used in operating activities
   
(445,644
)
 
(445,644
)
 
-
 
                     
Cash flows from investing activities
                   
Acquisition of leasehold lands
   
(330,884
)
 
(330,884
)
 
-
 
Acquisition of held-to-maturity investments
   
(301,007
)
 
(301,007
)
 
-
 
Acquisition of intangible assets
   
-
   
-
   
-
 
Acquisition of plant and equipment
   
(243,504
)
 
(243,504
)
 
-
 
Proceeds from disposal of plant and equipment
   
-
   
-
   
-
 
Proceeds from disposal of intangible assets
   
-
   
-
   
-
 
                     
Net cash flows used in investing activities
   
(875,395
)
 
(875,395
)
 
-
 


 
Statement of Cash Flows
Year ended December 31, 2005
 
   
2005
 
2005
 
2005
 
 
 
(As originally
 
(restated)
 
(Effect of
 
 
 
reported)
 
 
 
adjustments)
 
               
Cash flows from financing activities
             
Proceeds from new short-term bank loans
   
346,622
   
346,622
   
-
 
Repayment of short-term bank loans
   
(408,211
)
 
(408,211
)
 
-
 
Repayment of a capital lease
   
-
   
-
   
-
 
Net advancement of other bank borrowings
   
2,946,182
   
2,946,182
   
-
 
Increase in restricted cash
   
(755,170
)
 
(755,170
)
 
-
 
Increase in bank overdrafts
   
(250,997
)
 
(250,997
)
 
-
 
Advance from a related party
   
(60,511
)
 
(60,511
)
 
-
 
Dividends paid
   
(642,848
)
 
(642,848
)
 
-
 
                     
Net cash flows provided by financing activities
   
1,175,067
   
1,175,067
   
-
 
                     
Net decrease in cash and cash equivalents
   
(145,972
)
 
(145,972
)
 
-
 
Effect of foreign currency translation on cash and cash equivalents
   
14,575
   
14,575
   
-
 
                     
Cash and cash equivalents - beginning of year
   
911,487
   
911,487
   
-
 
                     
Cash and cash equivalents - end of year
   
780,090
   
780,090
   
-
 
 


Statement of Cash Flows
Year ended December 31, 2004
 
   
2004
 
2004
 
2004
 
 
 
(As originally
 
(restated)
 
(Effect of
 
 
 
reported)
 
 
 
adjustments)
 
               
Cash flows from operating activities
             
Net income
 
$
224,601
   
204,958
   
(19,643
)
Adjustments to reconcile net income to net cash
                   
used in operating activities:
                   
Amortization of intangible assets
   
35,382
   
35,382
   
-
 
Amortization of leasehold lands
   
-
   
-
   
-
 
Depreciation
   
126,225
   
126,225
   
-
 
Loss on disposal of plant and equipment
   
-
   
-
   
-
 
Gain on disposal of intangible assets
   
-
   
-
   
-
 
Income taxes
   
136,117
   
131,951
   
(4,166
)
                     
Changes in operating assets and liabilities:
                   
Accounts receivable
   
(1,997,310
)
 
(1,997,310
)
 
-
 
Prepaid expenses and other receivables
   
310
   
310
   
-
 
Inventories
   
(2,601,377
)
 
(2,577,568
)
 
23,809
 
Accounts payable
   
538,433
   
538,433
   
-
 
Other payables and accrued liabilities
   
370
   
370
   
-
 
Income taxes payable
   
(76,747
)
 
(76,747
)
 
-
 
Unearned revenue
   
3,191,721
   
3,191,721
   
-
 
                     
Net cash flows used in operating activities
   
(422,275
)
 
(422,275
)
 
-
 
                     
Cash flows from investing activities
                   
Acquisition of leasehold lands
   
-
   
-
   
-
 
Acquisition of held-to-maturity investments
   
-
   
-
   
-
 
Acquisition of intangible assets
   
(771,063
)
 
(771,063
)
 
-
 
Acquisition of plant and equipment
   
(781,095
)
 
(781,095
)
 
-
 
Proceeds from disposal of plant and equipment
   
-
   
-
   
-
 
Proceeds from disposal of intangible assets
   
-
   
-
   
-
 
                     
Net cash flows used in investing activities
   
(1,552,158
)
 
(1,552,158
)
 
-
 
                     
Cash flows from financing activities
                   
Proceeds from new short-term bank loans
   
140,937
   
140,937
   
-
 
Repayment of short-term bank loans
   
(11,527
)
 
(11,527
)
 
-
 
Repayment of a capital lease
   
(6,975
)
 
(6,975
)
 
-
 
Net advancement of other bank borrowings
   
4,176,477
   
4,176,477
   
-
 
Increase in restricted cash
   
(2,255,598
)
 
(2,255,598
)
 
-
 
Decrease in bank overdrafts
   
599,814
   
599,814
   
-
 
Advance from a related party
   
122,571
   
122,571
   
-
 
Dividends paid
   
-
   
-
   
-
 
                     
Net cash flows provided by financing activities
   
2,765,699
   
2,765,699
   
-
 



Statement of Cash Flows
Year ended December 31, 2004 (Con’t)

   
2004
 
2004
 
2004
 
 
 
(As originally
 
(restated)
 
(Effect of
 
 
 
reported)
 
 
 
adjustments)
 
               
Net increase in cash and cash equivalents
 
$
791,266
 
$
791,266
 
$
-
 
Effect of foreign currency translation on cash and cash equivalents
   
7,242
   
7,242
   
-
 
Cash and cash equivalents - beginning of year
   
112,979
   
112,979
   
-
 
                           
Cash and cash equivalents - end of year
   
911,487
   
911,487
   
-
 
 
 


SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: December 19, 2007
ASIA TIME CORPORATION
       
       
 
By:
/s/ Kwong Kai Shun  
 
Name 
Kwong Kai Shun
 
Title: 
Chief Executive Officer, Chief Financial Officer and Chairman of the Board