Registration statement pursuant to section 12(b) or (g) of the Securities Exchange Act of 1934
|
Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934
|
Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934
|
Shell company report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
|
|
|
|
|
|
Group Company Secretary & Head of Assurance | |
c/o Micro Focus International plc
|
|
|
|
|
|
|
|
Tel: +
|
|
Email:
|
|
Jurisdiction of incorporation or organization: | |
Title of each class:
|
Trading Symbol(s):
|
Name of each exchange on which registered:
|
|
|
|
|
Accelerated filer
☐ |
Non-accelerated filer ☐
|
Emerging growth company
|
Table of Contents
|
|
5
|
|
5
|
|
7 |
|
7
|
|
7
|
|
7
|
|
7
|
|
7
|
|
8
|
|
15
|
|
15
|
|
16
|
|
19
|
|
20
|
|
20
|
|
21
|
|
21
|
|
30
|
|
35
|
|
35
|
|
37
|
|
38
|
|
38
|
|
44
|
|
52
|
|
57
|
|
58
|
|
59
|
|
59
|
|
59
|
|
59
|
|
59
|
|
60
|
|
60
|
|
60
|
|
62
|
|
62
|
|
63
|
|
63
|
|
63
|
|
63
|
63
|
|
63
|
|
63
|
|
64
|
|
64
|
|
64
|
|
64
|
|
64
|
|
65
|
|
68
|
|
68
|
|
68
|
|
69
|
|
69
|
|
74
|
|
74
|
|
74
|
|
74
|
|
74
|
|
75 |
|
75
|
|
75
|
|
76
|
|
76
|
|
76
|
|
77
|
|
79
|
|
80 |
|
80
|
|
80
|
|
80
|
|
81
|
|
81
|
|
81
|
|
81
|
|
83
|
|
83
|
|
84 |
|
84
|
|
84
|
|
84
|
• |
our ability to develop products and services that satisfy the needs of our customers, including, but not limited to, customer needs for development and deployment applications, web-enabled
services, application migration services from mainframe environments and/or the continued use and necessity of the mainframe for business critical applications;
|
• |
the effectiveness of our sales force and distribution channels;
|
• |
competition or changes in growth rates in the markets in which we operate;
|
• |
our ability to attract and retain sufficiently qualified management and key employees;
|
• |
the ongoing integration of HPE Software business into the Company, which may impede the ability of the Group to obtain the same types and levels of benefits, services and resources that have
historically been provided to HPE Software business by HPE, which could lead to a failure to realize the anticipated benefits of the merger;
|
• |
our ability to identify, manage, complete and integrate acquisitions, divestitures and other significant transactions successfully;
|
• |
the availability, integrity and security of our IT systems;
|
• |
our ability to comply with national and regional laws and regulations, including those that relate to ESG matters (such as the Task Force on Climate-related Financial Disclosure (“TCFD”)
requirements) across the various jurisdictions in which the Group operates;
|
• |
our dependence on intellectual property, our ability to protect intellectual property and third-party claims of infringement on intellectual property;
|
• |
our ability to comply with the covenants under our Credit Facilities (see note 18 “Borrowings” of the Consolidated financial statements in Item 18);
|
• |
restrictions on our ability to secure additional financing or refinance our existing financing;
|
• |
our exposure to fluctuations in currency exchange rates and interest rates, which could affect our variable rate indebtedness;
|
• |
the possibility of being required, in certain circumstances, to make tax indemnification payments to the former owner of the HPE Software business;
|
• |
the impact of future changes to, or interpretations of, US and non-US tax laws;
|
• |
Our exposure to prevailing macro-economic trends, including inflation;
|
• |
Our exposure to political developments in the United Kingdom, United States or other jurisdictions in which the Group operates;
|
• |
Our exposure to the practical and macro-economic impacts of COVID-19 and its variants;
|
• |
our ability to protect the personal information of our customers and employees;
|
• |
our ability to discover and address any material weaknesses or deficiencies in the Group’s internal controls over financial reporting;
|
• |
a cybersecurity attack or breach, or cybersecurity vulnerabilities in our products, infrastructure, or services, or economic espionage could result in significant legal and financial exposure;
and
|
• |
our ability to manage the risks involved in the foregoing.
|
Products
|
|
Principal risk description
To remain successful, the Group must ensure that its products continue to meet the requirements of customers and investment must be effectively balanced
between growth and mature products. Investment in research and innovation in product development is essential to meet customer and partner requirements in order to maximize customer value, revenues and corporate performance. The Group has
a large number of products, at differing stages of their life cycle. The extent of investment in each product set needs to be managed and prioritized considering the expected future prospects and market demand.
|
|
Potential impact
If products do not meet the requirements of customers, they will seek alternative solutions, resulting in the loss of existing maintenance and new
revenue opportunities and the cancellation of existing contracts. Insufficient focus on key research and development projects may damage the long-term growth prospects of the Group. The Group’s business and reputation may be harmed by
innovation that falls behind competitors, or by errors or defects in its products.
|
Sales / Go-To-Market (“GTM”) models
|
|
Principal risk description
For the Group to succeed in meeting sales revenue and growth targets, it requires successful GTM models across the full Product Portfolio, with
effective strategies and plans to exploit all routes to market, including direct and channel/partner led sales. In addition, the Group must focus the sales force on targeted customer segments and ensure appropriate responses to the market
dynamics related to changes in customer buying behaviors. Effective GTM models may be more successful if accompanied by compelling Micro Focus brand awareness programs. The Group is dependent upon the effectiveness of its sales force and
distribution channels to drive licence and maintenance sales and a reference-based selling model.
|
|
Potential impact
Poor design and/or execution of GTM plans may limit the success of the Group by targeting the wrong customers through the wrong channels and
positioning the wrong product or solution offerings, reducing the value that customers receive from Micro Focus.
|
Competition
|
|
Principal risk description
Comprehensive information about the markets in which Micro Focus operates is required for the Group to assess competitive risks effectively and to
perform successfully. The Group operates in a number of competitive markets and success in those markets depends on a variety of factors.
|
|
Potential impact
Failure to understand the competitive landscape adequately and thereby identify where competitive threats exist may damage the successful sales of the
Group’s products. If the Group is not able to compete effectively against its competitors, it is likely to lose customers and suffer a decrease in sales, which may result in lost market share and weaker financial performance.
|
Employees and culture
|
|
Principal risk description
The recruitment and retention of highly skilled and motivated employees at all levels of the Group is critical to the success and future growth of the
Group in all countries in which it operates. Employees require clear business objectives and a well communicated vision and set of values for the Group to achieve high levels of employee engagement and a common sense of corporate purpose
among the workforce. There is significant attrition in the marketplace, with the rise of flexible working arrangements, changing employee/candidate work-life priorities combined with industry-wide changes in the nature of the hiring
market which has increased the risk across all competencies of attracting and retaining talent.
|
|
Potential impact
Failure to attract, develop and retain skill sets, particularly in sales and research & development, may hinder the Group’s sales and development
plans. Talent market conditions could lead to further attrition and result in difficulties in meeting talent demands. Weak employee engagement, organizational alignment and inadequate incentivization may lead to poor performance and
instability. It could also have an adverse impact on the realization of transformation aims and strategic plans.
|
IT systems and information
|
|
Principal risk description
The Group’s operations, as with most businesses, are dependent on maintaining and protecting the integrity and security of the IT systems and
management of information. The Group now operates on a single enterprise platform for its core business processes. The achievement of this milestone has decreased the net risk exposure and set the platform for further operational
simplification and decommissioning.
|
|
Potential impact
Disruption to the IT systems could adversely affect business and Group operations in a variety of ways, which may result in an adverse impact on
business operations, revenues, customer relations, supplier relations, and reputational damage. Dependency on IT providers could have an adverse impact on revenue and compliance in the event that they cannot resume business operations.
|
Business strategy and change management
|
|
Principal risk description
The Group is engaged in a number of major change projects, including acquisitions and divestments, to shape and grow the business by strengthening the
portfolio of products and capabilities and IT projects to standardize systems and processes.
The Group is also executing a series of operational transformation initiatives. These projects expose the Group to significant transformation risks. The
Group’s strategy may involve the making of further acquisitions or divestments to protect or enhance its competitive position and failure to identify, manage, complete and integrate acquisitions, divestments and other significant
transactions successfully could have a material adverse effect on the Group’s business.
|
|
Potential impact
Failure to successfully analyze, execute and coordinate the implementation and delivery of the core systems and associated business processes with the
various integration, divestment and transformation programs may result in the disruption of the on-going business without delivering the anticipated strategic and operational benefits of such transactions and/or initiatives. In addition,
this may affect the ability to execute strategic plans for growth.
|
Legal and regulatory compliance
|
|
Principal risk description
The Group operates across a number of jurisdictions and two regulated exchanges. Compliance with national and regional laws and regulations, including
those that relate to ESG matters, such as Task Force on Climate-related Disclosure (“TCFD”) requirements, is essential to successful business operations. The Group may be involved in legal and other proceedings from time to time, and as a
result may face damage to its reputation or legal liability. The Group has entered into various acquisitions and disposals over recent years and may be subject to, or have the benefit of, certain residual representations, warranties,
indemnities, covenants or other liabilities, obligations or rights. The Group has a variety of customer contracts in a variety of sectors, including Government clients. This risk was increased in the prior period due to the variety
COVID-19 restrictions in place across regions in which the Group operates and the heightened complexity this posed to securing personal and/or sensitive information, particularly in work-from-home settings. This level of risk has
continued to apply during the period.
|
|
Potential impact
Failure to comply could result in civil or criminal sanctions (including personal liability for directors), as well as possible claims, legal proceedings, fines, loss of revenue and reputational
damage.
|
Intellectual property (“IP”)
|
|
Principal risk description
The Group is dependent upon its IP and its rights to such IP may be challenged or infringed by others or otherwise prove insufficient to protect its
business. The Group’s products and services depend in part on IP and technology licensed from third parties. Third party claims of IP infringement against the Group may disrupt its ability to sell its products and services. Defending
and/or resolving such claims may cause the Group to incur substantial expense (please refer to note 4 “exceptional items” of the Consolidated financial statements in Item 18 for details of patent infringement case). The Group has
increased its assessment of the risk in view of indications of increasing litigation activity from non-practicing patent entities.
|
|
Potential impact
This IP risk could adversely affect the ability of the Group to compete in the marketplace and affect the Group’s revenue and reputation.
|
Treasury
|
|
Principal risk description
The Group’s operational and financial flexibility may be restricted by its level of liquidity, indebtedness and covenants. Financing costs could
increase or financing could cease to be available in the long-term. The Group may incur materially significant costs if it breaches its covenants under its banking arrangements. Please refer to note 24 “Financial risk management and
financial instruments” of the Consolidated financial statements in Item 18 for details on the IBOR transition.
The Group targets a Net debt1 to Adjusted EBITDA2 ratio of three times in the medium term and may require additional debt funding in order to execute its strategy. The Group is exposed to interest rate risk
related to its variable rate indebtedness, which could cause its indebtedness service obligations to increase significantly.
The Group operates across a number of jurisdictions and so is exposed to currency fluctuations.
1 Net Debt is defined as cash and cash equivalents less borrowings and
lease obligations (including lease obligations classified as current liabilities held for sale).
2 Adjusted EBITDA is defined as net earnings before finance costs,
finance income, taxation, share of results of associates, depreciation of property, plant and equipment, depreciation of right-of-use assets, amortization of intangible assets, exceptional items including the gain on disposal of
discontinued operation, share-based compensation, product development intangible costs capitalized and foreign exchange (gains)/losses.
|
|
Potential impact
Insufficient access to funding could limit the Group’s ability to achieve its desired capital structure or to complete acquisitions. An increase in
interest rates could have a significant impact on business results.
The relative values of currencies can fluctuate and may have a significant impact on business results.
|
Tax
|
|
Principal risk description
The tax treatment of the Group’s operations is subject to the risk of challenge by tax authorities in all territories in which it operates.
Cross-border transactions may be challenged under tax rules and initiatives targeting multinationals’ tax arrangements.
International tax rules continue to develop at each of the OECD, EU and national levels and the pace of change may increase in the short-term in
particular as a result of recent announcements in the US and at the OECD level. The impact of COVID-19 is also expected to drive further changes in approaches taken by individual country tax authorities. Future changes to tax laws could
adversely affect the Group across the territories in which it operates.
