XML 46 R98.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Summary Of Segment Information) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]          
Assets [1] $ 7,563   $ 7,563   $ 7,158
Net revenues          
Net revenues 1,105 $ 1,062 3,062 $ 2,976  
Reconciliation of Net income to Adjusted EBITDA          
Net income attributable to Wyndham Destinations shareholders 135 148 339 560  
Loss from operations of discontinued businesses, net of income taxes 0 3 0 52  
Gain on disposal of discontinued businesses, net of income taxes 0 (20) (5) (452)  
Provision for income taxes 46 51 120 112  
Depreciation and amortization 31 32 90 105  
Interest expense 40 37 122 129  
Interest (income) (1) 0 (6) (3)  
Separation and related costs [2] 7 35 44 198  
Restructuring 0 0 4 0  
Asset impairments 0 (4) 0 (4)  
Legacy items 0 0 1 0  
Acquisition and divestiture related costs 4 0 4 0  
Stock-based compensation 5 12 17 142  
Value-added tax refund 0 (16) 0 (16)  
Adjusted EBITDA 267 269 726 702  
Operating Segments          
Segment Reporting Information [Line Items]          
Assets [1] 7,090   7,090   6,797
Net revenues          
Net revenues 1,108 1,063 3,067 2,978  
Reconciliation of Net income to Adjusted EBITDA          
Adjusted EBITDA 286 282 768 758  
Corporate and Other          
Segment Reporting Information [Line Items]          
Assets [1] 259   259   158
Net revenues          
Net revenues [3] (3) (1) (5) (2)  
Reconciliation of Net income to Adjusted EBITDA          
Adjusted EBITDA [3] (19) (13) (42) (56)  
Segment Reconciling Items          
Segment Reporting Information [Line Items]          
Assets [1] 214   214   203
General and Administrative Expense          
Reconciliation of Net income to Adjusted EBITDA          
Stock-based compensation 5 3 13 21  
Separation and Related Costs          
Reconciliation of Net income to Adjusted EBITDA          
Asset impairments     12    
Stock-based compensation   9 4 100  
Vacation Ownership | Operating Segments          
Segment Reporting Information [Line Items]          
Assets [1] 5,603   5,603   5,421
Net revenues          
Net revenues 858 820 2,351 2,251  
Reconciliation of Net income to Adjusted EBITDA          
Adjusted EBITDA 203 203 534 530  
Exchange & Rentals | Operating Segments          
Segment Reporting Information [Line Items]          
Assets [1] 1,487   1,487   $ 1,376
Net revenues          
Net revenues 250 243 716 727  
Reconciliation of Net income to Adjusted EBITDA          
Adjusted EBITDA $ 83 $ 79 $ 234 $ 228  
[1]
Excludes investment in consolidated subsidiaries.
[2]
Includes $4 million of stock based compensation expenses for the nine months ended September 30, 2019 and $9 million and $100 million for the three and nine months ended September 30, 2018.
[3] Includes the elimination of transactions between segments