XML 52 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Vacation Ownership Contract Receivables
12 Months Ended
Dec. 31, 2017
Vacation Ownership Contract Receivables [Abstract]  
Vacation Ownership Contract Receivables
Vacation Ownership Contract Receivables
The Company generates vacation ownership contract receivables by extending financing to the purchasers of its VOIs. As of December 31, current and long-term vacation ownership contract receivables, net consisted of:
 
2017
 
2016
Current vacation ownership contract receivables:
 
 
 
Securitized
$
227

 
$
235

Non-securitized
88

 
84

 
315

 
319

Less: Allowance for loan losses
63

 
57

Current vacation ownership contract receivables, net
$
252

 
$
262

 
 
 
 
Long-term vacation ownership contract receivables:
 
 
 
Securitized
$
2,326

 
$
2,254

Non-securitized
951

 
825

 
3,277

 
3,079

Less: Allowance for loan losses
628

 
564

Long-term vacation ownership contract receivables, net
$
2,649

 
$
2,515



Principal payments that are contractually due on the Company’s vacation ownership contract receivables during the next 12 months are classified as current on the Consolidated Balance Sheets. Principal payments due on the Company’s vacation ownership contract receivables during each of the five years subsequent to December 31, 2017 and thereafter are as follows:
 
Securitized
 
Non -
Securitized
 
Total
2018
$
227

 
$
88

 
$
315

2019
242

 
92

 
334

2020
261

 
98

 
359

2021
282

 
104

 
386

2022
299

 
110

 
409

Thereafter
1,242

 
547

 
1,789

 
$
2,553

 
$
1,039

 
$
3,592



During 2017, 2016 and 2015, the Company’s securitized vacation ownership contract receivables generated interest income of $340 million, $332 million and $333 million, respectively.

During 2017, 2016 and 2015, the Company originated vacation ownership contract receivables of $1,392 million, $1,225 million and $1,091 million, respectively, and received principal collections of $866 million, $820 million and $796 million, respectively. The weighted average interest rate on outstanding vacation ownership contract receivables was 13.9% as of both December 31, 2017 and 2016, respectively and 13.8% as of December 31, 2015.
The activity in the allowance for loan losses on vacation ownership contract receivables was as follows:
 
Amount
Allowance for loan losses as of December 31, 2014
$
581

Provision for loan losses
248

Contract receivables written off, net
(248
)
Allowance for loan losses as of December 31, 2015
581

Provision for loan losses
342

Contract receivables write-offs, net
(302
)
Allowance for loan losses as of December 31, 2016
621

Provision for loan losses
420

Contract receivables write-offs, net
(350
)
Allowance for loan losses as of December 31, 2017
$
691

Credit Quality for Financed Receivables and the Allowance for Credit Losses
The basis of the differentiation within the identified class of financed VOI contract receivable is the consumer’s FICO score. A FICO score is a branded version of a consumer credit score widely used within the U.S. by the largest banks and lending institutions. FICO scores range from 300 to 850 and are calculated based on information obtained from one or more of the three major U.S. credit reporting agencies that compile and report on a consumer’s credit history. The Company updates its records for all active VOI contract receivables with a balance due on a rolling monthly basis so as to ensure that all VOI contract receivables are scored at least every six months. The Company groups all VOI contract receivables into five different categories: FICO scores ranging from 700 to 850, 600 to 699, Below 600, No Score (primarily comprised of consumers for whom a score is not readily available, including consumers declining access to FICO scores and non-U.S. residents) and Asia Pacific (comprised of receivables in the Company’s Wyndham Vacation Resort Asia Pacific business for which scores are not readily available).

The following table details an aged analysis of financing receivables using the most recently updated FICO scores (based on the policy described above):
 
As of December 31, 2017
 
700+
 
600-699
 
<600
 
No Score
 
Asia Pacific
 
Total
Current
$
1,849

 
$
1,021

 
$
166

 
$
133

 
$
262

 
$
3,431

31 - 60 days
19

 
32

 
17

 
5

 
2

 
75

61 - 90 days
9

 
18

 
13

 
3

 
1

 
44

91 - 120 days
9

 
16

 
15

 
2

 

 
42

Total
$
1,886

 
$
1,087

 
$
211

 
$
143

 
$
265

 
$
3,592

 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
 
700+
 
600-699
 
<600
 
No Score
 
Asia Pacific
 
Total
Current
$
1,733

 
$
1,010

 
$
149

 
$
120

 
$
232

 
$
3,244

31 - 60 days
19

 
32

 
17

 
4

 
2

 
74

61 - 90 days
11

 
16

 
11

 
3

 
1

 
42

91 - 120 days
8

 
14

 
13

 
2

 
1

 
38

Total
$
1,771

 
$
1,072

 
$
190

 
$
129

 
$
236

 
$
3,398



The Company ceases to accrue interest on VOI contract receivables once the contract has remained delinquent for greater than 90 days. At greater than 120 days, the VOI contract receivable is written off to the allowance for loan losses. In accordance with its policy, the Company assesses the allowance for loan losses using a static pool methodology and thus does not assess individual loans for impairment separate from the pool.