As a result of the HPE Software business merger, the Group may be required under the Tax Matters Agreement entered into with HPE (the “TMA”) to
indemnify HPE, if actions undertaken by the Group affect the tax treatment of the separation of the HPE Software business from HPE.
|
|
Potential impact
Tax liabilities in the territories in which the Group operates could increase as a result of either challenges of existing positions by tax authorities
or future changes in tax law. Specifically, given the substantial operations in the US any changes in tax policy in the US could have a significant impact on the Group. Furthermore, if the Group is required to make indemnification
payments to HPE under the TMA, these could be substantial.
|
Macro-economic environment, political unrest and pandemics
|
|
Principal risk description
The Group’s businesses may be subject to inherent risks arising from the general and sector specific economic, public health, pandemics and political
conditions, including as a result of any pandemics or natural disasters, in one or more of the markets in which the Group operates. This is heightened by the fact the Group sells and distributes its software products globally. Exposure to
political developments in the United Kingdom, United States or other jurisdictions in which the Group operates, could have an adverse effect on the Group. Further deterioration of the macro environment, including inflation, could result
in more conservatism and longer decision-making cycles within the Group’s customer base.
|
|
Potential Impact
Adverse economic conditions could affect sales, and other external economic or political matters, such as price controls, could affect the business and
revenues.
|
COVID-19
|
|
Principal risk description
The Group, like all businesses continues to navigate through a period of disruption, as it has responded to the practical and macro-economic impacts of
COVID-19. COVID-19 still presents fast moving, and in some areas unpredictable, direct and indirect risks to the Group’s businesses. The Group may be subject to inherent risks arising from the continuation of the on-going COVID-19
pandemic, including the emergence of virus variants.
|
|
Potential impact
Adverse economic conditions arising as a result of the continuation of the COVID-19 pandemic could affect sales performance and business operations.
|
Cyber security
|
|
Principal risk description
There could be a data security breach (Micro Focus data or customer data) involving personal, commercial or product data, either directly from Micro
Focus or a third party. This could occur as a result of a malicious or criminal act, or an inadvertent system error.
|
|
Potential impact
Data loss, which could harm client and customer relationships, compliance and/or perception of the effectiveness of the Group’s products.
|
Internal controls over financial reporting
|
|
Principal risk description
Internal controls over financial reporting may not prevent or detect an error, fraud, financial misstatement or other financial loss, leading to a material misstatement in the Group’s financial
statements.
|
|
|
Potential impact
Failure to discover and address any material weaknesses or deficiencies in the Group’s internal controls over financial reporting could result in
material misstatement in the Group’s financial statements and impair the Group’s ability to comply with applicable financial reporting requirements and related regulatory filings on a timely basis. Based on the assessment as at October
31, 2021, management identified a material weakness in the Group’s internal controls over financial reporting where there was insufficient time to allow ITGCs and related business controls to operate effectively by October 31, 2021
following the migration to the new enterprise-wide application platform in July, which included business controls and ITGCs. Please refer Item 15.A to D. Although the Group continues to implement measures to address and remediate this
material weakness, failure to do so, and the risk that other deficiencies may be identified, could also result in an adverse reaction in the financial markets due to a loss of confidence in the reliability of the Group’s financial
statements and could have a material adverse effect on the Group’s business, financial condition, results of operation and prospects.
|
• |
Application Modernization & Connectivity (“AMC”)
|
• |
Application Delivery Management (“ADM”)
|
• |
IT Operations Management (“ITOM”)
|
• |
CyberRes (previously Security)
|
• |
Information Management & Governance (“IM&G”)
|
- |
IMG: new unified SaaS offering, Vertica Accelerator, delivers high performance and scalable analytics as well as end-to-end, in-database machine learning.
|
- |
ITOM: released OPTIC (Operations Platform for Transformation, Intelligence and Cloud), empowering IT operations with built-in, unlimited-use intelligence
at the core and the ability to optimize the cloud. Additionally, revitalized roadmaps to focus on the delivery of artificial intelligence and SaaS capabilities.
|
- |
ADM: delivered material improvements to our SaaS offerings, launching a number of native cloud solutions;
|
- |
AMC: made continued progress with our AWS relationship and are a strategic partner enabling their new AWS Mainframe Modernization service.
|
- |
CyberRes: in data security integration with Amazon Macie provides a new and unique solution to allow AWS customers to automate data-centric protection onto
data discovery, classification, and remediation processes. New SaaS capabilities in Identity Management enable customers to exploit new use cases and advanced analytics enable threat detection and remediation at scale with ArcSight.
|
• |
Accelerate Application Delivery
|
• |
Simplify IT Transformation
|
• |
Strengthen Cyber Resilience
|
• |
Analyze Data in Time to Act
|
Item 4.B.3
|
Seasonality
|
Item 4.B.4
|
Raw Material
|
Item 4.B.6
|
Patents, licenses, industrial, commercial or financial contracts
|
•
|
“Property, plant and equipment” in note 12 of the Consolidated financial statements in Item 18;
|
• |
“Leases” in note 19 of the Consolidated financial statements in Item 18.
|
• |
the year ended October 31, 2021, as compared to the year ended October 31, 2020, and
|
• |
the year ended October 31, 2020, as compared to the year ended October 31, 2019.
|
Year
ended
October 31,
2021
|
Year
ended
October 31,
2020
|
Period-
on-
period change
|
Year
ended
October 31,
2019
|
Period-on-
period
change
|
||||||||||||||||
Continuing operations
|
$m |
$m |
|
%
|
|
$m |
|
%
|
||||||||||||
Revenue
|
2,899.9
|
3,001.0
|
(3.4
|
)%
|
3,348.4
|
(10.4
|
)%
|
|||||||||||||
Costs of sales
|
(776.3
|
)
|
(702.7
|
)
|
10.5
|
%
|
(789.9
|
)
|
(11.0
|
)%
|
||||||||||
Gross profit
|
2,123.6
|
2,298.3
|
(7.6
|
)%
|
2,558.5
|
(10.2
|
)%
|
|||||||||||||
Selling and distribution expenses
|
(1,344.6
|
)
|
(1,112.1
|
)
|
20.9
|
%
|
(1,224.8
|
)
|
(9.2
|
)%
|
||||||||||
Research and development expenses
|
(521.8
|
)
|
(513.6
|
)
|
1.6
|
%
|
(491.2
|
)
|
(4.6
|
)%
|
||||||||||
Administrative expenses
|
(522.8
|
)
|
(3,334.0
|
)
|
(84.3
|
)%
|
(620.8
|
)
|
437.0
|
%
|
||||||||||
Operating (loss)/profit*
|
(265.6
|
)
|
(2,661.4
|
)
|
90.0
|
%
|
221.7
|
(1,300.5
|
)%
|
|||||||||||
Net finance costs
|
(252.2
|
)
|
(279.0
|
)
|
9.6
|
%
|
(255.8
|
)
|
(9.1
|
)%
|
||||||||||
(Loss) before tax
|
(517.8
|
)
|
(2,940.4
|
)
|
82.4
|
%
|
(34.1
|
)
|
(8,522.9
|
)%
|
||||||||||
Taxation
|
82.7
|
(34.2
|
)
|
341.8
|
%
|
16.0
|
(313.8
|
)%
|
||||||||||||
(Loss) from continuing operations
|
(435.1
|
)
|
(2,974.6
|
)
|
85.4
|
%
|
(18.1
|
)
|
(16,334.3
|
)%
|
||||||||||
Profit from discontinued operation
|
10.7
|
5.1
|
109.8
|
%
|
1,487.2
|
(99.7
|
)%
|
|||||||||||||
(Loss)/profit for the period
|
(424.4
|
)
|
(2,969.5
|
)
|
85.7
|
%
|
1,469.1
|
(302.1
|
)%
|
Year
ended
October 31,
2021
|
Year
ended
October 31,
2020
|
Period-on-
period
change
|
Year
ended
October 31,
2019
|
Period-
on –
period
change
|
||||||||||||||||
Continuing operations
|
$m |
|
|
$m |
|
%
|
|
$m |
|
%
|
||||||||||
Licence
|
688.6
|
646.5
|
6.5
|
%
|
800.0
|
(19.2
|
)%
|
|||||||||||||
Maintenance
|
1,791.7
|
1,921.2
|
(6.7
|
)%
|
2,057.6
|
(6.6
|
)%
|
|||||||||||||
SaaS & other recurring
|
239.8
|
245.5
|
(2.3
|
)%
|
279.7
|
(12.2
|
)%
|
|||||||||||||
Consulting
|
179.8
|
188.4
|
(4.6
|
)%
|
217.9
|
(13.5
|
)%
|
|||||||||||||
Revenue before haircut
|
2,899.9
|
3,001.6
|
(3.4
|
)%
|
3,355.2
|
(10.5
|
)%
|
|||||||||||||
Deferred revenue haircut
|
-
|
(0.6
|
)
|
100.0
|
%
|
(6.8
|
)
|
91.2
|
%
|
|||||||||||
Total Revenue
|
2,899.9
|
3,001.0
|
(3.4
|
)%
|
3,348.4
|
(10.4
|
)%
|
• |
Licence revenue in AMC increased by 12.0% in the year ended October 31, 2021. Growth in Licence revenue was underpinned by strong performance in mainframe modernization. No revenue has been
recognized from the AWS contract in the year ended October 31, 2021.
|
• |
Licence revenue in ADM increased by 4.0% in the year ended October 31, 2021. The Group has made good progress in the repositioning of our ADM portfolio, after performance in the year ended
October 31, 2021 was below expectations. This has led to a small increase in licence revenue in the period.
|
• |
Licence revenue in ITOM declined by 1.4% in the year ended October 31, 2021. This performance reflects a moderation in the rate of revenue decline compared to the year ended October 31, 2020 but
remains below our medium-term expectations for the product group.
|
• |
Licence revenue in CyberRes increased by 7.3% in the year ended October 31, 2021. Investments made in this product portfolio have resulted in new offerings and significant enhancements to
existing offerings yielding growth in Licence for the portfolio and growth in total revenue for two of the four sub-portfolios.
|
• |
Licence revenue in IM&G increased by 17.3% in the year ended 31 October 31, 2021.This increase is primarily driven by growth in Vertica, the Group’s Big Data offering. In the fourth quarter,
the Group launched Vertica Accelerator which is delivered in a subscription form as a managed service. The Group has made encouraging progress with this transition to subscriptions, with both bookings and new customers up substantially
year-on-year.
|
• |
Maintenance revenue in AMC declined by 1.8% in the year October 31, 2021. The year-on-year decline was impacted by licence performance in the year ended October 31, 2020;
|
• |
Maintenance revenue in ADM declined by 7.0% in the year ended October 31, 2021. The maintenance performance in the period was driven by a weak licence performance in the year ended October 31,
2020 combined with an element of transitioning some customers to SaaS based solutions within our performance testing portfolio;
|
• |
Maintenance revenue in ITOM declined by 9.2% in the year ended October 31, 2021. This performance reflects a moderation in the rate of revenue decline compared to the year ended October 31, 2020
but remains below our medium-term expectations for the product group. The improvements made to the product roadmaps and in refocusing resources are key to improving attrition in sub-portfolios which will impact overall performance if
successful.
|
• |
Maintenance revenue in CyberRes declined by 7.9% in the year ended 31 October 2021. This performance is driven by one single product portfolio where we witnessed elevated attrition rates. This
product has had significant investment over the last 24 months resulting in material improvements to the underlying architecture and overall capabilities. It is now much better positioned competitively and we expect to drive a significant
moderation in the overall rate of maintenance decline in the medium-term.
