UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

———————

FORM 10-Q

———————

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended: September 30, 2021
or
☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from: _____________ to _____________ Commission File Number: 000-53571

Cannabis Sativa, Inc.

(Exact name of registrant as specified in its charter)

Nevada	20-1898270
(State or Other Jurisdiction	(I.R.S. Employer
of Incorporation)	Identification No.)

450 Hillside Dr. #A224, Mesquite, NV 89027

(Address of Principal Executive Office) (Zip Code)

(702) 762-3123

(Registrant's telephone number, including area code)

N/A

(Former name, former address, and former fiscal year, if changed since last report)

———————

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol	Name of each exchange on which registered.
None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes     ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes     ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
Emerging growth company	☒

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes     ☒ No

The number of shares of the issuer's Common Stock outstanding as of November 15, 2021, is _________________.

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

Attached after signature page.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

Certain statements in this Report constitute “forward-looking statements.” Such forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance, or achievements expressed or implied by such forward-looking statements. Factors that might cause such a difference include, among others, uncertainties relating to general economic and business conditions; industry trends; changes in demand for our products and services; uncertainties relating to customer plans and commitments and the timing of orders received from customers; announcements or changes in our pricing policies or that of our competitors; unanticipated delays in the development, market acceptance or installation of our products and services; changes in government regulations; availability of management and other key personnel; availability, terms, and deployment of capital; relationships with third-party equipment suppliers; and worldwide political stability and economic growth. The words “believe,” “expect,” “anticipate,” “intend” and “plan” and similar expressions identify forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made.

Results of Operations

Prior to April 22, 2021, the Company operated two business segments: PrestoCorp, Inc. (“PrestoCorp”), a telehealth business, and GK Manufacturing and Packaging, Inc. (“GKMP”), a contract manufacturing business. On April 22, 2021, the Company sold its controlling interest in GKMP and iBud Tender, Inc. (“iBud”). The discontinued operations of GKMP and iBud are reported separately, below. Discussion of results of operations includes the consolidated results of PrestoCorp.

Three Months Ended September 30, 2021, compared with the Three Months Ended September 30, 2020

	Three Months Ended
	A			B			A-B
	September 30, 2021			September 30, 2020			Change			Change %
REVENUE	$	463,040		$	417,215		$	45,825			11	%
Cost of revenues		174,814			158,360			16,454			10	%
Cost of sales % of total sales		38	%		38	%		0	%
Gross profit		288,226			258,855			29,371			11	%
Gross profit % of sales		62	%		62	%		0	%
OPERATING EXPENSES
Professional fees		132,315			132,439			(124	)		0	%
Depreciation and amortization		42,700			51,846			(9,146	)		-18	%
Wages and salaries		154,332			135,898			18,434			14	%
Advertising		47,044			106,236			(59,192	)		-56	%
General and administrative		259,451			231,380			28,071			12	%
Total operating expenses		635,842			657,799			(21,957	)		-3	%
NET LOSS FROM CONTINUING OPERATIONS		(347,616	)		(398,944	)		51,328			-13	%

Revenues increased 11% in the three months ended September 30, 2021 compared to the three months ended September 30, 2020, primarily due to expansion of the states in which the Company offers its services of providing patients with a telehealth platform for seeking medical marijuana cards. Activity levels in specific states declined in third quarter of 2021 to more closely match pre-pandemic levels of activity, but this slow-down was offset by the expanded markets that the Company operates in. We no longer anticipate a significant spike in patients seeking our services due to pandemic effects, but the impact of other variants of the virus cannot be determined at this time.

2

Gross profit margins for our services remained constant in the quarter ended September 30, 2021, compared with the same quarter a year earlier. Maintaining the gross margin percentage in the third quarter of 2021 compared to the same period in 2020 is a reflection of the efficiency of our telehealth platform and our ability to hold down the costs of our service delivery process.

Net operating loss from operations for the three-month period ended September 30, 2021, decreased 7% compared to net loss for the three-month period ended September 30, 2020. We spent more on wages and salaries and general and administrative expenses in the three months ended September 30, 2021 when compared to the same period in 2020, but these increases were offset by decreases in advertising and depreciation. The reduction in advertising costs resulted from less need for an initial marketing push into new states and operations in our territories reached sustainable levels with regular recurring advertising expenditures.

Nine Months Ended September 30, 2021, compared with the Nine Months Ended September 30, 2020

	Nine Months Ended
	A			B			A-B
	September 30, 2021			September 30, 2020			Change			Change %
REVENUE	$	1,452,279		$	1,603,032		$	(150,753	)		-9	%
Cost of revenues		553,236			607,837			(54,601	)		-9	%
Cost of sales % of total sales		38	%		38	%		0	%
Gross profit		899,043			995,195			(96,152	)		-10	%
Gross profit % of sales		62	%		62	%		0	%
OPERATING EXPENSES
Professional fees		453,236			621,701			(168,465	)		-27	%
Depreciation and amortization		128,463			155,996			(27,533	)		-18	%
Wages and salaries		491,730			443,439			48,291			11	%
Advertising		280,475			301,912			(21,437	)		-7	%
General and administrative		855,637			741,709			113,928			15	%
Total operating expenses		2,209,541			2,264,757			(55,216	)		-2	%
NET LOSS FROM CONTINUING OPERATIONS		(1,310,498	)		(1,269,562	)		(40,936	)		3	%

Revenues declined 9% in the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020. Revenues in the nine months of 2021 decreased primarily due to a slow-down in the number of patients seeking medical marijuana cards when compared to year earlier period which saw a significant uptick in activity due to the pandemic. Activity levels in the first nine months of 2021 more closely matched our historic operating levels. We do not anticipate a significant spike in patients seeking our services due to pandemic effects, but the impact of the delta and other variants of the virus cannot be determined at this time.

Gross profit margins for our services, as a percentage of sales, were essentially unchanged in the nine months ended September 30, 2021, compared with the same period a year earlier. Holding our gross profit percentages unchanged despite a 9% decline in revenues is attributable to our efforts to control costs at all operating levels.

Total operating costs decreased slightly in the first nine months of 2021 compared to the same period in 2020. We substantially reduced professional fees, depreciation and amortization, and advertising but these decreases were offset by increases in wages and salaries, and general and administrative costs. The cost increases were primarily the result of our research into the operating requirements of new regions, and the costs to support general operational levels while pursuing funding efforts for targeted acquisition activities. Our targeted acquisition activities have not resulted in operational improvements to date, largely as a result of limited capital.

