Nevada
|
20-1898270
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification Number)
|
1532
East St. Marks Court
Salt
Lake City, Utah
|
84124
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Issuer's
Telephone Number:
|
(801)
573-6982
|
Title
of each class to be so registered
|
Name
of each exchange on which each class is to be
registered
|
|
None
|
None
|
Common
Stock, par value $0.001 per share
|
(Title
of Class)
|
Large
Accelerated filer
|
£
|
Accelerated
filer
|
£
|
|
Non-accelerated
filer
|
£
|
(Don
not check if a smaller reporting company)
|
Smaller
reporting company
|
þ
|
Page
|
||
Item
1
|
Business
|
3
|
Item
2
|
Financial
Information
|
7
|
Item
3
|
Properties
|
10
|
Item
4
|
Security
Ownership of Certain Beneficial Owners and Management
|
10
|
Item
5
|
Directors
and Executive Officers
|
12
|
Item
6
|
Executive
Compensation
|
13
|
Item
7
|
Certain
Relationships and Related Transactions, and Directors
Independence
|
14
|
Item
8
|
Legal
Proceedings
|
15
|
Item
9
|
Market
Price of and Dividends on the Registrant's
Common
Equity and Related Stockholder Matters
|
15
|
Item
10
|
Recent
Sales of Unregistered Securities
|
15
|
Item
11
|
Description
of Registrant’s Securities to be Registered
|
15
|
Item
12
|
Indemnification
of Directors and Officers
|
16
|
Item
13
|
Financial
Statements and Supplementary Data
|
17
|
Item
14
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
17
|
Item
15
|
Financial
Statements and Exhibits
|
17
|
PART
III
|
||
Item
1
|
Index
to Exhibits
|
18
|
Signatures
|
18
|
For the Year Ended
December 31, 2008
|
For the Year Ended
December 31, 2007
|
|
Revenues
|
$ 226,631
|
$ 221,258
|
Cost
of Revenues
|
52,095
|
49,700
|
General
and Administrative Expenses
|
46,073
|
41,556
|
Net
Income (Loss)
|
2,596
|
8,482
|
Basic
Income (Loss) per Share
|
0.00
|
0.01
|
Diluted
Income (Loss) per Share
|
0.00
|
0.01
|
Basic
Weighted Average Number of Shares Outstanding
|
1,300,000
|
1,300,000
|
Diluted
Weighted Average Number of Shares Outstanding
|
1,300,000
|
1,300,000
|
BALANCE SHEET
DATA:
|
||
December 31, 2008
|
December 31, 2007
|
|
Total
Current Assets
|
$ 12,238
|
$ 43,522
|
Total
Assets
|
80,837
|
142,050
|
Total
Current Liabilities
|
26,044
|
88,474
|
Working
Capital
|
(13,806)
|
(44,952)
|
Stockholders’
Equity
|
49,022
|
46,426
|
·
|
The
Company estimates fair value using the Black-Scholes valuation model.
Assumptions used to estimate compensation expense are determined as
follows:
|
·
|
Expected
term is determined using an average of the contractual term and vesting
period of the award;
|
·
|
Expected
volatility of award grants made under the Company's plans is measured
using the historical daily changes in the market price of similar industry
indices, which are publicly traded, over the expected term of the
award;
|
·
|
Risk-free
interest rate is equivalent to the implied yield on zero-coupon U.S.
Treasury bonds with a remaining maturity equal to the expected term of the
awards; and,
|
Title of Class
|
Name of Beneficial Owner
|
Number of Shares Owned
|
Percent of Class
|
Principal
Stockholders
|
|||
Common
|
Jeff
W. Holmes
P.O.