|
• |
Maintenance revenue in IM&G declined by 4.7%. The decrease was partly driven by mix within the portfolio and weaker Licence performance in the prior year
|
Licence
|
Maintenance
|
SaaS &
other
recurring
|
Consulting
|
Total
|
||||||||||||||||
Continuing operations
|
|
$m |
|
|
$m |
|
|
$m |
|
$m |
|
|
$m |
|
||||||
AMC
|
155.3
|
315.9
|
-
|
10.3
|
481.5
|
|||||||||||||||
ADM
|
106.1
|
408.5
|
78.9
|
18.6
|
612.1
|
|||||||||||||||
ITOM
|
172.7
|
507.8
|
4.3
|
106.3
|
791.1
|
|||||||||||||||
CyberRes
|
174.5
|
383.9
|
36.3
|
29.1
|
623.8
|
|||||||||||||||
IM&G
|
80.0
|
175.6
|
120.3
|
15.5
|
391.4
|
|||||||||||||||
Subtotal
|
688.6
|
1,791.7
|
239.8
|
179.8
|
2,899.9
|
|||||||||||||||
Deferred revenue haircut
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total Revenue
|
688.6
|
1,791.7
|
239.8
|
179.8
|
2,899.9
|
Licence
|
Maintenance
|
SaaS &
other
recurring
|
Consulting
|
Total
|
||||||||||||||||
Continuing operations
|
$m |
|
|
$m |
|
|
$m |
|
|
$m |
|
$m |
|
|||||||
AMC
|
138.6
|
321.6
|
-
|
10.1
|
470.3
|
|||||||||||||||
ADM
|
102.0
|
439.2
|
73.9
|
15.9
|
631.0
|
|||||||||||||||
ITOM
|
175.1
|
559.4
|
4.6
|
113.9
|
853.0
|
|||||||||||||||
CyberRes
|
162.6
|
416.8
|
33.6
|
33.1
|
646.1
|
|||||||||||||||
IM&G
|
68.2
|
184.2
|
133.4
|
15.4
|
401.2
|
|||||||||||||||
Subtotal
|
646.5
|
1,921.2
|
245.5
|
188.4
|
3,001.6
|
|||||||||||||||
Deferred revenue haircut
|
-
|
(0.4
|
)
|
(0.2
|
)
|
-
|
(0.6
|
)
|
||||||||||||
Total Revenue
|
646.5
|
1,920.8
|
245.3
|
188.4
|
3,001.0
|
Licence
|
Maintenance
|
SaaS &
other
recurring
|
Consulting
|
Total
|
||||||||||||||||
Continuing operations
|
%
|
%
|
%
|
%
|
%
|
|||||||||||||||
AMC
|
12.0
|
%
|
(1.8
|
)%
|
-
|
2.0
|
%
|
2.4
|
%
|
|||||||||||
ADM
|
4.0
|
%
|
(7.0
|
)%
|
6.8
|
%
|
17.0
|
%
|
(3.0
|
)%
|
||||||||||
ITOM
|
(1.4
|
)%
|
(9.2
|
)%
|
(6.5
|
)%
|
(6.7
|
)%
|
(7.3
|
)%
|
||||||||||
CyberRes
|
7.3
|
%
|
(7.9
|
)%
|
8.0
|
%
|
(12.1
|
)%
|
(3.5
|
)%
|
||||||||||
IM&G
|
17.3
|
%
|
(4.7
|
)%
|
(9.8
|
)%
|
0.6
|
%
|
(2.4
|
)%
|
||||||||||
Subtotal
|
6.5
|
%
|
(6.7
|
)%
|
(2.3
|
)%
|
(4.6
|
)%
|
(3.4
|
)%
|
||||||||||
Deferred revenue haircut
|
-
|
100
|
%
|
100
|
%
|
-
|
100
|
%
|
||||||||||||
Total Revenue
|
6.5
|
%
|
(6.7
|
)%
|
(2.2
|
)%
|
(4.6
|
)%
|
(3.4
|
)%
|
Year
ended
October 31,
2021
|
Year
ended
October 31,
2020
|
Period-on-
period
change
|
Year
ended
October 31,
2019
|
Period-
on –
period
change
|
||||||||||||||||
$m |
|
$m |
|
%
|
|
$m |
|
%
|
||||||||||||
UK
|
160.0
|
173.0
|
(7.5
|
)%
|
206.9
|
(16.4
|
)%
|
|||||||||||||
USA
|
1,263.0
|
1,289.8
|
(2.1
|
)%
|
1,523.0
|
(15.3
|
)%
|
|||||||||||||
Germany
|
223.0
|
218.7
|
2.0
|
%
|
220.7
|
(0.9
|
)%
|
|||||||||||||
Canada
|
110.3
|
108.0
|
2.1
|
%
|
115.9
|
(6.8
|
)%
|
|||||||||||||
France
|
100.7
|
101.4
|
(0.7
|
)%
|
123.3
|
(17.8
|
)%
|
|||||||||||||
Japan
|
95.6
|
96.9
|
(1.3
|
)%
|
108.6
|
(10.8
|
)%
|
|||||||||||||
Other
|
947.3
|
1,013.2
|
(6.5
|
)%
|
1,050.0
|
(3.5
|
)%
|
|||||||||||||
Total Revenue
|
2,899.9
|
3,001.0
|
(3.4
|
)%
|
3,348.4
|
(10.4
|
)%
|
Year
ended
October 31,
2021
|
Year
ended
October 31,
2020
|
Period-
on-
period
change
|
Year
ended
October 31,
2019
|
Period-
on-
period change
|
||||||||||||||||
Continuing operations
|
|
$m |
|
|
$m |
|
%
|
|
$m |
|
%
|
|||||||||
Cost of sales
|
776.3
|
702.7
|
10.5
|
%
|
789.9
|
(11.0
|
)%
|
|||||||||||||
Selling and distribution costs
|
1,344.6
|
1,112.1
|
20.9
|
%
|
1,224.8
|
(9.2
|
)%
|
|||||||||||||
Research and development expenses
|
521.8
|
513.6
|
1.6
|
%
|
491.2
|
4.6
|
%
|
|||||||||||||
Administrative expenses
|
522.8
|
3,334.0
|
(84.3
|
)%
|
620.8
|
437.0
|
%
|
|||||||||||||
Total operating costs
|
3,165.5
|
5,662.4
|
(44.1
|
)%
|
3,126.7
|
81.1
|
%
|
Year
ended
October 31,
2021
|
Year
ended
October 31,
2020
|
Year
ended
October 31,
2019
|
||||||||||
Exceptional items
|
|
$m |
|
$m |
$m |
|
||||||
MF/ HPE Software business integration related:
|
||||||||||||
System and IT infrastructure costs
|
98.0
|
100.6
|
126.3
|
|||||||||
Integration, severance and property costs
|
38.4
|
83.9
|
168.0
|
|||||||||
MF/ HPE Software business integration-related costs
|
136.4
|
184.5
|
294.3
|
|||||||||
Other restructuring property costs, severance and legal, acquisition and divestiture costs
|
35.3
|
27.9
|
(0.1
|
)
|
||||||||
Legal settlement and associated costs
|
75.4
|
-
|
-
|
|||||||||
247.1
|
212.4
|
294.2
|
||||||||||
Goodwill impairment
|
-
|
2,799.2
|
-
|
|||||||||
Total exceptional costs (reported in Operating (loss)/profit)
|
247.1
|
3,011.6
|
294.2
|
Year
ended
October 31, 2021
|
Year
ended
October 31, 2020
|
Year
ended
October 31, 2019
|
||||||||||||||||||||||
Basic
Cents
|
Diluted1
Cents
|
Basic
Cents
|
Diluted 1
Cents
|
Basic
Cents
|
Diluted1
Cents
|
|||||||||||||||||||
Continuing operations
|
(129.30
|
)
|
(129.30
|
)
|
(886.15
|
)
|
(886.15
|
)
|
(4.87
|
)
|
(4.87
|
)
|
||||||||||||
Discontinued operation
|
3.18
|
3.18
|
1.52
|
1.52
|
393.37
|
389.16
|
||||||||||||||||||
Total EPS
|
(126.12
|
)
|
(126.12
|
)
|
(884.63
|
)
|
(884.63
|
)
|
388.50
|
384.35
|
October 31, 2021
|
October 31, 2020
|
|||||||
|
$m |
|
$m |
|
||||
Non-current assets
|
8,439.5
|
9,605.0
|
||||||
Current assets
|
1,907.1
|
1,541.8
|
||||||
Total assets
|
10,346.6
|
11,146.8
|
||||||
Current liabilities
|
1,860.9
|
1,788.3
|
||||||
Non-current liabilities
|
5,664.7
|
6,143.4
|
||||||
Total liabilities
|
7,525.6
|
7,931.7
|
||||||
Net assets
|
2,821.0
|
3,215.1
|
||||||
Capital and reserves
|
||||||||
Total equity attributable to owners of the parent
|
2,821.0
|
3,215.1
|
||||||
Total equity
|
2,821.0
|
3,215.1
|
• |
Non-current assets decreased by $1,165.5m to $8,439.5m primarily due to the annual amortisation charge on intangible assets of $956.4m. In addition, $340.9m of non-current assets were
reclassified as current assets driven by the recognition of the Digital Safe business as held for sale and right-of-use assets decreased by $54.0m primarily due to depreciation of $73.3m.
|
• |
Current assets increased by $365.3 million to $1,907.1 million driven by the recognition of the Digital Safe business as held for sale $370.3 million and an increase in trade and other
receivables of $154.9 million, which were offset by a reduction in cash and cash equivalents of $178.8 million. Trade and other receivables increased due to the increase in both trade receivables and contract assets resulting from the
high level of Licence revenue recognised in October compared to the prior year. The decrease in cash and cash equivalents reflects the debt repayments and dividends paid in the period of $114.1 million and $81.1 million.
|
• |
Current liabilities increased by $72.6 million to $1,860.9 million, primarily due to the recognition of the Digital Safe business as held for sale $68.4 million and to the recognition of
derivative financial liabilities of $35.7 million as a current liability due to the September 2022 maturity date. This was partially offset by a reduction in current tax liabilities of $56.0 million.
|
• |
Non-current liabilities decreased by $478.7 million to $5,664.7 million, primarily due to a $242.0 million reduction in deferred tax liabilities, a decrease in borrowings of $94.8 million, a
decrease in lease obligations of $48.6 million and a $77.9 million decrease in the derivative liability as a result of the reclassification to current liabilities in combination with a reduction in the derivative valuation year-on-year.
|
Year
ended
October 31,
2021
|
Year
ended
October 31,
2020
|
Period-on-
period change
constant
currency
|
Period-on-
period change
actual
currency
|
|||||||||||||
$m |
|
|
$m |
|
%
|
%
|
||||||||||
Constant currency revenue:
|
||||||||||||||||
Licence
|
688.6
|
656.7
|
4.9
|
%
|
6.5
|
%
|
||||||||||
Maintenance
|
1,791.7
|
1,961.4
|
(8.7
|
)%
|
(6.7
|
)%
|
||||||||||
SaaS & other recurring
|
239.8
|
249.6
|
(3.9
|
)%
|
(2.3
|
)%
|
||||||||||
Consulting
|
179.8
|
196.3
|
(8.4
|
)%
|
(4.6
|
)%
|
||||||||||
Constant currency revenue before haircut
|
2,899.9
|
3,064.0
|
(5.4
|
)%
|
(3.4
|
)%
|
||||||||||
Deferred revenue haircut
|
-
|
(0.6
|
)
|
100.0
|
%
|
100.0
|
%
|
|||||||||
Constant currency revenue
|
2,899.9
|
3,063.4
|
(5.3
|
)%
|
(3.4
|
)%
|
||||||||||
Currency impact
|
-
|
(62.4
|
)
|
n/a
|
n/a
|
|||||||||||
Total Revenue
|
2,899.9
|
3,001.0
|
(3.4
|
)%
|
(3.4
|
)%
|
Year
ended
October 31,
2021
|
Year
ended
October 31,
2020
|
Period-
on-
period
change
|
31 October
2021
|
31 October
2020
|
Period-
on-
period
change
|
|||||||||||||||||||
Average
|
Average
|
%
|
Closing
|
Closing
|
%
|
|||||||||||||||||||
£1 = $
|
1.37
|
1.28
|
7.0
|
%
|
1.37
|
1.30
|
5.4
|
%
|
||||||||||||||||
€1 = $
|
1.19
|
1.13
|
5.3
|
%
|
1.16
|
1.17
|
(0.9
|
)%
|
||||||||||||||||
C$ = $
|
0.80
|
0.74
|
8.1
|
%
|
0.81
|
0.75
|
8.0
|
%
|
||||||||||||||||
AUD = $
|
0.75
|
0.68
|
10.3
|
%
|
0.75
|
0.70
|
7.1
|
%
|
||||||||||||||||
100 INR = $
|
1.36
|
1.36
|
-
|
1.33
|
1.34
|
(0.7
|
)%
|
|||||||||||||||||
100 JYP = $
|
0.92
|
0.93
|
(1.1
|
)%
|
0.88
|
0.96
|
(8.3
|
)%
|
Item 5.B.1
|
Information regarding the Group’s liquidity
|
• |
Payments of shares into the Group’s Employee Benefit Trust to settle share options of $27.2 million in the year ended October 31, 2021 with no payments being made in the year ended October 31,
2020.
|
• |
In the year ended October 31, 2021, dividends of $81.1 million were paid to Shareholders with no dividends being paid in the year ended October 31, 2020.
|
October 31,
2021
|
October 31,
2020
|
October 31,
2019
|
|||||||
$m |
$m |
|
$m |
||||||
Bank loan secured
|
4,608.0
|
4,733.2
|
4,775.0
|
||||||
Unamortized prepaid facility arrangement fees and original issue discounts
|
(59.6)
|
|
(92.9)
|
|
(104.3)
|
|
|||
4,548.4
|
4,640.3
|
4,670.7
|
• |
The €585.0 million (equivalent to $676.0 million) senior secured five-year term loan B-1 issued by MA FinanceCo., LLC, maturing in June 2025, is priced at EURIBOR plus 4.5% (subject to a EURIBOR
floor of 0.00%) with an original issue discount of 3.0%;
|
• |
The $359.5 million senior secured seven-year term loan B-3 issued by MA FinanceCo., LLC, maturing in June 2024, is priced at LIBOR plus 2.75% (subject to a LIBOR floor of 0.00%) with an original
issue discount of 0.25%;
|
• |
The $633.7 million senior secured five-year term loan B-4 issued by MA FinanceCo., LLC, maturing in June 2025, is priced at LIBOR plus 4.25% (subject to a LIBOR floor of 1.00%) with an original
issue discount of 2.5%;
|
• |
The $2,427.9 million senior secured seven year term loan B issued by Seattle SpinCo, Inc., maturing in June 2024,is priced at LIBOR plus 2.75% (subject to a LIBOR floor of 0.00%) with an original
issue discount of 0.25%; and
|
• |
The €442.2 million (equivalent to $510.9m) senior secured seven year term loan B issued by MA FinanceCo., LLC, maturing in June 2024, is priced at EURIBOR plus 3.00% (subject to a EURIBOR floor
of 0.00%) with an original issue discount of 0.25%.
|
• |
A senior secured revolving credit facility of $350.0 million ($nil drawn), (“RCF”), with an interest rate of 3.25% above LIBOR on amounts drawn (and 0.5% on amounts undrawn) thereunder (subject
to a LIBOR floor of 0.0%).
|
• |
The RCF is subject to a single financial covenant, only in circumstances when more than 35% of the Revolving Facility is outstanding at a fiscal quarter end. Throughout the year the applicable
covenant threshold was 3.85x, however no test was applicable at October 31, 2021 or any previous test date, as the facility was not drawn in excess of the 35% threshold. This facility has been amended post year end with the facility
reduced to $250 million and with maturity extended until December 2026, subject to tests for the term loan maturities in June 2024 and June 2025. The amended facility is subject to a covenant test when more than 40% of the revolving
credit facility is outstanding at a fiscal quarter end with a 5.00x net leverage1 covenant being applied.
|
• |
Additional debt repayments when the Group’s net leverage1 at October 31 exceeds
3.00x, when 25% of excess cash flow for the year is required to be paid, and 3.30x, when 50% of excess cash flow for the year is required to be paid;
|
• |
Net proceeds from divestitures in excess of $45 million are required to be used to make debt repayments. When the Group’s net leverage1 exceeds 3.00x, 100% of net proceeds must be used for debt repayments. When net leverage1 is below 3.00x, 50% of net proceeds must be used to make a debt repayment, however no further debt repayment is required once repayment reduces net leverage1 below 2.50x on a pro forma basis therefore use of excess disposal proceeds at this point is at the Group’s discretion; and
|
• |
An additional 25 basis points of margin is required to be paid on the term loans maturing in June 2024 when net leverage1 exceeds 3.00x. The Group is currently paying this margin.