Net operating loss for the nine-month period ended September 30, 2021 increased 5% compared to net loss for the nine-month period ended September 30, 2020. The increase in our net operating loss was primarily the result of declines in revenue that were not offset by corresponding declines in cost structure. While management remains focused on keeping costs to manageable levels, we do not expect to see significant operating cost reductions in coming periods as we continue to seek other opportunities for expansion.

3

Discontinued Operations.

In April 2021, the Company entered into discussions with THC Farmaceuticals, Inc. (“CBDG”) regarding sale of CBDS’s controlling interest positions in GKMP and iBudtender Inc. (iBud”). The discussions were triggered by an interest on the part of CBDS management to refocus business efforts on growing PrestoCorp while streamlining financial reporting and management processes by eliminating assets that are no longer considered essential to the Company’s core focus. The sale was completed on April 22, 2021. Management believes that the sale of GKMP and iBud will free up management time and resources to seek other acquisitions that are more closely aligned with the PrestoCorp business model. Consideration for the sale of the controlling interests consisted of 1,500,000 shares of CBDG common stock and 1,500,000 shares of CBDG preferred stock valued at $600,000 on the date of the acquisition. iBud had no revenues in the periods presented. Summaries of the discontinued operations of GKMP and the operations of iBud through April 22, 2021 are provided below.

	Three Months			Three Months			Nine Months			Nine Months
	Ended			Ended			Ended			Ended
DISCONTINUED OPERATIONS OF GKMP	September 30, 2021			September 30, 2020			September 30, 2021			September 30, 2020
REVENUE	$	-		$	42,569		$	75,866		$	70,989
Cost of revenues		-			70,329			91,316			90,470
Cost of sales % of total sales		0	%		165	%		120	%		127	%
Gross profit		-			(27,760	)		(15,450	)		(19,481	)
Gross profit % of sales		0	%		-65	%		-20	%		-27	%
OPERATING EXPENSES
Depreciation and amortization		-			4,449			5,526			4,449
Wages and salaries		-			79,475			106,224			120,737
Advertising		-			2,697			1,693			19,501
General and administrative		-			151,332			104,177			361,547
Total operating expenses		-			237,953			217,620			506,234
NET LOSS FROM OPERATIONS		-			(265,713	)		(233,070	)		(525,715	)
DISCONTINUED OPERATIONS OF IBUD
REVENUE	$	-		$	-		$	-		$	-
OPERATING EXPENSES
Depreciation and amortization		-			251			335			753
General and administrative		-			1,692			800			5,075
Total operating expenses		-			1,943			1,135			5,828
NET LOSS FROM OPERATIONS		-			(1,943	)		(1,135	)		(5,828	)
Aggregate net loss from discontinued
operations		-			(267,656	)		(234,205	)		(531,543	)
Gain on sale of discontinued operations		-			-			164,736			-
TOTAL GAIN (LOSS) ON DISCONTINUED OPERATIONS	$	-		$	(267,656	)	$	(69,469	)	$	(531,543	)

GKMP and iBud generated losses from operations during the periods they were operated by the Company. In the third quarter of 2021, management determined that the time and effort required to turn these businesses around would be a significant drain on resources and would limit expansion of our PrestoCorp operations. The sale of our interests in GKMP and iBud will now allow management to devote more resources to PrestoCorp.

4

Liquidity and Capital Resources

Net cash used in operating activities for the nine-month period ended September 30, 2021 was $180,849. During the same period, our cash position decreased by $57,070. Financing activities generated $101,083 in the nine months from the following sources:

· advances from related parties totaling $48,083,

· related party notes payable totaling $48,000, and

· sale of common stock totaling $5,000.

We also reported stock-based compensation of $1,197,390 during the nine-month period from issuance of common stock and preferred stock as compensation for services performed by officers, directors, and contractors. On September 30, 2021, our cash position was $265,037. The sale of GKMP and iBud has reduced our net operating loss and negative cash flows, and our remaining operating subsidiary, PrestoCorp, is profitable. The overhead related to our status as a public company and our continuing efforts to acquire businesses that will supplement the operations of PrestoCorp will continue to generate consolidated losses from operations in the coming periods. Given our level of operations in the first nine months of 2021, we expect that additional funds will be required. In the remainder of 2021, we expect to generate additional capital primarily from issuances of stock as compensation for services.

Management is currently evaluating fund-raising alternatives including private placement of equity securities, a secondary public offering, and various debt instruments. We have filed documents with the Securities and Exchange Commission for an offering of securities under Regulation A, but the offering has not been approved and the amount that may be raised when the offering is approved is uncertain. In addition, key members of management have indicated a willingness to provide additional operating capital from time to time. We are also currently selling a portion of our investment securities to generate cash for operations, and we have restructured our intercompany loans to PrestoCorp with a monthly amortization schedule and required monthly payments that will begin to address ongoing operating expenses that must be paid in cash. Based on all these considerations, we believe we will have sufficient capital to operate the business for the next twelve months. It will be important for the Company to be successful in its efforts to raise capital if it is going to be able to further its business plan in an aggressive manner. Raising capital in this manner will cause dilution to current shareholders.

The accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. We incurred net losses attributable to Cannabis Sativa, Inc. of $1,151,572 and $2,032,070, respectively, for the nine-month periods ended September 30, 2021 and 2020, and had an accumulated deficit of $79,060,409 as of September 30, 2021. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to generate profitable operations in the future and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they are due.

COVID-19

COVID-19 has been declared a pandemic by the World Health Organization and the Centers for Disease Control and Prevention. Its rapid spread around the world and throughout the United States prompted many countries, including the United States, to institute restrictions on travel, public gatherings, and certain business operations. These restrictions significantly disrupted economic activity in the United States and Worldwide. The Delta variant of the COVID-19 virus now appears to be creating another wave of infections and concerns about the virus’ impact on business operations continues. To date, the disruption did not materially impact the Company’s financial statements. The pandemic has had a positive impact on the telehealth business. If the severity of the economic disruptions increase as the duration of the COVID-19 pandemic continues, the negative financial impact due to reduced demand could be significantly greater in future periods.

