EX-99.2 4 a10-2048_1ex99d2.htm EX-99.2

Exhibit 99.2

 

JAMES CONSTRUCTION GROUP, L.L.C.

 

DECEMBER 31, 2008

 

FINANCIAL STATEMENTS

 



 

CONTENTS

 

 

Page

 

 

Audited Financial Statements:

 

 

 

Independent Auditor’s Report

1

 

 

Balance Sheet

2-3

 

 

Statement of Income

4

 

 

Statement of Changes in Members’ Equity

5

 

 

Statement of Cash Flows

6

 

 

Notes to Financial Statements

7-14

 



 

Hannis T. Bourgeois, LLP

Certified Public Accountants

Baton Rouge, Louisiana

 

March 11, 2009

 

Independent Auditor’s Report

 

To the Members

James Construction Group, L.L.C.

 

We have audited the accompanying Balance Sheet of James Construction Group, L.L.C. as of December 31, 2008, and the related Statements of Income, Changes in Members’ Equity, and Cash Flows for the year then ended.  These financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements based on our audit.

 

We conducted our audit in accordance with auditing standards generally accepted in the United States of America.  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audit provides a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of James Construction Group, L.L.C. as of December 31, 2008, and the results of its operations, changes in members’ equity, and cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.

 

 

 

Respectfully submitted,

 

 

 

 

 

/s/ Hannis T. Bourgeois, LLP

 

1



 

JAMES CONSTRUCTION GROUP, L.L.C.

 

BALANCE SHEET

 

AS OF DECEMBER 31, 2008

 

ASSETS

 

Current Assets:

 

 

 

 

 

Cash

 

 

 

$

45,389,316

 

 

 

 

 

 

 

Accounts Receivable:

 

 

 

 

 

Progress Billings

 

$

50,646,625

 

 

 

Retainages

 

6,670,484

 

 

 

Unbilled Revenue on Completed Contracts

 

324,723

 

 

 

Other

 

108,425

 

 

 

 

 

 

 

57,750,257

 

Costs and Estimated Earnings in Excess of Billings on Incomplete Contracts

 

 

 

1,192,218

 

Uninstalled Contract Materials

 

 

 

17,652,293

 

Prepaid Expenses

 

 

 

27,110

 

Total Current Assets

 

 

 

122,011,194

 

 

 

 

 

 

 

Property and Equipment:

 

 

 

 

 

Buildings and Land Improvements

 

$

2,062,382

 

 

 

Machinery and Equipment

 

58,417,977

 

 

 

Office Furniture and Equipment

 

626,747

 

 

 

 

 

61,107,106

 

 

 

Less: Accumulated Depreciation

 

(22,588,369

)

 

 

 

 

38,518,737

 

 

 

Construction in Progress

 

35,247

 

 

 

Land

 

1,716,548

 

 

 

 

 

 

 

40,270,532

 

 

 

 

 

 

 

Other Assets

 

 

 

29,158

 

 

 

 

 

$

162,310,884

 

 

The accompanying notes are an integral part of this statement.

 

2



 

JAMES CONSTRUCTION GROUP, L.L.C.

 

BALANCE SHEET

 

AS OF DECEMBER 31, 2008

 

LIABILITIES AND MEMBERS’ EQUITY

 

Current Liabilities:

 

 

 

 

 

Current Maturities of Long-Term Debt

 

 

 

$

3,852,859

 

 

 

 

 

 

 

Accounts Payable:

 

 

 

 

 

Trade

 

$

28,522,516

 

 

 

Retainages

 

3,047,549

 

 

 

 

 

 

 

31,570,065

 

 

 

 

 

 

 

Billings in Excess of Costs and Estimated Earnings on Incomplete Contracts

 

 

 

36,213,018

 

 

 

 

 

 

 

Accrued Liabilities:

 

 

 

 

 

Insurance

 

$

10,619,603

 

 

 

Compensation, Taxes and Benefits

 

7,559,110

 

 

 

Other

 

981,372

 

 

 

 

 

 

 

19,160,085

 

Total Current Liabilities

 

 

 

90,796,027

 

 

 

 

 

 

 

Long-Term Debt

 

 

 

10,324,573

 

 

 

 

 

 

 

Deferred Compensation Payable

 

 

 

2,882,275

 

 

 

 

 

 

 

Members’ Equity

 

 

 

58,308,009

 

 

 

 

 

$

162,310,884

 

 

The accompanying notes are an integral part of this statement.