|
term
loan
B-1 EUR
|
term
loan
B-2 USD
|
term
loan
B-3 USD
|
term
loan
B-4 USD
|
Seattle
Spinco
term loan B
|
Euro
term
loan B
|
Revolving
Facility
|
Total
|
|||||||||||||||||||||||||
|
$m |
|
$m |
|
|
$m |
|
|
$m |
|
$m |
|
|
$m |
|
$m |
|
|
$m |
|||||||||||||
At November 1, 2019
|
-
|
1,414.7
|
368.2
|
-
|
2,486.3
|
505.8
|
-
|
4,775.0
|
||||||||||||||||||||||||
Draw down
|
665.8
|
-
|
-
|
650.0
|
-
|
-
|
175.0
|
1,490.8
|
||||||||||||||||||||||||
Repayments
|
-
|
(1,414.7
|
)
|
-
|
-
|
-
|
-
|
(175.0
|
)
|
(1,589.7
|
)
|
|||||||||||||||||||||
Foreign exchange
|
34.5
|
-
|
-
|
-
|
-
|
22.6
|
-
|
57.1
|
||||||||||||||||||||||||
At October 31, 2020
|
700.3
|
-
|
368.2
|
650.0
|
2,486.3
|
528.4
|
-
|
4,733.2
|
||||||||||||||||||||||||
At November 1, 2020
|
700.3
|
-
|
368.2
|
650.0
|
2,486.3
|
528.4
|
-
|
4,733.2
|
||||||||||||||||||||||||
Draw downs
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Repayments
|
(17.9
|
)
|
-
|
(8.7
|
)
|
(16.3
|
)
|
(58.4
|
)
|
(12.8
|
)
|
-
|
(114.1
|
)
|
||||||||||||||||||
Foreign exchange
|
(6.4
|
)
|
-
|
-
|
-
|
-
|
(4.7
|
)
|
-
|
(11.1
|
)
|
|||||||||||||||||||||
At October 31, 2021
|
676.0
|
-
|
359.5
|
633.7
|
2,427.9
|
510.9
|
-
|
4,608.0
|
Borrowings
|
Lease Obligations
|
Derivatives –
interest rate
swaps
|
Total
|
|||||||||||||
$m |
|
$m |
|
$m |
|
$m |
|
|||||||||
Within one year
|
202.6
|
74.9
|
35.7
|
313.2
|
||||||||||||
In one to two years
|
191.1
|
39.9
|
-
|
231.0
|
||||||||||||
In two to three years
|
3,453.6
|
29.7
|
-
|
3,483.3
|
||||||||||||
In three to four years
|
1,235.5
|
28.5
|
-
|
1,264.0
|
||||||||||||
In four to five years
|
-
|
49.1
|
-
|
49.1
|
||||||||||||
Total
|
5,082.8
|
222.1
|
35.7
|
5,340.6
|
||||||||||||
Impact of discounting
|
-
|
(27.6
|
)
|
-
|
(27.6
|
)
|
||||||||||
At October 31, 2021
|
5,082.8
|
194.5
|
35.7
|
5,313.0
|
Borrowings
|
Lease Obligations
|
Derivatives –
interest rate
swaps
|
Total
|
|||||||||||||
$m |
$m |
|
$m |
|
|
$m |
|
|||||||||
Within one year
|
203.6
|
82.2
|
-
|
285.8
|
||||||||||||
In one to two years
|
224.2
|
69.5
|
77.9
|
371.6
|
||||||||||||
In two to three years
|
230.3
|
43.3
|
-
|
273.6
|
||||||||||||
In three to four years
|
3,487.7
|
49.3
|
-
|
3,537.0
|
||||||||||||
In four to five years
|
1,242.0
|
36.3
|
-
|
1,278.3
|
||||||||||||
Total
|
5,387.8
|
280.6
|
77.9
|
5,746.3
|
||||||||||||
Impact of discounting
|
-
|
(30.2
|
)
|
-
|
(30.2
|
)
|
||||||||||
At October 31, 2020
|
5,387.8
|
250.4
|
77.9
|
5,716.1
|
Item 5.B.2
|
Derivative financial instruments.
|
|
$m |
|
||
US dollar
|
417.6
|
|||
Indian Rupee
|
25.0
|
|||
Euro
|
24.3
|
|||
Russian Rouble
|
23.9
|
|||
Australian Dollar
|
17.5
|
|||
Japanese Yen
|
13.6
|
|||
South African Rand
|
7.8
|
|||
Canadian Dollar
|
5.7
|
|||
British Pound
|
2.7
|
|||
Other
|
20.3
|
|||
Total
|
558.4
|
Item 5.B.3
|
Material cash requirements
|
Payment due by period
|
||||||||||||||||||||
Less than
1 year
|
1-3
years
|
3-5
years
|
After
5 years
|
Total
|
||||||||||||||||
|
$m |
|
$m |
|
$m |
|
$m |
|
|
$m |
|
|||||||||
Debt principal repayment
|
42.0
|
3,365.5
|
1,200.5
|
-
|
4,608.0
|
|||||||||||||||
Interest payments on debt
|
160.6
|
279.2
|
35.0
|
-
|
474.8
|
|||||||||||||||
202.6
|
3,644.7
|
1,235.5
|
-
|
5,082.8
|
||||||||||||||||
Lease obligations
|
74.9
|
69.6
|
28.5
|
49.1
|
222.1
|
|||||||||||||||
Purchase obligations
|
45.4
|
42.7
|
26.4
|
6.9
|
121.4
|
|||||||||||||||
322.9
|
3,757.0
|
1,290.4
|
56.0
|
5,426.3
|
- |
Transition our business model to be product group-centric end-to-end.
|
- |
Delivering the innovation our customers need in the way they want to consume it.
|
- |
Capturing cost efficiencies enabled by the enterprise-wide platform.
|
- |
A flat or better year-on-year revenue trajectory.
|
- |
The removal of $400 million to $500 million of annual gross costs from the year ended October 31, 2021 cost base to leave between $1.5 billion and $1.6 billion (allowing for cost inflation).
|
- |
Adjusted free cash flow1 run rate of $500 million.
|
1. |
Proactive customer engagement – A detailed understanding of customer concerns to enable highly focused response through more skilled and specialized
resources earlier in, and at every stage, of the cycle.
|
2. |
Product innovation & adoption – Ensuring customers are using the latest versions of our software to enable adoption of new innovation and increase
value from existing investments.
|
3. |
SaaS & subscription – Help customers blend new offerings with existing investments to realize value quickly and further future proof their solutions.
|
4. |
Leadership & alignment – Strengthened and increased leadership, re-aligned compensation and reduced handoffs across the customer journey.
|
5. |
Sweat the details – Active management of renewals pipeline at detailed level by sub-portfolio, tailored to customer size and renewal risk profile across
multiple periods.
|
Name
|
Role
|
Committee Membership
|
Greg Lock
|
Non-Executive Chairman
|
Nomination committee and Remuneration committee
|
Stephen Murdoch
|
Chief Executive Officer
|
Executive committee
|
Matt Ashley1
|
Chief Financial Officer
|
Executive committee
|
Karen Slatford2
|
Senior Independent Director
|
Audit committee and Nomination committee
|
Richard Atkins
|
Independent non-executive director
|
Audit committee, Nomination committee and Remuneration committee
|
Amanda Brown
|
Independent non-executive director
|
Audit committee, Nomination committee and Remuneration committee
|
Pauline Campbell
|
Independent non-executive director
|
Audit committee, Nomination committee and Remuneration committee
|
Lawton Fitt
|
Independent non-executive director
|
Audit committee, Nomination committee and Remuneration committee
|
Sander van ’t Noordende3
|
Independent non-executive director
|
Nomination committee and Remuneration committee
|
Robert Youngjohns
|
Independent non-executive director
|
Audit committee, Nomination committee and Remuneration committee
|
Name
|
Role
|
Paul Rodgers
|
Chief Operating Officer
|
Chris Livesey
|
Senior Vice President, Revenue Growth and Strategy
|
John Delk
|
Senior Vice President and General Manager of the CyberRes (Security) Product Group
|
Eric Varness
|
Chief Marketing Officer
|
Jane Smithard
|
Chief Legal Officer and Group General Counsel
|
Susan Ferguson
|
Chief Human Resources Officer & Senior Vice President Business Operations
|
Rohit de Souza
|
Senior Vice President, General Manager of the ITOM Product Group and the ADM Product Group, Leader of the CTO office and Product Security
|
Colin Mahony*
|
Senior Vice President and General Manager, Vertica
|
Neil Fowler
|
Vice President and General Manager, AMC Product Group
|
Scott Richards
|
Vice President and General Manager of the IM&G Product Group
|
Suzanne Chase
|
Group Company Secretary and Head of Assurance
|
Nick Wilson
|
Worldwide President of Sales
|
Year ended
October 31, 2021
|
||||
Aggregate compensation including fees paid to non-executive directors and key management
|
|
$m |
|
|
Short-term benefits
|
13.5
|
|||
Share based payments
|
1.9
|
|||
Total compensation
|
15.4
|
(a) Base
Salary1
|
(b)
Benefits
in kind2
|
(c)
Annual
bonus3
|
(d)
LTIP4
|
(e)
Pension5
|
(f)
Other6
|
Total
|
Total Fixed
Remuneration
Total of (a),
(b) and (e)
|
Total Variable
Remuneration
Total of (c) and
(d) and (f)
|
|||||||||||||||||||||||||||||
Executive Directors
|
|
£’000
|
|
£’000
|
|
£’000
|
|
£’000
|
|
£’000
|
|
£’000
|
|
£’000
|
|
£’000
|
|
£’000
|
|||||||||||||||||||
Stephen Murdoch
|
2021
|
850
|
22
|
733
|
-
|
127
|
-
|
1,732
|
1,000
|
733
|
|||||||||||||||||||||||||||
2020
|
850
|
24
|
283
|
-
|
127
|
-
|
1,284
|
1,002
|
283
|
||||||||||||||||||||||||||||
Matt Ashley7
|
2021
|
175
|
15
|
151
|
-
|
9
|
450
|
800
|
200 |
601
|
|||||||||||||||||||||||||||
2020
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||
Brian McArthur-Muscroft 8
|
2021
|
433
|
15
|
-
|
-
|
60
|
-
|
509
|
509
|
-
|
|||||||||||||||||||||||||||
2020
|
600
|
25
|
199
|
-
|
90
|
-
|
914
|
715
|
199
|
1 |
Base salary is the amount earned during the period in respect of service as a director. For Brian McArthur-Muscroft, an amount for unused but accrued holiday is also included for year ended
October 31, 2021.
|
2 |
Benefits include car allowance, private medical/dental insurance, group income protection and life assurance. There has been no change in the benefits offered to directors in year ended October
31, 2021 versus year ended October 31, 2020. The reduction in the benefits for Stephen Murdoch from the year ended October 31, 2020 to 2021 reflects reductions in employer costs in providing private medical/ dental insurance and group
income protection. For Matt Ashley, an amount is included which reflects the grossed up value of travel and accommodation related to time spent in the Newbury office.
|
3 |
Annual bonus reflects payment for performance during the year in respect of service as a director. One-third of the annual bonus amount included in the table above is deferred into an award over
shares which vests after three years. Dividend equivalents accrue on the deferred share awards.
|
4 |
The zero amount for LTIP for year ended October 31, 2021 for Stephen Murdoch reflects that the performance conditions for the 2018 and 2019 were not met. The 2018 LTIP award (with performance
period ending April 30, 2021) was granted to Stephen Murdoch in September 2018 as a top-up to his September 2017 award to reflect his appointment as CEO. The performance period ending April 30 reflected the company’s previous year-end
before this was change to October 31. The 2018 award lapsed on July 1, 2021. The 2019 award was a regular annual LTIP award granted in February 2019 (with performance period ending October 31, 2021). The 2019 award will lapse on February
8, 2022. The zero amount for LTIP for year ended October 31, 2020 reflects the lapse of the 2017 LTIP award on July 7,2020 due to the performance conditions not being met. No discretion was applied by the remuneration committee in
determining the LTIP vesting outcomes in year ended October 31, 2021 or in year ended October 31, 2020.
|
5 |
All pension amounts paid by the Company in the year ended October 31, 2021 are cash in lieu of pension allowances. In accordance with the current Remuneration Policy, the incoming CFO’s pension
contribution rate of 5% of base salary is in line with the rate applicable to employees generally in the UK. The CEO will transition from his current contribution rate (15% of base salary) to the rate applicable to employees generally in
the UK (currently 5%) at the end of 2022.
|
6 |
As part of his recruitment arrangements, Matt Ashley received a cash buy-out payment of £450,000 which reflected a cash bonus which he was due to receive from his prior employer in October 2021
but which was forfeited on leaving to join Micro Focus. This payment was disclosed on June 1, 2021 in the announcement about Matt Ashley’s appointment as Micro Focus CFO and is in accordance with the company’s approved policy on
recruitment remuneration (see page 69 - 70 of the 20-F for the year ended October 31, 2019 which is available at form-20f-for-12-months-ending-the-31-october-2019-report.pdf (microfocus.com) and has been filed with the SEC).
|
7 |
Matt Ashley started employment on June 28, 2021 and was appointed to the board as CFO with effect from July 1, 2021. All amounts in the table above reflect the period of service as a director.
|
8 |
Brian McArthur-Muscroft stepped down from the board on June 30, 2021.
|
9 |
Some figures and sub-totals add up to slightly different amounts than the totals due to roundings.
|
Financial target ($m)1
|
Weighted payout%
|
|||||||||||||||||||||||||||||||||||
Performance
measure
|
Weighting
|
Threshold2
(0%)
|
Target
(50%)
|
Maximum (100%)
|
Achievement
|
Achievement
vs target
|
Payout%
|
Stephen
Murdoch
|
Matt
Ashley3
|
|||||||||||||||||||||||||||
Adjusted EBITDA
|
60
|
%
|
$
|
994
|
$
|
1,046
|
$
|
1,098
|
$
|
1,033
|
98.8
|
%
|
37.8
|
%
|
22.7
|
%
|
22.7
|
%
|
||||||||||||||||||
Revenue
|
20
|
%
|
$
|
2,801
|
$
|
2,858
|
$
|
2,887
|
$
|
2,878
|
100.7
|
%
|
84.1
|
%
|
16.8
|
%
|
16.8
|
%
|
||||||||||||||||||
Key Personal Objectives (KPOs)
|
20
|
%
|
A description of the KPOs for the CEO and CFO is set out below. There were no KPOs for the prior Executive Chairman.
