0001104659-11-028645.txt : 20110512 0001104659-11-028645.hdr.sgml : 20110512 20110512172727 ACCESSION NUMBER: 0001104659-11-028645 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20110506 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Submission of Matters to a Vote of Security Holders ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20110512 DATE AS OF CHANGE: 20110512 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Primoris Services Corp CENTRAL INDEX KEY: 0001361538 STANDARD INDUSTRIAL CLASSIFICATION: WATER, SEWER, PIPELINE, COMM AND POWER LINE CONSTRUCTION [1623] IRS NUMBER: 204743916 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34145 FILM NUMBER: 11836867 BUSINESS ADDRESS: STREET 1: 2100 MCKINNEY AVENUE, SUITE 1500 CITY: DALLAS STATE: TX ZIP: 75201 BUSINESS PHONE: 214-740-5600 MAIL ADDRESS: STREET 1: 2100 MCKINNEY AVENUE, SUITE 1500 CITY: DALLAS STATE: TX ZIP: 75201 FORMER COMPANY: FORMER CONFORMED NAME: Primoris Services CORP DATE OF NAME CHANGE: 20080821 FORMER COMPANY: FORMER CONFORMED NAME: Rhapsody Acquisition Corp. DATE OF NAME CHANGE: 20060503 8-K 1 a11-12269_18k.htm 8-K

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

May 6, 2011

Date of Report (Date of earliest event reported)

 

Primoris Services Corporation

(Exact name of Registrant as specified in its charter)

 

Delaware

 

001-34145

 

20-4743916

(State or other jurisdiction

 

(Commission File Number)

 

(I.R.S. Employer

of incorporation)

 

 

 

Identification No.)

 

2100 McKinney Avenue, Suite 1500, Dallas, Texas 75201

(Address of principal executive offices)

(Zip Code)

 

(214) 740-5600

Registrant’s telephone number, including area code

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02                              Results of Operations and Financial Condition.

 

On May 10, 2011, Primoris Services Corporation, a Delaware corporation (“Primoris”, the “Company”) issued a press release announcing its financial performance for the first quarter ended March 31, 2011.

 

The information contained in the press release attached hereto is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that Section, and shall not be deemed incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 5.07                              Submission of Matters to a Vote of Security Holders.

 

The annual meeting of the stockholders of Primoris, was held on May 6, 2011.  The total number of shares of the Company’s common stock issued, outstanding and entitled to vote at the meeting was 51,044,307 shares.  Represented at the meeting either in person or by proxy were 42,385,747 shares.  The results of the votes for the proposals were as follows:

 

Proposal 1

 

To elect three Class C directors to hold office for a three-year term expiring at the annual meeting of stockholders to be held in 2014 or until their respective successors are elected and qualified.

 

·                  Michael D. Killgore

 

·                  Votes “For” — 37,938,922; votes “Withheld — 784,297; Broker “Non-Votes” 3,662,528

 

·                  Robert A. Tinstman

 

·                  Votes “For” — 38,491,998; votes “Withheld” — 231,221; Broker “Non-Votes” 3,662,528

 

·                  Eric S. Rosenfeld

 

·                  Votes “For” — 37,397,662; votes “Withheld” — 1,325,557; Broker “Non-Votes” 3,662,528.

 

In addition to the directors elected above, the following directors’ term of office continued after the meeting until subsequent annual meetings of the stockholders:

 

Class A — Directors with terms expiring at the 2012 annual meeting of stockholders:

 

·                  Brian Pratt

 

·                  Thomas E. Tucker

 

·                  Peter C. Brown

 

Class B: — Directors with terms expiring at the 2013 annual meeting of stockholders:

 

·                  John P. Schauerman

 

·                  Stephen C. Cook

 

·                  Peter J. Moerbeek

 

2



 

Proposal 2

 

To provide a non-binding advisory vote approving the Company’s executive compensation.

 

·                  Votes “For” — 38,509,803

 

·                  Votes “Against” — 170,379

 

·                  Votes “Abstain” — 43,037

 

·                  Broker “Non-votes” — 3,662,528

 

Proposal 3

 

To provide a non-binding advisory vote on the proposed timeline for seeking executive compensation advisory votes in the future.

