XML 38 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity (Deficiency)
9 Months Ended
Sep. 30, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stockholders' Equity (Deficiency)
  NOTE 4:– STOCKHOLDERS’ EQUITY (DEFICIENCY)

 

  a. On December 30, 2005, the Company’s board of directors adopted the Varonis Systems, Inc. 2005 Stock Plan (the “2005 Stock Plan”). As of December 31, 2013, the Company had reserved 4,713,319 shares of common stock available for issuance to employees, directors, officers and consultants of the Company and its subsidiaries. As of December 31, 2013, the Company granted options with respect to 4,656,855 shares of common stock under the 2005 Stock Plan. The options generally vest over four years. No awards were granted under the 2005 Stock Plan subsequent to December 31, 2013, and no further awards will be granted under the 2005 Stock Plan.

On November 14, 2013, the Company’s board of directors adopted the Varonis Systems, Inc. 2013 Omnibus Equity Incentive Plan (the “2013 Plan”). As of September 30, 2014, the Company had reserved 1,904,633 shares of common stock available for issuance under the 2013 Plan to employees, directors, officers and consultants of the Company and its subsidiaries. The number of shares of common stock available for issuance under the 2013 Plan will be increased on January 1, 2016 and on each January 1 thereafter by four percent (4%) of the number of shares of common stock issued and outstanding on each December 31 immediately prior to the date of increase (rounded down to the nearest whole share), but the amount of each increase will be limited to the number of shares of common stock necessary to bring the total number of shares of Common Stock available for grant and issuance under the 2013 Plan to five percent (5%) of the number of shares of common stock issued and outstanding on each December 31. Options granted under the 2013 Plan generally vest over four years. Any award that is forfeited or canceled before expiration becomes available for future grants under the 2013 Plan.

A summary of employees’ stock options activities during the nine months ended September 30, 2014 is as follows:

 

     Nine Months Ended
September 30, 2014 (unaudited)
 
     Number     Average
exercise price
     Aggregate
intrinsic value
(in thousands)
     Average
remaining
contractual life
(years)
 

Options outstanding at the beginning of the year

     3,233,235      $ 4.033       $ 65,723         5.700   

Granted

     838,940      $ 26.189         

Exercised

     (94,674   $ 2.369         

Forfeited

     (40,530   $ 18.360         
  

 

 

         

Options outstanding at the end of the period

     3,936,971      $ 8.647       $ 56,768         5.975   
  

 

 

         

Vested and expected to vest

     3,839,163      $ 8.287       $ 56,523         5.889   
  

 

 

         

Options exercisable at the end of the period

     2,674,799      $ 2.284       $ 53,004         4.428   
  

 

 

         

The aggregate intrinsic value in the table above represents the total intrinsic value that would have been received by the option holders had all option holders exercised their options on the last date of the exercise period. Total intrinsic value of options exercised for the nine month period ended September 30, 2014 was $2,239. As of September 30, 2014, there was $15,354 of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the 2005 Stock Plan and 2013 Plan. This cost is expected to be recognized over a period of approximately 3.3 years.

 

  b. The options outstanding as of September 30, 2014 (unaudited) have been separated into ranges of exercise price as follows:

 

Range of exercise price    Options
outstanding
as of
September 30,
2014
     Weighted
average
remaining
contractual
life (years)
     Weighted
average
exercise price
     Options
exercisable
as of
September 30,
2014
     Weighted
average
remaining
contractual
life (years)
     Weighted
average
exercise price
of options
exercisable
 

$ 0.070 - 0.901

     693,467         2.682       $ 0.752         693,467         2.682       $ 0.752   

$ 1.039 - 1.576

     1,669,345         4.495       $ 1.260         1,665,478         4.492       $ 1.259   

$ 6.230 - 8.800

     174,596         7.138       $ 6.723         125,290         7.063       $ 6.756   

$12.470

     415,711         8.425       $ 12.470         159,613         8.398       $ 12.470   

$21.14 - 24.23

     774,902         9.586       $ 21.591         30,951         8.953       $ 21.131   

$39.86

     208,950         9.479       $ 39.860         —          —        $ —    
  

 

 

    

 

 

       

 

 

       

 

 

 
     3,936,971         5.975       $ 8.647         2,674,799         4.428       $ 2.284   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  c. The fair value of stock option grants for the period ended September 30, 2014 was estimated using the following weighted average assumptions:

 

     Period Ended
September 30, 2014
 
     Unaudited  

Expected dividend yield

     0

Expected volatility

     60

Risk-free interest rate

     2.22

Expected term (years)

     6.25   

 

  d. Options issued to consultants:

The Company’s outstanding options granted to consultants for sales and pre-marketing services as of September 30, 2014 (unaudited) were as follows:

 

     Options for
shares of
common stock
     Exercise price
per share
     Options
exercisable
     Exercisable
through
     (number)             (number)       

December 2006

     15,000       $ 0.901         15,000       December 2016

February 2013

     4,000       $ 12.470         1,581       February 2023

August 2013

     5,000       $ 21.140         1,351       August 2023

October 2013

     1,250       $ 24.230         —         October 2023

March 2014

     17,050       $ 39.860         —         March 2024

May 2014

     8,700       $ 22.010         —         May 2024

August 2014

     36,250       $ 21.000         —         August 2024
  

 

 

       

 

 

    
     87,250            17,932      
  

 

 

       

 

 

    

 

  e. Stock-based compensation expense for employees and consultants:

The Company recognized non-cash stock-based compensation expense in the consolidated statements of operations as follows (in thousands):

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2014      2013      2014      2013  
    

(unaudited)

(In thousands)

    

(unaudited)

(In thousands)

 

Cost of revenues

   $ 55       $ 9       $ 121       $ 20   

Research and development

     319         151         790         336   

Sales and marketing

     614         252         1,473         517   

General and administrative

     226         98         454         253   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,214       $ 510       $ 2,838       $ 1,126   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  f. Restricted stock units for non-employee directors:

The following provides a summary of the restricted stock unit activity for the Company for the nine months ended September 30, 2014:

 

     Number of
Shares
Underlying
Outstanding
Restricted Stock
Units
    Weighted-
Average
Grant Date

Fair Value
     Average
Intrinsic
Value
 

Outstanding as of January 1, 2014

     —        $ —        

Granted

     31,905      $ 21.00      

Vested

     (1,770   $ 21.00      

Forfeited

     —        $ —        
  

 

 

   

 

 

    

Unvested as of September 30, 2014

     30,135      $ 21.00       $ 3