 

3



 

JAMES CONSTRUCTION GROUP, L.L.C.

 

STATEMENT OF INCOME

 

FOR THE YEAR ENDED DECEMBER 31, 2008

 

Contract Revenues Earned

 

$

410,644,865

 

 

 

 

 

Cost of Revenues Earned

 

364,145,833

 

 

 

 

 

Gross Profit

 

46,499,032

 

 

 

 

 

General and Administrative Expenses

 

13,360,734

 

 

 

 

 

Operating Profit

 

33,138,298

 

 

 

 

 

Other Income (Expense):

 

 

 

Interest Expense

 

(622,000

)

Goodwill Impairment Loss

 

(1,913,323

)

Other Income

 

622,020

 

Interest Income

 

561,083

 

Gain on Disposals of Property and Equipment

 

1,059,941

 

 

 

 

 

 

 

(292,279

)

Net Income

 

$

32,846,019

 

 

The accompanying notes are an integral part of this statement.

 

4



 

JAMES CONSTRUCTION GROUP, L.L.C.

 

STATEMENT OF CHANGES IN MEMBERS' EQUITY

 

FOR THE YEAR ENDED DECEMBER 31, 2008

 

 

 

Members’

 

Members’

 

 

 

 

 

Equity

 

Receivables

 

Total

 

 

 

 

 

 

 

 

 

Balance at January 1, 2008

 

$

39,417,723

 

$

(3,318,447

)

$

36,099,276

 

 

 

 

 

 

 

 

 

Net Income

 

32,846,019

 

 

32,846,019

 

 

 

 

 

 

 

 

 

Cash Receipts (Disbursements) - Members

 

 

 

3,318,447

 

3,318,447

 

Distributions to Members

 

(13,955,733

)

 

 

(13,955,733

)

Balance at December 31, 2008

 

$

58,308,009

 

$

 

$

58,308,009

 

 

The accompanying notes are an integral part of this statement.

 

5



 

JAMES CONSTRUCTION GROUP, L.L.C.

 

 STATEMENT OF CASH FLOWS

 

FOR THE YEAR ENDED DECEMBER 31, 2008

 

Cash Flows From Operating Activities:

 

 

 

Net Income

 

$

32,846,019

 

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:

 

 

 

Depreciation

 

6,053,496

 

Gain on Disposals of Property and Equipment

 

(1,059,941

)

Goodwill Impairment Loss

 

1,913,323

 

Changes in Assets and Liabilities:

 

 

 

Decrease in Accounts Receivable

 

4,888,492

 

Increase in Uninstalled Contract Materials

 

(11,391,584

)

Decrease in Costs and Estimated Earnings in Excess of Billings on Incomplete Contracts

 

1,032,872

 

Increase in Other Assets

 

(2,284

)

Decrease in Accounts Payable

 

(2,717,755

)

Increase in Billings in Excess of Costs and Estimated Earnings on Incomplete Contracts

 

11,771,906

 

Increase in Accrued Liabilities

 

7,208,226

 

Increase in Deferred Compensation Payable

 

493,424

 

Net Cash Provided by Operating Activities

 

51,036,194

 

 

 

 

 

Cash Flows From Investing Activities:

 

 

 

Purchases of Property and Equipment

 

(4,340,806

)

Proceeds from Sales of Property and Equipment

 

2,008,808

 

Net Cash Used in Investing Activities

 

(2,331,998

)

 

 

 

 

Cash Flows From Financing Activities:

 

 

 

Net Payments under Revolving Credit Line

 

(10,000,000

)

Payments on Long-Term Debt

 

(2,868,307

)

Cash Receipts (Disbursements) - Members

 

3,318,447

 

Distributions to Members

 

(13,955,733

)

Net Cash Used in Financing Activities

 

(23,505,593

)

Net Increase in Cash

 

25,198,603

 

 

 

 

 

Cash - Beginning of Year

 

20,190,713

 

Cash - End of Year

 

$

45,389,316

 

 

 

 

 

Non - Cash Transactions:

 

 

 

Equipment Acquired through the Issuance of Debt

 

$

9,217,718

 

 

 

 

 

Supplemental Cash Flow Information:

 

 

 

Cash Paid for Interest

 

$

629,566

 

 

The accompanying notes are an integral part of this statement.

 

6



 

JAMES CONSTRUCTION GROUP, L.L.C.