 

·                  Votes “Three Years” — 29,440,274

 

·                  Votes “Two Years” — 64,415

 

·                  Votes “One Year” — 9,103,917

 

·                  Votes “Abstain” — 114,613

 

·                  Broker “Non-votes” — 3,662,528

 

Proposal 4

 

To ratify the appointment of Moss Adams, LLP as our independent registered public accounting firm for the fiscal year ending December 31, 2011.

 

·                  Votes “For” — 41,432,938

 

·                  Votes “Against” — 779,250

 

·                  Votes “Abstain” — 173,559

 

3



 

Item 8.01                      Other Events.

 

Declaration of Cash Dividend to Stockholders

 

On May 10, 2011, Primoris Services Corporation issued a press release announcing the declaration of a cash dividend of $0.025 per common share for stockholders of record date as of June 30, 2011, payable on or about July 15, 2011.

 

Compensation of Non-Employee Directors

 

At a meeting on May 6, 2011, the Board of Directors adopted changes to the compensation program for the non-employee directors based on a recommendation by the Compensation Committee.   The proposed plan was the result of Compensation Committee deliberations including information provided by an independent consulting firm.

 

Effective July 1, 2011, non-employee director compensation will include the following components:

 

·                Cash payment of $27,500 made during each of the second and fourth calendar quarters of each year.

 

·               In lieu of cash payments of $27,500, in each of the first and third calendar quarters of each year, the directors will be issued restricted common stock with a value of $36,667.  The number of shares will be determined using the average of the closing prices of the Company common stock on NASDAQ for the one-month period prior to the stock award.  The shares will be issued pursuant to the Primoris 2008 Long-Term Incentive Plan.  The shares will be restricted for a period of one year from the date of issuance.

 

·               Additional annual cash compensation, paid quarterly, as follows:

 

·                  $20,000 to the Chairman of the Audit Committee

 

·                  $15,000 to the Chairman of the Compensation Committee

 

·                  $15,000 to the non-employee chairman of any other committees established by the Board of Directors.

 

Directors will continue to be reimbursed for expenses incurred in connection with Board and Board Committee meetings and assignments.

 

Item 9.01.                   Financial Statements and Exhibits.

 

(d)   Exhibits .

 

Exh. No.

 

Description

 

 

 

99.1

 

Press Release dated May 10, 2011

 

4



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

PRIMORIS SERVICES CORPORATION

 

 

 

Dated: May 11, 2011

By:

/s/    Peter J. Moerbeek

 

 

Peter J. Moerbeek

 

 

Executive Vice President, Chief Financial Officer

 

5


EX-99.1 2 a11-12269_1ex99d1.htm EX-99.1

Exhibit 99.1

 

GRAPHIC

 

PRIMORIS SERVICES CORPORATION ANNOUNCES

2011 FIRST QUARTER FINANCIAL RESULTS

 

BOARD OF DIRECTORS DECLARES $0.025 PER SHARE CASH DIVIDEND

 

Q1 2011 Financial Highlights

 

·                  Revenues increased to $359.6 million from $175.0 million in Q1 2010

·                  Net income of $12.3 million, or $0.24 per diluted share, compared to Q1 2010 net income of $6.7 million, or $0.15 per diluted share

·                  Net cash provided by operating activities of $30.7 million

·                  At March 31, 2011:

·            $154.4 million in cash, cash equivalents, and short-term investments

·            Total backlog of $1.06 billion

 

Dallas, TX — May 10, 2011 — Primoris Services Corporation (NASDAQ GS: PRIM) (“Primoris” or “Company”) today announced financial results for its first quarter ended March 31, 2011.

 

The Company also announced that on May 6, 2011, its Board of Directors declared a $0.025 per share cash dividend to stockholders of record as of June 30, 2011, payable on or about July 15, 2011.

