XML 53 R47.htm IDEA: XBRL DOCUMENT v3.19.3
Variable Interest Entities (Tables)
9 Months Ended
Sep. 30, 2019
Variable Interest Entity, Consolidated, Carrying Amount, Assets and Liabilities, Net [Abstract]  
Assets and Liabilities of SPEs
The assets and liabilities of these vacation ownership SPEs are as follows:
 
September 30,
2019
 
December 31,
2018
Securitized contract receivables, gross (a)
$
2,988

 
$
2,883

Securitized restricted cash (b)
114

 
120

Interest receivables on securitized contract receivables (c)
25

 
23

Other assets (d)
3

 
3

Total SPE assets
3,130

 
3,029

Non-recourse term notes (e) (f)
1,938

 
1,839

Non-recourse conduit facilities (e)
556

 
518

Other liabilities (g)
7

 
3

Total SPE liabilities
2,501

 
2,360

SPE assets in excess of SPE liabilities
$
629

 
$
669

 
(a) 
Included in Vacation ownership contract receivables, net on the Condensed Consolidated Balance Sheets.
(b) 
Included in Restricted cash on the Condensed Consolidated Balance Sheets.
(c) 
Included in Trade receivables, net on the Condensed Consolidated Balance Sheets.
(d) 
Primarily includes deferred financing costs for the bank conduit facility and a security investment asset, which is included in Other assets on the Condensed Consolidated Balance Sheets.
(e) 
Included in Non-recourse vacation ownership debt on the Condensed Consolidated Balance Sheets.
(f) 
Includes deferred financing costs of $23 million and $21 million as of September 30, 2019 and December 31, 2018, respectively, related to non-recourse debt.
(g) 
Primarily includes accrued interest on non-recourse debt, which is included in Accrued expenses and other liabilities on the Condensed Consolidated Balance Sheets.
The assets and liabilities of the Saint Thomas Property SPE were as follows:
 
December 31,
2018
Property and equipment, net
$
23

Total SPE assets
23

Debt (a)
32

Total SPE liabilities
32

SPE equity (deficit)
$
(9
)
 
(a) 
Included $32 million relating to mortgage notes, which are included in Debt on the Condensed Consolidated Balance Sheets as of December 31, 2018.
Summary Of Total Vacation Ownership Receivables And Other Securitized Assets, Net Of Securitized Liabilities And Allowance For Loan Losses
A summary of total vacation ownership contract receivables and other securitized assets, net of non-recourse liabilities and the allowance for loan losses, is as follows:
 
September 30,
2019
 
December 31,
2018
SPE assets in excess of SPE liabilities
$
629

 
$
669

Non-securitized contract receivables
897

 
888

Less: Allowance for loan losses
767

 
734

Total, net
$
759

 
$
823