|
18.0
|
%
|
18.0
|
%
|
|||||||||||||||||||||||||||||
Total
|
100
|
%
|
Payout % (of maximum bonus)
|
57.5
|
%
|
57.5
|
%
|
|||||||||||||||||||||||||||||
Payout % (of FY21 salary)
|
86.2
|
%
|
86.2
|
%
|
||||||||||||||||||||||||||||||||
£ | 732,794 |
£ | 150,869 |
1 |
Financial targets for bonus are based on FX rates which are set at the start of the financial year and the achievement is measured against the targets on a like-for-like basis. Therefore, the
Adjusted EBITDA and revenue achievements shown above do not match the disclosed Adjusted EBITDA and revenue figures for the year ended October 31, 2021 in note 1 “Segmental reporting” of the Consolidated financial statements in Item 18 as
these are based on actual FX rates. $1,033.3m Adjusted EBITDA achievement disclosed in the table above for bonus purposes equates to $1,040.2 million Adjusted EBITDA at actual FX rates and $2,877.5 million revenue achievement equates to
$2,899.9 million at actual rates.
|
2 |
Payouts under the financial measures are 0% for threshold performance, 50% for target performance and 100% for achieving the maximum level of performance. Payouts are on a straight-line basis
between threshold and target and between target and maximum.
|
3 |
Amounts disclosed for Matt Ashley reflect time served as a director in FY21, i.e. from July 1, 2021 to October 31, 2021.
|
KPO
|
Relative
weighting
|
Achievement vs KPO
|
Weighted
payout %
|
|
CEO
|
||||
Key business objectives
Complete the transition to one-single enterprise-wide platform as effectively as possible with minimum disruption to day-to-day operations and agree specific actions for
further business simplification.
Improve our product positions across the portfolio making us more competitive and delivering the innovation our customers want.
Create one single go-to-market organization that can deliver consistent, sustained improvement to our revenue performance through improved sales productivity and the more
effective alignment of our resources to opportunity.
Continue to improve governance and structures to monitor and respond quickly to ongoing impact of Covid-19.
Continue to strengthen the leadership team through rigorous succession planning and talent management.
|
10.0%
|
Business Systems and Infrastructure
– Successfully completed the transfer to a single Enterprise Platform by transferring Stack B to Stack C in H1 FY21 and Stack A to Stack C in H2 FY21,
enabling the company to unlock further efficiencies. Closed two financial quarters (including peak Q4 trading period) on new systems with no business impacting issues.
– Through an Activity Insight Survey, identified and initiated key change initiatives (functional and cross-functional) to improve opportunities, simplify
processes and make decisions faster. Examples include moving from six quoting systems to one, reducing SaaS applications from 70 to 20, moving 2,000 business applications to 500 and a 75% reduction in the number of different types of
sales compensation plans in operation.
Product portfolios
– Re-architected key solutions within each portfolio (Vertica, Digital Safe, ArcSight, OpsBridge) to better position the portfolio to focus on growth
opportunities, improved product innovation and related market recognition.
– Dependencies on third party products embedded in the core of some of our key solutions have been removed, comprehensive artificial intelligence,
machine learning and analytics capabilities delivered in every portfolio and rearchitected many products to support new cloud and hybrid deployment options.
– In every portfolio, we have introduced new SaaS offerings, improved the existing SaaS offerings and invested significantly in SaaS delivery
infrastructure.
Go-to-market organization
– Successfully created one single go-to-market organization with a consistent global approach.
– Aligned resources with greater specialist skillsets and consistency of execution, built deeper levels of specialism and alignment by portfolio.
– Implemented a management system aimed at ensuring execution to a common set of standards and levels of accountability, supported by a single set of
sales tools and improved data accuracy.
– Established a dedicated customer success team supported by increased levels of specialist resources within Maintenance Renewals and Professional
Services.
Covid-19
– Further enhanced the governance and structures in place to be able to monitor and respond quickly to ensure wellbeing of employees and minimize
business disruption through Covid-19, including implementing a package of measures in the Summer of 2021 to address the extreme challenges faced by colleagues in India.
– Maintained operational effectiveness, product development cadence, customer support and delivery and transitioned core systems during constraints of
global pandemic and local lockdowns.
Succession planning and talent management
– Completed a global calibration of talent and succession for key talent to include executives and emerging talent across the business and implemented
individual development plans for executive potential successors and emerging talent.
– Recruited new executive leadership in critical product and support functions.
|
9.5%
|
|
KPO
|
Relative
weighting
|
Achievement vs KPO
|
Weighted
payout %
|
|
CEO
ESG Milestones
Ensure that we have an appropriate ESG program reflecting focus on our employees, customers, shareholders and partners. This must be part of our corporate governance
responsibilities, including continuous improvements in our control/SOX processes.
|
10.0%
|
General
– Adopted, aligned and communicated support for five of the United Nations Sustainable Development Goals (no poverty, quality education, gender equality, decent work and
economic growth and climate action).
Environment
– Target of achieving a normalized Greenhouse Gas (“GHG”) reduction of 2-5% by the end of FY21, based on our 2018 baseline data, was achieved. Comparing like-for-like FY20 to
FY21 global footprint, we achieved a GHG emissions reduction of -7.8%. Due to the increase in the amount of properties in scope from 64% in FY20 to 67.7% in FY21, there has been an overall increase of +1.5% in GHG emissions.
– Met target of increasing the percentage of our energy which comes from renewable sources globally from 40% to over 50% by the end of FY21 (52% achieved).
– Established a cross-functional Environmental Working Group, which includes a focus on the Taskforce for Climate-related Financial Disclosures (TCFD).
Employees and community
– Published and implemented a global inclusion and diversity (I&D) policy, created new I&D strategy through FY25 with oversight by recently formed ESG Committee and
agreed a set of internal I&D goals for FY22.
– Improved employee engagement scores from the FY19 baseline, maintained “My Voice” employee survey participation levels at over 85% and grew membership of Employee Resource
Groups by 34% in FY21 from FY20.
– Target of having 25% of our employees taking part in community volunteering by the end of FY21 was not fully achieved. This goal for FY21 was largely based on in person
volunteering, which was significantly impacted by COVID-19. Nonetheless, we achieved 11% of employees volunteering in FY21, which is an increase from FY20 and we introduced an option (supported by technology) to enable virtual
volunteering with 976 employees taking part in virtual volunteering in FY21.
Customers and suppliers
– Increased our Customer double-blind Net Promotor Score to 47 for FY21 (from 45% for FY20) and our double-blind Relative Net Promotor Score to +5 compared to the competition
for FY21 (from 0 for FY20).
– Established and implemented a global diverse supplier program which ensures that we proactively identify and encourage diverse suppliers to compete for our business and
build long-term relationships with them.
Governance
– Implemented an ESG framework and program reflecting focus on our employees, customers, shareholders and partners, including appointment of an ESG Board Committee to provide
Board ESG focus and oversight and establishment of an ESG cross functional Working Group to ensure that ESG considerations are part of “business as usual” decision making processes at all
levels and to develop the strategy going forward.
– The Enterprise Risk Management framework was enhanced to include existing and new ESG risks and was approved by the Audit Committee.
|
8.5%
|
|
Total
|
20.0%
|
Looking at the complete scorecard of achievement against all objectives for the year, the committee considered that the CEO had performed extremely well, highlighting in
particular the completion of the transfer to a single enterprise platform and the significant progress which has been made on the turnaround plan, resulting in a KPO achievement of 90% (i.e. 18% out of a possible 20%).
|
18.0%
|
KPO
|
Relative
weighting
|
Achievement vs KPO
|
Weighted
payout %
|
|
CFO
|
||||
3-year Plan
Build a revised 3-year plan with specific goals for the exit of FY23 that will be the foundations for our execution plan going forward and for communication externally to
shareholders and the market more broadly.
|
10%
|
– The 3-year plan has been revised and the core financial objectives for the next two financial years and our longer-term ambitions were laid out in our November 30, 2021
Strategy Update.
– The new plan, developed by the CFO in conjunction with the CEO, reflects a reset of expectations with realistic and achievable goals which lays the foundations for the
business transformation. A granular operational plan to execute the strategy has been put in place, which includes the appointment of a Chief Transformation Officer to co-ordinate multiple workstreams and the successful sale of the
Digital Safe business.
– The external financial KPIs were refined to provide greater clarity on the Group’s financial performance and more closely align the metrics to those used by the Group’s
debt holder. The CFO has concluded that there will be no more integration costs associated with the HPE Software acquisition classified as exceptional spend going forward.
– The CFO has laid foundations for future financial effectiveness, having assessed and made recommendations on how we leverage advisors and formal relationships and our
overall use of consultancies to improve effectiveness and value for money in the mid-term.
|
9.5%
|
|
CFO
Business Systems and Infrastructure
Support the effective transition to a single Enterprise Platform overall and specifically from a core financial perspective.
|
10%
|
– Successfully completed the transfer to a single Enterprise Platform by transferring Stack A to Stack C in H2 FY21, enabling the company to unlock further efficiencies.
– FY21 Q3 and Q4 were successfully delivered on the new platform. Business as usual has not been impacted by the transition with minimal disruption to revenue and the payment
of employees and suppliers.
|
8.5%
|
|
Total
|
20.0%
|
The Committee recognized that in 4 months, the CFO has had a significant impact, in particular in revising the 3-year plan, resulting in a KPO achievement of 90% (i.e. 18%
out of a possible 20%).
|
18.0%
|
Number
of awards
|
Range of exercise
prices (pence)
|
Expiry Dates
|
|
Long-term Incentive Plan
|
1,345,515
|
nil
|
March 26, 2031
|
Deferred Share Bonus Plan
|
33,123
|
nil
|
March 26, 2024
|
Number
of options
|
Exercise prices (pence)
|
Expiry Dates
|
|
Aggregate Sharesave and ESPP options
|
10,000
|
344.8 pence
|
November 1, 2023
|
Average aggregate EPS
growth of the Company
in excess of RPI over
the performance period
|
Vesting percentage of
the shares subject to
an award
|
Achievement against
the percentage range
|
Resulting vesting
percentage
|
Number of awards
lapsing
|
Less than 3% p.a.
|
0%
|
Less than 3% p.a.
|
0%
|
2018 award1: 67,537 (lapsed July 1, 2021)
2019 award2: 101,190 (will lapse February 8, 2022)
|
Equal to 3% p.a.
|
25%
|
|||
Between 3% and 9% p.a.
|
Between 25% and 100% on a straight-line basis
|
|||
Equal to or above 9% p.a.
|
100%
|
1 |
The aggregate Diluted Adjusted EPS3 over the performance period of 542.21 cents was below the minimum threshold
aggregate EPS required of 627.55 cents.
|
2 |
The aggregate Diluted Adjusted EPS3 over the performance period of 505.52 cents was below the minimum threshold
aggregate EPS required of 687.30 cents.
|
3 |
Adjusted EPS is defined as Basic EPS where the earnings attributable to ordinary shareholders are adjusted by adding back all exceptional items including the profit on the disposal of
discontinued operation, share-based compensation charge and the amortisation of intangibles acquired in a business combination
|
Executive director
|
Date of grant
|
Basis on which
award is made
|
Face value of
award at grant1
|
Percentage of
maximum which
would be received if
threshold
performance
achieved
|
End of
performance
period
|
||||||
Stephen Murdoch
|
March 26, 2021
|
Grant of award over
350,515 shares
(200% of salary)
|
|
£1,699,998
|
0
|
%
|
October 31, 2023
|
1. |
The grant face value of the LTIP award granted on March 26, 2021 to the CEO was calculated based on the closing mid-market share price on the business day before grant of £4.850.
|
|
Cumulative Adjusted Free Cash
Flow (80% weighting)
|
Company TSR relative to FTSE
250 (excluding Investment
Trusts) Index (20% weighting)
|
Payout %
for this
element
|
|||
Threshold
|
$100m below Target
|
In line with Index
|
0
|
%
|
||
Target
|
Commercially sensitive
|
Exceed Index by 20%
|
50
|
%
|
||
Maximum
|
$200m above Target
|
Exceed Index by 40%
|
100
|
%
|
Grant date
|
Number at
November
1, 2020
|
Number
granted
in the
financial
year
|
Number
exercised
in the
financial
year
|
Number
lapsed
in the
financial
year
|
Number
at
October
31, 2021
|
Dates for exercise
|
|
Stephen Murdoch
|
September 13, 2016
|
39,640
|
-
|
-
|
-
|
39,640
|
July 26, 2019 to July 25, 2026
|
Stephen Murdoch1
|
September 20, 2018
|
67,537
|
-
|
-
|
67,537
|
-
|
September 20, 2021 to
n/a
|
Stephen Murdoch2
|
February 18, 2019
|
101,190
|
-
|
-
|
-
|
101,190
|
n/a will lapse
|
Stephen Murdoch3
|
April 23, 2020
|
250,000
|
-
|
-
|
-
|
250,000
|
April 23, 2023 to April 22, 2030
|
Stephen Murdoch4
|
April 23, 2020
|
-
|
350,515
|
-
|
-
|
350,515
|
March 26, 2024 to March 25, 2031
|
Brian McArthur-Muscroft5
|
November 22, 2018
|
80,482
|
-
|
-
|
80,482
|
-
|
n/a
|
Brian McArthur-Muscroft5
|
November 22, 2018
|
80,482
|
-
|
-
|
80,482
|
-
|
n/a
|
Brian McArthur-Muscroft5
|
April 23, 2020
|
300,000
|
-
|
-
|
300,000
|
-
|
n/a
|
Kevin Loosemore2
|
February 18, 2019
|
52,083
|
-
|
-
|
-
|
52,083
|
n/a – will lapse
|
1 |
The performance condition for the 2018 LTIP awards required that cumulative EPS growth over a three-year performance period starting on May 1 preceding the date of grant is at least equal to RPI
plus 3% per annum (at which point 25% of awards will vest) and for full vesting the aggregate EPS growth will be required to be RPI plus 9% per annum. Straight-line vesting applied between these points. This award lapsed in full on July
1, 2021 as the minimum performance condition was not met (see page 50 for further details).