 

Brian Pratt, Chairman, President and Chief Executive Officer of Primoris, commented, “We are pleased to follow a successful 2010 with strong results for the 2011 first quarter. The quarter reflects the continuing success of our approach to growth and our ability to successfully operate our businesses in diverse end markets. We have grown both via strategic acquisitions and organically. Our recent acquisitions of James Construction Group (JCG) and Rockford Corporation (Rockford) made significant contributions to our operating results, and all three of our operating segments generated improved revenues and profits over the prior year period. We look to continue our evolution to the premier, national specialty contracting and infrastructure company.”

 

Mr. Pratt continued, “We ended the first quarter in a strong financial position, with cash and short term investments of $154.4 million, a debt to equity ratio of 38.1%, and operating cash flow of $30.7 million.  Our total backlog at March 31, 2011 grew to $1.06 billion, an increase of $161.5 million from December 31, 2010. We are proud of our growth and optimistic about our prospects; however, as always, our optimism is tempered by the competitive markets in which we operate and the lingering uncertainty surrounding the nation’s economic recovery.”

 

2011 FIRST QUARTER RESULTS OVERVIEW

 

Revenues for the 2011 first quarter rose 105.5% to $359.6 million from $175.0 million in the same period last year.  This increase was primarily attributable to a $127.8 million revenue contribution from Rockford, which was acquired in the fourth quarter 2010. Substantially all the Rockford revenue was generated by work on the Ruby pipeline contract, part of a larger project for the construction of a natural gas pipeline from Wyoming to Oregon.  Excluding the impact of Rockford, revenues for the 2011 first quarter rose by $56.9 million, or 32.5%, from the first quarter of 2010.

 



 

Gross profit for the 2011 first quarter rose by 66.0% to $40.6 million, or 11.3% of revenues, from $24.5 million, or 14.0% of revenues, in the first quarter of 2010.  Rockford’s $11.1 million profit was a primary cause for the $16.2 million increase.

 

SEGMENT RESULTS

 

·              East Construction Services — located primarily in the southeastern United States, incorporates the construction business of JCG, and Cardinal Contractors, Inc.’s water and wastewater, and  Cardinal Mechanical, Inc.’s shored excavation for thermal utilities businesses.

 

·              West Construction Services — includes construction services performed primarily in the western United States by ARB, Inc., and ARB Structures, Inc., and, effective November 1, 2010, Rockford.

 

·              Engineering — incorporates the results of Onquest, Inc. and Born Heaters Canada, ULC.

 

Segment Revenues

(in thousands, except %)

 

 

 

For the three months ended March 31,

 

 

 

2011
Unaudited

 

2010
Unaudited

 

 

 

 

 

% of

 

 

 

% of

 

 

 

 

 

Segment

 

 

 

Segment

 

Segment

 

Revenue

 

Revenue

 

Revenue

 

Revenue

 

 

 

 

 

(Unaudited)

 

 

 

East Construction Services

 

$

128,079

 

35.6

%

$

104,236

 

59.6

%

West Construction Services

 

220,114

 

61.2

%

59,887

 

34.2

%

Engineering

 

11,452

 

3.2

%

10,859

 

6.2

%

Total

 

$

359,645

 

100.0

%

$

174,982

 

100.0

%

 

Segment Gross Margin

(in thousands, except %)

 

 

 

For the three months ended March 31,

 

 

 

2011
Unaudited

 

2010
Unaudited

 

 

 

 

 

% of

 

 

 

% of

 

 

 

Gross

 

Segment

 

Gross

 

Segment

 

Segment

 

Profit

 

Revenue

 

Profit

 

Revenue

 

 

 

(Unaudited)

 

East Construction Services

 

$

13,042

 

10.2

%

$

9,621

 

9.2

%

West Construction Services

 

24,764

 

11.3

%

12,211

 

20.4

%

Engineering

 

2,824

 

24.7

%

2,641

 

24.3

%

Total

 

$

40,630

 

11.3

%

$

24,473

 

14.0

%

 

East Construction Services:  The $23.8 million increase in revenues for the quarter was attributable to the combination of increased work on heavy civil projects in Louisiana and Texas, increased revenue from infrastructure and maintenance projects and the impact of the purchase of a small rock quarry in Texas.  The $3.4 million improvement in gross profit was a result of higher revenues and improved performance on heavy civil and infrastructure and maintenance projects.  Gross profit as a percent of revenues increased to 10.2% for the quarter compared to 9.2% in the prior year quarter.  The increased margin percentages were realized on heavy civil projects in southern Louisiana.

