Stockholders' Equity (Deficiency) |
|
NOTE 4:– |
STOCKHOLDERS’ EQUITY
(DEFICIENCY) |
|
a. |
On December 30, 2005, the
Company’s board of directors adopted the Varonis Systems,
Inc. 2005 Stock Plan (the “2005 Stock Plan”). As of
December 31, 2013, the Company had reserved 4,713,319 shares
of common stock available for issuance to employees, directors,
officers and consultants of the Company and its subsidiaries. As of
December 31, 2013, the Company granted options with respect to
4,656,855 shares of common stock under the 2005 Stock Plan. The
options generally vest over four years. No awards were granted
under the 2005 Stock Plan subsequent to December 31, 2013, and
no further awards will be granted under the 2005 Stock Plan. |
On November 14, 2013, the Company’s board of directors
adopted the Varonis Systems, Inc. 2013 Omnibus Equity Incentive
Plan (the “2013 Plan”). As of September 30, 2014,
the Company had reserved 1,904,633 shares of common stock available
for issuance under the 2013 Plan to employees, directors, officers
and consultants of the Company and its subsidiaries. The number of
shares of common stock available for issuance under the 2013 Plan
will be increased on January 1, 2016 and on each
January 1 thereafter by four percent (4%) of the number
of shares of common stock issued and outstanding on each
December 31 immediately prior to the date of increase (rounded
down to the nearest whole share), but the amount of each increase
will be limited to the number of shares of common stock necessary
to bring the total number of shares of Common Stock available for
grant and issuance under the 2013 Plan to five percent (5%) of
the number of shares of common stock issued and outstanding on each
December 31. Options granted under the 2013 Plan generally
vest over four years. Any award that is forfeited or canceled
before expiration becomes available for future grants under the
2013 Plan.
A summary of employees’ stock options activities during the
nine months ended September 30, 2014 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30, 2014 (unaudited) |
|
|
|
Number |
|
|
Average
exercise price |
|
|
Aggregate
intrinsic value
(in thousands) |
|
|
Average
remaining
contractual life
(years) |
|
|
|
|
|
|
Options outstanding at the beginning of the year
|
|
|
3,233,235 |
|
|
$ |
4.033 |
|
|
$ |
65,723 |
|
|
|
5.700 |
|
Granted
|
|
|
838,940 |
|
|
$ |
26.189 |
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(94,674 |
) |
|
$ |
2.369 |
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(40,530 |
) |
|
$ |
18.360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at the end of the period
|
|
|
3,936,971 |
|
|
$ |
8.647 |
|
|
$ |
56,768 |
|
|
|
5.975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest
|
|
|
3,839,163 |
|
|
$ |
8.287 |
|
|
$ |
56,523 |
|
|
|
5.889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at the end of the period
|
|
|
2,674,799 |
|
|
$ |
2.284 |
|
|
$ |
53,004 |
|
|
|
4.428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value in the table above represents the
total intrinsic value that would have been received by the option
holders had all option holders exercised their options on the last
date of the exercise period. Total intrinsic value of options
exercised for the nine month period ended September 30, 2014
was $2,239. As of September 30, 2014, there was $15,354 of
total unrecognized compensation cost related to non-vested
share-based compensation arrangements granted under the 2005 Stock
Plan and 2013 Plan. This cost is expected to be recognized over a
period of approximately 3.3 years.
