Exhibit 12.1

Hanesbrands Inc.

Ratio of Earnings to Fixed Charges

(Dollars in thousands)

(Unaudited)

	Years Ended
	December 31, 2011			January 1, 2011			January 2, 2010			January 3, 2009			December 29, 2007
Earnings, as defined:
Income from continuing operations before income tax expense, noncontrolling interest and income/loss from equity investees	$	315,877		$	234,534		$	59,449		$	163,195		$	185,321
Fixed charges		183,519			174,520			191,442			179,003			223,395
Amortization of capitalized interest		3,252			3,824			3,722			3,632			3,676
Interest capitalized		(2,043	)		(2,190	)		(6,559	)		(4,047	)		(2,184	)
Noncontrolling interest in pre-tax income		—			(1,019	)		(1,173	)		(158	)		(1,195	)
Total earnings, as defined	$	500,605		$	409,669		$	246,881		$	341,625		$	409,013
Fixed charges, as defined:
Interest expense	$	148,854		$	139,923		$	159,222		$	155,280		$	201,131
Amortized premiums, discounts and capitalized expenses related to indebtedness		10,367			12,739			10,967			6,032			6,475
Interest factor in rental expenses		24,298			21,858			21,253			17,691			15,789
Total fixed charges, as defined	$	183,519		$	174,520		$	191,442		$	179,003		$	223,395
Ratio of earnings to fixed charges		2.73			2.35			1.29			1.91			1.83

Note:   The Ratio of Earnings to Fixed Charges should be read in conjunction with our consolidated financial statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations incorporated by reference in this Form 10-K. The interest expense included in the fixed charges calculation above excludes interest expense relating to the Company’s uncertain tax positions. The interest factor in rental expenses is calculated as one-third of rent expense.