 



 

West Construction Services:  The $160.2 million increase in revenues for the quarter was attributable to a $127.8 million revenue contribution from Rockford, primarily for the Ruby pipeline project, as well as increases of $15.8 million at the California underground business and increases of $10.4 million at the California industrial business.   Gross profit more than doubled in this segment to $24.8 million, primarily due to the $11.1 million profit contribution from Rockford.  The remaining increase of $1.5 million was the result of increased gross margins for underground and structures work which were offset by lower margins associated with the start of large power plant projects at the industrial group.  The decline in gross profit margin to 11.3% in the first quarter of 2011 reflected unusually high margins in the previous year, primarily as a result of the completion of several projects and the lower margins at the start of major construction projects.

 

Engineering: Revenues increased by $0.6 million from the first quarter of 2010.  Gross profit increased modestly to $2.8 million from $2.6 million for the same period in 2010.  The increase, both in revenue and margin, was due primarily to the contribution from several small service type projects in the Company’s Canadian subsidiary for the first quarter of 2011.

 

Selling, general and administrative expenses (“SG&A”) increased $6.4 million, or 47.6%, for the 2011 first quarter from the comparable prior year period.  Of the increased amount, approximately $1.7 million was as a result of Rockford’s operations and $1.1 million was the result of a gain on the sale of equipment in the first quarter of 2010 compared to no gain in 2011. The remaining change in SG&A expenses of $3.6 million was incurred as follows:  an increase of $1.6 million at the West Construction Services segment (excluding Rockford), an increase of $1.5 million at the East Construction Services segment and an increase of $0.5 million at the Engineering segment. SG&A as a percentage of revenue decreased to 5.5% for the 2011 quarter, from 7.7% for the same period in 2010 primarily as a result of the significant  increase in revenues.  Excluding the impact of Rockford, SG&A as a percentage of revenues was 7.8%.

 

Operating income for the 2011 first quarter was $20.8 million, or 5.8% of total revenues, compared to $11.0 million, or 6.3% of total revenues, for the same period last year.

 

Net other expense in the 2011 first quarter of $0.6 million compared to net other expense of $0.4 million in the first quarter of 2010.  This was due primarily to lower income from non-consolidated investments associated with the St.-Bernard Levee Partners joint venture, which is completing a levee project near New Orleans, Louisiana.

 

The provision for income taxes for the first quarter of 2011 was $7.9 million, for an effective tax rate of 39.0%, compared to $4.0 million, for an effective tax rate of 37.1%, in the prior year quarter.

 

Net income for the first quarter of 2011 was $12.3 million, or $0.24 per diluted share, compared to net income of $6.7 million, or $0.15 per diluted share, in the same period in 2010.

 

Fully diluted shares outstanding for the first quarter of 2011 increased by 12.1% to 51.1 million from 45.5 million in last year’s first quarter, due primarily to the impact of the 1.6 million shares issued as part of the Rockford acquisition, the effect of the conversion of the Company’s warrants in October 2010 and the effect of the  1.6 million shares issued as a result of JCG and Rockford meeting contingent earnout targets in 2010.

 



 

OTHER FINANCIAL INFORMATION

 

Primoris’s balance sheet at March 31, 2011 included cash and cash equivalents of $131.4 million, short-term investments of $23.0 million, working capital of $48.7 million, total debt and capital leases secured by equipment of $56.2 million, subordinated acquisition debt of $33.3 million and stockholders’ equity of $234.9 million.  The balance sheet included a $10.1 million liability representing the estimated fair value for potential earn-out payments for Rockford’s financial performance for the next two years.