Box 11207
Zephyr
Cove, NV 89448
|
378,900
|
29.15%
|
Common
|
Kirk
Blosch
2081
Lakeline Drive
Salt
Lake City, Utah 84111
|
378,900
|
29.15%
|
Common
|
Neil
Blosch
1532
East St. Marks Court
Salt
Lake City, Utah 84124
|
71,400
|
5.49%
|
Officers
and Directors
|
|||
Common
|
Neil
Blosch
|
See
Above
|
|
Common
|
Dave
O’Bagy
|
-0-
|
-0-
|
Common
|
All
Officers and Directors as a Group (2 Persons)
|
71,400
|
Plan
Category
|
Number
of Securities to be issued upon exercise of outstanding options, warrants
and rights
|
Weighted-average
exercise price of outstanding options, warrants and rights
|
Number
of securities remaining available for future issuance under equity
compensation plans excluding securities reflected in column
(a)
|
(a)
|
(b)
|
(c)
|
|
Equity
compensation plans approved by security holders
|
None
|
None
|
None
|
Equity
compensation plans not approved by security holders
|
None
|
None
|
None
|
Total
|
NA
|
NA
|
NA
|
Name
|
Age
|
Position With Ultra Sun
|
Neil
Blosch
|
49
|
Director,
Chief Executive Officer, Principal Accounting Officer
|
Dave
O’ Bagy
|
54
|
Director
|
Name
and
Principal
Position
|
Year
|
Salary
|
Bonus
|
Stock
Awards
|
Option
Awards
|
Non-Equity
Incentive
Plan
Compensation
|
All
Other Compensation
|
Total
|
Neil
Blosch
|
2008
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
-0-
|
CEO,
President
|
2007
2006
|
-0-
-0-
|
-0-
-0-
|
-0-
-0-
|
-0-
-0-
|
-0-
-0-
|
-0-
-0-
|
-0-
-0-
|
Exhibit
No.
|
SEC
Reference No.
|
Title
of Document
|
Location
|
|||
3(i)
|
3.01
|
Articles
of Incorporation of Ultra Sun
|
*Incorporated
by Reference
|
|||
3(i)
|
3.02
|
Article
IV of the Articles of Incorporation
|
*
Incorporated by Reference
|
|||
3ii)
|
3.03
|
Bylaws
of Ultra Sun
|
*
Incorporated by Reference
|
|||
4
|
4.01
|
Specimen
Stock Certificate
|
*
Incorporated by Reference
|
|||
14
|
14.01
|
Code
of Ethics
|
*
Incorporated By Reference
|
Ultra
Sun Corp.
|
|
By:
|
|
Neil
Blosch, CEO, Principal Accounting
Officer
|
Signature
|
Ttle
|
Date
|
||
Director
|
March 27,
2009
|
|||
Neil
Blosch
|
||||
Director
|
March
27, 2009
|
|||
Dave
O'Bagy
|
Page
|
|||
Report
of Independent Registered Public Accounting Firm
|
2
|
||
Financial
Statements
|
|||
Balance
Sheets
|
3
|
||
Statements
of Operations
|
4
|
||
Statement
of Changes in Stockholders' Equity
|
5
|
||
Statements
of Cash Flows
|
6
|
||
Notes
to Audited Financial Statements
|
7 -
12
|
December
31,
|
||||||
2008
|
2007
|
|||||
ASSETS
|
||||||
Current
assets:
|
||||||
Cash
|
$
|
8,068
|
$
|
42,725
|
||
Accounts
receivable
|
302
|
-
|
||||
Inventory
|
1,868
|
797
|
||||
Prepaid
expenses
|
2,000
|
-
|
||||
Total
current assets
|
12,238
|
43,522
|
||||
Fixed
assets:
|
||||||
Furniture
and equipment
|
10,619
|
10,196
|
||||
Tanning
beds
|
158,446
|
158,447
|
||||
Leasehold
improvements
|
36,365
|
36,365
|
||||
Total
fixed assets
|
205,430
|
205,008
|
||||
Less
accumulated depreciation
|
(139,559)
|
(109,208)
|
||||
Net
fixed assets
|
65,871
|
95,800
|
||||
Other
assets
|
||||||
Deposits