In addition, the economic disruptions caused by COVID-19 could also adversely impact the impairment risks for certain long-lived assets, equity method investments and goodwill. Management evaluated these impairment considerations and determined that no such impairments occurred through the date of this report.

5

Off Balance Sheet Arrangements

None

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Not required.

Item 4. Controls and Procedures.

Disclosure Controls and Procedures

Conclusions of Management Regarding Effectiveness of Disclosure Controls and Procedures

At the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operations of the Company’s disclosure controls and procedures (as defined in Rule 13a – 15(e) and Rule 15d – 15(e) under the Exchange Act). Based on that evaluation, the CEO and the CFO have concluded that as of the end of the period covered by this report, the Company’s disclosure controls and procedures were not effective as it was determined that there were material weaknesses affecting our disclosure controls and procedures.

Management of the Company believes that these material weaknesses are due to the small size of the company’s accounting staff. The small size of the Company’s accounting staff may prevent adequate controls in the future, such as segregation of duties, due to the cost/benefit of remediation. To mitigate the current limited resources and limited employees, we rely heavily on direct management oversight of transactions, along with the use of external legal and accounting professionals. As the Company grows, management expects to increase the number of employees, which will enable us to implement adequate segregation of duties within the internal control framework.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting during the quarter ended September 30, 2021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

6

PART II – OTHER INFORMATION

Item 1. Legal Proceedings. We are not a party to any material legal proceedings, and, to the best of our knowledge, no such legal proceedings have been threatened against us.

Item 1A. Risk Factors. Not required.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

During the fiscal quarter ended September 30, 2021, the board of directors issued 442,711 shares of unregistered common stock, and 78,126 shares of unregistered preferred stock to seven persons/entities in exchange for services rendered to the Company. These unregistered shares were in addition to an aggregate of 127,318 common shares that were registered for resale on Form S-8. The unregistered shares were valued at the closing price of the shares in the OTCQB Market on the date the shares became issuable which $0.48 per share. The Company also issued 127,994 shares of common stock on conversion of 127,994 shares of preferred stock. The issuances of the unregistered shares were exempt from the registration requirements of Section 5 of the Securities Act of 1933 pursuant to Section 4(2) of the Act since the recipients of the shares were persons closely associated with the Company and/or the issuance of the shares did not involve any public offering.

Item 3. Defaults Upon Senior Securities. None.

Item 4. Mine Safety Disclosures. Not applicable.

Item 5. Other Information. None.

Item 6. Exhibits. The following documents are included as exhibits to this report:

(a) Exhibits

Exhibit Number	SEC Reference Number	Title of Document
31.1	31	Section 302 Certification of Principal Executive Officer
31.2	31	Section 302 Certification of Principal Financial Officer
32.1	32	Section 1350 Certification of Principal Executive Officer
32.2	32	Section 1350 Certification of Principal Financial Officer
101.INS		XBRL Instance Document
101.SCH		XBRL Taxonomy Extension Schema
101.CAL		XBRL Taxonomy Extension Calculation Linkbase
101.DEF		XBRL Taxonomy Extension Definition Linkbase
101.LAB		XBRL Taxonomy Extension Label Linkbase
101.PRE		XBRL Taxonomy Extension Presentation Linkbase

7

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Cannabis Sativa, Inc.

Date: November 15, 2021

By: /s/ David Tobias

David Tobias, Chief Executive Officer

By: /s/ Brad E. Herr

Brad E. Herr, Chief Financial Officer and

Principal Accounting Officer

8

CANNABIS SATIVA, INC.

Contents

		Page
FINANCIAL STATEMENTS (Unaudited) – for the three and nine months ended September 30, 2021 and 2020:
Condensed consolidated balance sheets		FS - 2
Condensed consolidated statements of operations		FS - 3
Condensed consolidated statements of changes in stockholders’ equity		FS - 4
Condensed consolidated statements of cash flows		FS - 5
Notes to condensed consolidated financial statements	FS – 6 through FS – 14

FS - 1

CANNABIS SATIVA, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED

	September 30,			December 31,
	2021			2020
ASSETS
Current Assets
Cash	$	265,037		$	322,107
Accounts receivable, net		—			2,495
Inventories		—			56,485
Investment in equity security, at fair value		226,920			195,000
Other current assets		—			55,199
Total Current Assets		491,957			631,286
Other Assets
Property and equipment, net		2,388			199,120
Intangible assets, net		363,091			489,946
Deposits and other assets		—			9,250
Right to use asset		—			47,312
Goodwill		1,837,202			1,837,202
Total Assets	$	2,694,638		$	3,214,116
LIABILITIES AND STOCKHOLDERS EQUITY
Current Liabilities
Accounts payable	$	112,614		$	179,200
Accrued interest - related parties		189,374			144,024
Advances from related parties		—			18,800
Notes payable to related parties		1,198,878			1,161,020
Customer deposits		—			25,545
Operating lease liability - current		—			31,891
Total Current Liabilities		1,500,866			1,560,480
Long-Term Liabilities
Operating lease liability - long term		—			15,421
Total Liabilities		1,500,866			1,575,901
Commitments and contingencies (Notes 6 and 9)
Stockholders' Equity:
Preferred stock $0.001 par value; 5,000,000 shares authorized;
824,989 and 1,090,128 issued and outstanding, respectively		825			1,090
Common stock $0.001 par value; 45,000,000 shares authorized;
29,860,912 and 27,453,178 shares issued and outstanding, respectively		29,861			27,455
Additional paid-in capital		78,860,263			77,660,014
Accumulated deficit		(79,060,409	)		(77,028,339	)
Total Cannabis Sativa, Inc. Stockholders' Equity (Deficit)		(169,460	)		660,220
Non-Controlling Interests		1,363,232			977,995
Total Stockholders' Equity		1,193,772			1,638,215
Total Liabilities and Stockholders' Equity	$	2,694,638		$	3,214,116
The accompanying notes are an integral part of these consolidated financial statements.

