x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Maryland | 20-3552316 | |
(State of incorporation) | (I.R.S. employer identification no.) | |
1000 East Hanes Mill Road Winston-Salem, North Carolina | 27105 | |
(Address of principal executive office) | (Zip code) |
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Page | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
Item 1. | Financial Statements |
Quarter Ended | Nine Months Ended | ||||||||||||||
October 1, 2016 | October 3, 2015 | October 1, 2016 | October 3, 2015 | ||||||||||||
Net sales | $ | 1,761,019 | $ | 1,591,038 | $ | 4,452,890 | $ | 4,321,992 | |||||||
Cost of sales | 1,111,653 | 1,010,288 | 2,788,977 | 2,726,786 | |||||||||||
Gross profit | 649,366 | 580,750 | 1,663,913 | 1,595,206 | |||||||||||
Selling, general and administrative expenses | 421,014 | 372,422 | 1,091,946 | 1,158,014 | |||||||||||
Operating profit | 228,352 | 208,328 | 571,967 | 437,192 | |||||||||||
Other expenses | 1,559 | 718 | 50,533 | 1,930 | |||||||||||
Interest expense, net | 43,433 | 31,356 | 111,539 | 87,263 | |||||||||||
Income from continuing operations before income tax expense | 183,360 | 176,254 | 409,895 | 347,999 | |||||||||||
Income tax expense | 10,570 | 14,100 | 28,693 | 38,307 | |||||||||||
Income from continuing operations | 172,790 | 162,154 | 381,202 | 309,692 | |||||||||||
Income from discontinued operations, net of tax | 1,068 | — | 1,068 | — | |||||||||||
Net income | $ | 173,858 | $ | 162,154 | $ | 382,270 | $ | 309,692 | |||||||
Earnings per share — basic: | |||||||||||||||
Continuing operations | $ | 0.46 | $ | 0.41 | $ | 1.00 | $ | 0.77 | |||||||
Discontinued operations | — | — | — | — | |||||||||||
Net income | $ | 0.46 | $ | 0.41 | $ | 1.00 | $ | 0.77 | |||||||
Earnings per share — diluted: | |||||||||||||||
Continuing operations | $ | 0.45 | $ | 0.40 | $ | 0.99 | $ | 0.76 | |||||||
Discontinued operations | — | — | — | — | |||||||||||
Net income | $ | 0.45 | $ | 0.40 | $ | 0.99 | $ | 0.76 |
Quarter Ended | Nine Months Ended | ||||||||||||||
October 1, 2016 | October 3, 2015 | October 1, 2016 | October 3, 2015 | ||||||||||||
Net income | $ | 173,858 | $ | 162,154 | $ | 382,270 | $ | 309,692 | |||||||
Other comprehensive income (loss), net of tax of ($247), ($1,589), ($701) and ($5,323), respectively | (2,713 | ) | (15,130 | ) | 13,691 | (10,793 | ) | ||||||||
Comprehensive income | $ | 171,145 | $ | 147,024 | $ | 395,961 | $ | 298,899 |
October 1, 2016 | January 2, 2016 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 450,213 | $ | 319,169 | |||
Trade accounts receivable, net | 961,659 | 680,417 | |||||
Inventories | 2,004,997 | 1,814,602 | |||||
Other current assets | 120,792 | 103,679 | |||||
Current assets of discontinued operations | 24,466 | — | |||||
Total current assets | 3,562,127 | 2,917,867 | |||||
Property, net | 718,999 | 650,462 | |||||
Trademarks and other identifiable intangibles, net | 1,347,536 | 700,515 | |||||
Goodwill | 1,142,523 | 834,315 | |||||
Deferred tax assets | 471,010 | 445,179 | |||||
Other noncurrent assets | 62,139 | 49,252 | |||||
Total assets | $ | 7,304,334 | $ | 5,597,590 | |||
Liabilities and Stockholders’ Equity | |||||||
Accounts payable | $ | 757,720 | $ | 672,972 | |||
Accrued liabilities | 662,673 | 460,333 | |||||
Notes payable | 60,646 | 117,785 | |||||
Accounts Receivable Securitization Facility | 244,074 | 195,163 | |||||
Current portion of long-term debt | 139,362 | 57,656 | |||||
Current liabilities of discontinued operations | 8,405 | — | |||||
Total current liabilities | 1,872,880 | 1,503,909 | |||||
Long-term debt | 3,684,408 | 2,232,712 | |||||
Pension and postretirement benefits | 317,351 | 362,266 | |||||
Other noncurrent liabilities | 243,170 | 222,812 | |||||
Total liabilities | 6,117,809 | 4,321,699 | |||||
Stockholders’ equity: | |||||||
Preferred stock (50,000,000 authorized shares; $.01 par value) | |||||||
Issued and outstanding — None | — | — | |||||
Common stock (2,000,000,000 authorized shares; $.01 par value) | |||||||
Issued and outstanding — 377,928,168 and 391,652,810, respectively | 3,779 | 3,917 | |||||
Additional paid-in capital | 282,932 | 277,569 | |||||
Retained earnings | 1,281,056 | 1,389,338 | |||||
Accumulated other comprehensive loss | (381,242 | ) | (394,933 | ) | |||
Total stockholders’ equity | 1,186,525 | 1,275,891 | |||||
Total liabilities and stockholders’ equity | $ | 7,304,334 | $ | 5,597,590 |
HANESBRANDS INC. Condensed Consolidated Statements of Cash Flows (in thousands) (unaudited) | |||||||
Nine Months Ended | |||||||
October 1, 2016 | October 3, 2015 | ||||||
Operating activities: | |||||||
Net income | $ | 382,270 | $ | 309,692 | |||
Adjustments to reconcile net income to net cash from operating activities: | |||||||
Depreciation and amortization of long-lived assets | 73,715 | 75,750 | |||||
Write-off on early extinguishment of debt | 12,667 | — | |||||
Charges incurred for amendments of credit facilities | 34,624 | — | |||||
Amortization of debt issuance costs | 6,401 | 5,222 | |||||
Stock compensation expense | 16,292 | 9,831 | |||||
Deferred taxes and other | (18,938 | ) | (4,316 | ) | |||
Changes in assets and liabilities, net of acquisition of businesses: | |||||||
Accounts receivable | (200,961 | ) | (185,159 | ) | |||
Inventories | 4,557 | (280,970 | ) | ||||
Other assets | (6,167 | ) | 32,661 | ||||
Accounts payable | (80,589 | ) | 35,716 | ||||
Accrued pension and postretirement benefits | (34,419 | ) | (97,330 | ) | |||
Accrued liabilities and other | 18,839 | 11,749 | |||||
Net cash from operating activities | 208,291 | (87,154 | ) | ||||
Investing activities: | |||||||
Purchases of property, plant and equipment | (65,439 | ) | (73,771 | ) | |||
Proceeds from sales of assets | 68,701 | 15,250 | |||||
Acquisition of businesses, net of cash acquired | (963,127 | ) | (192,829 | ) | |||
Net cash from investing activities | (959,865 | ) | (251,350 | ) | |||
Financing activities: | |||||||
Borrowings on notes payable | 854,915 | 817,141 | |||||
Repayments on notes payable | (943,893 | ) | (833,822 | ) | |||
Borrowings on Accounts Receivable Securitization Facility | 194,549 | 209,041 | |||||
Repayments on Accounts Receivable Securitization Facility | (145,638 | ) | (161,740 | ) | |||
Borrowings on Revolving Loan Facilities | 2,995,442 | 4,056,000 | |||||
Repayments on Revolving Loan Facilities | (2,992,000 | ) | (4,079,500 | ) | |||
Borrowings on Senior Notes | 2,359,347 | — | |||||
Repayments on Senior Notes | (1,000,000 | ) | — | ||||
Borrowings on Term Loan Facilities | 301,272 | 850,000 | |||||
Repayments on Term Loan Facilities | (154,670 | ) | (15,772 | ) | |||
Borrowings on International Debt | 8,368 | 10,853 | |||||
Repayments on International Debt | (11,186 | ) | (14,354 | ) | |||
Cash dividends paid | (125,798 | ) | (121,713 | ) | |||
Payments to amend and refinance credit facilities | (79,492 | ) | — | ||||
Share repurchases | (379,901 | ) | (306,094 | ) | |||
Taxes paid related to net shares settlement of equity awards | (2,919 | ) | (53,108 | ) | |||
Excess tax benefit from stock-based compensation | — | 38,298 | |||||
Other | 1,529 | (8,826 | ) | ||||
Net cash from financing activities | 879,925 | 386,404 | |||||
Effect of changes in foreign exchange rates on cash | 2,693 | (3,160 | ) | ||||
Change in cash and cash equivalents | 131,044 | 44,740 | |||||
Cash and cash equivalents at beginning of year | 319,169 | 239,855 | |||||
Cash and cash equivalents at end of period | $ | 450,213 | $ | 284,595 |
(1) | Basis of Presentation |
(2) | Recent Accounting Pronouncements |
(3) | Acquisitions |
Cash and cash equivalents | $ | 54,294 | |
Accounts receivable, net | 36,019 | ||
Inventories | 104,806 | ||
Other current assets | 16,588 | ||
Current assets of discontinued operations | 28,970 | ||
Property, net | 41,221 | ||
Trademarks and other identifiable intangibles | 506,170 | ||
Deferred tax assets and other noncurrent assets | 11,472 | ||
Total assets acquired | 799,540 | ||
Accounts payable | 89,309 | ||
Accrued liabilities and other | 22,838 | ||
Current liabilities of discontinued operations | 14,564 | ||
Long-term debt | 41,976 | ||
Deferred tax liabilities and other noncurrent liabilities | 16,130 | ||
Total liabilities assumed | 184,817 | ||
Net assets acquired | 614,723 | ||
Goodwill | 186,148 | ||
Purchase price | $ | 800,871 |
Cash and cash equivalents | $ | 14,581 | |
Trade accounts receivable, net | 27,926 | ||
Inventories | 53,816 | ||
Other current assets | 5,976 | ||
Property, net | 24,605 | ||
Trademarks and other identifiable intangibles | 135,277 | ||
Deferred tax assets and other noncurrent assets | 3,777 | ||
Total assets acquired | 265,958 | ||
Accounts payable | 66,594 | ||
Accrued liabilities and other (including contingent consideration) | 60,298 | ||
Notes payable | 27,748 | ||
Deferred tax liabilities and other noncurrent liabilities | 20,282 | ||
Total liabilities assumed and contingent consideration | 174,922 | ||
Net assets acquired | 91,036 | ||
Goodwill | 108,756 | ||
Initial consideration paid | 199,792 | ||
Estimated contingent consideration | 45,277 | ||
Total purchase price | $ | 245,069 |
Quarter Ended | Nine Months Ended | ||||||||||||||
October 1, 2016 | October 3, 2015 | October 1, 2016 | October 3, 2015 | ||||||||||||
Net sales | $ | 1,780,530 | $ | 1,774,558 | $ | 4,859,619 | $ | 4,884,041 | |||||||
Net income from continuing operations | 172,040 | 171,592 | 448,589 | 312,519 | |||||||||||
Earnings per share from continuing operations: | |||||||||||||||
Basic | $ | 0.45 | $ | 0.43 | $ | 1.17 | $ | 0.78 | |||||||
Diluted | 0.45 | 0.43 | 1.16 | 0.78 |
Quarter Ended | Nine Months Ended | ||||||
October 3, 2015 | October 3, 2015 | ||||||
Net sales | $ | 1,591,038 | $ | 4,344,149 | |||
Net income from continuing operations | 163,327 | 313,919 | |||||
Earnings per share from continuing operations: | |||||||
Basic | $ | 0.41 | $ | 0.78 | |||
Diluted | 0.41 | 0.77 |
(4) | Discontinued Operations |
Quarter and Nine Months Ended | |||
October 1, 2016 | |||
Net sales | $ | 15,587 | |
Cost of sales | 9,996 | ||
Gross profit | 5,591 | ||
Selling, general and administrative expenses | 3,570 | ||
Operating profit | 2,021 | ||
Other expenses | 495 | ||
Income from discontinued operations before income tax expense | 1,526 | ||
Income tax expense | 458 | ||
Net income from discontinued operations, net of tax | $ | 1,068 |
Trade accounts receivable, net | $ | 9,511 | |
Inventories | 11,155 | ||
Property, net | 3,913 | ||
Trademarks and other identifiable intangibles, net | 5,189 | ||
Accounts payable and accrued liabilities | (7,134 | ) | |
Net other assets and liabilities | (6,573 | ) | |
Net assets of discontinued operations | $ | 16,061 |
(5) | Stockholders’ Equity |
Quarter Ended | Nine Months Ended | ||||||||||
October 1, 2016 | October 3, 2015 | October 1, 2016 | October 3, 2015 | ||||||||
Basic weighted average shares outstanding | 379,368 | 399,445 | 382,235 | 402,011 | |||||||
Effect of potentially dilutive securities: | |||||||||||
Stock options | 1,890 | 1,943 | 2,016 | 3,035 | |||||||
Restricted stock units | 1,293 | 1,587 | 1,210 | 1,298 | |||||||
Employee stock purchase plan and other | 7 | 4 | 17 | 19 | |||||||
Diluted weighted average shares outstanding | 382,558 | 402,979 | 385,478 | 406,363 |