 

BACKLOG

 

At March 31, 2011, total backlog was $1.06 billion, an increase of $161.5 million, or 18.0%, from total backlog of $895.8 million at December 31, 2010.  Primoris expects that approximately $546 million, or 52%, of total backlog at March 31, 2011 will be recognized as revenue in 2011, with $334.0 million expected for the East Construction Services segment, $183.0 million for the West Construction Services segment, and $29.0 million for the Engineering segment.

 

No substantial backlog was recorded from the Rockford acquisition because the current work in progress consists primarily of the Ruby pipeline project, which is a reimbursable cost plus fixed fee contract.

 

Backlog should not be considered a comprehensive indicator of future revenues, as a significant portion of Primoris’s revenues are derived from projects that are not part of a backlog calculation and projects in backlog may be cancelled by our customers.  For the three months ended March 31, 2011, approximately $161.9 million of revenues was generated by projects that were not included in backlog.

 

CONFERENCE CALL

 

Brian Pratt, Chairman, President and Chief Executive Officer, and Peter J. Moerbeek, Executive Vice President and Chief Financial Officer will host a conference call today, Tuesday, May 10, 2011 at 11:30 am Eastern Time / 10:30 am Central Time to discuss the results.

 

Interested parties may participate in the call by dialing:

 

·            (877) 869-3847 (Domestic)

·            (201) 689-8261 (International)

 

The conference call will also be broadcasted live via the Investor Relations section of Primoris’s website at www.prim.com.  Once at the Investor Relations section, please click on “Events & Presentations”.  If you are unable to participate in the live call, the conference call will be archived and can be accessed for approximately 90 days.

 

ABOUT PRIMORIS

 

Founded in 1946, Primoris, through various subsidiaries, has grown to become one of the largest specialty contractors and infrastructure companies in the United States. Serving diverse end markets, Primoris provides a wide range of construction, fabrication, maintenance, replacement, water and wastewater, and engineering services to major public utilities, petrochemical companies, energy companies, municipalities, and other customers. Since December 2009, Primoris has doubled its size and the Company’s national footprint now extends from Florida, along the Gulf Coast, through California, into the Pacific Northwest and Canada.  For additional information, please visit www.prim.com

 



 

FORWARD LOOKING STATEMENTS

 

This press release contains certain forward-looking statements, including with regard to the Company’s future performance. Words such as “estimated,” “believes,” “expects,” “projects,” “may,” and “future” or similar expressions are intended to identify forward-looking statements.  Forward-looking statements inherently involve risks and uncertainties, including without limitation, those described in this press release and those detailed in the “Risk Factors” section and other portions of our Quarterly Report on Form 10-Q for the period ended March 31, 2011, and other filings with the Securities and Exchange Commission.  Primoris does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

 

Company Contact

 

The Equity Group Inc.

Peter J. Moerbeek

 

Devin Sullivan

Executive Vice President, Chief Financial Officer

 

Senior Vice President

(214) 740-5602

 

(212) 836-9608

pmoerbeek@prim.com

 

dsullivan@equityny.com

 

### #### ###

 



 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In Thousands, Except Per Share Amounts)

(Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Revenues

 

$

359,645

 

$

174,982

 

Cost of revenues

 

319,015

 

150,509

 

Gross profit

 

40,630

 

24,473

 

Selling, general and administrative expenses

 

19,845

 

13,446

 

Operating income

 

20,785

 

11,027

 

Other income (expense):

 

 

 

 

 

Income from non-consolidated entities

 

826

 

968

 

Foreign exchange gain

 

36

 

92

 

Other expenses

 

(297

)

(309

)

Interest income

 

158

 

180

 

Interest expense

 

(1,371

)

(1,307

)

 

 

 

 

 

 

Income before provision for income taxes

 

20,137

 

10,651

 

 

 

 

 

 

 

Provision for income taxes

 

(7,859

)

(3,953

)

Net income

 

$

12,278

 

$

6,698

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

Basic:

 

$

0.25

 

$

0.20

 

Diluted:

 

$

0.24

 

$

0.15

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

Basic

 

49,675

 

33,202

 

Diluted

 

51,051

 

45,544

 

 



 

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands, Except Share Amounts)

(Unaudited)