FS - 2

CANNABIS SATIVA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED

	Three Months Ended						Nine Months Ended
	September 30,			September 30,			September 30,			September 30,
	2021			2020			2021			2020
Revenues	$	463,040		$	417,215		$	1,452,279		$	1,603,032
Cost of Revenues		174,814			158,360			553,236			607,837
Gross Profit		288,226			258,855			899,043			995,195
Operating Expenses
Professional fees		132,315			132,439			453,236			621,701
Depreciation and amortization		42,700			51,846			128,463			155,996
Wages and salaries		179,136			135,898			516,534			443,439
Advertising		47,044			106,236			280,475			301,912
General and administrative		259,451			231,380			855,637			741,709
Total Operating Expenses		660,646			657,799			2,234,345			2,264,757
Net Loss from Operations		(372,420	)		(398,944	)		(1,335,302	)		(1,269,562	)
Other (Income) and Expenses
Unrealized (gain) loss on investment		758,340			(3,000	)		532,855			(33,000	)
(Gain) loss on sale of investment securities		237			—			(8,793	)		—
Interest expense		17,854			14,142			49,884			39,144
Total Other (Income) Expenses, Net		776,431			11,142			573,946			6,144
Net Loss Before Income Taxes		(1,148,851	)		(410,086	)		(1,909,248	)		(1,275,706	)
Income Taxes		—			—			—			—
Net Loss from Continuing Operations		(1,148,851	)		(410,086	)		(1,909,248	)		(1,275,706	)
Net Income (Loss) from Discontinued Operations
Operating loss on discontinued operations		—			(267,656	)		(234,205	)		(531,543	)
Gain on sale of subsidiaries		—			—			164,736			—
Net Income (Loss) from Discontinued Operations		—			(267,656	)		(69,469	)		(531,543	)
Net Loss for the Period		(1,148,851	)		(677,742	)		(1,978,717	)		(1,807,249	)
Loss attributable to non-controlling interest - GK Manufacturing		—			(130,200	)		(114,467	)		(257,600	)
Loss attributable to non-controlling interest - iBudTender		—			(970	)		(1,614	)		(2,909	)
Income attributable to non-controlling interest - PrestoCorp		2,721			11,952			169,434			118,297
Net Loss for the Period Attributable To Cannabis Sativa, Inc.	$	(1,151,572	)	$	(558,524	)	$	(2,032,070	)	$	(1,665,037	)
Net Loss for the Period per Common Share:
Basic & Diluted	$	(0.04	)	$	(0.02	)	$	(0.07	)	$	(0.07	)
Weighted Average Common Shares Outstanding:
Basic & Diluted		29,685,756			25,462,962			28,880,938			24,801,127
The accompanying notes are an integral part of these consolidated financial statements.

FS - 3

CANNABIS SATIVA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 and 2020 - UNAUDITED

													Additional						Non-controlling		Non-controlling			Non-controlling
	Preferred Stock						Common Stock						Paid-In			Accumulated			Interest -		Interest -			Interest - GK
	Shares			Amount			Shares			Amount			Capital			Deficit			Prestocorp		iBudTender			Manufacturing			Total
Balance - July 1, 2020		1,073,543		$	1,074			25,319,538		$	25,321		$	76,664,109		$	(75,961,660	)	$	1,213,825	$	49,203		$	(22,675	)	$	1,969,197
Shares issued for services		67,312			67			647,337			647			470,954			—			—		—			—			471,668
Cash proceeds from sale of stock		—			—			50,000			50			24,950			—			—		—			—			25,000
Net income (loss) for the period		—			—			—			—			—			(558,524	)		11,952		(970	)		(130,200	)		(677,742	)
Balance - September 30, 2020		1,140,855		$	1,141			26,016,875		$	26,018		$	77,160,013		$	(76,520,184	)	$	1,225,777	$	48,233		$	(152,875	)	$	1,788,123
Balance - July 1, 2021		926,957		$	927			29,110,789		$	29,112		$	78,549,797		$	(77,908,837	)	$	1,360,511	$	—		$	—		$	2,031,510
Conversion of Preferred to Common		(180,094	)		(180	)		180,094			180			—			—			—		—			—			—
Shares issued for services		78,126			78			570,029			569			310,466			—			—		—			—			311,113
Net income (loss) for the period		—			—			—			—			—			(1,151,572	)		2,721		—			—			(1,148,851	)
Balance - September 30, 2021		824,989		$	825			29,860,912		$	29,861		$	78,860,263		$	(79,060,409	)	$	1,363,232	$	—		$	—		$	1,193,772
Balance - January 1, 2020		1,021,849		$	1,021			22,224,199		$	22,226		$	74,834,032		$	(74,855,147	)	$	1,107,480	$	51,142		$	—		$	1,160,754
Conversion of Preferred to Common		(340,172	)		(340	)		340,172			340			—			—			—		—			—			—
Acquisition of GK Manufacturing		—			—			100,000			100			108,900			—			—		—			104,725			213,725
Cash proceeds from sale of stock		—			—			50,000			50			24,950			—			—		—			—			25,000
Shares issued for services		235,964			237			2,339,266			2,339			1,552,632			—			—		—			—			1,555,208
Shares issued for stock payable		223,214			223			963,238			963			639,499			—			—		—			—			640,685
Net income (loss) for the period		—			—			—			—			—			(1,665,037	)		118,297		(2,909	)		(257,600	)		(1,807,249	)
Balance - September 30, 2020		1,140,855		$	1,141			26,016,875		$	26,018		$	77,160,013		$	(76,520,184	)	$	1,225,777	$	48,233		$	(152,875	)	$	1,788,123
Balance - January 1, 2021		1,090,128		$	1,090			27,453,178		$	27,455		$	77,660,014		$	(77,028,339	)	$	1,193,798	$	47,264		$	(263,067	)	$	1,638,215
Conversion of Preferred to Common		(468,166	)		(468	)		468,166			468			—			—			—		—			—			—
Cash proceeds from sale of stock		—			—			10,466			10			4,990			—			—		—			—			5,000
Shares issued for services		203,027			203			1,984,658			1,984			1,215,203			—			—		—			—			1,217,390
Cancellation of shares issued for services		—			—			(55,556	)		(56	)		(19,944	)		—			—		—			—			(20,000	)
Sale of non-controlling interest		—			—			—			—			—			—			—		(45,650	)		377,534			331,884
Net income (loss) for the period		—			—			—			—			—			(2,032,070	)		169,434		(1,614	)		(114,467	)		(1,978,717	)
Balance - September 30, 2021		824,989		$	825			29,860,912		$	29,861		$	78,860,263		$	(79,060,409	)	$	1,363,232	$	—		$	—		$	1,193,772
The accompanying notes are an integral part of these consolidated financial statements.