(6) | Inventories |
October 1, 2016 | January 2, 2016 | ||||||
Raw materials | $ | 147,274 | $ | 173,336 | |||
Work in process | 200,067 | 200,836 | |||||
Finished goods | 1,657,656 | 1,440,430 | |||||
$ | 2,004,997 | $ | 1,814,602 |
(7) | Debt |
Interest Rate as of October 1, 2016 | Principal Amount | Maturity Date | |||||||||
October 1, 2016 | January 2, 2016 | ||||||||||
Senior Secured Credit Facility: | |||||||||||
Revolving Loan Facility | —% | $ | — | $ | 63,500 | April 2020 | |||||
Euro Term Loan | 3.50% | — | 113,098 | August 2021 | |||||||
Term Loan A | 2.20% | 669,062 | 705,313 | April 2020 | |||||||
Term Loan B | 3.25% | 418,625 | 421,813 | April 2022 | |||||||
Australian Term A-1 | 3.52% | 153,846 | — | July 2019 | |||||||
Australian Term A-2 | 3.82% | 153,846 | — | July 2021 | |||||||
Australian Revolving Loan Facility | —% | — | — | July 2021 | |||||||
4.875% Senior Notes | 4.88% | 900,000 | — | May 2026 | |||||||
4.625% Senior Notes | 4.63% | 900,000 | — | May 2024 | |||||||
3.5% Senior Notes | 3.50% | 560,852 | — | June 2024 | |||||||
6.375% Senior Notes | 6.38% | — | 1,000,000 | December 2020 | |||||||
European Revolving Loan Facility | 1.50% | 67,302 | — | September 2017 | |||||||
Accounts Receivable Securitization Facility | 1.39% | 244,074 | 195,163 | March 2017 | |||||||
Other International Debt | Various | 48,653 | 8,094 | Various | |||||||
4,116,260 | 2,506,981 | ||||||||||
Less long-term debt issuance cost | 48,416 | 21,450 | |||||||||
Less current maturities | 383,436 | 252,819 | |||||||||
$ | 3,684,408 | $ | 2,232,712 |
(8) | Accumulated Other Comprehensive Loss |
Cumulative Translation Adjustment | Hedges | Defined Benefit Plans | Income Taxes | Accumulated Other Comprehensive Loss | |||||||||||||||
Balance at January 2, 2016 | $ | (57,675 | ) | $ | 6,743 | $ | (563,759 | ) | $ | 219,758 | $ | (394,933 | ) | ||||||
Amounts reclassified from accumulated other comprehensive loss | — | (4,424 | ) | 12,843 | (3,275 | ) | 5,144 | ||||||||||||
Current-period other comprehensive income (loss) activity | 13,104 | (7,131 | ) | — | 2,574 | 8,547 | |||||||||||||
Balance at October 1, 2016 | $ | (44,571 | ) | $ | (4,812 | ) | $ | (550,916 | ) | $ | 219,057 | $ | (381,242 | ) |
Component of AOCI | Location of Reclassification into Income | Amount of Reclassification from AOCI | Amount of Reclassification from AOCI | |||||||||||||||
Quarter Ended | Nine Months Ended | |||||||||||||||||
October 1, 2016 | October 3, 2015 | October 1, 2016 | October 3, 2015 | |||||||||||||||
Gain on foreign exchange contracts | Cost of sales | $ | 715 | $ | 3,956 | $ | 4,424 | $ | 8,614 | |||||||||
Income tax | (278 | ) | (1,780 | ) | (1,721 | ) | (3,434 | ) | ||||||||||
Net of tax | 437 | 2,176 | 2,703 | 5,180 | ||||||||||||||
Amortization of deferred actuarial loss and prior service cost | Selling, general and administrative expenses | (4,307 | ) | (5,101 | ) | (12,843 | ) | (9,987 | ) | |||||||||
Income tax | 1,675 | 1,852 | 4,996 | 4,648 | ||||||||||||||
Net of tax | (2,632 | ) | (3,249 | ) | (7,847 | ) | (5,339 | ) | ||||||||||
Total reclassifications | $ | (2,195 | ) | $ | (1,073 | ) | $ | (5,144 | ) | $ | (159 | ) |
(9) | Financial Instruments and Risk Management |
Balance Sheet Location | Fair Value | ||||||||
October 1, 2016 | January 2, 2016 | ||||||||
Hedges | Other current assets | $ | 733 | $ | 3,700 | ||||
Non-hedges | Other current assets | 300 | 1,514 | ||||||
Total derivative assets | 1,033 | 5,214 | |||||||
Hedges | Accrued liabilities | (5,587 | ) | (330 | ) | ||||
Non-hedges | Accrued liabilities | (1,272 | ) | (775 | ) | ||||
Total derivative liabilities | (6,859 | ) | (1,105 | ) | |||||
Net derivative asset (liability) | $ | (5,826 | ) | $ | 4,109 |
Amount of Gain (Loss) Recognized in AOCI (Effective Portion) | Amount of Gain (Loss) Recognized in AOCI (Effective Portion) | ||||||||||||||
Quarter Ended | Nine Months Ended | ||||||||||||||
October 1, 2016 | October 3, 2015 | October 1, 2016 | October 3, 2015 | ||||||||||||
Foreign exchange contracts | $ | (3,594 | ) | $ | 1,801 | $ | (7,131 | ) | $ | 13,454 |
Location of Gain Reclassified from AOCI into Income (Effective Portion) | Amount of Gain Reclassified from AOCI into Income (Effective Portion) | Amount of Gain Reclassified from AOCI into Income (Effective Portion) | |||||||||||||||
Quarter Ended | Nine Months Ended | ||||||||||||||||
October 1, 2016 | October 3, 2015 | October 1, 2016 | October 3, 2015 | ||||||||||||||
Foreign exchange contracts | Cost of sales | $ | 715 | $ | 3,956 | $ | 4,424 | $ | 8,614 |
Location of Gain (Loss) Recognized in Income on Derivative | Amount of Gain (Loss) Recognized in Income | Amount of Gain (Loss) Recognized in Income | |||||||||||||||
Quarter Ended | Nine Months Ended | ||||||||||||||||
October 1, 2016 | October 3, 2015 | October 1, 2016 | October 3, 2015 | ||||||||||||||
Foreign exchange contracts | Selling, general and administrative expenses | $ | 7,694 | $ | (3,901 | ) | $ | 7,970 | $ | (5,477 | ) |
(10) | Fair Value of Assets and Liabilities |
Assets (Liabilities) at Fair Value as of October 1, 2016 | |||||||||||
Quoted Prices In Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||
Foreign exchange derivative contracts | $ | — | $ | 1,033 | $ | — | |||||
Foreign exchange derivative contracts | — | (6,859 | ) | — | |||||||
— | (5,826 | ) | — | ||||||||
Champion Europe contingent consideration | — | — | (45,277 | ) | |||||||
Deferred compensation plan liability | — | (35,375 | ) | — | |||||||
Total | $ | — | $ | (41,201 | ) | $ | (45,277 | ) |
Assets (Liabilities) at Fair Value as of January 2, 2016 | |||||||||||
Quoted Prices In Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||
Foreign exchange derivative contracts | $ | — | $ | 5,214 | $ | — | |||||
Foreign exchange derivative contracts | — | (1,105 | ) | — | |||||||
— | 4,109 | — | |||||||||
Deferred compensation plan liability | — | (36,257 | ) | — | |||||||
Total | $ | — | $ | (32,148 | ) | $ | — |
(11) | Income Taxes |
(12) | Business Segment Information |
• | Innerwear sells basic branded products that are replenishment in nature under the product categories of men’s underwear, panties, children’s underwear, socks, hosiery and intimate apparel, which includes bras and shapewear. |
• | Activewear sells basic branded products that are primarily seasonal in nature under the product categories of branded printwear and retail activewear, as well as licensed logo apparel in collegiate bookstores, mass retail and other channels. |
• | Direct to Consumer includes the Company’s value-based (“outlet”) stores and retail Internet operations that sell products from the Company’s portfolio of leading brands directly to consumers. |
• | International primarily relates to the Europe, Asia, Latin America, Canada and Australia geographic locations that sell products that span across the Innerwear and Activewear reportable segments. |
Quarter Ended | Nine Months Ended | ||||||||||||||
October 1, 2016 | October 3, 2015 | October 1, 2016 | October 3, 2015 | ||||||||||||
Net sales: | |||||||||||||||
Innerwear | $ | 688,343 | $ | 674,854 | $ | 1,998,293 | $ | 2,014,858 | |||||||
Activewear | 510,588 | 521,461 | 1,187,507 | 1,203,558 | |||||||||||
Direct to Consumer | 83,966 | 94,323 | 240,219 | 255,294 | |||||||||||
International | 478,122 | 300,400 | 1,026,871 | 848,282 | |||||||||||
Total net sales | $ | 1,761,019 | $ | 1,591,038 | $ | 4,452,890 | $ | 4,321,992 |
Quarter Ended | Nine Months Ended | ||||||||||||||
October 1, 2016 | October 3, 2015 | October 1, 2016 | October 3, 2015 | ||||||||||||
Segment operating profit: | |||||||||||||||
Innerwear | $ | 151,147 | $ | 142,196 | $ | 450,566 | $ | 460,295 | |||||||
Activewear | 74,575 | 95,980 | 162,960 | 187,183 | |||||||||||
Direct to Consumer | 4,341 | 9,052 | 9,618 | 13,378 | |||||||||||
International | 61,312 | 34,200 | 109,184 | 76,079 | |||||||||||
Total segment operating profit | 291,375 | 281,428 | 732,328 | 736,935 | |||||||||||
Items not included in segment operating profit: | |||||||||||||||
General corporate expenses | (14,776 | ) | (24,072 | ) | (54,798 | ) | (69,850 | ) | |||||||
Acquisition, integration and other action related charges | (42,587 | ) | (42,787 | ) | (91,651 | ) | (211,981 | ) | |||||||
Amortization of intangibles | (5,660 | ) | (6,241 | ) | (13,912 | ) | (17,912 | ) | |||||||
Total operating profit | 228,352 | 208,328 | 571,967 | 437,192 | |||||||||||
Other expenses | (1,559 | ) | (718 | ) | (50,533 | ) | (1,930 | ) | |||||||
Interest expense, net | (43,433 | ) | (31,356 | ) | (111,539 | ) | (87,263 | ) | |||||||
Income from continuing operations before income tax expense | $ | 183,360 | $ | 176,254 | $ | 409,895 | $ | 347,999 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
• | Total net sales in the third quarter of 2016 were $1.8 billion, compared with $1.6 billion in the same period of 2015, representing an 11% increase. |
• | Operating profit increased 10% to $228 million in the third quarter of 2016, compared with $208 million in the same period of 2015. As a percentage of sales, operating profit was 13.0% in the third quarter of 2016 compared to 13.1% in the same period of 2015. Included within operating profit for both the third quarter of 2016 and 2015 were acquisition, integration and other action related charges of $43 million. |
• | Diluted earnings per share from continuing operations increased 13% to $0.45 in the third quarter of 2016, compared with $0.40 in the same period of 2015. |
• | We acquired Pacific Brands Limited (“Pacific Brands”) on July 14, 2016 in an all-cash transaction valued at $801 million. Pacific Brands is a leading underwear and intimate apparel company in Australia with a portfolio of strong brands including Bonds, Australia’s top brand of underwear, babywear and socks, and Berlei, a leading sports bra brand and leading seller of premium bras in department stores. The acquisition was funded through a combination of cash on hand, a portion of the proceeds of our new 3.5% Senior Notes issued in June 2016 and borrowings under our Australian Term A-1 Loan Facility and Australian Term A-2 Loan Facility. We believe this acquisition will create growth opportunities by adding to our portfolio of leading innerwear brands supported by our global low-cost supply chain and manufacturing network. |
• | As part of our acquisition of Pacific Brands, we acquired the Tontine Pillow and the Dunlop Flooring businesses. These businesses are not a strategic fit and therefore, we have decided not to retain them and are marketing the businesses to prospective buyers. The aforementioned businesses are classified as assets held for sale and presented as discontinued operations. |
Quarter Ended | ||||||||||||||
October 1, 2016 | October 3, 2015 | Higher (Lower) | Percent Change | |||||||||||
(dollars in thousands) | ||||||||||||||
Net sales | $ | 1,761,019 | $ | 1,591,038 | $ | 169,981 | 10.7 | % | ||||||
Cost of sales | 1,111,653 | 1,010,288 | 101,365 | 10.0 | ||||||||||
Gross profit | 649,366 | 580,750 | 68,616 | 11.8 | ||||||||||
Selling, general and administrative expenses | 421,014 | 372,422 | 48,592 | 13.0 | ||||||||||
Operating profit | 228,352 | 208,328 | 20,024 | 9.6 | ||||||||||
Other expenses | 1,559 | 718 | 841 | 117.1 | ||||||||||