|
2,728
|
2,728
|
||||
Total
assets
|
$
|
80,837
|
$
|
142,050
|
||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||
Liabilities
|
||||||
Current
liabilities:
|
||||||
Accounts
payable and accrued expenses
|
$
|
14,230
|
$
|
38,565
|
||
Due
to officer (note 5)
|
212
|
-
|
||||
Deferred
revenue
|
1,574
|
1,582
|
||||
Note
payable - current portion (note 4)
|
-
|
48,283
|
||||
Note
payable - related party - current portion (note 5)
|
10,000
|
-
|
||||
Accrued
interest - notes payable
|
28
|
44
|
||||
Total
current liabilities
|
26,044
|
88,474
|
||||
Long-term
liabilities
|
||||||
Deferred
revenue – long-term portion
|
5,771
|
-
|
||||
Notes
payable, less current portion (note 4)
|
-
|
7,150
|
||||
Total
long-term liabilities
|
5,771
|
7,150
|
||||
Total
liabilities
|
31,815
|
95,624
|
||||
Stockholders'
equity (note 3)
|
||||||
Preferred
stock; $.001 par value, 5,000,000 authorized
|
||||||
shares,
no shares issued and outstanding
|
-
|
-
|
||||
Common
stock; $.001 par value, 45,000,000 authorized
|
||||||
shares,
1,300,000 and 1,300,000 shares issued
|
||||||
and
outstanding, respectively
|
1,300
|
1,300
|
||||
Additional
paid-in capital
|
226,341
|
226,341
|
||||
Retained
deficit
|
(178,619)
|
(181,215)
|
||||
Total
stockholders' equity
|
49,022
|
46,426
|
||||
Total
liabilities and stockholders' equity
|
$
|
80,837
|
$
|
142,050
|
2008
|
2007
|
|||||
Revenue
|
||||||
Tanning
and product sales
|
$
|
226,631
|
$
|
221,258
|
||
Cost
of goods sold (exclusive of depreciation shown separately
below)
|
(52,095)
|
(49,700)
|
||||
Gross
profit
|
174,536
|
171,558
|
||||
Operating
Expenses:
|
||||||
Advertising
|
174
|
152
|
||||
Depreciation
and amortization
|
9,016
|
11,178
|
||||
General
and administrative
|
46,073
|
41,556
|
||||
Payroll
|
64,383
|
57,088
|
||||
Professional
fees
|
16,285
|
12,470
|
||||
Rent
|
34,119
|
34,052
|
||||
Total
operating expenses
|
170,050
|
156,496
|
||||
Income
from operations before other income (expenses) and income
taxes
|
4,486
|
15,062
|
||||
Other
income (expense)
|
||||||
Discount
on note payoff
|
469
|
-
|
||||
Interest
expense
|
(1,981)
|
(6,580)
|
||||
Loss
on disposal of equipment
|
(378)
|
-
|
||||
Total
other income (expense)
|
(1,890)
|
(6,580)
|
||||
Income
taxes (note 2)
|
-
|
-
|
||||
Net
income
|
$
|
2,596
|
$
|
8,482
|
||
Net
income per share
|
$
|
0.00
|
$
|
0.01
|
||
Weighted
average common
|
||||||
shares
outstanding
|
1,300,000
|
1,300,000
|
Additional
|
Total
|
|||||||||||||
Common
Stock
|
Paid-in
|
Retained
|
Stockholders'
|
|||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
||||||||||
Balance,
December 31, 2006
|
1,300,000
|
$
|
1,300
|
$
|
226,341
|
$
|
(189,697)
|
$
|
37,944
|
|||||
Net
income for the year ended
|
||||||||||||||
December
31, 2007
|
-
|
-
|
-
|
8,482
|
8,482
|
|||||||||
Balance,
December 31, 2007
|
1,300,000
|
1,300
|
226,341
|
(181,215)
|
46,426
|
|||||||||
Net
income for the year ended
|
||||||||||||||
December
31, 2008
|
-
|
-
|
-
|
2,596
|
2,596
|
|||||||||