|
2 |
The performance condition for the 2019 LTIP awards requires that cumulative EPS growth over a three-year performance period starting on November 1,preceding the date of grant is at least equal to
RPI plus 3% per annum (at which point 25% of awards will vest) and for full vesting the aggregate EPS growth will be required to be RPI plus 9% per annum. Straight-line vesting will apply between these points. Kevin Loosemore’s award of
89,285 nil-cost options was pro-rated to 52,083 on leaving the Company to reflect time served to August 13, 2020. The performance measure has been tested and these awards will lapse in full on February 8, 2022 as the minimum performance
condition was not met.
|
3 |
The performance condition for the awards granted during the year ended October 31, 2020 LTIP is disclosed on page 50.
|
4 |
The performance condition for the awards granted during the year ended October 31, 2021 LTIP is based on 80% Adjusted free cash flow and 20% TSR.
|
5 |
All of Brian McArthur-Muscroft’s outstanding LTIP awards lapsed on January 8, 2021 following the announcement that he was leaving the Company.
|
Executive
director
|
Date of grant
|
Number at
November 1, 2020
|
Number
granted in
the financial
year
|
Number
vested in the
financial
year
|
Number
lapsed in the
financial
year
|
Number at
October 31, 2021
|
Date of release
|
Stephen Murdoch
|
February 28, 2019
|
10,013
|
-
|
-
|
-
|
10,013
|
February 28, 2022
|
Stephen Murdoch
|
March 26, 2021
|
-
|
19,416
|
-
|
-
|
19,416
|
March 26, 2024
|
Brian McArthur-Muscroft
|
March 26, 2021
|
-
|
13,705
|
-
|
-
|
13,705
|
March 26, 2024
|
Year
ended
October 31, 2021
|
||||
|
$m |
|
||
Short-term benefits
|
1.3
|
|||
Share based payments
|
-
|
|||
Total compensation
|
1.3
|
Fees and benefits
|
||||||||
Non-executive directors
|
2021
(Year)
|
2020
(Year)
|
||||||
£’000
|
|
£’000
|
||||||
Greg Lock1
|
401
|
285
|
||||||
Karen Slatford
|
120
|
120
|
||||||
Richard Atkins
|
90
|
90
|
||||||
Amanda Brown
|
90
|
90
|
||||||
Lawton Fitt2
|
80
|
80
|
||||||
Pauline Campbell3
|
6
|
-
|
||||||
Robert Youngjohns
|
70
|
38
|
||||||
Sander van ’t Noordende4
|
70
|
29
|
1 |
Greg Lock’s benefits value reflects private medical and dental cover (single person coverage).
|
2 |
Lawton Fitt receives an additional fee of £10,000 per annum due to her SEC and SOX experience.
|
3 |
Pauline Campbell joined the board on October 1, 2021.
|
4 |
Sander van ‘t Noordende’s GBP fee is paid to him in US dollar (converted based on the average monthly FX rate in the month prior to payment).
|
- |
Strategy and Management – including the Group’s purpose, values and strategy, annual operating and capex budget approval, oversight of operations ensuring maintenance of sound management and
internal control systems, reviewing performance in light of the Group’s strategy and objectives, extension of activities into new business or geographical areas and any decisions to cease any material part of the Group’s business;
|
- |
Structure and Capital – including changes to the Group’s capital structure such as share issues and buybacks or reduction in capital, major changes to the Group’s corporate structure including
material acquisitions and disposals and changes to the Group’s management and control structure;
|
- |
Financial reporting and Controls – including results announcements, dividend policy and declarations, significant changes in accounting policies or practices, treasury policies and the Annual
Report;
|
- |
Internal Controls – including monitoring the effectiveness of the Group’s risk management and internal controls processes; and
|
- |
Material Contracts Approvals; Communications with Shareholders; Board membership (following recommendations from the Nomination committee); Approval of Remuneration Policy and Delegations of
Authority.
|
– |
Strategy and budgets;
|
– |
Business and financial performance;
|
– |
Product plans and development;
|
– |
Corporate activities;
|
– |
Human resources;
|
– |
ESG activities;
|
– |
Investor relations; and
|
– |
Corporate governance.
|
Executive director
|
Date of service contract
|
Notice period
|
Stephen Murdoch
|
April 16, 2014
|
The agreement is terminable by either party on six months’ notice
|
Matt Ashley 1
|
May 31, 2021
|
The agreement is terminable by either party on six months’ notice
|
1 |
Joined board on July 1, 2021.
|
Non-executive director
|
Appointment date
|
Expiration date
|
Greg Lock
|
February 14, 2020
|
February 14, 2023
|
Karen Slatford
|
July 5, 2010
|
July 5, 2023
|
Richard Atkins
|
April 16, 2014
|
April 16, 2023
|
Amanda Brown
|
July 1, 2016
|
July 1, 2025
|
Lawton Fitt
|
October 17, 2017
|
October 17, 2023
|
Sander van ’t Noordende
|
June 2, 2020
|
June 2, 2023
|
Robert Youngjohns
|
April 16, 2020
|
April 16, 2023
|
Pauline Campbell
|
October 1, 2021
|
October 1, 2024
|
Committee member
|
Held
|
Number of meetings attended
|
Amanda Brown (Chair)
|
6
|
6
|
Richard Atkins
|
6
|
5
|
Lawton Fitt
|
6
|
6
|
Greg Lock
|
6
|
6
|
Robert Youngjohns
|
6
|
6
|
Sander van ’t Noordende
|
6
|
6
|
Pauline Campbell1
|
1
|
1
|
1. |
Pauline Campbell served as a director and member of the Remuneration committee from October 1, 2021.
|
- |
Determine the remuneration policy for the Company’s Non-Executive Chairman and the executive directors and review its on-going appropriateness and relevance;
|
- |
Determine the total individual remuneration packages of the executive directors and the executive management team, including salary, bonuses, incentive payments, share awards, pensions and other
benefits;
|
- |
Review the terms of executive service contracts for executive directors and the executive management team;
|
- |
Review any material changes to pension and benefit arrangements for executive directors and the executive management team;
|
- |
Agree the expenses policy for the Company’s Non-Executive Chairman and executive directors;
|
- |
Develop the formal shareholding requirement policy, including post cessation, encompassing both vested and unvested shares;
|
- |
Oversee the operation of the Company’s annual bonus plans, deferred bonus plans and long-term incentives as applied to executive directors and the executive management team, including award
levels, performance conditions, payouts, and application of malus and claw-back where appropriate;
|
- |
Review the design of all share incentive plans for approval by the board and shareholders;
|
- |
Review the remuneration policies and practices across the Group and the alignment of workforce remuneration with culture; and
|
- |
Produce the annual Directors’ Remuneration report.
|
Director
|
Held
|
Attended
|
Richard Atkins
|
6
|
6
|
Amanda Brown
|
6
|
6
|
Pauline Campbell1
|
1
|
1
|
Lawton Fitt
|
6
|
6
|
Karen Slatford
|
6
|
6
|
Robert Youngjohns
|
6
|
6
|
1 |
Pauline Campbell served as a director and member of the audit committee from October 1, 2021.
|
- |
for UK purposes, the committee chair, as a chartered accountant, has recent and relevant financial experience by virtue of previous executive and current non-executive responsibilities (details
of which can be found in his biography) and that the audit committee as a whole has competence relative to the sector in which the Company operates; and
|
- |
for US purposes, each of the Audit committee members is independent under the SEC and NYSE definitions of that term; that the committee chair is an Audit committee financial expert, is
independent of management, and has accounting or related financial management expertise; and that all of the Audit committee members are financially literate.
|
- |
monitor the integrity of the financial statements of the Company and any formal announcements relating to the Company’s financial performance, reviewing significant financial reporting judgements
contained in them. The committee also reviews the Group’s Annual Report and Accounts and Interim Report prior to submission to the full board for approval;
|
- |
monitor the Group’s accounting policies and review the Company’s internal financial controls and financial reporting procedures and, on behalf of the board, the Company’s internal control and
risk management systems;
|
- |
monitor the adequacy and effectiveness of the Company’s internal financial controls and internal controls, risk management systems and insurance arrangements;
|
- |
ensure that a robust assessment of the principal and emerging risks facing the Company, including those that would threaten the business model, future performance, solvency or liquidity and
reputation is undertaken at least once a year;
|
- |
monitor and review the effectiveness of the Company’s internal audit function, including agreeing and approving the annual internal audit plan;
|
- |
make recommendations to the board, for it to put to the shareholders for their approval in general meeting, in relation to the appointment, reappointment and removal of the external auditor and
to approve the remuneration and terms of engagement of the external auditor;
|
- |
oversee the relationship with the external auditors and review and monitor their independence and objectivity and the effectiveness of the audit process, taking into consideration relevant UK and
US professional and regulatory requirements;
|
- |
develop and implement policy on the engagement of the external auditor to supply non-audit services, taking into account relevant ethical guidance regarding the provision of non-audit services by
the external audit firm; and to report to the board, identifying any matters in respect of which it considers that action or improvement is needed and making recommendations as to the steps to be taken;
|
- |
provide a forum through which the Group’s external and internal auditors and external tax advisors report to the board; and
|
- |
report to the board on how it has discharged its responsibilities.
|
Year
ended
October 31, 2021
|
Year
ended
October 31, 2020
|
Year
ended
October 31, 2019
|
||||||||||
Number
|
Number
|
Number
|
||||||||||
Average monthly number of people
|
||||||||||||
(including executive directors) employed by the Group:
|
||||||||||||
Continuing Operations
|
||||||||||||
Sales and distribution
|
4,300
|
5,066
|
5,413
|
|||||||||
Research and development
|
5,272
|
5,091
|
5,056
|
|||||||||
General and administration
|
2,210
|
1,937
|
1,991
|
|||||||||
11,782
|
12,094
|
12,460
|
||||||||||
Discontinued Operation
|
||||||||||||
Sales and distribution
|
-
|
-
|
164
|
|||||||||
Research and development
|
-
|
-
|
170
|
|||||||||
General and administration
|
-
|
-
|
3
|
|||||||||
-
|
-
|
337
|
||||||||||
Total
|
||||||||||||
Sales and distribution
|
4,300
|
5,066
|
5,577
|
|||||||||
Research and development
|
5,272
|
5,091
|
5,226
|
|||||||||
General and administration
|
2,210
|
1,937
|
1,994
|
|||||||||
11,782
|
12,094
|
12,797
|
Director
|
Shares held (owned outright)1
|
|||
Stephen Murdoch
|
280,669
|
|||
Matt Ashley
|
-
|
|||
Greg Lock
|
535,000
|
|||
Karen Slatford
|
14,687
|
|||
Richard Atkins
|
13,862
|
|||
Amanda Brown
|
3,841
|
|||
Lawton Fitt
|
-
|
|||
Robert Youngjohns
|
-
|
|||
Sander van ’t Noordende
|
45,000
|
|||
Pauline Campbell (from October 1, 2021)
|
-
|
1 |
Shares held (owned outright), includes any Micro Focus securities of which the director, their spouse, civil partner or dependent child has beneficial ownership. Each represents less than one per
cent of the outstanding shares.
|
- |
The number of shares held (owned outright) by Matt Ashley increased from 0 to 43,280 as a result of purchases of Micro Focus shares by Matt Ashley and his spouse on 17 December 2021.
|
- |
The number of shares held (owned outright) by Greg Lock increased from 535,000 to 835,000 as a result of a purchase of 300,000 Micro Focus shares by Mr. Lock on December 17, 2021.
|
Number
of awards
|
Range of exercise
prices (pence)
|
Range of expiry dates
|
|
Long-term Incentive Plan
|
3,653,755
|
nil to 10 pence
|
February 18, 2022 to March 26, 31
|
Additional Share Grant
|
405,917
|
nil
|
November 20, 2024
|
Deferred Share Bonus Plan
|
43,134
|
nil
|
February 28, 2022 to March 26, 2024
|
Sharesave and ESPP
|
36,021 |
nil |
October 1, 2022 and April 1, 2024
|
As at
February 14,
20221
|
As at
February 12,
2021
|
As at
January 27,
2020
|
||||||||||||||||||||||
Ordinary shares of
10 pence
each
|
Percentage
of issued
share
capital
%
|
Ordinary shares of
10 pence
each
|
Percentage
of issued share
capital
%
|
Ordinary shares of
10 pence
each
|
Percentage of issued share
capital
%
|
|||||||||||||||||||
Dodge & Cox
|
58,258,495
|
17.40
|
%
|
57,130,923
|
17.01
|
%
|
59,948,603
|
17.98
|
%
|
|||||||||||||||
BlackRock Inc.
|
20,112,160
|
6.00
|
%
|
26,546,176
|
7.93
|
%
|
25,467,989
|
7.64
|
%
|
|||||||||||||||
M&G Plc
|
16,912,423
|
5.05
|
%
|
16,912,423
|
5.05
|
%
|
n/a
|
n/a
|
||||||||||||||||
Causeway Capital Management LLC
|
n/a
|
n/a
|
|
16,322,007
|
4.88
|
%
|
28,237,993
|
8.47
|
%
|
1 |
Information reflects shareholdings and percentage of issued share capital at date of last filed SC 13G/A.