Interest expense, net | 43,433 | 31,356 | 12,077 | 38.5 | ||||||||||
Income from continuing operations before income tax expense | 183,360 | 176,254 | 7,106 | 4.0 | ||||||||||
Income tax expense | 10,570 | 14,100 | (3,530 | ) | (25.0 | ) | ||||||||
Income from continuing operations | 172,790 | 162,154 | 10,636 | 6.6 | ||||||||||
Income from discontinued operations, net of tax | 1,068 | — | 1,068 | NM | ||||||||||
Net income | $ | 173,858 | $ | 162,154 | $ | 11,704 | 7.2 | % |
• | Acquisition of Pacific Brands in July 2016, Champion Europe in June 2016 and Champion Japan licensee in January 2016, which added incremental net sales of approximately $180 million in 2016; |
• | Higher net sales in our Innerwear segment primarily driven by our basics business as we focus on our core product with the introduction of our FreshIQ odor control technology; |
• | Continued growth in our college bookstore business and Champion sales within the mass merchant channel; and |
• | Higher net sales in our International segment, excluding the aforementioned acquisitions, primarily in the Asian market. |
• | Decreased sales in the intimates business and continued declines in Hosiery sales; |
• | Lower net sales in the sporting goods and mid-tier department store channels within our Activewear segment, primarily driven by bankruptcies of certain sporting goods retailers; and |
• | Lower sales in our Direct to Consumer segment due to slower traffic at our outlet stores and planned exit from our legacy catalog business and non-core product offerings to a more focused branded store and Internet strategy. |
Net Sales | Operating Profit | ||||||||||||||
Quarter Ended | Quarter Ended | ||||||||||||||
October 1, 2016 | October 3, 2015 | October 1, 2016 | October 3, 2015 | ||||||||||||
(dollars in thousands) | |||||||||||||||
Innerwear | $ | 688,343 | $ | 674,854 | $ | 151,147 | $ | 142,196 | |||||||
Activewear | 510,588 | 521,461 | 74,575 | 95,980 | |||||||||||
Direct to Consumer | 83,966 | 94,323 | 4,341 | 9,052 | |||||||||||
International | 478,122 | 300,400 | 61,312 | 34,200 | |||||||||||
Corporate | — | — | (63,023 | ) | (73,100 | ) | |||||||||
Total | $ | 1,761,019 | $ | 1,591,038 | $ | 228,352 | $ | 208,328 |
Quarter Ended | ||||||||||||||
October 1, 2016 | October 3, 2015 | Higher (Lower) | Percent Change | |||||||||||
(dollars in thousands) | ||||||||||||||
Net sales | $ | 688,343 | $ | 674,854 | $ | 13,489 | 2.0 | % | ||||||
Segment operating profit | 151,147 | 142,196 | 8,951 | 6.3 |
Quarter Ended | ||||||||||||||
October 1, 2016 | October 3, 2015 | Higher (Lower) | Percent Change | |||||||||||
(dollars in thousands) | ||||||||||||||
Net sales | $ | 510,588 | $ | 521,461 | $ | (10,873 | ) | (2.1 | )% | |||||
Segment operating profit | 74,575 | 95,980 | (21,405 | ) | (22.3 | ) |
Quarter Ended | ||||||||||||||
October 1, 2016 | October 3, 2015 | Higher (Lower) | Percent Change | |||||||||||
(dollars in thousands) | ||||||||||||||
Net sales | $ | 83,966 | $ | 94,323 | $ | (10,357 | ) | (11.0 | )% | |||||
Segment operating profit | 4,341 | 9,052 | (4,711 | ) | (52.0 | ) |
Quarter Ended | ||||||||||||||
October 1, 2016 | October 3, 2015 | Higher (Lower) | Percent Change | |||||||||||
(dollars in thousands) | ||||||||||||||
Net sales | $ | 478,122 | $ | 300,400 | $ | 177,722 | 59.2 | % | ||||||
Segment operating profit | 61,312 | 34,200 | 27,112 | 79.3 |
• | The acquisitions of Pacific Brands, Champion Europe and Champion Japan licensee; |
• | Continued space gains in Asia within our Activewear product category; and |
• | Favorable impact of foreign currency exchange rates. |
• | Lower sales volume in Hanes Innerwear Europe, with the planned exit of small, low performing brands in Europe and as certain markets in Europe have been impacted by a slowing economy. |
Quarter Ended | |||||||
October 1, 2016 | October 3, 2015 | ||||||
(dollars in thousands) | |||||||
Acquisition and integration costs: | |||||||
Pacific Brands | $ | 19,575 | $ | — | |||
Hanes Europe Innerwear | 18,673 | 13,725 | |||||
Champion Europe | 6,032 | — | |||||
Knights Apparel | 5,588 | 4,185 | |||||
Champion Japan licensee transaction | 184 | — | |||||
Other acquisitions | 365 | — | |||||
Maidenform | — | 13,318 | |||||
Acquisition related currency transactions | (7,830 | ) | — | ||||
Total acquisition and integration costs | 42,587 | 31,228 | |||||
Foundational costs | — | 8,979 | |||||
Other costs | — | 2,580 | |||||
$ | 42,587 | $ | 42,787 |
Nine Months Ended | ||||||||||||||
October 1, 2016 | October 3, 2015 | Higher (Lower) | Percent Change | |||||||||||
(dollars in thousands) | ||||||||||||||
Net sales | $ | 4,452,890 | $ | 4,321,992 | $ | 130,898 | 3.0 | % | ||||||
Cost of sales | 2,788,977 | 2,726,786 | 62,191 | 2.3 | ||||||||||
Gross profit | 1,663,913 | 1,595,206 | 68,707 | 4.3 | ||||||||||
Selling, general and administrative expenses | 1,091,946 | 1,158,014 | (66,068 | ) | (5.7 | ) | ||||||||
Operating profit | 571,967 | 437,192 | 134,775 | 30.8 | ||||||||||
Other expenses | 50,533 | 1,930 | 48,603 | NM | ||||||||||
Interest expense, net | 111,539 | 87,263 | 24,276 | 27.8 | ||||||||||
Income from continuing operations before income tax expense | 409,895 | 347,999 | 61,896 | 17.8 | ||||||||||
Income tax expense | 28,693 | 38,307 | (9,614 | ) | (25.1 | ) | ||||||||
Income from continuing operations | 381,202 | 309,692 | 71,510 | 23.1 | ||||||||||
Income from discontinued operations, net of tax | 1,068 | — | 1,068 | NM | ||||||||||
Net income | $ | 382,270 | $ | 309,692 | $ | 72,578 | 23.4 | % |
• | Acquisition of Pacific Brands in July 2016, Champion Europe in June 2016 and Champion Japan licensee in January 2016, which added incremental net sales of approximately $190 million in 2016; |
• | Acquisition of Knights Apparel in April 2015, which added an incremental $21 million of net sales in 2016; |
• | Increased sales in our basics business as we focus on core products with the introduction of our FreshIQ odor control technology; and |
• | Continued growth in the Activewear segment within our college bookstore business and Champion sales within the mass merchant channel. |
• | Lower sales in the intimates business and continued declines in Hosiery sales; |
• | Lower net sales in our Activewear segment in the sporting goods and mid-tier department store channels, primarily due to certain sporting goods retailer bankruptcies; |
• | Lower net sales in our Direct to Consumer segment due to slower traffic at our outlet stores and the planned exit of our legacy catalog business and removal of non-core product offerings to a more focused branded store and Internet strategy; and |
• | Unfavorable foreign currency exchange rates. |
Net Sales | Operating Profit | ||||||||||||||
Nine Months Ended | Nine Months Ended | ||||||||||||||
October 1, 2016 | October 3, 2015 | October 1, 2016 | October 3, 2015 | ||||||||||||
(dollars in thousands) | |||||||||||||||
Innerwear | $ | 1,998,293 | $ | 2,014,858 | $ | 450,566 | $ | 460,295 | |||||||
Activewear | 1,187,507 | 1,203,558 | 162,960 | 187,183 | |||||||||||
Direct to Consumer | 240,219 | 255,294 | 9,618 | 13,378 | |||||||||||
International | 1,026,871 | 848,282 | 109,184 | 76,079 | |||||||||||
Corporate | — | — | (160,361 | ) | (299,743 | ) | |||||||||
Total net sales | $ | 4,452,890 | $ | 4,321,992 | $ | 571,967 | $ | 437,192 |
Nine Months Ended | ||||||||||||||
October 1, 2016 | October 3, 2015 | Higher (Lower) | Percent Change | |||||||||||
(dollars in thousands) | ||||||||||||||
Net sales | $ | 1,998,293 | $ | 2,014,858 | $ | (16,565 | ) | (0.8 | )% | |||||
Segment operating profit | 450,566 | 460,295 | (9,729 | ) | (2.1 | ) |
Nine Months Ended | ||||||||||||||
October 1, 2016 | October 3, 2015 | Higher (Lower) | Percent Change | |||||||||||
(dollars in thousands) | ||||||||||||||
Net sales | $ | 1,187,507 | $ | 1,203,558 | $ | (16,051 | ) | (1.3 | )% | |||||
Segment operating profit | 162,960 | 187,183 | (24,223 | ) | (12.9 | ) |
• | Hanes Activewear space shifts at a large mass merchant retailer due to an expected loss of certain seasonal programs; |
• | Lower sales in the sporting goods and mid-tier department store channels primarily due to certain retailer bankruptcies; and |
• | Higher Champion sales in 2015 from larger pipes resulting from space gains. |
• | The acquisition of Knights Apparel in April 2015, which added an incremental $21 million of net sales in 2016; and |
• | Continued growth in our college bookstore business. |
Nine Months Ended | ||||||||||||||
October 1, 2016 | October 3, 2015 | Higher (Lower) | Percent Change | |||||||||||
(dollars in thousands) | ||||||||||||||
Net sales | $ | 240,219 | $ | 255,294 | $ | (15,075 | ) | (5.9 | )% | |||||
Segment operating profit | 9,618 | 13,378 | (3,760 | ) | (28.1 | ) |
Nine Months Ended | ||||||||||||||
October 1, 2016 | October 3, 2015 | Higher (Lower) | Percent Change | |||||||||||
(dollars in thousands) | ||||||||||||||
Net sales | $ | 1,026,871 | $ | 848,282 | $ | 178,589 | 21.1 | % | ||||||
Segment operating profit | 109,184 | 76,079 | 33,105 | 43.5 |
• | Acquisitions of Pacific Brands, Champion Europe and Champion Japan licensee; and |
• | Continued space gains in Asia within our Activewear product category. |
• | Unfavorable impact of foreign currency exchange rates; and |
• | The planned exit of small, low performing brands in Hanes Europe Innerwear. |
Nine Months Ended | |||||||
October 1, 2016 | October 3, 2015 | ||||||
(dollars in thousands) | |||||||
Acquisition and integration costs: | |||||||
Hanes Europe Innerwear | $ | 59,919 | $ | 111,522 | |||
Pacific Brands | 20,732 | — | |||||
Knights Apparel | 15,623 | 11,988 | |||||
Champion Europe | 7,550 | — | |||||
Champion Japan licensee transaction | 3,102 | — | |||||
Other acquisitions | 364 | — | |||||
Maidenform | — | 28,175 | |||||
Acquisition related currency transactions | (15,639 | ) | — | ||||
Total acquisition and integration costs | 91,651 | 151,685 | |||||
Foundational costs | — | 28,616 | |||||
Other costs | — | 31,680 | |||||
$ | 91,651 | $ | 211,981 |
• | we have principal and interest obligations under our debt; |
• | we acquired Knights Apparel in April 2015, Champion Europe in June 2016 and Pacific Brands in July 2016 and we may pursue additional strategic business acquisitions in the future; |
• | we expect to continue to invest in efforts to improve operating efficiencies and lower costs; |
• | we made a $100 million contribution to our pension plans in January 2015 and a $40 million contribution in January 2016; |
• | we may increase or decrease the portion of the current-year income of our foreign subsidiaries that we remit to the United States, which could significantly impact our effective income tax rate; |
• | our Board of Directors has authorized a regular quarterly dividend; and |
• | our Board of Directors has authorized share repurchases under our newly authorized share repurchase program. |
Nine Months Ended | |||||||
October 1, 2016 | October 3, 2015 | ||||||
(dollars in thousands) | |||||||
Operating activities | $ | 208,291 | $ | (87,154 | ) | ||
Investing activities | (959,865 | ) | (251,350 | ) | |||
Financing activities | 879,925 | 386,404 | |||||
Effect of changes in foreign currency exchange rates on cash | 2,693 | (3,160 | ) | ||||