FS - 4

CANNABIS SATIVA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED

For the nine months ended September 30,	2021			2020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss for the period	$	(1,978,717	)	$	(1,275,706	)
Adjustments to reconcile net loss for the period to net cash
provided (used) by operating activities:
Unrealized (gain) loss on investment		532,855			(33,000	)
Gain on sale of investment securities		(8,793	)		—
Gain on sale of subsidiaries		(164,736	)		—
Depreciation and amortization		145,415			164,924
Shares issued for services		1,197,390			1,555,208
Changes in Assets and Liabilities:
Accounts receivable		(6,447	)		(360	)
Inventories		27,499			(14,248	)
Prepaid consulting and other current assets		(4,933	)		(13,932	)
Deposits and other assets		—			(50,269	)
Accounts payable and accrued expenses		32,927			86,711
Accrued interest - related parties		45,350			41,292
Customer deposits		1,341			—
Net Cash Provided by (Used in) Operating Activities		(180,849	)		460,620
Cash Flows from Investing Activities:
Cash transferred on sale of subsidiaries		(21,321	)		—
Proceeds from sale of investment securities		44,017			—
Purchase of fixed assets		—			(57,180	)
Advance to GK settled with asset acquisition		—			50,000
Net Cash Provided by (Used in) Investing Activities		22,696			(7,180	)
Cash Flows from Financing Activities:
Proceeds from sale of common stock		5,000			25,000
Proceeds from advances from related parties		48,083			—
Proceeds from related parties notes payable, net		48,000			145,500
Net Cash Provided by Financing Activities		101,083			170,500
NET CHANGE IN CASH		(57,070	)		623,940
CASH AT BEGINNING OF PERIOD		322,107			336,107
CASH AT END OF PERIOD	$	265,037		$	960,047
Supplemental Disclosures of Non Cash Activities:
Noncash investing and financing activities:
Net asset acquisition acquired with shares of common stock	$	—		$	213,725
Common stock issued from stock payable	$	—		$	640,685
Operating lease liability from acquiring right to use asset	$	—		$	61,367
Investment in equity securities received in exchange for sale of controlling interest in subsidiaries	$	600,000		$	—
The accompanying notes are an integral part of these consolidated financial statements.

FS - 5

CANNABIS SATIVA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three and Nine Months Ended September 30, 2021 and 2020

1. Organization and Summary of Significant Accounting Policies

Nature of Business:

Cannabis Sativa, Inc. (the “Company,” “us”, “we” or “our”) was incorporated as Ultra Sun Corp. under the laws of Nevada in November 2004. On November 13, 2013, we changed our name to Cannabis Sativa, Inc. We operate through several subsidiaries including:

• PrestoCorp, Inc. (“PrestoCorp”)

• iBudtender, Inc. (“iBud”) – through April 2021

• Wild Earth Naturals, Inc. (“Wild Earth”)

• Kubby Patent and Licenses Limited Liability Company (“KPAL”)

• Hi Brands, International, Inc. (“Hi Brands”)

• GK Manufacturing and Packaging, Inc. (“GKMP”)- through April 2021

• Eden Holdings LLC (“Eden”).

PrestoCorp is a 51% owned subsidiary and until April 22, 2021, GKMP and iBud were 51% and 50.1% owned subsidiaries. Wild Earth, KPAL, Hi Brands, and Eden are wholly owned subsidiaries. At September 30, 2021, PrestoCorp is the sole operating subsidiary. Until sale of the Company’s interest in April 2021, GKMP and iBud tender were operating subsidiaries although iBud was not generating any revenue.

Our primary operations for the three and nine months ended September 30, 2021 were through PrestoCorp, which provides telemedicine online referral services for customers desiring medical marijuana cards in states where medical marijuana has been legalized. The Company is actively seeking new business opportunities for acquisition and is continually reviewing opportunities for product and brand development through our Wild Earth, Hi Brands, and KPAL subsidiaries.

Basis of Presentation

Operating results for the three and nine months ended September 30, 2021, may not be indicative of the results expected for the full year ending December 31, 2021. For further information, refer to the financial statements and notes thereto in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020.

The interim financial statements should be read in conjunction with audited financial statements and related footnotes set forth in our annual report filed on Form 10-K for the year ended December 31, 2020, as filed with the United States Securities and Exchange Commission on April 16, 2021.

In the opinion of management, the accompanying unaudited financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of the Company's financial position as of September 30, 2021, and its results of operations, cash flows, and changes in stockholders’ equity for the three and nine months ended September 30, 2021. The financial statements do not include all of the information and notes required by accounting principles generally accepted in the United States (‘GAAP”) for complete financial statements.

FS - 6

CANNABIS SATIVA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three and Nine Months Ended September 30, 2021 and 2020

Principles of Consolidation:

The condensed consolidated financial statements include the accounts of Cannabis Sativa, Inc. (the “Company” or “CBDS”), and its wholly-owned subsidiaries and a company in which the Company owns 51% and has majority control, PrestoCorp. On April 22, 2021, we sold our interests in two companies in which the Company had majority control, iBud and GKMP. These condensed consolidated financial statements include operations of iBud and GKMP through April 22, 2021. All significant inter-company balances have been eliminated in consolidation.

Going Concern:

The Company has an accumulated deficit of $79,060,409 at September 30, 2021, which, among other factors, raises substantial doubt about the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to generate profitable operations in the future and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they are due.

Use of Estimates:

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Significant estimates and assumptions by management affect the allowance for doubtful accounts, the carrying value of long-lived assets (including goodwill and intangible assets), the provision for income taxes and related deferred tax accounts, certain accrued liabilities, revenue recognition, contingencies, and the value attributed to stock-based awards.

Accounts Receivable:

We estimate credit loss reserves for accounts receivable on an individual receivable basis. A specific allowance reserve is established based on expected future cash flows and the financial condition of the debtor. We charge off customer balances in part or in full when it is more likely than not that we will not collect that amount of the balance due. We consider any balance unpaid after the contract payment period to be past due.