|
• |
In re Micro Focus International plc Securities Litigation is a putative class action on behalf of holders of Micro Focus ADS filed on May 23, 2018 in the
United States District Court for the Northern District of California against Micro Focus and certain current and former directors and officers, among others. On July 26, 2018, the court transferred the case to the United States District
Court for the Southern District of New York. The lawsuit alleges violations of the Securities Act and of the Exchange Act. The parties participated in a mediation during the second quarter of year ended October 31, 2021during which the
parties reached an agreement to settle the case for payment of $15 million to the settlement class. The proposed settlement is subject to the court’s approval. The settlement amount will be paid from insurance coverage. The Company and
all defendants have denied, and continue to deny, the claims alleged in the case and the settlement does not reflect any admission of fault, wrongdoing, or liability as to any defendant.
|
• |
re Micro Focus International plc Securities Litigation is another putative class action on behalf of holders of Micro Focus filed on March 28, 2018, in
the Superior Court of California, County of San Mateo against Micro Focus International plc and certain current and former directors and officers, among others. Six additional purported holders of Micro Focus ADS filed putative class
actions in the same court, and the court consolidated all cases. The lawsuit alleges violations of the Securities Act. On November 19, 2021, the court certified a class of all persons and entities who purchased Micro Focus ADSs pursuant
to SEC filings issued in connection with the merger of Micro Focus and Hewlett Packard Enterprises. The California matter remains pending.
|
Measurement
category
|
Carrying value
October 31,
2021
|
Fair value
2021
|
Fair value
Hierarchy
2021/2020
|
Carrying
value
October 31, 2020
|
|||||||||||||
$m |
|
$m |
|
||||||||||||||
Financial assets:
|
|||||||||||||||||
Non-current
|
|||||||||||||||||
Long-term pension asset
|
FV OCI
|
17.1
|
Fair value insurance
based input
|
Level 3
|
18.2
|
||||||||||||
Current
|
|||||||||||||||||
Cash and cash equivalent
|
Amortised cost
|
558.4
|
-
|
-
|
737.2
|
||||||||||||
Trade and other receivables
|
Amortised cost
|
784.2
|
-
|
-
|
648.6
|
||||||||||||
Contract assets
|
Amortised cost
|
62.0
|
-
|
-
|
33.7
|
||||||||||||
1,421.7
|
1,437.7
|
||||||||||||||||
Financial liabilities:
|
|||||||||||||||||
Non-current
|
|||||||||||||||||
Derivative financial instruments – interest rate swaps1
|
FV OCI
|
-
|
Fair value Bank
Institutions
|
Level 2
|
77.9
|
||||||||||||
Borrowings (gross)2
|
Amortised cost
|
4,566.0
|
4,556.5
|
-
|
4,699.0
|
||||||||||||
Lease obligations
|
Amortised cost
|
119.6
|
-
|
-
|
168.2
|
||||||||||||
Current
|
|||||||||||||||||
Derivative financial instruments – interest rate swaps1
|
FV OCI
|
35.7
|
Fair value Bank
Institutions
|
Level 2
|
-
|
||||||||||||
Borrowings (gross)2
|
Amortised cost
|
42.0
|
41.9
|
-
|
34.2
|
||||||||||||
Lease obligations
|
Amortised cost
|
74.9
|
-
|
-
|
82.2
|
||||||||||||
Trade and other payables – accruals
|
Amortised cost
|
440.1
|
-
|
-
|
419.2
|
||||||||||||
5,278.3
|
5,480.7
|
1 |
Derivative interest rate swaps are measured at fair value in other comprehensive income (“FVOCI”) as a result of hedge accounting. All interest rate swaps are in designated hedge relationships
and there are no other derivative financial instruments held as fair value through profit and loss (“FVTPL”).
|
2 |
Borrowings have a carrying value (net of unamortised prepaid facility arrangement fees and original issue discount) of $4,548.4 million (2020: $4,640.3 million). Total borrowings (gross) are
shown in this table as $4,608.0 million (2020: $4,733.2 million) for the fair value comparison.
|
October 31, 2021
|
October 31, 2020
|
|||||||
Interest rate risk
|
|
$m |
|
$m |
|
|||
Interest rate swaps (receive variable, pay fixed)
|
||||||||
Fair value of Derivative liability (total of 4 swaps)
|
(35.7
|
)
|
(77.9
|
)
|
||||
Notional amount (4 x $562.5 million)
|
2,250.0
|
2,250.0
|
||||||
Maturity date
|
September 30, 2022
|
September 30, 2022
|
||||||
Change in fair value of outstanding hedging instruments (OCI hedging reserve excluding deferred tax)
|
42.2
|
|
(41.3
|
)
|
||||
Change in value of hedging instruments (as above adjusted for impact of credit risk)
|
41.9
|
|
(39.9
|
)
|
||||
Hedging ratio
|
1.1
|
1.1
|
October 31, 2021
|
October 31, 2020
|
|||||||
Foreign exchange risk
|
|
$m |
|
|
$m |
|
||
Notional amounts for Designated Euro borrowing
|
||||||||
Euro B-1 2020 tranche €600 million (Borrowings maturity date: June 2025)
|
676.0
|
700.3
|
||||||
Foreign exchange (loss) on revaluation transferred to OCI-CTA -
no sources of ineffectiveness observed in review
|
6.5
|
(34.5
|
)
|
|||||
Euro 2017 tranche €453 million (Borrowings maturity date: June 2024)
|
510.9
|
528.5
|
||||||
Foreign exchange (loss) on revaluation transferred to OCI-CTA -
no sources of ineffectiveness observed in review
|
4.8
|
(24.2
|
)
|
|||||
Hedge ratio for each of the two Net investment hedges
|
1:1
|
1:1
|
Group
exposure
|
+/- 5
|
%
|
+/- 10
|
%
|
||||||||
Key aggregate currency exposures*
|
$m |
|
|
$m |
|
|
$m |
|
||||
Euro (EUR)
|
1,504.6
|
75.2
|
150.4
|
|||||||||
GB Pounds (GBP)
|
156.7
|
7.8
|
15.6
|
|||||||||
Indian Rupee (INR)
|
64.4
|
3.2
|
6.4
|
|||||||||
Japanese Yen (JPY)
|
53.0
|
2.7
|
5.3
|
|||||||||
Australian Dollar (AUD)
|
32.5
|
1.6
|
3.3
|
|||||||||
Canadian Dollar (CAD)
|
31.9
|
1.6
|
3.2
|
|||||||||
Israeli Shekel (ILS)
|
29.5
|
1.5
|
3.0
|
|||||||||
Chinese Yuan (CNY)
|
27.3
|
1.4
|
2.7
|
|||||||||
Swedish Krona (SEK)
|
24.3
|
1.2
|
2.4
|
|||||||||
United Arab Emirates Dirham (AED)
|
24.2
|
1.2
|
2.4
|
|||||||||
Czech Koruna (CZK)
|
12.0
|
0.6
|
1.2
|
|||||||||
Mexican Peso (MXN)
|
10.4
|
0.5
|
1.0
|
|||||||||
Turkish Lira (TRY)
|
10.2
|
0.5
|
1.0
|
|||||||||
Danish Krone (DKK)
|
10.1
|
0.5
|
1.0
|
Borrowings exposures to variable interest rate changes
(based on gross debt excluding the effects of hedging)
|
Group exposure
|
LIBOR,
EURIBOR +1%
|
||||||
|
$m |
|
|
$m |
|
|||
Euro
|
1,186.9
|
11.9
|
||||||
US dollar
|
3,421.1
|
34.2
|
||||||
Total Gross Debt
|
4,608.0
|
46.1
|
Service
|
Fees
|
|
Issuance of ADSs including issuance from a distribution of shares and distribution of ADSs pursuant to bonus distributions, stock splits or other distributions.
|
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs).
|
|
Distribution of cash dividends. This fee is not currently charged.
|
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs).
|
|
An annual fee for operation and maintenance of administering the ADSs.
|
$5.00 (or less) per 100 ADSs (or portion of 100 ADSs). The current per ADS fee to be charged for the operation and maintenance of administering pf the ADS is $0.02 per ADS
twice per year.
|
|
Transfer and registration of shares on share register to or from the name of the depositary or its agent when you deposit or withdraw shares
|
Registration or transfer fees
|
- |
are designed to give reasonable assurance that the transactions are recorded as necessary to permit the preparation of financial statements in accordance with IFRS as adopted by the EU and IFRS
as issued by the IASB, and that receipts and expenditures are being made only in accordance with authorization of management and the directors;
|
- |
relate to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and disposal of assets; and
|
- |
give reasonable assurance regarding the prevention or timely detection of unauthorized use, acquisition or disposal of the Group’s assets that could have a material impact on the financial
statements.
|
Year
ended
October 31, 2021
|
Year
ended
October 31, 2020
|
Year
ended
October 31, 2019
|
||||||||||
$m |
|
$m |
|
|
$m |
|
||||||
Audit of Company
|
8.0
|
7.2
|
12.8
|
|||||||||
ICOFR
|
4.7
|
2.7
|
3.0
|
|||||||||
Audit of subsidiaries
|
2.8
|
2.9
|
3.9
|
|||||||||
Total audit fees
|
15.5
|
12.8
|
19.7
|
|||||||||
Audit-related assurance fees
|
0.5
|
0.6
|
0.6
|
|||||||||
Other assurance services
|
-
|
-
|
-
|
|||||||||
Total audit related fees
|
0.5
|
0.6
|
0.6
|
|||||||||
Tax compliance services
|
-
|
-
|
-
|
|||||||||
Tax advisory services
|
-
|
-
|
0.1
|
|||||||||
Tax fees
|
-
|
-
|
0.1
|
|||||||||
All other fees
|
-
|
-
|
-
|
|||||||||
Total
|
16.0
|
13.4
|
20.4
|
Period
|
Total Number of
Shares purchased
|
Average price paid
per share
|
Total Number of Shares
purchased as part of
publicly announced
plans or
programs
|
Maximum number of
Shares that may yet be
purchased under the
plans or
programs
|
||||||||||||
November 1, 2020 to November 30, 2020
|
-
|
-
|
-
|
-
|
||||||||||||
December 1, 2020 to December 31, 2020
|
-
|
-
|
-
|
-
|
||||||||||||
January 1, 2021 to January 31, 2021
|
-
|
-
|
-
|
-
|
||||||||||||
February 1, 2021 to February 28, 2021
|
-
|
-
|
-
|
-
|
||||||||||||
March 1, 2021 to March 31, 2021
|
4,000,000
|
1
|
$
|
6.81
|
-
|
-
|
||||||||||
April 1, 2021 to April 30, 2021
|
-
|
-
|
-
|
-
|
||||||||||||
May 1, 2021 to May 31, 2021
|
-
|
-
|
-
|
-
|
||||||||||||
June 1, 2021 to June 30, 2021
|
-
|
-
|
-
|
-
|
||||||||||||
July 1, 2021 to July 31, 2021
|
-
|
-
|
-
|
-
|
||||||||||||
August 1, 2021 to August 31, 2021
|
-
|
-
|
-
|
-
|
||||||||||||
September 1, 2021 to September 30, 2021
|
-
|
-
|
-
|
-
|
||||||||||||
October 1, 2021 to October 31, 2021
|
-
|
-
|
-
|
-
|
||||||||||||
Total
|
4,000,000
|
$
|
6.81
|
-
|
-
|
Description of the rights of each class of securities registered under Section 12 of the Exchange Act
|
||
Credit Agreement amendments, among Micro Focus International plc, Micro Focus Group Limited, MA FinanceCo., LLC, the Lenders party thereto and JPMorgan Chase Bank, N.A., as
Administrative Agent and Collateral Agent.
|
||
Credit Agreement amendments, among Micro Focus International plc, Micro Focus Group Limited, Seattle Spinco, Inc., the Lenders party thereto and JPMorgan Chase Bank, N.A., as
Administrative Agent and Collateral Agent.
|
||
Code of conduct
|
||
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
Certification of Stephen Murdoch under Section 906 of the Sarbanes-Oxley Act of 2002
|
||
Certification of Matt Ashley under Section 906 of the Sarbanes-Oxley Act of 2002
|
||
Consent of KPMG LLP.
|
101.INS |
Inline XBRL Instance Document (the instance document does not appear in the Interactive Date File because its XBRL tags are embedded with the Inline XBRL
document)
|
101.SCH |
Inline XBRL Taxonomy Extension Schema Document
|
101.CAL |
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF |
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB |
Inline XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE |
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
104 |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
|
F-2
|
|
F-4
|
|
F-6
|
|
F-8
|
|
F-11
|
|
F-12
|
|
F-26
|
• |
We compared the Company’s historical annual revenue growth rates to actual results to assess the Company’s ability to accurately forecast future revenue growth.
|
• |
We evaluated the reasonableness of the Company’s forecasted revenue growth rates by comparing them to previous projections, relevant industry trends and current market indices.