Change in cash and cash equivalents | 131,044 | 44,740 | |||||
Cash and cash equivalents at beginning of year | 319,169 | 239,855 | |||||
Cash and cash equivalents at end of period | $ | 450,213 | $ | 284,595 |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Item 4. | Controls and Procedures |
Item 1. | Legal Proceedings |
Item 1A. | Risk Factors |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Item 3. | Defaults Upon Senior Securities |
Item 4. | Mine Safety Disclosures |
Item 5. | Other Information |
Item 6. | Exhibits |
HANESBRANDS INC. | ||
By: | /s/ Richard D. Moss | |
Richard D. Moss Chief Financial Officer (Duly authorized officer and principal financial officer) |
Exhibit Number | Description | |
2.1 | Scheme Implementation Deed, Dated April 27, 2016, between Hanesbrands Inc. and Pacific Brands Limited (incorporated by reference from Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 20, 2016). | |
3.1 | Articles of Amendment and Restatement of Hanesbrands Inc. (incorporated by reference from Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 5, 2006). | |
3.2 | Articles Supplementary (Junior Participating Preferred Stock, Series A) (incorporated by reference from Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 5, 2006). | |
3.3 | Articles of Amendment to Articles of Amendment and Restatement of Hanesbrands Inc. (incorporated by reference from Exhibit 3.1 to the Registrant’s Current Report on From 8-K filed with the Securities and Exchange Commission on January 28, 2015). | |
3.4 | Articles Supplementary (Reclassifying Junior Participating Preferred Stock, Series A) (incorporated by reference from Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on November 2, 2015). | |
3.5 | Amended and Restated Bylaws of Hanesbrands Inc. (incorporated by reference from Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on November 2, 2015). | |
31.1 | Certification of Gerald W. Evans, Jr., Chief Executive Officer. | |
31.2 | Certification of Richard D. Moss, Chief Financial Officer. | |
32.1 | Section 1350 Certification of Gerald W. Evans, Jr., Chief Executive Officer. | |
32.2 | Section 1350 Certification of Richard D. Moss, Chief Financial Officer. | |
101.INS XBRL | Instance Document | |
101.SCH XBRL | Taxonomy Extension Schema Document | |
101.CAL XBRL | Taxonomy Extension Calculation Linkbase Document | |
101.LAB XBRL | Taxonomy Extension Label Linkbase Document | |
101.PRE XBRL | Taxonomy Extension Presentation Linkbase Document | |
101.DEF XBRL | Taxonomy Extension Definition Linkbase Document |
/s/ Gerald W. Evans, Jr. |
Gerald W. Evans, Jr. Chief Executive Officer |
/s/ Richard D. Moss |
Richard D. Moss Chief Financial Officer |
Gerald W. Evans, Jr. |
Gerald W. Evans, Jr. Chief Executive Officer |
/s/ Richard D. Moss |
Richard D. Moss Chief Financial Officer |
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Oct. 01, 2016 |
Oct. 21, 2016 |
|
Document Documentand Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Oct. 01, 2016 | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q3 | |
Trading Symbol | HBI | |
Entity Registrant Name | Hanesbrands Inc. | |
Entity Central Index Key | 0001359841 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 377,945,180 |
Condensed Consolidated Statements of Income (Unaudted) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 01, 2016 |
Oct. 03, 2015 |
Oct. 01, 2016 |
Oct. 03, 2015 |
|
Income Statement [Abstract] | ||||
Net sales | $ 1,761,019 | $ 1,591,038 | $ 4,452,890 | $ 4,321,992 |
Cost of sales | 1,111,653 | 1,010,288 | 2,788,977 | 2,726,786 |
Gross profit | 649,366 | 580,750 | 1,663,913 | 1,595,206 |
Selling, general and administrative expenses | 421,014 | 372,422 | 1,091,946 | 1,158,014 |
Operating profit | 228,352 | 208,328 | 571,967 | 437,192 |
Other expenses | 1,559 | 718 | 50,533 | 1,930 |
Interest expense, net | 43,433 | 31,356 | 111,539 | 87,263 |
Income from continuing operations before income tax expense | 183,360 | 176,254 | 409,895 | 347,999 |
Income tax expense | 10,570 | 14,100 | 28,693 | 38,307 |
Income from continuing operations | 172,790 | 162,154 | 381,202 | 309,692 |
Income from discontinued operations, net of tax | 1,068 | 0 | 1,068 | 0 |
Net income | $ 173,858 | $ 162,154 | $ 382,270 | $ 309,692 |
Earnings per share — basic: | ||||
Continuing operations | $ 0.46 | $ 0.41 | $ 1.00 | $ 0.77 |
Discontinued operations | 0.00 | 0.00 | 0.00 | 0.00 |
Net income | 0.46 | 0.41 | 1.00 | 0.77 |
Earnings per share — diluted: | ||||
Continuing operations | 0.45 | 0.40 | 0.99 | 0.76 |
Discontinued operations | 0.00 | 0.00 | 0.00 | 0.00 |
Net income | $ 0.45 | $ 0.40 | $ 0.99 | $ 0.76 |
Condensed Consolidated Statement of Comprehensive Income - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 01, 2016 |
Oct. 03, 2015 |
Oct. 01, 2016 |
Oct. 03, 2015 |
|
Condensed Consolidated Statements Of Comprehensive Income (Unaudited) [Abstract] | ||||
Net income | $ 173,858 | $ 162,154 | $ 382,270 | $ 309,692 |
Other comprehensive income (loss), net of tax of ($247), ($1,589), ($701) and ($5,323), respectively | (2,713) | (15,130) | 13,691 | (10,793) |
Comprehensive income | $ 171,145 | $ 147,024 | $ 395,961 | $ 298,899 |
Condensed Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 01, 2016 |
Oct. 03, 2015 |
Oct. 01, 2016 |
Oct. 03, 2015 |
|
Condensed Consolidated Statements Of Comprehensive Income (Unaudited) [Abstract] | ||||
Tax on other comprehensive income | $ (247) | $ (1,589) | $ (701) | $ (5,323) |
Consolidated Balance Sheets (Parenthetical) - $ / shares |
Oct. 01, 2016 |
Jan. 02, 2016 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 50,000,000 | 50,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 2,000,000,000 | 2,000,000,000 |
Common stock, shares issued | 377,928,168 | 391,652,810 |
Common stock, shares outstanding | 377,928,168 | 391,652,810 |
Basis of Presentation |
9 Months Ended |
---|---|
Oct. 01, 2016 | |
Text Block [Abstract] | |
Basis of Presentation | Basis of Presentation These statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and, in accordance with those rules and regulations, do not include all information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Management believes that the disclosures made are adequate for a fair statement of the results of operations, financial condition and cash flows of Hanesbrands Inc., a Maryland corporation, and its consolidated subsidiaries (the “Company” or “Hanesbrands”). In the opinion of management, the condensed consolidated interim financial statements reflect all adjustments, which consist only of normal recurring adjustments, necessary to state fairly the results of operations, financial condition and cash flows for the interim periods presented herein. The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make use of estimates and assumptions that affect the reported amounts and disclosures. Actual results may vary from these estimates. Three subsidiaries of the Company close on the calendar month-end, which is less than a week earlier than the Company’s consolidated quarter end. The difference in reporting of financial information for these subsidiaries did not have a material impact on the Company’s financial condition, results of operations or cash flows. Certain prior year amounts in the notes to condensed consolidated financial statements, none of which are material, have been reclassified to conform with the current year presentation. These reclassifications had no impact on the Company’s results of operations. These condensed consolidated interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s most recent Annual Report on Form 10-K. The year end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. The results of operations for any interim period are not necessarily indicative of the results of operations to be expected for the full year. |
Recent Accounting Pronouncements |
9 Months Ended |
---|---|
Oct. 01, 2016 | |
Text Block [Abstract] | |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Consolidation In February 2015, the Financial Accounting Standards Board (the “FASB”) issued ASU 2015-02, “Consolidation (Topic 810)”, an update to their existing consolidation model, which changes the analysis a reporting entity must perform to determine whether it should consolidate certain types of legal entities. The new rules were effective for the Company in the first quarter of 2016. The adoption of the new accounting rules did not have an impact on the Company’s financial condition, results of operations or cash flows. Debt Issuance Costs In April 2015, the FASB issued ASU 2015-03, “Interest - Imputation of Interest”, which require debt issuance costs to be presented in the balance sheet as a direct deduction from the associated debt liability. The new rules were effective for the Company in the first quarter of 2016. The adoption of the new accounting rules did not have a material impact on the Company’s financial condition, results of operations or cash flows. Cloud Computing In April 2015, the FASB issued ASU 2015-05, “Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement”. The guidance provides clarification on whether a cloud computing arrangement includes a software license. If a software license is included, the customer should account for the license consistent with its accounting for other software licenses. If a software license is not included, the arrangement should be accounted for as a service contract. The new rules were effective for the Company in the first quarter of 2016. The adoption of the new accounting rules did not have a material impact on the Company’s financial condition, results of operations or cash flows. Fair Value Measurement In May 2015, the FASB issued ASU 2015-07, “Fair Value Measurement (Topic 820)”, which removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient, and requires separate disclosure of those investments instead. These disclosures were effective for the Company in the first quarter of 2016. The adoption of the new accounting rules did not have a material impact on the Company’s financial condition, results of operations or cash flows. Measurement Period Adjustments In September 2015, the FASB issued ASU 2015-16, “Business Combinations (Topic 805)”, which simplify the accounting for measurement period adjustments by eliminating the requirements to restate prior period financial statements for these adjustments. The new guidance requires that the cumulative impact of a measurement period adjustment (including the impact on prior periods) be recognized in the reporting period in which the adjustment is identified. The new standard, which should be applied prospectively to measurement period adjustments that occur after the effective date, was effective for the Company in the first quarter of 2016. The adoption of the new accounting rules did not have a material impact on the Company’s financial condition, results of operations or cash flows. Stock Compensation In March 2016, the FASB issued ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting”, which requires all excess tax benefits and deficiencies to be recognized in income as they occur. The new guidance also changes the cash flow presentation of excess tax benefits, classifying them as operating inflows or outflows. The new rules