|
b. |
The options outstanding as of
September 30, 2014 (unaudited) have been separated into ranges
of exercise price as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range of
exercise price |
|
Options
outstanding
as of
September 30,
2014 |
|
|
Weighted
average
remaining
contractual
life (years) |
|
|
Weighted
average
exercise price |
|
|
Options
exercisable
as of
September 30,
2014 |
|
|
Weighted
average
remaining
contractual
life (years) |
|
|
Weighted
average
exercise price
of options
exercisable |
|
|
|
|
|
|
|
|
$ 0.070 - 0.901
|
|
|
693,467 |
|
|
|
2.682 |
|
|
$ |
0.752 |
|
|
|
693,467 |
|
|
|
2.682 |
|
|
$ |
0.752 |
|
$ 1.039 - 1.576
|
|
|
1,669,345 |
|
|
|
4.495 |
|
|
$ |
1.260 |
|
|
|
1,665,478 |
|
|
|
4.492 |
|
|
$ |
1.259 |
|
$ 6.230 - 8.800
|
|
|
174,596 |
|
|
|
7.138 |
|
|
$ |
6.723 |
|
|
|
125,290 |
|
|
|
7.063 |
|
|
$ |
6.756 |
|
$12.470
|
|
|
415,711 |
|
|
|
8.425 |
|
|
$ |
12.470 |
|
|
|
159,613 |
|
|
|
8.398 |
|
|
$ |
12.470 |
|
$21.14 - 24.23
|
|
|
774,902 |
|
|
|
9.586 |
|
|
$ |
21.591 |
|
|
|
30,951 |
|
|
|
8.953 |
|
|
$ |
21.131 |
|
$39.86
|
|
|
208,950 |
|
|
|
9.479 |
|
|
$ |
39.860 |
|
|
|
— |
|
|
|
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,936,971 |
|
|
|
5.975 |
|
|
$ |
8.647 |
|
|
|
2,674,799 |
|
|
|
4.428 |
|
|
$ |
2.284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c. |
The fair value of stock option grants
for the period ended September 30, 2014 was estimated using
the following weighted average assumptions: |
|
|
|
|
|
|
|
Period Ended
September 30, 2014 |
|
|
|
Unaudited |
|
|
|
Expected dividend yield
|
|
|
0 |
% |
Expected volatility
|
|
|
60 |
% |
Risk-free interest rate
|
|
|
2.22 |
% |
Expected term (years)
|
|
|
6.25 |
|
|
d. |
Options issued to consultants: |
The Company’s outstanding options granted to consultants for
sales and pre-marketing services as of September 30, 2014
(unaudited) were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options for
shares of
common stock |
|
|
Exercise price
per share |
|
|
Options
exercisable |
|
|
Exercisable
through |
|
|
(number) |
|
|
|
|
|
(number) |
|
|
|
|
|
|
|
|
December 2006
|
|
|
15,000 |
|
|
$ |
0.901 |
|
|
|
15,000 |
|
|
December 2016 |
February 2013
|
|
|
4,000 |
|
|
$ |
12.470 |
|
|
|
1,581 |
|
|
February 2023 |
August 2013
|
|
|
5,000 |
|
|
$ |
21.140 |
|
|
|
1,351 |
|
|
August 2023 |
October 2013
|
|
|
1,250 |
|
|
$ |
24.230 |
|
|
|
— |
|
|
October 2023 |
March 2014
|
|
|
17,050 |
|
|
$ |
39.860 |
|
|
|
— |
|
|
March 2024 |
May 2014
|
|
|
8,700 |
|
|
$ |
22.010 |
|
|
|
— |
|
|
May 2024 |
August 2014
|
|
|
36,250 |
|
|
$ |
21.000 |
|
|
|
— |
|
|
August 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,250 |
|
|
|
|
|
|
|
17,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
e. |
Stock-based compensation expense for
employees and consultants: |
The Company recognized non-cash stock-based compensation expense in
the consolidated statements of operations as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
|
Nine Months Ended
September 30, |
|
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
|
|
(unaudited)
(In thousands)
|
|
|
(unaudited)
(In thousands)
|
|
|
|
|
|
|
Cost of revenues
|
|
$ |
55 |
|
|
$ |
9 |
|
|
$ |
121 |
|
|
$ |
20 |
|
Research and development
|
|
|
319 |
|
|
|
151 |
|
|
|
790 |
|
|
|
336 |
|
Sales and marketing
|
|
|
614 |
|
|
|
252 |
|
|
|
1,473 |
|
|
|
517 |
|
General and administrative
|
|
|
226 |
|
|
|
98 |
|
|
|
454 |
|
|
|
253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
1,214 |
|
|
$ |
510 |
|
|
$ |
2,838 |
|
|
$ |
1,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
f. |
Restricted stock units for
non-employee directors: |
The following provides a summary of the restricted stock unit
activity for the Company for the nine months ended
September 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Shares
Underlying
Outstanding
Restricted Stock
Units |
|
|
Weighted-
Average
Grant Date
Fair Value |
|
|
Average
Intrinsic
Value |
|
|
|
|
|
Outstanding as of January 1, 2014
|
|
|
— |
|
|
$ |
— |
|
|
|
|
|
Granted
|
|
|
31,905 |
|
|
$ |
21.00 |
|
|
|
|
|
Vested
|
|
|
(1,770 |
) |
|
$ |
21.00 |
|
|
|
|
|
Forfeited
|
|
|
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested as of September 30, 2014
|
|
|
30,135 |
|
|
$ |
21.00 |
|
|
$ |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|