Inventories:

As of September 30, 2021 and December 31, 2020, the Company had $-0- and $56,485, respectively, in inventory relating to GKMP which consists of the raw materials and packaging used to manufacture cannabidiol (“CBD”) infused products for our customers.

Net Loss per Share:

Net loss per share is computed by dividing net loss available to common shareholders by the weighted average number of common shares outstanding for the period and contains no dilutive securities. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of the Company. Potentially dilutive shares are excluded from the calculation of diluted net loss per share because the effect is anti-dilutive. For the periods ended September 30, 2021 and 2020, the Company had 175,000 and 49,900 outstanding warrants, respectively, and 824,989 and 1,090,128 shares of convertible Series A preferred stock, respectively, that would be dilutive to future periods net income if converted.

Revenue Recognition:

The Company operated two divisions, the telehealth business operated through PrestoCorp and the contract manufacturing business operated through GKMP. The contract manufacturing business was sold on April 22, 2021, and the Company now operates only the telehealth division.

FS - 7

CANNABIS SATIVA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three and Nine Months Ended September 30, 2021 and 2020

The telehealth division generates revenue based on a per telehealth visit for clients looking to obtain a permit to use marijuana for medical purposes in states that have legalized medical marijuana. Revenues are recognized when the Company satisfies its performance obligation to provide telehealth services upon a referral to a contracted physician. The obligation to perform the referral and the referral are automated and occur at the same time an online client subscribes for the visit and gains access to our network of health care professionals. Recognition of revenue is not dependent on the issuance of a marijuana card since issuance of the card is dependent on health and other factors beyond our control. This initial service is a one-time referral to a physician. Clients may return for other telehealth consultations, typically regarding product recommendations, and such additional physician referrals are provided at an additional cost. The billing and payment processes for each physician referral are automated through our online platform. Revenue is recognized in an amount that reflects the consideration that is received in exchange for each physician referral provided to the client.

The contract manufacturing division recognized revenue from manufacturing operations when the products are shipped to the customer. In some instances, customers provided inventory for the manufacturing process and GKMP provided labor, supplies and manufacturing operations to mix and package the products. Revenues were recognized when the manufacturing and packaging process were completed, and the goods were shipped to the customer. In other instances, the Company acquired inventory and manufactured products for customers and/or to be held in inventory for later sale to customers through the GKMP on-site dispensary, through the GKMP online store, or to independent distributors. In these instances, revenue was recognized when the product was shipped to the customer or distributor. Shipment terms were FOB origination.

Provision for sales incentives, discounts and returns and allowances, if applicable, are accounted for as reductions of revenue in the period the related sales are recorded. The Company had no warranty costs associated with the sales of its products.

Investments

Investments in equity securities are generally measured at fair value. Unrealized gains and losses for equity securities resulting from changes in fair value are recognized in current earnings. At the end of each reporting period, unrealized gains and losses resulting from changes in fair value are recognized in current earnings. Upon sale of an equity security, the realized gain or loss is recognized in current earnings.

Intangible Assets and Goodwill:

Intangible asset amounts represent the acquisition date fair values of identifiable intangible assets acquired. The fair values of the intangible assets were determined by using the income approach, discounting projected future cash flows based on management’s expectations of the current and future operating environment. The rates used to discount projected future cash flows reflected a weighted average cost of capital based on our industry, capital structure and risk premiums including those reflected in the current market capitalization. Definite-lived intangible assets are amortized over their useful lives, which have historically ranged from 5 to 10 years. The carrying amounts of our definite-lived intangible assets are evaluated for recoverability whenever events or changes in circumstances indicate that the entity may be unable to recover the asset’s carrying amount. We do not have any indefinite-lived intangible assets recorded from acquisitions.

Goodwill represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired in a business combination. Goodwill is not amortized but is tested for impairment annually or more frequently if events or changes in circumstances indicate that the asset may be impaired. The fair value of the reporting unit is evaluated on qualitative factors to determine if the reported value may be impaired. If the qualitative factors indicate a likelihood of impairment, we then evaluate carrying value of the reporting unit based on quantitative factors using the income approach. An impairment charge is recognized for the excess of the carrying value of goodwill for the reporting unit over its implied fair value.

FS - 8

CANNABIS SATIVA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three and Nine Months Ended September 30, 2021 and 2020

Recent Accounting Pronouncements:

Accounting Standards Updates Adopted

In December 2019, the FASB issued ASU No. 2019-12 Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The update contains a number of provisions intended to simplify the accounting for income taxes. Adoption of this update on January 1, 2021, had no impact on the Company’s condensed consolidated financial statements.

Accounting Standards Updates to Become Effective in Future Periods

In August 2020, the FASB issued ASU No. 2019-12 Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The update is to address issues identified as a result of the complexity associated with applying generally accepted accounting principles for certain financial instruments with characteristics of liabilities and equity. The update is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years and with early adoption permitted. Management is evaluating the impact of this update on the Company’s condensed consolidated financial statements.

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.

2. Property and Equipment

Property and equipment consisted of the following at September 30, 2021 and December 31, 2020:

	September 30, 2021			December 31, 2020
Furniture and Equipment	$	15,052		$	225,629
Leasehold Improvements		2,500			17,315
Total Property and Equipment		17,552			242,944
Less: Accumulated Depreciation		(15,164	)		(43,824	)
Net Property and Equipment	$	2,388		$	199,120

Depreciation expense for the three and nine months ended September 30, 2021 and 2020 were $415 (2020: $14,155) and $18,558 (2020: 16,172), respectively.

3. Intangibles and Goodwill

The Company considers all intangibles to be definite-lived assets with lives of 5 to 10 years. Intangibles consisted of the following at September 30, 2021 and December 31, 2020:

	September 30, 2021			December 31, 2020
CBDS.com website (Cannabis Sativa)	$	13,999		$	13,999
Intellectual Property Rights (PrestoCorp)		240,000			240,000
Patents and Trademarks (KPAL)		1,281,411			1,281,411
Total Intangibles		1,535,410			1,535,410
Less: Accumulated Amortization		(1,172,319	)		(1,045,464	)
Net Intangible Assets	$	363,091		$	489,946

FS - 9

CANNABIS SATIVA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three and Nine Months Ended September 30, 2021 and 2020

Amortization expense for the three and nine months ended September 30, 2021 and 2020 were $42,285 (2020: $51,318) and $126,855 (2020: $153,954), respectively.