are effective for the Company in the first quarter of 2017. The Company elected to early adopt in the second quarter of 2016, with a retrospective effective date of January 3, 2016. Periods prior to 2016 were not restated for the adoption of this accounting standard as the Company has adopted this standard on a prospective basis beginning January 3, 2016. The adoption of the new accounting rules did not have a material impact on the Company’s financial condition, results of operations or cash flows. Inventory In July 2015, the FASB issued ASU 2015-11, “Inventory: Simplifying the Measurement of Inventory”, which require inventory to be recorded at the lower of cost or net realizable value. The new standard will be effective for the Company in the first quarter of 2017. The Company does not expect the adoption of the new accounting rules to have a material impact on the Company’s financial condition, results of operations or cash flows. Revenue from Contracts with Customers In July 2015, the FASB decided to delay effective dates for the new accounting rules related to revenue recognition for contracts with customers by one year. In March 2016, the FASB issued ASU 2016-08, “Revenue from Contracts with Customers (Principal versus Agent Considerations)”, which clarifies revenue recognition when an agent, along with the entity, is involved in providing a good or service to a customer. In April 2016, the FASB issued ASU 2016-10, “Revenue from Contracts with Customers (Identifying Performance Obligations and Licensing)”, which clarifies the principle for determining whether a good or service is “separately identifiable” and, therefore, should be accounted for separately. In May 2016, the FASB issued ASU 2016-12, “Revenue from Contracts with Customers (Narrow-Scope Improvements and Practical Expedients)”, which clarifies the objective of the collectability criterion. A separate update issued in May 2016 clarifies the accounting for shipping and handling fees and costs as well as accounting for consideration given by a vendor to a customer. The new standard will be effective for the Company in the first quarter of 2018 with retrospective application required. The Company is currently in the process of evaluating the impact of adoption of the new rules on the Company’s financial condition, results of operations or cash flows. Hedge Accounting In March 2016, the FASB issued ASU 2016-05, “Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships”, which clarifies that a change in the counterparty to a derivative contract, in and of itself, does not require the dedesignation of a hedging relationship. The new standard, which can be adopted prospectively or on a modified retrospective basis, is effective for the Company in the first quarter of 2018. The Company does not expect the adoption of the new accounting rules to have a material impact on the Company’s financial condition, results of operations and cash flows. Also in March 2016, the FASB issued ASU 2016-06, “Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments”, which clarify the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts. An entity performing the assessment under the amendments in this Update is required to assess the embedded call (put) options solely in accordance with the four-step decision sequence. The new standard, which should be applied on a modified prospective basis, is effective for the Company in the first quarter of 2017. The Company does not expect the adoption of the new accounting rules to have a material impact on the Company’s financial condition, results of operations and cash flows. Lease Accounting In February 2016, the FASB issued ASU 2016-02, “Leases”, which will require lessees to recognize a right-of-use asset and a lease liability for all leases that are not short-term in nature. The new rules will be effective for the Company in the first quarter of 2019. The Company is currently in the process of evaluating the impact of adoption of the new rules on the Company’s financial condition, results of operations and cash flows. Statement of Cash Flows In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments”. Issues addressed in the new guidance that are relevant to the Company include debt prepayment and extinguishment costs, contingent consideration payments made after a business combination and beneficial interests in securitization transactions. The new rules will be effective for the Company in the first quarter of 2018. The Company does not expect the adoption of the new accounting rules to have a material impact on the Company’s cash flows. |
Acquisitions |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions | Acquisitions Pacific Brands On July 14, 2016, the Company acquired 100% of the outstanding shares of Pacific Brands Limited (“Pacific Brands”) for a total purchase price of AUD$1,049,360 ($800,871). US dollar equivalents are based on acquisition date exchange rates. The Company funded the acquisition through a combination of cash on hand, a portion of the net proceeds from the 3.5% Senior Notes issued in June 2016 and borrowings under the Australian Term A-1 Loan Facility and the Australian Term A-2 Loan Facility. Pacific Brands contributed net revenues from continuing operations of $111,292 and pretax earnings of $6,993 (excluding acquisition and integration related charges included in general corporate expenses of approximately $19,575) since the date of acquisition. The results of Pacific Brands have been included in the Company’s consolidated financial statements since the date of acquisition and are reported as part of the International segment. Pacific Brands is a leading underwear and intimate apparel company in Australia with a portfolio of strong brands including Bonds, Australia’s top brand of underwear, babywear and socks, and Berlei, a leading sports bra brand and leading seller of premium bras in department stores. The Company believes the acquisition will create growth opportunities by adding to the Company’s portfolio of leading innerwear brands supported by the Company’s global low-cost supply chain and manufacturing network. Factors that contribute to the amount of goodwill recognized for the acquisition include the value of the existing work force and expected cost savings by utilizing the Company’s low-cost supply chain and expected synergies with existing Company functions. Goodwill associated with the acquisition is not tax deductible. The Bonds, Sheridan, Explorer, Razza, Hestia and Voodoo trademarks and brand names, which management believes to have indefinite lives, have been valued at $410,602. The perpetual license agreement associated with the Berlei brand has been valued at $38,160. Amortizable intangible assets have been assigned values of $58,003 for distributor relationships, $3,167 for loyalty programs and customer lists and $3,762 for net unfavorable leases and an unfavorable license agreement. Distributor relationships are being amortized over 10 years. Loyalty programs, customer lists and net unfavorable leases are being amortized over 3 years. The allocation of purchase price is preliminary and subject to change. The primary areas of the purchase price allocation that are not yet finalized are related to assets and liabilities of discontinued operations, income taxes and residual goodwill. Accordingly, adjustments may be made to the values of the assets acquired and liabilities assumed as additional information is obtained about the facts and circumstances, which existed at the acquisition date. The acquired assets and assumed liabilities at the date of acquisition (July 14, 2016) include the following:
Champion Europe On June 30, 2016, the Company acquired 100% of Champion Europe S.p.A. (“Champion Europe”), which owns the trademark for the Champion brand in Europe, the Middle East and Africa, from certain individual shareholders in an all-cash transaction valued at €220,293 ($245,069) enterprise value less working capital adjustments as defined in the purchase agreement, which includes €40,700 ($45,277) in estimated contingent consideration. US dollar equivalents are based on acquisition date exchange rates. The contingent consideration is included in the “Accrued liabilities” line in the accompanying Condensed Consolidated Balance Sheet and is based on 10 times Champion Europe’s expected earnings before interest, taxes, depreciation and amortization (“EBITDA”) for the calendar year 2016 and is payable in 2017. The Company funded the acquisition through a combination of cash on hand and borrowings under the 3.5% Senior Notes issued in June 2016. Champion Europe contributed net revenues of $62,127 and pretax earnings of $8,423 (excluding acquisition and integration related charges included in general corporate expenses of approximately $7,550) since the date of acquisition. The results of Champion Europe have been included in the Company’s consolidated financial statements since the date of acquisition and are reported as part of the International segment. The Company believes combining the Champion business will create a unified platform to benefit from the global consumer growth trend for active apparel. Factors that contribute to the amount of goodwill recognized for the acquisition include the value of the existing work force and expected cost savings by utilizing the Company’s low-cost supply chain and expected synergies with existing Company functions. Goodwill associated with the acquisition is not tax deductible. The Champion trademark, which management believes to have an indefinite life, has been valued at $119,146. Amortizable intangible assets have been assigned values of $15,463 for distributor relationships, $2,225 for license agreements and $1,557 for unfavorable leases. Distributor relationships are being amortized over 10 years. License agreements and unfavorable leases are being amortized over 3 years. The allocation of purchase price is preliminary and subject to change. The primary areas of the purchase price allocation that are not yet finalized are related to certain income taxes and residual goodwill. Accordingly, adjustments may be made to the values of the assets acquired and liabilities assumed as additional information is obtained about the facts and circumstances, which existed at the acquisition date. The contingent consideration will be revalued each reporting period until paid in 2017. At October 1, 2016, the value of the contingent consideration remains the same as at the acquisition date. The acquired assets, contingent consideration and assumed liabilities at the date of acquisition (June 30, 2016) include the following:
Since June 30, 2016, goodwill increased by $591 as a result of measurement period adjustments primarily to working capital. Combined Consolidated Pro Forma Results Consolidated unaudited pro forma results of operations for the Company are presented below assuming that the 2016 acquisition of Pacific Brands and Champion Europe had occurred on January 4, 2015. Pro forma operating results for the quarter and nine months ended October 3, 2015 include a benefit totaling $389 and include expenses totaling $7,969, respectively, for acquisition-related adjustments primarily related to inventory and stock compensation.