 

 

 

 

March 31,

 

December 31,

 

 

 

2011

 

2010

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

131,388

 

$

115,437

 

Short term investments

 

23,000

 

26,000

 

Customer retention deposits

 

15,599

 

12,518

 

Accounts receivable, net

 

146,819

 

208,145

 

Costs and estimated earnings in excess of billings

 

25,447

 

17,275

 

Inventory

 

22,248

 

25,599

 

Deferred tax assets

 

9,533

 

9,533

 

Prepaid expenses and other current assets

 

8,967

 

12,925

 

Total current assets

 

383,001

 

427,432

 

Property and equipment, net

 

121,015

 

123,167

 

Investment in non-consolidated entities

 

18,543

 

18,805

 

Intangible assets, net

 

37,868

 

40,633

 

Goodwill

 

94,179

 

94,179

 

Total assets

 

$

654,606

 

$

704,216

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

82,239

 

$

89,484

 

Billings in excess of costs and estimated earnings

 

168,379

 

205,268

 

Accrued expenses and other current liabilities

 

53,541

 

55,126

 

Dividends payable

 

1,276

 

1,234

 

Current portion of capital leases

 

3,957

 

4,286

 

Current portion of long-term debt

 

9,680

 

9,623

 

Current portion of subordinated debt

 

14,479

 

15,833

 

Current liabilities of discontinued operations

 

733

 

733

 

Total current liabilities

 

334,284

 

381,587

 

Long-term capital leases, net of current portion

 

6,511

 

7,354

 

Long-term debt, net of current portion

 

36,007

 

38,428

 

Long-term subordinated debt, net of current portion

 

18,799

 

27,378

 

Deferred tax liabilities

 

12,500

 

12,500

 

Contingent earnout liabilities

 

10,088

 

24,591

 

Other long-term liabilities

 

1,562

 

4,147

 

Total liabilities

 

419,751

 

495,985

 

Commitments and contingencies

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Common stock-$.0001 par value, 90,000,000 shares authorized, 51,044,307 and 49,359,600 issued and outstanding at March 31, 2011 and December 31, 2010

 

5

 

5

 

Additional paid-in capital

 

151,867

 

136,245

 

Retained earnings

 

82,983

 

71,981

 

Total stockholders’ equity

 

234,855

 

208,231

 

Total liabilities and stockholders’ equity

 

$

654,606

 

$

704,216

 

 