Amortization of intangibles through 2026 is:

Remainder of 2021	$	42,285
2022		161,865
2023		151,686
2024		3,051
2025		932
2026		932

Goodwill in the amount of $3,010,202 was recorded as part of the acquisition of PrestoCorp that occurred on August 1, 2017. Cumulative impairment of the PrestoCorp goodwill totals $1,173,000 as of September 30, 2021 and December 31, 2020. The balance of goodwill at September 30, 2021 and December 31, 2020 was $1,837,202 and $1,837,202, respectively.

There were no additions, deletions, and impairments recognized in the three and nine months ended September 30, 2021 and 2020. The Company considered the impact of COVID-19 on intangible assets at September 30, 2021 and December 31, 2020 and concluded that impairment analysis is not necessary.

4. Sale of Majority Owned Subsidiaries

On April 22, 2021, the Company sold its majority interests in GKMP (51%) and iBud (50.1%) to THC Farmaceuticals, Inc. (“CBDG”). In consideration of the transaction, the Company received 1,500,000 shares of CBDG common stock and 1,500,000 shares of CBDG preferred stock. The Company’s Chief Executive Officer and Chairman of the Board, David Tobias is a Director of CBDG. Shares of CBDG common stock trade on the OTC Pink Market.

The sale of the Company’s majority interests was undertaken to allow the Company to focus on its other operating subsidiary, PrestoCorp, to focus on capital formation for expansion of PrestoCorp, and to pursue other opportunities. At the time of the sale, iBud was inactive and GKMP had not yet achieved positive cash flow from operations.

On the closing date of the sale, CBDG common shares closed at $0.20 per share, for a fair value of $300,000. The CBDG preferred stock received is convertible into CBDG common stock on a one for one basis and has no other rights or preferences that distinguish it from the common stock and are convertible at any time by the Company. Management determined that the shares of preferred stock received are equivalent to CBDG’s common stock and valued the preferred shares at the same rate. In the aggregate, the total shares of CBDG stock received were valued at $600,000 on the date of the sale.

The Company recognized a gain on sale of subsidiaries of $164,736 which represented the value of the consideration received consisting of the value of CBDG’S shares plus the carrying value of the subsidiaries’ non-controlling interest reduced by the net asset of each subsidiary.

As a result of the sale, the Company has discontinued its operations for both subsidiaries. See Note 5 - Discontinued Operations.

5. Discontinued Operations

As stated in Note 4, during the quarter ended June 30, 2021, the Company sold its majority interest in GKMP and Ibud. As a result of the sale, the net income (loss) from both subsidiaries is presented as Discontinued Operations in the statements of operations for all periods presented.

FS - 10

CANNABIS SATIVA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three and Nine Months Ended September 30, 2021 and 2020

6. Related Party Transactions

In addition to items disclosed in Notes 4 and 7, the Company had additional related party transactions during the periods presented.

The Company has received funds from borrowings on notes payable and advances from related parties and officers of the Company to cover operating expenses. Related parties include the officers and directors of the Company, and a significant shareholder holding in excess of 10% of the Company’s outstanding shares. During the three and nine months ended September 30, 2021 and 2020, the Company recorded interest expense related to these advances at the rates between 5% and 8% per annum and in the amounts of $17,854 (2020: $14,142) and $49,884 (2020: $39,144), respectively.

In 2020, the Company converted all of the outstanding advances at December 31, 2019 into one year notes due on December 31, 2020 bearing interest at 5%. New borrowings on notes payable in the year ended December 31, 2020 were $142,500. In April 2021, the notes were extended to December 31, 2021. The Company is currently in discussions with the note holders to covert these notes into long-term obligations, but the terms have not been finalized.

In the nine months ended September 30, 2021, David Tobias loaned $48,000 to the Company for notes payable bearing interest at the rate of 5% per annum due on December 31, 2021.

In three months ended March 31, 2021, the Company received short-term advances from the principals of GKMP in the amounts of $48,083 bringing the balance due to $67,058. These advances are not interest bearing. The advances were assumed by the acquirer of GKMP and are no longer an obligation of the Company. See Note 4.

At December 31, 2020, the Company had a note payable to the founder of iBud of $10,142. This note was assumed by the acquirer of IBud and is no longer an obligation of the Company. See Note 4.

The following tables reflect the related party advance and note payable balances.

	Notes payable to related parties		Accrued interest -related parties
	September 30, 2021
David Tobias, CEO & Director	$	992,378	$	156,783
New Compendium, Affiliate		152,500		25,781
Cathy Carroll, Director		50,000		6,060
Other Affiliates		4,000		750
Totals	$	1,198,878	$	189,374

	Advances from related parties		Notes payable to related parties		Accrued interest -related parties
	December 31, 2020
David Tobias, CEO & Director	$	—	$	944,378	$	120,293
New Compendium, Affiliate		—		152,500		20,063
Keith Hyatt, Affiliate (GKMP)		13,100		—		—
Jason Washington, Affiliate (GKMP)		5,700		—		—
Chris Cope, Affiliate (iBudtender)		—		10,142		—
Cathy Carroll, Director		—		50,000		3,068
Other Affiliates		—		4,000		600
Totals	$	18,800	$	1,161,020	$	144,024

FS - 11

CANNABIS SATIVA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three and Nine Months Ended September 30, 2021 and 2020

In the three months and nine months ended September 30, 2021 and 2020, the Company incurred approximately $27,778 (2020: $39,160) and $83,334 (2020: $127,535), respectively, for consulting services from a nephew of the Company’s president. These services were paid in shares of the Company’s common stock. These amounts are included in the statements of operations in general and administrative expenses.

7. Investments

At September 30, 2021 and December 31, 2020, the Company owns 8,238,769 shares and 10,000,000 shares, respectively, of common stock of Medical Cannabis Payment Solutions (ticker: REFG). At September 30, 2021, the fair value of the investment in REFG was adjusted to its fair value of $76,620 based on the closing price of the stock on that date. The Company recognized unrealized gains (losses) on investment of $(83,155) and $33,000 during the nine month periods ended September 30, 2021 and 2020, respectively. During the nine months ended September 30, 2021, the Company sold 1,761,231 shares for proceeds of $44,017 and recognized a gain on sale of these shares of $8,793 which is included on the statement of operations.