Knights Apparel Unaudited pro forma results of operations for the Company are presented below assuming that the 2015 acquisition of Knights Apparel had occurred on December 29, 2013. Pro forma operating results for the quarter and nine months ending October 3, 2015 include a benefit totaling $1,158 and $7,786, respectively, for acquisition-related charges.
Other Acquisitions In September 2016, the Company completed two immaterial acquisitions of It’s Greek to Me, Inc. and GTM Retail, Inc. (“GTM”) and Universo Sport S.p.A (“Universo”). The acquisitions will extend the Company’s domestic presence in the custom decorated teamwear and fanwear apparel space into the high school channel and expand the Company’s retail platform in Italy, respectively. Total consideration paid for both acquisitions totaled $24,441. The Company funded the acquisitions with cash on hand and short term borrowing under the Revolving Loan Facility. In connection with these acquisitions, the Company recorded net working capital of $12,169, goodwill of $4,519 and other net assets of $7,753. Due to the immaterial nature of these acquisitions, the Company has not provided additional disclosures herein. |
Discontinued Operations |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations | Discontinued Operations As part of the Company’s acquisition of Pacific Brands, the Company acquired Pacific Brands legacy Tontine Pillow business and Dunlop Flooring business. The Company has concluded that these businesses are not a strategic fit; therefore, the Company has decided not to retain them, and is marketing the businesses to prospective buyers. These two businesses have been classified as assets held for sale and qualify for discontinued operation upon the acquisition date. The Company expects to complete the sale of these businesses within one year of the Pacific Brands acquisition date. Therefore, the operating results and related assets and liabilities have been classified as discontinued operations in the Company’s condensed consolidated financial statements. Discontinued operations does not include any allocation of corporate overhead expense or interest expense. The operating results of these discontinued operations only reflect revenues and expenses that are directly attributable to these businesses that will be eliminated from ongoing operations. The key components from discontinued operations related to the Tontine Pillow and Dunlop Flooring businesses were as follows:
Preliminary assets and liabilities of discontinued operations classified as held for sale in the condensed consolidated balance sheet as of October 1, 2016 consist of the following:
For the quarter and nine months ended October 1, 2016, there were no material amounts of depreciation, amortization, capital expenditures, or significant operating or investing non-cash items related to discontinued operations. |
Stockholders' Equity |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity | Stockholders’ Equity Basic earnings per share (“EPS”) was computed by dividing net income by the number of weighted average shares of common stock outstanding. Diluted EPS was calculated to give effect to all potentially dilutive shares of common stock using the treasury stock method. The reconciliation of basic to diluted weighted average shares outstanding is as follows:
For the quarter and nine months ended October 1, 2016, 42 restricted stock units were excluded from the diluted earnings per share calculation, and for the quarter and nine months ended October 3, 2015, no restricted stock units were excluded from the diluted earnings per share calculation because their effect would be anti-dilutive. For the quarter and nine months ended October 1, 2016 and October 3, 2015, no options were excluded from the diluted earnings per share calculation because their effect would be anti-dilutive. For the quarters ended October 1, 2016 and October 3, 2015, the Company declared cash dividends of $0.11 and $0.10 per share, respectively. For the nine months ended October 1, 2016 and October 3, 2015, the Company declared cash dividends of $0.33 and $0.30 per share, respectively. On October 25, 2016, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.11 per share on outstanding common stock to be paid on December 6, 2016 to stockholders of record at the close of business on November 15, 2016. On April 27, 2016, the Company’s Board of Directors approved a new share repurchase program for up to 40,000 shares to be repurchased in open market transactions, subject to market conditions, legal requirements and other factors. The new program replaces the Company’s previous share repurchase program for up to 40,000 shares that was originally approved in 2007. The Company did not repurchase any shares during the quarter ended October 1, 2016. For the nine months ended October 1, 2016, the Company entered into transactions to repurchase 14,243 shares under the previous program at a weighted average repurchase price of $26.65 per share. The shares were repurchased at a total cost of $379,901. For the quarter and nine months ended October 3, 2015, the Company repurchased 10,665 shares under the previous share repurchase program at a weighted average purchase price of $29.15 per share. The shares were repurchased at a total cost of $311,103. At October 1, 2016, the remaining repurchase authorization totaled 40,000 shares. The program does not obligate the Company to acquire any particular amount of common stock and may be suspended or discontinued at any time at the Company’s discretion. |
Inventories |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories Inventories consisted of the following:
|
Debt |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | Debt Debt consisted of the following:
Senior Notes Refinancing During the quarter ended July 2, 2016, the Company refinanced its debt structure to reduce interest rates, increase borrowing capacity, shift to more fixed rate debt and to help fund the acquisitions of Champion Europe and Pacific Brands. The refinancing consisted of: (i) issuing $900,000 aggregate principal amount of the 4.875% Senior Notes due 2026, $900,000 aggregate principal amount of the 4.625% Senior Notes due 2024, and €500,000 aggregate principal amount of the 3.5% Senior Notes due 2024; (ii) redeeming in full the Company’s 6.375% Senior Notes due 2020; and (iii) repaying a portion of the indebtedness outstanding under the Revolving Loan Facility. The refinancing activity resulted in incurrence of $40,049 in capitalized debt issuance costs for the new Senior Notes. Debt issuance costs are amortized to interest expense over the respective lives of the debt instruments, which range from eight to 10 years. The Company recognizes charges in the “Other expenses” line of the Consolidated Statements of Income for fees incurred in financing transactions such as refinancing and amendments and for write-offs incurred in the early extinguishment of debt. In the second quarter of 2016 the Company recognized charges of $47,291 for the call premium and write-off of unamortized debt costs related to the redemption of the 6.375% Senior Notes. 4.875% Senior Notes and 4.625% Senior Notes On May 6, 2016, the Company issued $900,000 aggregate principal amount of 4.875% Senior Notes and $900,000 aggregate principal amount of 4.625% Senior Notes (collectively, the “USD Senior Notes”), with interest payable on May 15 and November 15 of each year. The 4.875% Senior Notes will mature on May 15, 2026 and the 4.625% Senior Notes will mature on May 15, 2024, respectively. The sale of the USD Senior Notes resulted in collective net proceeds from the sale of approximately $1,773,000, which were used to repay all outstanding borrowings under the 6.375% Senior Notes and reduce the outstanding borrowings under the Revolving Loan Facility. On or after February 15, 2026, in the case of the 4.875% Senior Notes, and February 15, 2024, in the case of the 4.625% Senior Notes, the Company may redeem all or a portion of such notes at a price equal to 100% of the principal amount, plus any accrued and unpaid interest. The USD Senior Notes are the senior unsecured obligations of the Company and are fully and unconditionally guaranteed, subject to certain exceptions, by substantially all of the Company’s current domestic subsidiaries. The indenture governing the USD Senior Notes limits the ability of the Company and its subsidiaries to incur liens, enter into certain sale and leaseback transactions and consolidate, merge or sell all or substantially all of their assets. The indenture also contains customary events of default which include (subject in certain cases to customary grace and cure periods), among others, nonpayment of principal or interest; breach of other agreements in such indenture; failure to pay certain other indebtedness; failure to pay certain final judgments; failure of certain guarantees to be enforceable; and certain events of bankruptcy or insolvency. The USD Senior Notes were issued in a transaction exempt from registration under the Securities Act and do not require disclosure of separate financial information for the guarantor subsidiaries. 3.5% Senior Notes On June 3, 2016, the Company issued €500,000 aggregate principal amount of 3.5% Senior Notes, with interest payable on June 15 and December 15 of each year. The Notes will mature on June 15, 2024. The sale of the notes resulted in net proceeds of approximately €492,500, which were used to help fund the acquisition of Champion Europe and Pacific Brands. On or after March 15, 2024, the Company may redeem all or a portion of the 3.5% Senior Notes at a price equal to 100% of the principal amount, plus any accrued and unpaid interest. The Company may also redeem all, but not less than all, of the notes upon the occurrence of certain changes in applicable tax law. The 3.5% Senior Notes are the senior unsecured obligations of the Company and are fully and unconditionally guaranteed, subject to certain exceptions, by the Company and certain of its subsidiaries that guarantee the Company’s existing Euro Term Loan facility under the Company’s Senior Secured Credit Facility. The indenture governing the 3.5% Senior Notes limits the ability of the Company and each of the guarantors of the Notes (including the Company) to incur certain liens, enter into certain sale and leaseback transactions and consolidate, merge or sell all or substantially all of their assets. The indenture also contains customary events of default which include (subject in certain cases to customary grace and cure periods), among others, nonpayment of principal or interest; breach of other agreements in the indenture; failure to pay certain other indebtedness; certain events of bankruptcy, insolvency or reorganization; failure to pay certain final judgments; and failure of certain guarantees to be enforceable. The 3.5% Senior Notes were issued in a transaction exempt from registration under the Securities Act and do not require disclosure of separate financial information for the guarantor subsidiaries. Australia Term A-1, Australia Term A-2, and Australian Revolver On July 4, 2016, the Company established a floating rate AUD$200,000 Australian Term A-1 Loan Facility (the “Australian Term A-1”) with interest payable every three or six months. At October 1, 2016, the effective interest rate on the Australian Term A-1 was 3.52%. The Australian Term A-1 matures on July 11, 2019. In addition, on July 11, 2016 the Company established a floating rate AUD$200,000 Australian Term A-2 Loan Facility (the “Australian Term A-2”) with interest payable every three or six months. At October 1, 2016, the effective interest rate on the Australian Term A-2 was 3.82%. The Australian Term A-2 matures on July 11, 2021. On July 15, 2016 the Company established the Australian Revolving Facility (the “Australian Revolver”) in the amount of AUD$65,000 with interest payable at a variable rate. The Australian Revolver will mature on July 15, 2021. The Australian Term A-1, Australian Term A-2 and Australian Revolver interest rates are based on the Bank Bill Swap Bid Rate (“BBSY”) plus an applicable margin which is driven by the Company’s debt rating. The Australia Term A-1 and the Australian Term A-2 were issued to help fund the Pacific Brands acquisition while the Revolver will be utilized for future working capital requirements. The Australian Term A-1, Australian Term A-2, and Australian Revolver were established under the Company’s