 

NOTES TO FINANCIAL STATEMENTS

 

DECEMBER 31, 2008

 

Note 1 - Organization and Summary of Accounting Policies -

 

Nature of Operations

 

James Construction Group, L.L.C. (the Company), engages in highway, industrial and environmental construction, primarily in Louisiana, Texas and Florida. A summary of the significant accounting policies applied in the preparation of the accompanying financial statements follows.

 

Cash Equivalents

 

For purposes of the statement of cash flows, the Company considers all highly liquid investments, with maturities less than three months, as cash equivalents.

 

Recognition of Income on Construction Contracts

 

The Company uses the percentage of completion method for recognizing profits on incomplete contracts.  Estimates of percentage of completion are based on costs incurred to date as a percentage of the latest estimate of total costs anticipated.  This method is used because management considers costs incurred to be the best available measure of progress on these contracts. Because of the inherent uncertainties in estimating costs, it is at least reasonably possible that the Company’s estimates of costs and revenues will change in the near future. No profit is recognized on contracts before the percentage of completion exceeds 10%. Provisions for anticipated losses on contracts are made when such losses become apparent.

 

Operating Cycle and Types of Contracts

 

The Company performs under fixed-price contracts, cost reimbursable contracts, unit-price, and fixed-price and cost reimbursable contracts modified by incentive and penalty provisions.  Each of the contracts may contain components of more than one of the above contract types.  The duration of the significant contracts entered into by the Company varies but generally ranges from one to three years.  The Company, under the operating cycle concept, includes in current assets and liabilities all contract related items regardless of whether cash will be received or paid within a twelve month period.

 

Accounts Receivable

 

Management considers accounts receivable to be fully collectible; accordingly, no allowance for doubtful accounts is required. If accounts become uncollectible, they are charged directly against earnings when they are determined to be uncollectible.  Use of this method does not result in a material difference from the valuation method required by generally accepted accounting principles.

 

7



 

JAMES CONSTRUCTION GROUP, L.L.C.

 

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2008

 

Property and Equipment

 

Property and equipment are recorded in the accounts of the Company at cost.  Additions and improvements are capitalized.  Ordinary maintenance and repair expenses are charged to income as incurred.  The cost of property sold or otherwise disposed of and the accumulated depreciation thereon are eliminated from the property and related accumulated depreciation accounts, and any gain or loss is credited or charged to income. Depreciation is provided at rates based upon estimated useful service lives using the straight-line method for financial reporting purposes.

 

Goodwill

 

In accordance with FAS No. 142, Goodwill and Other Intangible Assets, goodwill cannot be amortized; however, it must be tested annually for impairment. This impairment test is calculated at the reporting unit level. The goodwill impairment test has two steps. The first, identifies potential impairments by comparing the fair value of a reporting unit with its book value, including goodwill. If the fair value of the reporting unit exceeds the carrying amount, goodwill is not impaired and the second step is not necessary. If the carrying value exceeds the fair value, the second step calculates the possible impairment loss by comparing the implied fair value of goodwill with the carrying amount. If the implied goodwill is less than the carrying amount, an impairment loss is recorded.

 

In 1999, in an effort to strengthen its presence in the pulp and paper industry, the Company acquired two entities specializing in this market.  These acquisitions resulted in the Company recording goodwill. Prior to 2008, there was no impairment of the goodwill recognized.  In 2008, due in large part to the economic downturn in the pulp and paper industry and its impact on the Company’s strategic objectives in this industrial market, the Company recognized a full impairment of this goodwill. The goodwill impairment loss recognized during the year ended December 31, 2008 totaled $1,913,323.

 

Uninstalled Contract Materials

 

Uninstalled contract materials consist of various contract material cost incurred on uncompleted construction projects that have not been installed as of the balance sheet date.  Uninstalled contract materials are carried at the lower of cost or market using the first-in, first-out method.

 

Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

8



 

JAMES CONSTRUCTION GROUP, L.L.C.

 

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2008

 

Income Taxes

 

Effective January 1, 2006, the Company has elected, by consent of its members, to be taxed under the provisions of Subchapter S of the Internal Revenue Code.

 

As a limited liability company, taxed as an S Corporation, the income or loss of the Company is passed through to its members and taxed at their individual rates for income tax purposes.