The Company also owns 1,500,000 shares of common stock and 1,500,000 shares of preferred stock of THC Pharmaceuticals Inc. (ticker: CBDG). The CBDG shares were received as consideration for the sale of the Company’s majority interest in iBud and GKMP. The Company’s Chief Executive Officer and Chairman of the Board, David Tobias is a Director of CBDG. On the date of the sale, the shares were valued at $0.20 per share or $600,000 in the aggregate. See Note 4.

At September 30, 2021, the fair value of the investment in CBDG was adjusted to its fair value $150,300 based on the closing price of the stock on that date. The Company recognized unrealized loss on this investment of $449,700 during the nine-month period ended September 30, 2021.

8. Stockholders’ Equity

Securities Issuances

During the nine months ended September 30, 2021 and 2020, shares of common stock and preferred stock were issued to related and non-related parties for the purposes indicated, as follows:

Nine months ended September 30, 2021
Related Parties	Common			Preferred			Value
David Tobias, Officer, Director		—			203,027		$	112,500
Brad Herr, Officer, Director		338,376			—			187,500
Robert Tankson, Director		43,378			—			23,711
Cathy Carroll, Director		203,027			—			112,500
Trevor Reed, Director		33,838			—			18,750
Total for related parties issuances		618,619			203,027			454,961
Non-related party issuances		1,366,039			—			762,429
Total shares for services		1,984,658			203,027			1,217,390
Issuance for cash		10,466			—			5,000
Preferred stock converted to common		468,166			(468,166	)		—
Shares cancelled		(55,556	)		—			(20,000	)
Aggregate Totals		2,407,734			—			1,202,390

FS - 12

CANNABIS SATIVA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three and Nine Months Ended September 30, 2021 and 2020

Nine months ended September 30, 2020
Related Parties	Common		Preferred			Value
David Tobias, Officer, Director		—		235,964		$	136,490
Brad Herr, Officer, Director		335,543		—			193,034
Robert Tankson, Director		108,773		—			56,082
Cathy Carroll, Director		235,964		—			136,490
Kyle Powers, CEO Presto		92,593		—			44,444
Keith Hyatt, President GKMP		164,932		—			100,580
Trevor Reed, Director		39,328		—			22,749
Total for related parties issuances		977,133		235,964			689,869
Non-related party issuances		1,362,133		—			865,339
Total shares for services		2,339,266		235,964			1,555,208
Preferred stock converted to common		340,172		(340,172	)		—
Acquisition of GKMP assets, see Note 7		100,000		—			109,000
Shares issued for stock payable		963,238		223,214			640,685
Issuance for cash		50,000		—			25,000
Aggregate Totals		3,792,676		119,006		$	2,329,893

During the nine months ended September 30, 2021 and 2020, David Tobias, Chief Executive Officer and Director, converted 468,166 and 340,172 shares of preferred stock into common stock in accordance with the terms of the preferred stock, respectively.

9. Commitments and Contingencies

Leases.

PrestoCorp leases office space through WeWork in New York for $2,444 per month on a month to month arrangement. Rent expense for the three and nine months ended September 30, 2021 and 2020 was $10,739 (2020: $7,332) and $20,219 (2020: $25,451), respectively.

GKMP leased a facility in Anaheim California where its operations are based. The Anaheim lease included approximately 16,000 square feet of combined office, manufacturing, and warehouse space. Rent expense for the three and nine months ended September 30, 2021 and 2020 was $10,000 (2020: $8,647) and $77,119 (2020: $17,566), respectively.

GKMP also leased a commercial printer and a bottle filling line, both of which are used in its manufacturing and packaging operations. For the three and nine month periods ended September 30, 2021 and 2020, the Company recognized $683 and 7,555, respectively, in lease expense on these two items. Lease expense is reported as cost of goods sold in the consolidated statements of operations.

On April 22, 2021, the Company sold its majority interest in GKMP and these lease obligations were assumed by the acquirer of GKMP and are no longer an obligation of the Company. See Note 4.

Litigation. In the ordinary course of business, we may face various claims brought by third parties and we may, from time to time, make claims or take legal actions to assert our rights, including intellectual property disputes, contractual disputes and other commercial disputes. Any of these claims could subject us to litigation. As of September 30, 2021, no claims are outstanding.

Shares in Escrow. At September 30, 2021 and December 31, 2020, the Company has -0- and 419,475, respectively, shares of common stock in escrow as part of the acquisition of PrestoCorp. These shares were issuable in certain circumstances to the principals of PrestoCorp based on performance of the PrestoCorp business. The escrow account originally contained 629,213 shares of common stock but 209,738 shares were cancelled in 2018 when the performance requirements related to those shares were not met. Another 209,738 shares were released to the principals in January 2021 upon satisfaction of performance requirements for which compensation expense of $111,161 was recognized during the nine month period ended September 30, 2021.

FS - 13

CANNABIS SATIVA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three and Nine Months Ended September 30, 2021 and 2020

In August 2020, the Company entered into discussions with the principals of PrestoCorp regarding the escrowed shares and various compensation matters relating to their work for the Company. On May 31, 2021, the Company and the Principals of PrestoCorp entered into a comprehensive settlement agreement providing for:

• Cancellation of 162,037 shares held in escrow

• Release of 47,700 shares held in escrow as additional compensation to the principals of PrestoCorp in the amount of $24,804 based on the closing price of the common stock on the date of the settlement.

• Return of the 500 escrowed shares of PrestoCorp to PrestoCorp, subject to adjustment if the principals of PrestoCorp terminate their employment prior to expiration of the three-year term.

• Extension of employment agreements for the principals of PrestoCorp for three years at adjusted salary levels to reflect current market rates.

• Conversion of advances to the Company from PrestoCorp into a intercompany note payable of $318,155 bearing interest at 4% payable over a 60-month term at monthly payments of $5,840.

10. COVID- 19:

The outbreak of COVID-19, the coronavirus, has grown both in the United States and globally, and related government and private sector responsive actions have adversely affected the Company’s business operations. The World Health Organization has declared Covid-19 to be a global pandemic, resulting in an economic downturn and changes in global economic policy that will reduce demand for the Company’s products and may have an adverse impact on the Company’s business, operating results and financial condition.

FS - 14