Syndicated Facility, a joinder to the Company’s Senior Secured Credit Facility. The Syndicated Facility Agreement requires the Company to prepay any outstanding Term Loans in connection with (i) the incurrence of certain indebtedness and (ii) non-ordinary course asset sales or other dispositions (including as a result of casualty or condemnation) that exceed certain thresholds in any period of twelve-consecutive months, with customary reinvestment provisions. The Syndicated Facility Agreement also requires the Company, and certain of its subsidiary guarantors, as applicable, to prepay any outstanding Term Loans in connection with excess cash flow, which amount will be based upon the Company’s leverage ratio during the relevant fiscal period. All such prepayments will be made on a pro rata basis under each of the applicable Term Loan Facilities that are subject to such prepayments. Under the terms of the Syndicated Facility Agreement, the Company must maintain at least a 4:1 total debt to EBITDA (earnings before interest, taxes, depreciation, and amortization) ratio, provided that, following an acquisition of over $200,000, the maximum leverage multiple shall be increased to 4.5:1 for each quarter in the following 12-month period, and a minimum 3:1 EBITDA to interest expense ratio. European Revolving Loan Facility On September 9, 2016, the Company established a €100,000 European Revolving Loan Facility. As of October 1, 2016, the Company had an outstanding balance of $67,302 under the European Revolving Loan Facility. Proceeds from the European Revolving Loan Facility were used to refinance existing debt for Hanes Europe Innerwear and will be used for future working capital requirements. The maturity date of the European Revolving Loan Facility is September 9, 2017. The Company may from time to time voluntarily prepay the European Revolving Loan Facility in whole or in part without a premium or penalty provided that among other items, principal payments be made in amounts of €5,000 or in whole multiple of €1,000 in excess thereof. Any prepayment of principal shall be accompanied by all accrued interest on the amount prepaid. Interest under the European Revolving Credit Facility is calculated using LIBOR for Euro with a zero floor plus a 150 basis point margin. Interest is based on the outstanding principal amount for each interest period from the applicable borrowing date at a rate per annum equal to the Eurocurrency Rate for such interest period plus the applicable rate. Other Debt Related Activity As of October 1, 2016, the Company had $907,854 of borrowing availability under the $1,000,000 Revolving Loan Facility after taking into account outstanding borrowings and $92,146 of standby and trade letters of credit issued and outstanding under this facility. In March 2016, the Company amended the accounts receivable securitization facility that it entered into in November 2007 (the “Accounts Receivable Securitization Facility”). This amendment primarily extended the termination date to March 2017 and changed the borrowing capacity from a fixed capacity to a varying limit throughout the year, in order to minimize fees for the Company’s unused portion of the facility. As of October 1, 2016, the Company was in compliance with all financial covenants under its credit facilities. |
Accumulated Other Comprehensive Loss |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Loss | Accumulated Other Comprehensive Loss The components of Accumulated other comprehensive loss (“AOCI”) are as follows:
The Company had the following reclassifications out of AOCI:
|
Financial Instruments and Risk Management |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments and Risk Management | Financial Instruments and Risk Management The Company uses forward foreign exchange contracts to manage its exposures to movements in foreign exchange rates. As of October 1, 2016, the notional U.S. dollar equivalent of commitments to sell and purchase foreign currencies within the Company’s derivative portfolio was $627,139 and $191, respectively, primarily consisting of contracts hedging exposures to the Australian dollar, Euro, Canadian dollar, Mexican peso, South African rand, Japanese yen and Brazilian real. Fair Values of Derivative Instruments The fair values of derivative financial instruments recognized in the Condensed Consolidated Balance Sheets of the Company were as follows:
Cash Flow Hedges The Company uses forward foreign exchange contracts to reduce the effect of fluctuating foreign currencies on short-term foreign currency-denominated transactions, foreign currency-denominated investments and other known foreign currency exposures. Gains and losses on these contracts are intended to offset losses and gains on the hedged transaction in an effort to reduce the earnings volatility resulting from fluctuating foreign currency exchange rates. The Company expects to reclassify into earnings during the next 12 months a net loss from AOCI of approximately $3,821. The changes in fair value of derivatives excluded from the Company’s effectiveness assessments and the ineffective portion of the changes in the fair value of derivatives used as cash flow hedges are reported in the “Selling, general and administrative expenses” line in the Condensed Consolidated Statements of Income. The effect of cash flow hedge derivative instruments on the Condensed Consolidated Statements of Income and AOCI is as follows:
Derivative Contracts Not Designated As Hedges The Company uses foreign exchange derivative contracts as economic hedges against the impact of foreign exchange fluctuations on existing accounts receivable and payable balances and intercompany lending transactions denominated in foreign currencies. These contracts are not designated as hedges under the accounting standards and are recorded at fair value in the Condensed Consolidated Balance Sheet. Any gains or losses resulting from changes in fair value are recognized directly into earnings. Gains or losses on these contracts largely offset the net remeasurement gains or losses on the related assets and liabilities. The effect of derivative contracts not designated as hedges on the Condensed Consolidated Statements of Income is as follows:
|
Fair Value of Assets and Liabilities |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Assets and Liabilities | Fair Value of Assets and Liabilities As of October 1, 2016, the Company held certain financial assets and liabilities that are required to be measured at fair value on a recurring basis. These consisted of the Company’s derivative instruments related to foreign exchange rates, deferred compensation plan liabilities and contingent consideration resulting from the Champion Europe acquisition. The fair values of foreign currency derivatives are determined using the cash flows of the foreign exchange contract, discount rates to account for the passage of time and current foreign exchange market data and are categorized as Level 2. The fair value of deferred compensation plans is based on readily available current market data and is categorized as Level 2. The fair value of the contingent consideration obligation is determined by applying an option pricing model using Champion Europe’s expected EBITDA for calendar year 2016, as further described in Note 3 to the Company’s consolidated financial statements, and is categorized as Level 3. The contingent consideration obligation will be revalued each reporting period until the related contingencies are resolved, with any adjustments to the fair value recognized in earnings. The Company’s defined benefit pension plan investments are not required to be measured at fair value on a recurring basis. There were no changes during the quarter ended October 1, 2016 to the Company’s valuation techniques used to measure asset and liability fair values on a recurring basis. There were no transfers into or out of Level 1, Level 2 or Level 3 during the quarter ended October 1, 2016. As of and during the quarter and nine months ended October 1, 2016, the Company did not have any non-financial assets or liabilities that were required to be measured at fair value on a recurring or non-recurring basis. The following tables set forth, by level within the fair value hierarchy, the Company’s financial assets and liabilities accounted for at fair value on a recurring basis.
Fair Value of Financial Instruments The carrying amounts of cash and cash equivalents, trade accounts receivable, notes receivable and accounts payable approximated fair value as of October 1, 2016 and January 2, 2016. The carrying amount of trade accounts receivable included allowance for doubtful accounts, chargebacks and other deductions of $35,831 and $13,100 as of October 1, 2016 and January 2, 2016, respectively. The fair value of debt, which is classified as a Level 2 liability, was $4,277,195 and $2,537,640 as of October 1, 2016 and January 2, 2016, respectively. Debt had a carrying value of $4,116,260 and $2,506,981 as of October 1, 2016 and January 2, 2016, respectively. In the first quarter of 2016, the Company adopted new accounting rules, which require debt issuance costs to be presented in the balance sheet as a direct deduction from the associated debt liability. The carrying value of debt reflected on the face of the balance sheet reflects the adoption of the new accounting rules. However, the carrying value of debt reflected in this footnote disclosure reflects the gross amount owed to creditors. The fair values were estimated using quoted market prices as provided in secondary markets, which consider the Company’s credit risk and market related conditions. The carrying amounts of the Company’s notes payable, which is classified as a Level 2 liability, approximated fair value as of October 1, 2016 and January 2, 2016, primarily due to the short-term nature of these instruments. |
Income Taxes |
9 Months Ended |
---|---|
Oct. 01, 2016 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The Company’s effective income tax rate for continuing operations was 6% and 8% for the quarters ended October 1, 2016 and October 3, 2015, respectively. The Company’s effective income tax rate for continuing operations was 7% and 11% for the nine months ended October 1, 2016 and October 3, 2015, respectively. The lower effective income tax rate for the quarter and nine months ended October 1, 2016 compared to the quarter and nine months ended October 3, 2015 was primarily due to a lower proportion of earnings attributed to domestic subsidiaries, which are taxed at rates higher than foreign subsidiaries. |
Business Segment Information |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text Block [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Segment Information | Business Segment Information The Company’s operations are managed and reported in four operating segments, each of which is a reportable segment for financial reporting purposes: Innerwear, Activewear, Direct to Consumer and International. These segments are organized principally by product category, geographic location and distribution channel. Each segment has its own management that is responsible for the operations of the segment’s businesses, but the segments share a common supply chain and media and marketing platforms. As a result of a shift in management responsibilities, the Company decided in the first quarter of 2016 to move its wholesale e-commerce business, which sells products directly to retailers, from its Direct to Consumer segment into the respective Innerwear and Activewear segments. Prior year segment sales and operating profit results have been revised to conform to the current year presentation. The types of products and services from which each reportable segment derives its revenues are as follows:
The Company evaluates the operating performance of its segments based upon segment operating profit, which is defined as operating profit before general corporate expenses and amortization of intangibles. The Company decided in the first quarter of 2016 to revise the manner in which the Company allocates certain selling, general and administrative expenses. Certain prior year segment operating profit disclosures have been revised to conform to current year presentation. The accounting policies of the segments are consistent with those described in Note 2 to the Company’s consolidated financial statements included in its Annual Report on Form 10-K for the year ended January 2, 2016.