 

Distributions

 

The Company’s operating agreement has specific provisions related to its distributions. Distributions to its members shall first constitute a “mandatory tax distribution” in an amount equal to its members’ estimated tax liability attributable to the taxable income of the Company, and then constitute “mandatory debt distributions”, as defined in the operating agreement, subject to approval by the Company’s lenders, up to $2,500,000 per year. Additional non-mandatory distributions may be made at the discretion of the Board of Managers, subject to approval by the Company’s lenders. In 2008, the “mandatory tax distributions” and “mandatory debt distributions” totaled $11,455,733 and $2,500,000, respectively. As a result of the Company being taxed as an S Corporation and due to specified provisions in its operating agreement, the Company expects to continue to make distributions in the future for member income taxes and other purposes. Although amounts have not been determined, future distributions could be material to the financial statements.

 

Note 2 - Construction Contracts in Progress -

 

Information with respect to lump-sum construction contracts in progress as of December 31, 2008, is as follows:

 

Costs on Contracts in Progress

 

$

289,257,142

 

Earnings to Date on Contracts in Progress

 

21,051,857

 

 

 

310,308,999

 

Less: Related Billings

 

(345,329,799

)

 

 

$

(35,020,800

)

 

9



 

JAMES CONSTRUCTION GROUP, L.L.C.

 

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2008

 

The following amounts are included in the accompanying Balance Sheet under the captions:

 

Costs and Estimated Earnings in Excess of Billings on Incomplete Contracts

 

$

1,192,218

 

 

 

 

 

Billings in Excess of Costs and Estimated Earnings on Incomplete Contracts

 

(36,213,018

)

 

 

$

(35,020,800

)

 

Note 3 - Backlog -

 

The following schedule summarizes changes in backlog during the year ended December 31, 2008.  Backlog represents the amount of revenue the Company expects to realize from work to be performed on incomplete contracts in progress at year end and from contractual agreements on which work has not yet begun.

 

Backlog at Beginning of Year

 

$

395,465,345

 

New Contracts During the Year

 

555,148,826

 

 

 

950,614,171

 

Less: Contract Revenue Earned During the Year

 

(410,644,865

)

Backlog at End of Year

 

$

539,969,306

 

 

Note 4 - Revolving Credit Agreement -

 

The Company and Angelo Iafrate Construction Company (AICC), a related party, have a revolving credit agreement with a bank that allows for borrowings as follows:

 

Revolving credit advances

 

$

31,000,000

 

Swingline loans

 

$

3,000,000

 

Letters of credit

 

$

15,000,000

 

Aggregate limit on above

 

$

31,000,000

 

 

The credit agreement is collateralized by substantially all of the assets of the Company and AICC, guaranteed by certain companies related through common ownership, and provides for restrictions on dividends and distributions and the maintenance of certain financial ratios. Letters of credit issued and outstanding at December 31, 2008 totaled $7,395,501. As of December 31, 2008, the outstanding balance under the revolving credit agreement for the Company and AICC totaled $-0- and $-0-, respectively.

 

10



 

JAMES CONSTRUCTION GROUP, L.L.C.

 

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2008

 

Note 5 - Long-Term Debt -

 

Long-term debt at December 31, 2008 consists of the following:

 

Equipment financing arrangements with various balloon payments and monthly installments ranging from $2,092 to $64,819 including interest at rates between 0% and 7.76%, due from October 2009 through January 2014. Each agreement is collateralized by equipment. The aggregate cost of collateralized equipment is approximately $20,229,000.

 

14,177,432

 

 

 

$

14,177,432

 

Less Current Portion

 

3,852,859

 

Long-Term Portion

 

$

10,324,573

 

 

The aggregate maturities of principal payments on the long-term portion of debt are as follows for the years ending December 31:

 

2010

 

$

3,535,407

 

2011

 

2,207,390

 

2012

 

1,795,627

 

2013

 

1,436,706

 

2014 and Thereafter

 

1,349,443

 

 

 

$

10,324,573

 

 

Note 6 - Members’ Equity -

 

The Company’s operating agreement authorizes 100 units of membership interest designated into two classes.  The number and class of member units outstanding as of December 31, 2008 are as follows:

 

Class A

 

65

 

Class B

 

35

 

Total

 

100

 

 

Each member holding a class of units has such rights, preferences, privileges and obligations of a member as specified in the operating agreement for such class.

 

In connection with the two classes of membership units, the Company has defined certain restrictions and mandatory requirements related to its distribution of earnings.  See Note 1 - Distributions, for a further discussion of these provisions.