GRAPHIC 3 g122691mm01i001.jpg GRAPHIC begin 644 g122691mm01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#TWQ%KQT&" M&46_G^:Y7&[;CBL'_A8C?]`P?]_?_K5/\0_^/&S_`.NI_E7"5YF(KU(5&HLZ M:<(N-V=I_P`+$;_H&#_O[_\`6H_X6(W_`$#!_P!_?_K5Q=%<_P!:J]S3V4.Q MVG_"Q&_Z!@_[^_\`UJ/^%B-_T#!_W]_^M7%T4?6JOGFCC\Q7FU%5'%U5OJ)T8GM*.KJ'1@RD9!!R#3J\V\*^(I=,NTM)Y M"UG*=N#_`,LR>X]J](KTZ-958W1S3@XNPM%%%;$!1110`4444`(:YN_\<:9: M2-'"DMRZG!VC:`?J:Z2N)\=Z/'&(]4@0*6;9-CH?0USXB4XPYH%TU%NS(Y/B M'6\35?VCJ]G#L=1_P`)_JG_ M`#[VOY-_C1_PG^J?\^]M^3?XUR]%+ZQ5_F'[./8ZC_A/]4_Y][7\F_QIR?$# M4@?GM+9AZ#BD_Q"O317I4:RJQNDJD^5CJ2<5='(?\(EKO_/@?^^U_QH_X1+7?^?`_]]K_`(UZC17?]2I]V8>V MD>7?\(EKO_/@?^^U_P`::_A77(T+'3W(']U@3_.O4Z6E]2I]V'MI'BK*R,59 M2K`X((P125TWCR".+7(W10IEA#-@=3DC- MK?\`0-N?^_9H_L/5O^@;<_\`?LTO;8CS^X?)3.MT_P`?1SW*0W=GY0=@OF(^ M0,^HKKZ\D&BZLI#?V;=<<_ZLUO-XO\0PH-^G*H'&6A>NFCB9)/VGY&UB^+T#^&;O(^Z%(_P"^A7+'Q]JH.#!;`_[K?XU6U'QAJ&I6,MG-%`LN_\`/M'_`-_5H_X0O7?^?:/_ M`+^K7IE%=/U*GYF?MI'F?_"%Z[_S[1_]_5J.7PAKD2[C9;_9'!->H44?4J?= MA[:1XNZ/$[1R(R.IP588(--KMO&&@7U_JD=Q86GF`Q8D8$#D'_"L'_A$]=_Y M\&_[[7_&N"="<9-)7.B,TU?$/\`X\;/_KJ?Y5P=<^+_`(K-*7P!7HG@FY@B\/*LD\:-YK\,X!KSNC`K M.C5]E+FL5./,K'LGVVT_Y^H?^_@H^VVG_/U#_P!_!7C>!Z48'I75]>?\IE[# MS/9/MMI_S]0_]_!37U"R12S7<``&23(*\=P/2C`]*/KS_E#V'F;?BS58=6UC MS+=MT,2!%;^]W)_6L2BBN&I>$@1X9L\C'RG^9KRVO5])N=/M MM-MK6.]MV,<8!Q*.N.:[,%\;;,:VR-.EJ);JW-C[.#3O-C_YZ)_WU7J7 M1RCZ*9YL?_/1/^^A1YL?:1?SHN`^BDI:8%6ZTRQO5*W-I%*#_>49_.N)\3>$ M5TZ%KZP+-`O^LC8Y*>X/<5Z!3)8DFB>)P"KJ58'N#6-6C&HK-:EQFXLXWX=@ M8OCCG*#/YUVM<=X%B^S76J6Y/,<@7\B178U.&5J20ZGQ,****Z#,****`$I: M0D#J<4FY?[P_.@!U%-W+_>'YTH(/2@#D?B'_`,>-G_UU/\JX.N\^(?\`QXV? M_74_RK@Z\;%_Q6=E+X`HHKO/"&CZ=?:$LUU9Q2R>8PW,,G%94J3JRY45*7*K MG!T5ZQ_PC>B_]`V#_OFC_A&]%_Z!L'_?-=/U&?=&?MUV/)Z*]8_X1O1?^@;! M_P!\T?\`"-Z+_P!`V#_OFCZC/N@]NNQY/2J"S!5!9CT`&2:]7_X1O1?^@;!_ MWS5BUTNPLCFVM(8CZJ@S^=-8&75B]NNQQ&E>!KJ]M?/O)C:%ON)LRV/4^E1Z MYX.&CZ:UZMX9MK`%3'C@]^M>C5!>6D-]:26MPNZ*5=K"NEX2GRV2U,_:RO<\ M;''3CZ4N3_>/YUVTOP\C+DQ:BZKV#Q@D?CFF_P#"N_\`J)G_`+]?_7K@^JUN MQO[6'C_A7?