Balance,
December 31, 2008
|
1,300,000
|
$
|
1,300
|
$
|
226,341
|
$
|
(178,619)
|
$
|
49,022
|
2008
|
2007
|
|||||
Operating
Activities
|
||||||
Net
income
|
$
|
2,596
|
$
|
8,482
|
||
Adjustments
to reconcile net income to net cash
|
||||||
provided
by operating activities:
|
||||||
Depreciation
and amortization
|
31,651
|
33,813
|
||||
Loss
on disposal of equipment
|
378
|
-
|
||||
Changes
in operating assets and liabilities:
|
||||||
(Increase)
decrease in inventory
|
(1,071)
|
(492)
|
||||
(Increase)
decrease in accounts receivable
|
(302)
|
870
|
||||
(Increase)
decrease in prepaid expenses
|
(2,000)
|
-
|
||||
Increase
(decrease) in accounts payable
|
||||||
and
accrued expenses
|
(24,335)
|
3,860
|
||||
Increase
(decrease) in due to officer
|
212
|
-
|
||||
Increase
(decrease) in accrued interest
|
(16)
|
44
|
||||
Increase
(decrease) in deferred revenue
|
5,763
|
(77)
|
||||
Net
cash provided by operating activities
|
12,876
|
46,500
|
||||
Financing
Activities
|
||||||
Principal
payments on notes payable
|
(55,433)
|
(56,409)
|
||||
Issuance
of common stock for cash
|
-
|
-
|
||||
Cash
borrowed from related parties
|
10,000
|
-
|
||||
Net
cash used in financing activities
|
(45,433)
|
(56,409)
|
||||
Investing
Activities
|
||||||
Acquisition
of equipment and furniture
|
(2,100)
|
-
|
||||
Acquisition
of tanning bed
|
-
|
(3,801)
|
||||
Net
cash used in investing activities
|
(2,100)
|
(3,801)
|
||||
Net
increase (decrease) in cash
|
(34,657)
|
(13,710)
|
||||
Cash
at beginning of year
|
42,725
|
56,435
|
||||
Cash
at end of year
|
$
|
8,068
|
$
|
42,725
|
||
Supplemental disclosures
|
||||||
Interest
paid in cash
|
$
|
1,997
|
6,536
|
2008
|
2007
|
||||
Current
- Federal
|
$
|
-
|
$
|
-
|
|
Current
- State
|
-
|
-
|
|||
Income
Tax Provision
|
$
|
-
|
$
|
-
|
2008
|
2007
|
|||||
Expected
amount using:
|
||||||
U.S.
Federal statutory rate
|
$
|
909
|
$
|
2,969
|
||
Utah
statutory rate
|
130
|
424
|
||||
Use
of loss carryforwards
|
(1,039)
|
(3,393)
|
||||
$
|
-
|
$
|
-
|
2008
|
2007
|
||||
Net
operating loss carryforwards
|
$
|
6,217
|
$
|
7,256
|
|
Deferred
tax liability
|
-
|
-
|
|||
6,217
|
7,256
|
||||
Valuation
allowance
|
(6,217)
|
(7,256)
|
|||
$
|
-
|
$
|
-
|
December
31,
|
||||||
2008
|
2007
|
|||||
Note
payable, Wells Fargo Equipment Finance, Inc., interest at 6.64%, payable
monthly at $3,926 for the period of January 1, 2004 through December 31,
200
|
$
|
-
|
$
|
45,903
|
||
Note
payable, Zion’s First National Bank, interest at 4.0% over the Prime Rate
published in the Wall Street Journal. Initially a revolving
note requiring monthly interest only payments, the note converted to a
4-year, fully amortizing loan effective August 16, 2007
|
-
|
9,530
|
||||
Total
long-term obligations
|
-
|
55,433
|
||||
Less
current portion
|
-
|
(48,283)
|
||||
Total
long-term portion
|
$
|
-
|
$
|
7,150
|
Year
|
|||
2009
|
$
|
34,381
|
|
2010
|
35,412
|
||
2011
|
36,475
|
||
2012
|
37,569
|
||
2013
|
28,806
|
||
Total
|
$
|
172,643
|