XML 99 R87.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Summary Of Segment Information) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Net Revenues          
Net revenues $ 1,007 $ 978 $ 1,914 $ 1,860  
Reconciliation of Net income to Adjusted EBITDA          
Net income attributable to Wyndham Destinations shareholders 378 85 412 175  
(Income)/loss from operations of discontinued businesses, net of income taxes 42 (71) 49 (75)  
(Income) on disposal of discontinued businesses, net of income taxes (432) 0 (432) 0  
Provision/(benefit) for income taxes 38 (4) 62 (2)  
Depreciation and amortization 36 33 73 65  
Interest expense 46 39 91 73  
Interest (income) (2) (1) (3) (3)  
Separation and related costs 133 0 163 0  
Restructuring 0 0 0 6  
Asset impairments 0 135 0 140  
Stock-based compensation 4 11 17 25  
Adjusted EBITDA 243 227 432 404  
Adjusted EBITDA          
Adjusted EBITDA 243 227 432 404  
Segment Assets          
Segment Assets 7,075   7,075   $ 6,886
Separation and Related Costs [Member]          
Reconciliation of Net income to Adjusted EBITDA          
Stock-based compensation 87   92    
Operating Segments [Member]          
Net Revenues          
Net revenues 1,008 979 1,915 1,861  
Reconciliation of Net income to Adjusted EBITDA          
Adjusted EBITDA 264 250 476 453  
Adjusted EBITDA          
Adjusted EBITDA 264 250 476 453  
Segment Assets          
Segment Assets 6,930   6,930   6,718
Corporate and Other [Member]          
Net Revenues          
Net revenues (1) (1) (1) (1)  
Reconciliation of Net income to Adjusted EBITDA          
Adjusted EBITDA (21) (23) (44) (49)  
Adjusted EBITDA          
Adjusted EBITDA (21) (23) (44) (49)  
Segment Assets          
Segment Assets 145   145   168
Vacation Ownership [Member] | Operating Segments [Member]          
Net Revenues          
Net revenues 770 745 1,431 1,384  
Reconciliation of Net income to Adjusted EBITDA          
Adjusted EBITDA 194 185 327 311  
Adjusted EBITDA          
Adjusted EBITDA 194 185 327 311  
Segment Assets          
Segment Assets 5,298   5,298   5,246
Exchange & Rentals [Member] | Operating Segments [Member]          
Net Revenues          
Net revenues 238 234 484 477  
Reconciliation of Net income to Adjusted EBITDA          
Adjusted EBITDA 70 65 149 142  
Adjusted EBITDA          
Adjusted EBITDA 70 $ 65 149 $ 142  
Segment Assets          
Segment Assets $ 1,632   $ 1,632   $ 1,472