_43/_?K_P"O1]5K M=@]K#NBBDKN,#AM%U*. MQ\::A#,P5+F5E#$X`8'(KNJ\?U:43ZO>2KT>9R/SJ2WUW5K5%2'4)U5>BEL@ M?G7ET\4J=XM=3IE2YM4>N45Y9_PEFN_\_P"W_?"_X4?\)9KO_/\`M_WPO^%; M?7:?9D>QD>IT5Y9_PEFN_P#/^W_?"_X5%)XDUJ7.[4IQGJ%./Y4?7H=F/V,C M=\?WJ/=VUK')\\2LSA3TSC`_2N1\Q_\`GH__`'T:1F9V+.Q9B&[16&"RE M_P`R373@K^T?H95OA,?XA_\`'C9_]=3_`"KA*]-\6VFF3:6+K5KTV=K:MN:4 M=!GCGBN3TVT\%ZO?)8V'B0S7,F=D8&"V!DXR!FM,1AZDZCE$FG4C&-F<]7I/ M@;_D7%_ZZO53_A7MA_S^7'_CO^%:_ANWLK;2%2PN'G@+L0[K@YS@\8'<56&P M\Z<[R"I4C*-D:U%%%>@>ZGMHI-TMN5$J[2-N1D<]#QZ4`6***Q M]5\5Z#HETMKJ.I103LN\1$%FV^N`#@4`;%%4]+U?3];LQ>:9=QW4!8KOC/&1 MU'L:N4`%%%07E[;Z?;-BDI:`"BBDS@9-`"UC^)-: MBTC39"''VF12L2=\^OT%4G^(GA".J>%],UF4W, M@=97`_>1OU';VK.IS\KY-RHVOJ>7$Y.3U-%=O-\/$S^XU%@/1XP?Y&H_^%=R M?]!)?^_7_P!>O)^JU>QU^UAW.,HKL_\`A7C_`(5W)_T$E_[] M?_7I?5:O8/:P[G&45V?_``KN3_H)+_WZ_P#KTR;P$+>)II]7BBC7[SNFT#ZD MFCZK6[![6'@K7M/`>EP,&N))KDCLQVJ M?P%4L)5?03JQ./T'0Y];O!&BE8$(,LG8#T'O7JD4:PQ+$@VH@"J/0"FV]O#: MPK#!$D4:]%08`J6O1H4%27F<\Y\S,#QSHMWXA\(7VE6)C%Q<*H0R-A>&!Y/X M5G6'@6X75M,U+5=?N=0?3&?!3Z?=?VEJ5U< MF_2[GD3R[MVC:)R=JLIXQ@],=:H0>"-7FT[0K'4;DO%:7=Q)>^7=.I>-]VT! MA@GJ.*]`HH`\ZL_`.JV*6UQ#>2_;;;5=Z,U[(RBRW']W@\$X[$?C4>O>"O$- M_J>JRP"*5[R97L[YM1EB:S7`^41@8.,'\Z])HH`XR[\$RZOXFN[S4KNY%HUK M"EN;>Z>-UE7.YL#CT]>]&H>&=8N/^$I\NX?;J:P"SV71C9=B@-S@[2ZC)$+6:)52(3&1@X/)Z``8_&H?%7A36;WQ2=7TN%-KVR MPL\6HR6LIP2<'"L"*[RB@#SD>"_%#>"9=+?48Q=/J'VG8L[:1;BW>6Y=Q%,O3!/."1R.>M9\OA3Q#=^%-5%S=1C7-4N4E8QSL(XD5AA% M/8;0?J37>44`<%XC\)ZSJ'B&\O4MX=0MYX8TMEDU&:V^R,HPQ`0*O! MGB#5M3@N(;CSK=+%8/)%XT7ERCJX)!SGUZ\5Z)10!YYXC\':]J%OI$=O.\[V MEGY,Q:]*J7X^8@K\Q_VN#[5U7AS3;^Q\*6NFZI,DEVD)CDDC)8=\WD\^M7/$OA36=0UD7:00: MA;?85@2!KZ6U6"4$Y=0@(.MM6OI)[>QLI8;UHKJ M1&D<@;3D8)QCJ?2J/B#0KYO%NFZ796TNI6T&D%2MW>RQ*Y$F`6D0]EB696SL7S`,G9D=:='X+UU_#46G2W(B M+:PMT8H[R1O(ML\QK(?F/&:]"HH`XG7O!EXGAZ'2M`GD>$7GGRQW-V^[9C[B MOS@9QPQ[8YKTBB@#AH/"VL+ MI.FP1P6U@UOJ\=U)##=R2#R5Z@LW+$^G`K.UCP3XBO-3U.6'RI);N[$MKJ#: MC*C6D>1\HB`P<8/YUZ510!PVM>"+W6-5UN\FN),36D:Z?LNY(PDRJ06(7CKC ?U[UUVE17-OI%G#>R>9=1P(LSYSN<*`3GOS5NB@#_V3\_ ` end