XML 36 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Tables)
6 Months Ended
Jul. 02, 2016
Champion Europe  
Business Acquisition [Line Items]  
Schedule of acquired assets and liabilities assumed
The acquired assets, contingent consideration and assumed liabilities at the date of acquisition (June 30, 2016) include the following:
Cash and cash equivalents
$
14,458

Trade accounts receivable, net
31,746

Inventories
50,525

Other current assets
5,347

Property, net
24,507

Trademarks and other identifiable intangibles
135,277

Deferred tax assets and other noncurrent assets
4,222

Total assets acquired
266,082

Accounts payable
67,558

Accrued liabilities and other (including contingent consideration)
61,587

Notes payable
24,506

Deferred tax liabilities and other noncurrent liabilities
20,804

Total liabilities assumed and contingent consideration
174,455

Net assets acquired
91,627

Goodwill
108,165

Initial consideration paid
199,792

Estimated contingent consideration
45,277

Total purchase price
$
245,069

Business Acquisition, Pro Forma Information [Table Text Block]
Unaudited pro forma results of operations for the Company are presented below assuming that the 2016 acquisition of Champion Europe had occurred on January 4, 2015. Pro forma operating results for the quarter and six months ended July 4, 2015 include expenses totaling $2,440 and $3,900 respectively, for acquisition-related adjustments.
 
Quarter Ended
 
Six Months Ended
 
July 2,
2016
 
July 4,
2015
 
July 2,
2016
 
July 4,
2015
Net sales
$
1,520,013

 
$
1,564,803

 
$
2,800,512

 
$
2,830,992

Net income
134,738

 
89,161

 
218,780

 
144,393

Earnings per share:
 
 
 
 
 
 
 
Basic
$
0.36

 
$
0.22

 
$
0.57

 
$
0.36

Diluted
0.35

 
0.22

 
0.57

 
0.35

Knights Apparel  
Business Acquisition [Line Items]  
Schedule of acquired assets and liabilities assumed
The acquired assets and assumed liabilities at the date of acquisition (April 6, 2015) include the following:
 
 
Cash and cash equivalents
$
59

Trade accounts receivable
14,879

Inventories
22,820

Deferred tax assets and other
5,741

Trademarks and other identifiable intangibles
59,950

Total assets acquired
103,449

Accounts payable, accrued liabilities and other
6,807

Deferred tax liabilities and other noncurrent liabilities
18,142

Total liabilities assumed
24,949

Net assets acquired
78,500

Goodwill
114,388

Purchase price
$
192,888

Business Acquisition, Pro Forma Information [Table Text Block]
Unaudited pro forma results of operations for the Company are presented below for quarter-to-date and year-to-date assuming that the 2015 acquisition of Knights Apparel had occurred on December 29, 2013. Pro forma operating results for the six months ending June 4, 2015 include expenses totaling $6,628 for acquisition-related charges.
 
Quarter Ended
 
Six Months Ended
 
July 2,
2016
 
July 4,
2015
 
July 2,
2016
 
July 4,
2015
Net sales
$
1,472,731

 
$
1,522,033

 
$
2,691,871

 
$
2,753,111

Net income
128,143

 
100,206

 
208,412

 
150,607

Earnings per share:
 
 
 
 
 
 
 
Basic
$
0.34

 
$
0.25

 
$
0.54

 
$
0.37

Diluted
0.34

 
0.25

 
0.54

 
0.37