For the quarter ended October 1, 2016, the Company incurred acquisition, integration and other action related charges of $42,587, of which $13,563 is reported in the “Cost of sales” line and $29,024 is reported in the “Selling, general and administrative expenses” line in the Condensed Consolidated Statement of Income. For the quarter ended October 3, 2015, the Company incurred acquisition, integration and other action related charges of $42,787, of which $7,720 is reported in the “Cost of sales” line and $35,067 is reported in the “Selling, general and administrative expenses” line in the Condensed Consolidated Statement of Income. For the nine months ended October 1, 2016, the Company incurred acquisition, integration and other action related charges of $138,942, of which $27,732 is reported in the “Cost of sales” line, $63,919 is reported in the “Selling, general and administrative expenses” line and $47,291 is reported in the “Other expenses” line in the Condensed Consolidated Statement of Income. For the nine months ended October 3, 2015, the Company incurred acquisition, integration and other action related charges of $211,981, of which $47,939 is reported in the “Cost of sales” line and $164,042 is reported in the “Selling, general and administrative expenses” line in the Condensed Consolidated Statement of Income. As part of the Hanes Europe Innerwear acquisition strategy, the Company has identified management and administrative positions that are considered non-essential and/or duplicative that will be eliminated. As of January 2, 2016, the Company had accrued approximately $54,000 for employee termination and other benefits recognized in accordance with expected benefit payments for affected employees. The charges were reflected in the “Cost of sales” and “Selling, general and administrative expenses” lines of the Consolidated Statements of Income. As of October 1, 2016, approximately $14,041 of benefit payments had been made, resulting in an accrual of $39,959, of which, $25,635 and $14,324, is included in the “Accrued liabilities” and “Other noncurrent liabilities” lines of the Condensed Consolidated Balance Sheet, respectively. |
Acquisitions (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pacific Brands | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of acquired assets and liabilities assumed | The acquired assets and assumed liabilities at the date of acquisition (July 14, 2016) include the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Champion Europe | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of acquired assets and liabilities assumed | The acquired assets, contingent consideration and assumed liabilities at the date of acquisition (June 30, 2016) include the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pacific Brands and Champion Europe, Combined | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pro forma information | naudited pro forma results of operations for the Company are presented below assuming that the 2016 acquisition of Pacific Brands and Champion Europe had occurred on January 4, 2015. Pro forma operating results for the quarter and nine months ended October 3, 2015 include a benefit totaling $389 and include expenses totaling $7,969, respectively, for acquisition-related adjustments primarily related to inventory and stock compensation.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Knights Apparel | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pro forma information |
|
Discontinued Operations (Tables) - Tontine Pillow and Dunlop Flooring [Member] |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued operations | The key components from discontinued operations related to the Tontine Pillow and Dunlop Flooring businesses were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations, Held-for-sale [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of net assets discontinued operations classified as held-for-sale | Preliminary assets and liabilities of discontinued operations classified as held for sale in the condensed consolidated balance sheet as of October 1, 2016 consist of the following:
|
Stockholders' Equity (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Basic to Diluted Weighted Average Shares | The reconciliation of basic to diluted weighted average shares outstanding is as follows:
|
Inventories (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Inventories consisted of the following:
|
Debt (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | Debt consisted of the following:
|
Accumulated Other Comprehensive Loss (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accumulated Other Comprehensive Loss | The components of Accumulated other comprehensive loss (“AOCI”) are as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Reclassifications Out of Accumulated Other Comprehensive Loss | The Company had the following reclassifications out of AOCI:
|
Financial Instruments and Risk Management (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Values of Derivative Instruments | The fair values of derivative financial instruments recognized in the Condensed Consolidated Balance Sheets of the Company were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect of Cash Flow Hedge Derivative Instruments | The effect of cash flow hedge derivative instruments on the Condensed Consolidated Statements of Income and AOCI is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect of Mark to Market Hedge Derivative Instruments on Condensed Consolidated Statements of Income | The effect of derivative contracts not designated as hedges on the Condensed Consolidated Statements of Income is as follows:
|
Fair Value of Assets and Liabilities (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Assets and Liabilities Measured on a Recurring Basis | The following tables set forth, by level within the fair value hierarchy, the Company’s financial assets and liabilities accounted for at fair value on a recurring basis.
|
Business Segment Information (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 01, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Text Block [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Sales |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Operating Profit |
|
Discontinued Operations (Details) - Discontinued Operations [Member] $ in Thousands |
3 Months Ended |
---|---|
Oct. 01, 2016
USD ($)
| |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Net sales | $ 15,587 |
Cost of sales | 9,996 |
Gross profit | 5,591 |
Selling, general and administrative expenses | 3,570 |
Operating profit | 2,021 |
Other expenses | 495 |
Income from discontinued operations before income tax expense | 1,526 |
Income tax expense | 458 |
Net income from discontinued operations, net of tax | 1,068 |
Trade accounts receivable, net | 9,511 |
Inventories | 11,155 |
Property, net | 3,913 |
Trademarks and other identifiable intangibles, net | 5,189 |
Accounts payable and accrued liabilities | (7,134) |
Net other assets and liabilities | (6,573) |
Net assets of discontinued operations | $ 16,061 |
Stockholders' Equity (Reconciliation of basic to diluted weighted average shares) (Detail) - shares shares in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 01, 2016 |
Oct. 03, 2015 |
Oct. 01, 2016 |
Oct. 03, 2015 |
|
Disclosure Reconciliation Of Basic To Diluted Weighted Average Shares [Abstract] | ||||
Basic weighted average shares outstanding | 379,368 | 399,445 | 382,235 | 402,011 |
Effect of potentially dilutive securities: | ||||
Stock options | 1,890 | 1,943 | 2,016 | 3,035 |
Restricted stock units | 1,293 | 1,587 | 1,210 | 1,298 |
Employee stock purchase plan and other | 7 | 4 | 17 | 19 |
Diluted weighted average shares outstanding | 382,558 | 402,979 | 385,478 | 406,363 |
Inventories (Detail) - USD ($) $ in Thousands |
Oct. 01, 2016 |
Jan. 02, 2016 |
---|---|---|
Inventory Disclosure [Abstract] | ||
Raw materials | $ 147,274 | $ 173,336 |
Work in process | 200,067 | 200,836 |
Finished goods | 1,657,656 | 1,440,430 |
Total Inventories | $ 2,004,997 | $ 1,814,602 |
Financial Instruments and Risk Management (Additional Information) (Detail) $ in Thousands |
9 Months Ended |
---|---|
Oct. 01, 2016
USD ($)
| |
Derivative [Line Items] | |
Amount expected to be reclassified into earnings | $ 3,821 |
Foreign Exchange Contract | Designated as Hedging Instrument | Short | |
Derivative [Line Items] | |
Commitments to sell and purchase foreign currencies in foreign currency cash flow hedge derivative portfolio | 627,139 |
Foreign Exchange Contract | Designated as Hedging Instrument | Long | |
Derivative [Line Items] | |
Commitments to sell and purchase foreign currencies in foreign currency cash flow hedge derivative portfolio | $ 191 |
Financial Instruments and Risk Management (Fair Values of Derivative Instruments) (Detail) - USD ($) $ in Thousands |
Oct. 01, 2016 |
Jan. 02, 2016 |
---|---|---|
Derivatives, Fair Value [Line Items] | ||
Fair value of assets and liabilities | $ (5,826) | $ 4,109 |
Other current assets | ||
Derivatives, Fair Value [Line Items] | ||
Total derivative assets | 1,033 | 5,214 |
Other current assets | Designated as Hedging Instrument | ||
Derivatives, Fair Value [Line Items] | ||
Total derivative assets | 733 | 3,700 |
Other current assets | Non-hedges | ||
Derivatives, Fair Value [Line Items] | ||
Total derivative assets | 300 | 1,514 |
Accrued liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Total derivative liabilities | (6,859) | (1,105) |
Accrued liabilities | Designated as Hedging Instrument | ||
Derivatives, Fair Value [Line Items] | ||
Total derivative liabilities | (5,587) | (330) |
Accrued liabilities | Non-hedges | ||
Derivatives, Fair Value [Line Items] | ||
Total derivative liabilities | $ (1,272) | $ (775) |
Financial Instruments and Risk Management (Effect of cash flow hedge derivative instruments) (Detail) - Foreign Exchange Contract - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 01, 2016 |
Oct. 03, 2015 |
Oct. 01, 2016 |
Oct. 03, 2015 |
|
Derivatives, Fair Value [Line Items] | ||||
Amount of Gain (Loss) Recognized in Accumulated Other Comprehensive Loss (Effective Portion) | $ (3,594) | $ 1,801 | $ (7,131) | $ 13,454 |
Cost of Sales [Member] | ||||
Derivatives, Fair Value [Line Items] | ||||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion) | $ 715 | $ 3,956 | $ 4,424 | $ 8,614 |
Financial Instruments and Risk Management (Effect of mark to market hedge derivative instruments on Condensed Consolidated Statements of Income) (Detail) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 01, 2016 |
Oct. 03, 2015 |
Oct. 01, 2016 |
Oct. 03, 2015 |
|
Foreign Exchange Contract | Selling, General and Administrative Expenses [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Amount of Gain (Loss) Recognized in Income | $ 7,694 | $ (3,901) | $ (7,970) | $ 5,477 |
Fair Value of Assets and Liabilities (Additional Information) (Detail) - USD ($) $ in Thousands |
Oct. 01, 2016 |
Jan. 02, 2016 |
---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Allowance for Doubtful Accounts Receivable, Current | $ 35,831 | $ 13,100 |
Carrying value of debt | 4,116,260 | 2,506,981 |
Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value of debt | $ 4,277,195 | $ 2,537,640 |
Income Taxes (Details) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 01, 2016 |
Oct. 03, 2015 |
Oct. 01, 2016 |
Oct. 03, 2015 |
|
Income Tax Disclosure [Abstract] | ||||
Effective Income Tax Rate, Percent | 6.00% | 8.00% | 7.00% | 11.00% |
)^;=YE=7X*8?=
MA7]+9FP9FA^6?ZPH]__X+#LO<6W[JZ"?S([!^F!C*N?::C/L&]63"ZM?SJV^
M ZZ5=C,[3S;>;V?CL2LWHN;N3[,5FOY;&UMS3[?V?FS6
M:UF*A2F;6F@_SB:3H[$5BGMIM-O(K4MV-/<>FMM:P2NW$<+7JH/57.KD\R QNW=*VNM_,N#6?R
M"2^+@;?PF^M6](8 [NC;YH/2[:0$L^A! U6FUVV+S?Y/BJRI_/)WW!V[TR#M,0_F^Q8OGD>
M-<$_Y/G/YL7MZGPBFABR;?98-2[2^N$U6V3;;>.I'OD7.OU_S,;P[7/O?=E.
MMP[_(2VS1;[]=[.JUG6T8A*MLJ?T95O]R(\W& @H2TY,/TJIA\TI)!9P9U@RGW![J"TX#,E IR\
M^[$?W#CYG54<:,L$' CX1$#I34(2",DG O3.7%[?B"95*<4$U$ALL]':P*45
M,\+ID%D=,G"8>?WK[)D]8H&<
M)KG5) >3:.9I !(A]'B7.%&G56&U*L JGK$"),ZR(LK#=&:/UQ-9A&FBT"><
M0F25,L/*:C%C-3'/:)U1AU=P]0$=\('\Q/S0]L+;,*F^Q>:3N6=,$E4*O22^
MUZ@S\M*A9"]U,U-M#J<&="0;SH?@Y22N_@%02P,$% @ \7-<2425/G)U
M!0 #!P !@ !X;"]W;W)KAKHZ=?T[)*>18-9[%[\AT!^
M*9!'@?R3"2-DGR\]L@\]V-F.2M!=N#B&U#@I&S=TK:YW\S8<(7N'5^7(.WCD
MNAN4(0>T[ES#]K>(%ES[Y*:@I'>O9TT$M-:'WUVLXX6*B<7Q]#S6-UK] U!+
M P04 " #Q
LRIT-U/8S73HV.8AWDE2TS+3
MXO3Z7_508/V7!!2(AA:B!G\6X/B@A:C'"%'30M3J]/HO$#+U18K3$/7 '58S
M!-!#@8O%@H "T= =3V/'8U5337<\/:;C:5J(VC$$@! 8;5D)H!N>CCD*B$\G
M8$E @6AHY6NO?$[[-?1]UXRY[QI:B088"D!(@65%2Y\JC60(H(="'8" M'0
MRC=>^9RC@-'T^NLQZT\+T1C.^G>01*A[Y-VS'W2T3)SXG0B
M;Q%RAB5&1[=.!Z?SN$3(2I"5?2/JA.05>WI_8/]OEFO1?&B6>9/>S
M7>N=R9;$T5ILFD.GO\OC%X%KR";"E>R4_8U6!Z5E?PJ)H[YY=]=VL->C^X<3
M#/,' ; .0!
(3&;)'&+&"2!$