 

11



 

JAMES CONSTRUCTION GROUP, L.L.C.

 

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2008

 

The operating agreement also identifies certain triggering events which can create an obligation for the Company to purchase member units.  See Note 10 - Membership Repurchase Requirement, for a further discussion of these provisions.

 

Note 7 - Employee Benefit Plan -

 

The Company has a profit-sharing plan with a 401(k) provision for eligible employees. The Company, at its discretion, may match a portion of employee contributions. The plan also has a profit sharing provision for additional contributions allowed to be made by the Company at its discretion. Profit sharing and 401(k) expense for the year was approximately $1,035,000.

 

Note 8 - Deferred Compensation Payable -

 

The Company has deferred compensation plans in place as of December 31, 2008. The current and long-term deferred compensation payable as of December 31, 2008 totaled $305,841 and $2,882,275, respectively.

 

Note 9 - Related Party Transactions -

 

During 2008, the Company paid AICC approximately $30,000 for the rental of construction equipment.  During 2008, the Company received payments of approximately $143,000 for administrative services provided by the Company to AICC.

 

Note 10 - Commitments and Contingencies -

 

Membership Repurchase Requirement

 

The members of the Company have entered into an agreement that, among other things, defines certain triggering events which can create an obligation for the Company to purchase member units at fair market value as defined in the operating agreement.  A summation of such triggering events is as follows:

 

Class A members upon desire to sell their membership units, must first offer such units for sale to Class B members then to potential third party buyers.  In the event that Class A units are not sold to Class B members or to third party buyers within a specified period of time, the Class A member can require the Company to purchase the Class A units at fair market value as defined in the operating agreement.

 

Class B members, upon death or retirement must first offer Class B units to other Class B members.  In the event the other Class B members elect not to purchase such units, the Class B member can require the Company to purchase the Class B shares at fair value as defined in the operating agreement.

 

12



 

JAMES CONSTRUCTION GROUP, L.L.C.

 

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2008

 

Self-Insurance

 

The Company is self-insured for general liability and has large deductible plans for workers’ compensation and automobile liability claims. The Company accrued the estimated liability for claims through December 31, 2008, including provisions for claims incurred but not reported.

 

The Company, and other companies related through common ownership, have obtained automobile liability, general liability and workers’ compensation insurance for the policy year April 1, 2008 through March 31, 2009 as follows:

 

·                  The large deductible program insures the Company, and related companies, for losses exceeding $500,000 for workers’ compensation and losses exceeding $250,000 for general liability and automobile liability.

·                  Umbrella insurance for all three lines to a limit of $20,000,000 over primary.

 

Maximum aggregate exposure for the Company’s losses, as well as the related companies, for workers’ compensation, general liability and automobile liability is approximately $8,700,000 per contract arrangement with the insurance company for the policy year.

 

Letters of credit totaling $6,720,501 have been provided in connection with the self-insurance program.

 

Operating Leases and Rent Expense

 

The Company leases office facilities and equipment under operating leases which expire at various dates through 2013.  The long-term lease commitments are as follows:

 

2009

 

$

4,032,974

 

2010

 

3,392,226

 

2011

 

2,391,307

 

2012

 

1,307,004

 

2013

 

95,752

 

Total

 

$

11,219,263

 

 

The total rent expense for the year ended December 31, 2008, including the above leases, totaled approximately $23,963,000.

 

Litigation

 

The Company is a party to various negotiations and legal proceedings arising in the normal course of its business. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Company’s financial position, results of operations or liquidity.

 

13



 

JAMES CONSTRUCTION GROUP, L.L.C.

 

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2008

 

Note 11 - Contract Guarantees -

 

The Company is generally required to furnish performance and payment surety bonds to contract owners.  The bonds are secured by receivables from bonded contracts.

 

In the normal course of its business, the Company has also subcontracted to various specialty contractors who may or may not have obtained surety bonds.  Management has adequate controls in place to monitor the pre-qualifications and performance of the subcontractors.  Therefore, no accruals have been considered necessary by management for financial guarantees related to the non-bonded subcontractors.

 

Note 12 - Concentration of Credit Risk -

 

Approximately 52% of revenue earned during the year ended December 31, 2008 was derived from two customers. Accounts receivable related to these customers approximated $18,052,000 at December 31, 2008.

 

The Company maintains cash accounts with commercial banks, the balances of which may periodically exceed the federally insured limits.

 

14