XML 49 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes [Abstract]  
Schedule of federal and state income tax expense
   For the Years Ended
December 31,
 
   2022   2021 
Current        
Federal  $
-
   $
-
 
State   
-
    
-
 
Total current   
-
    
-
 
Deferred          
Federal   (7,954)   (8,918)
State   (1,068)   4,294)
Total deferred   (9,022)   (4,624)
Change in valuation allowance   9,022    4,624 
Total income tax expense (benefit)  $
-
   $
-
 

 

Schedule of deferred tax assets and liabilities
   As of
December 31,
 
   2022   2021 
Deferred tax assets:        
Net operating loss carry forwards  $26,768   $23,350 
Capitalized research and development   3,418    - 
Stock option expense   2,477    920 
Research and development credits   3,710    1,551 
Operating lease liability   1,481    1,564 
RSU expense   2,199    1,960 
Other   408    7 
Total deferred tax assets   40,461    29,352 
Valuation allowance   (38,983)   (27,803)
Deferred tax assets, net of valuation allowance   1,478    1,549 
Deferred tax liabilities:          
Operating right-of-use asset   (1,456)   (1,549)
Other   (22)   - 
Total deferred tax liabilities   (1,478)   (1,549)
Deferred tax assets, net of valuation allowance and deferred tax liabilities  $
-
   $
-
 

 

Schedule of federal income tax to income before provision for income taxes
   For the Years Ended
December 31,
 
   2022   2021 
U.S. federal statutory rate   (21.0)%   (21.0)%
State taxes, net of federal benefit   (2.2)%   (0.6)%
Research and development credits   (3.3)%   (2.8)%
True-up to prior years return   (0.7)%   8.2%
Other   (0.3)%   0.6%
State rate change   
-
%   1.5%
Stock-based compensation   0.1%   1.2%
Goodwill impairment   10.4%   -%
Change in valuation allowance   17.0%   12.9%
Effective tax rate   
-
%   
-
%