|
• |
We involved valuation professionals with specialized skills and knowledge, who assisted in evaluating the discount rate used in the valuation against a discount rate range that
was independently developed using publicly available market data for comparable companies
|
Continuing operations
|
Note |
Year ended
October 31, 2021
$m
|
Year ended
October 31, 2020
$m
|
Year ended
October 31, 2019
$m
|
||||||||||||
Revenue
|
2
|
|
|
|
||||||||||||
Cost of sales
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Gross profit
|
|
|
|
|||||||||||||
Selling and distribution expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Research and development expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Administrative expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Operating loss
|
(
|
)
|
(
|
)
|
|
|||||||||||
Finance costs
|
6
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Finance income
|
6
|
|
|
|
||||||||||||
Net finance costs
|
6
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Loss before tax
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Taxation
|
7
|
|
(
|
)
|
|
|||||||||||
Loss from continuing operations
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Profit from discontinued operation (attributable to equity shareholders of the Company)
|
30
|
|
|
|
||||||||||||
Loss for the year
|
(
|
)
|
(
|
)
|
|
|||||||||||
Attributable to:
|
||||||||||||||||
Equity shareholders of the Company
|
(
|
)
|
(
|
)
|
|
|||||||||||
Non-controlling interests
|
|
|
|
|||||||||||||
Loss for the year
|
(
|
)
|
(
|
)
|
|
Note
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
|||||||||||||
(Loss)/profit for the year
|
(
|
)
|
(
|
)
|
|
|||||||||||
Other comprehensive income/(expense) for the year:
|
||||||||||||||||
Items that will not be reclassified to profit or loss
|
||||||||||||||||
Continuing operations:
|
||||||||||||||||
Actuarial gain/(loss) on pension schemes liabilities
|
22
|
|
(
|
)
|
(
|
)
|
||||||||||
Actuarial gain on non-plan pension assets
|
22
|
|
|
|
||||||||||||
Deferred tax movement on pension schemes
|
|
(
|
)
|
|
||||||||||||
Discontinued operation:
|
||||||||||||||||
Actuarial gain on pension schemes liabilities
|
22
|
|
|
|
||||||||||||
Actuarial gain on non-plan pension assets
|
22
|
|
|
|
||||||||||||
Currency translation differences - discontinued operation
|
|
|
(
|
)
|
||||||||||||
Continuing operations: Items that may be subsequently reclassified to profit or loss
|
||||||||||||||||
Cash flow hedge movements
|
27
|
|
(
|
)
|
(
|
)
|
||||||||||
Current tax movement on cash flow hedge movements
|
27
|
(
|
)
|
|
|
|||||||||||
Deferred tax movement on currency translation differences
|
(
|
)
|
(
|
)
|
|
|||||||||||
Current tax movement on Euro loan foreign exchange hedging
|
|
|
|
|||||||||||||
Deferred tax movement on Euro loan foreign exchange hedging
|
(
|
)
|
|
|
||||||||||||
Currency translation differences
|
|
(
|
)
|
(
|
)
|
|||||||||||
Other comprehensive income/(expense) for the year
|
|
(
|
)
|
(
|
)
|
|||||||||||
Total comprehensive expense for the year
|
(
|
)
|
(
|
)
|
|
|||||||||||
Attributable to:
|
||||||||||||||||
Equity shareholders of the Company
|
(
|
)
|
(
|
)
|
|
|||||||||||
Non-controlling interests
|
|
|
|
|||||||||||||
Total comprehensive expense for the year
|
(
|
)
|
(
|
)
|
|
|||||||||||
Total comprehensive (expense)/income attributable to the equity shareholders of the Company arises from:
|
||||||||||||||||
Continuing operations
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Discontinued operation
|
|
|
|
|||||||||||||
Total comprehensive expense for the year
|
(
|
)
|
(
|
)
|
|
|||||||||||
Earnings per share (cents)
|
||||||||||||||||
From continuing and discontinued operations
|
cents
|
cents
|
cents
|
|||||||||||||
- basic
|
9
|
(
|
)
|
(
|
)
|
|
||||||||||
- - diluted | ( |
) | ( |
) | ||||||||||||
From continuing operations
|
||||||||||||||||
- basic
|
9
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
- - diluted | ( |
) | ( |
) | ( |
) | ||||||||||
Earnings per share (pence)
|
||||||||||||||||
From continuing and discontinued operations
|
Pence
|
|||||||||||||||
- basic
|
9
|
(
|
)
|
(
|
)
|
|
||||||||||
- - diluted | ( |
) | ( |
) | ||||||||||||
From continuing operations
|
||||||||||||||||
- basic
|
9
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
- - diluted
|
( |
) | ( |
) | ( |
) |
Note
|
October 31, 2021
$m
|
October 31, 2020
$m
|
||||||||||
Non-current assets
|
||||||||||||
Goodwill
|
10
|
|
|
|||||||||
Other intangible assets
|
11
|
|
|
|||||||||
Property, plant and equipment
|
12
|
|
|
|||||||||
Right-of-use assets
|
19
|
|
|
|||||||||
Long-term pension assets
|
22
|
|
|
|||||||||
Contract-related costs
|
15
|
|
|
|||||||||
Non-current tax receivable
|
7
|
|
|
|||||||||
Deferred tax asset
|
7
|
|
|
|||||||||
Other non-current assets
|
13
|
|
|
|||||||||
|
|
|||||||||||
Current assets
|
||||||||||||
Trade and other receivables
|
14
|
|
|
|||||||||
Contract-related costs
|
15
|
|
|
|||||||||
Current tax receivables
|
7
|
|
|
|||||||||
Cash and cash equivalents
|
16
|
|
|
|||||||||
|
|
|||||||||||
Current assets classified as held for sale
|
30
|
|
|
|||||||||
|
|
|||||||||||
Total assets
|
|
|
||||||||||
Current liabilities
|
||||||||||||
Trade and other payables
|
17
|
|
|
|||||||||
Borrowings
|
18
|
|
|
|||||||||
Lease obligations
|
19
|
|
|
|||||||||
Provisions
|
21
|
|
|
|||||||||
Current tax liabilities
|
7
|
|
|
|||||||||
Derivative liability
|
24
|
|
|
|||||||||
Contract liabilities
|
20
|
|
|
|||||||||
Other current liabilities
|
|
|
||||||||||
|
|
|||||||||||
Current liabilities classified as held for sale
|
30
|
|
|
|||||||||
|
|
October 31, 2021
|
October 31, 2020
|
||||||||||
Note
|
$m |
|
$m |
||||||||
Non-current liabilities
|
|||||||||||
Contract liabilities
|
20
|
|
|
||||||||
Borrowings
|
18
|
|
|
||||||||
Lease obligations
|
19
|
|
|
||||||||
Derivative liability
|
24
|
|
|
||||||||
Retirement benefit obligations
|
22
|
|
|
||||||||
Provisions
|
21
|
|
|
||||||||
Other non-current liabilities
|
23
|
|
|
||||||||
Non-current tax liabilities
|
7
|
|
|
||||||||
Deferred tax liabilities
|
7
|
|
|
||||||||
|
|
||||||||||
Total liabilities
|
|
|
|||||||||
Net assets
|
|
|
|||||||||
Capital and reserves
|
|||||||||||
Share capital
|
25
|
|
|
||||||||
Share premium account
|
26
|
|
|
||||||||
Merger reserve
|
27
|
|
|
||||||||
Capital redemption reserve
|
27
|
|
|
||||||||
Hedging reserve
|
27
|
(
|
(
|
||||||||
Retained earnings
|
(
|
(
|
|||||||||
Foreign currency translation reserve
|
(
|
(
|
|||||||||
Total equity attributable to owners of the parent
|
|
|
|||||||||
Total equity
|
|
|
Share capital
|
Share premium account
|
Retained earnings
|
Foreign currency translation reserve
|
Capital redemption reserves
|
Hedging reserve
|
Merger reserve
|
Total equity
attributable
to owners of
the parent
|
Total equity
|
||||||||||||||||||||||||||||||||
Note
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|||||||||||||||||||||||||||||||
Balance as at November 1, 2020
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
|
|
||||||||||||||||||||||||||||
Loss for the financial year
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||
Other comprehensive income for the year
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total comprehensive expense for the year
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||
Transactions with owners
|
||||||||||||||||||||||||||||||||||||||||
Dividends
|
8
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||||
Share options:
|
||||||||||||||||||||||||||||||||||||||||
Issue of share capital – share options
|
25,26
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Share-based payment charge
|
28
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Deferred tax on share options
|
7
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||||
Purchase of Treasury Shares1
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||
Transfer from merger reserve
|
27
|
|
|
|
|
|
|
(
|
)
|
|
|
|||||||||||||||||||||||||||||
Total movements for the year
|
|
|
(
|
)
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||||
Balance as at October 31, 2021
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
|
|
1
|
|
Share
capital
|
Share
premium account
|
Retained earnings
|
Foreign currency translation reserve
|
Capital redemption reserves
|
Hedging reserve
|
Merger
reserve |
Total equity attributable to owners of the parent
|
Non-
controlling interests
|
Total
equity
|
|||||||||||||||||||||||||||||||||||
Note
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
||||||||||||||||||||||||||||||||||
Balance as at November 1, 2019
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||||||||||||||
Impact of adoption of IFRS 16
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||||||||
Revised balance at November 1, 2019
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||||||||||||||
Loss for the financial year
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||||||||
Other comprehensive expense for the year
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||||||
Total comprehensive expense for the year
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||||||
Share options:
|
||||||||||||||||||||||||||||||||||||||||||||
Issue of share capital – share options
|
25,26
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Share-based payment charge
|
28
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Current tax on share options
|
7
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Deferred tax on share options
|
7
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||||||||||||
Purchase of remaining non-controlling interest
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||||||||||||||||||
Transfer to merger reserve
|
27
|
|
|
(
|
)
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Total movements for the year
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||
Balance as at October 31, 2020
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
|
|
|
Share
capital
|
Share
premium account
|
Retained earnings
|
Foreign currency translation reserve
|
Capital redemption reserves
|
Hedging reserve
|
Merger
reserve
|
Total equity
attributable
to owners of
the parent |
Non-
controlling interests
|
Total
equity
|
|||||||||||||||||||||||||||||||||||
Note
|
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
||||||||||||||||||||||||||||||||||
Balance as at November 1, 2018
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Impact of adoption of IFRS 15
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
Impact of adoption of IFRS 9
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||||||||
Revised balance at November 1, 2018
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Profit for the year
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
Other comprehensive income/(expense) for the year
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||||||||||||
Total comprehensive income/(expense) for the year
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||||||||||||||
Transactions with owners:
|
||||||||||||||||||||||||||||||||||||||||||||
Dividends
|
8
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||||||||||||
Share options:
|
||||||||||||||||||||||||||||||||||||||||||||
Issue of share capital – share options
|
25,26
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||||||||||||
Share-based payment charge
|
28
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Current tax on share options
|
7
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Deferred tax on share options
|
7
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||||||||||||
Share reorganization and buy-back:
|
||||||||||||||||||||||||||||||||||||||||||||
Return of Value – share consolidation
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Expenses relating to Return of Value
|
27
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||||||||||||
Issue and redemption of B shares
|
25
|
|
|
(
|
)
|
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||||||
Share buy-back
|
25
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||||||||||||
Transfer from merger reserve
|
27
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||||||||||||||||||||||||||||
Total movements for the year
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||||
Balance as at October 31, 2019
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
1
|
|
Year
ended
October 31, 2021 |
Year
ended
October 31, 2020
|
Year
ended
October 31, 20191
|
||||||||||||||
Note
|
$m |
$m |
$m |
|||||||||||||
Cash flows from operating activities
|
||||||||||||||||
Cash generated from operations
|
32
|
|
|
|
||||||||||||
Interest paid
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Bank loan costs
|
(
|
)
|
(
|
)
|
|
|||||||||||
Tax paid
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Net cash generated from operating activities
|
|
|
|
|||||||||||||
Cash flows from investing activities
|
||||||||||||||||
Payments for intangible assets
|
11
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Purchase of property, plant and equipment
|
12
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Interest received
|
|
|
|
|||||||||||||
Payment for acquisition of business and net cash acquired with acquisitions
|
31
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Net cash acquired with acquisitions
|
|
|
|
|||||||||||||
Investing cash flows generated from disposals
|
30
|
|
|
|
||||||||||||
Investing cash flows generated from discontinued operation, net of cash disposed
|
30
|
|
|
|
||||||||||||
Tax paid on divestiture gain
|
|
|
(
|
)
|
||||||||||||
Net cash (used in)/from investing activities
|
(
|
)
|
(
|
)
|
|
|||||||||||
Cash flows used in financing activities
|
||||||||||||||||
Proceeds from issue of ordinary share capital
|
25,26
|
|
|
|
||||||||||||
Purchase of treasury shares and related expenses
|
25
|
(
|
)
|
|
(
|
)
|
||||||||||
Return of Value paid to shareholders
|
|
|
(
|
)
|
||||||||||||
Expenses relating to Return of Value
|
|
|
(
|
)
|
||||||||||||
Payment for lease liabilities
|
19
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Settlement of foreign exchange derivative
|
24
|
|
(
|
)
|
|
|||||||||||
Repayment of bank borrowings
|
18
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Proceeds from bank borrowings
|
18
|
|
|
|
||||||||||||
Dividends paid to owners
|
8
|
(
|
)
|
|
(
|
)
|
||||||||||
Net cash used in financing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Effects of exchange rate changes
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Net (decrease)/increase in cash and cash equivalents
|
(
|
)
|
|
(
|
)
|
|||||||||||
Cash and cash equivalents at beginning of year
|
|
|
|
|||||||||||||
Cash and cash equivalents at end of year
|
16
|
|
|
|
1
|
|
•
|
Market price
|
•
|
Expected cost plus a margin
|
•
|
Residual approach
|
i) |
Assets and liabilities for each Consolidated statement of financial position presented are translated at the closing rate at the date of that Consolidated statement of financial position;
|
ii) |
Income and expenses for each Consolidated statement of comprehensive income item are translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on
the transaction dates, in which case income and expenses are translated at the dates of the transactions); and
|
iii) |
All resulting exchange differences are recognized as a separate component of equity.
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||||||||||||||
Average
|
Closing
|
Average
|
Closing
|
Average
|
Closing
|
|||||||||||||||||||
£1 = $
|
|
|
|
|
|
|
||||||||||||||||||
€1 = $
|
|
|
|
|
|
|
||||||||||||||||||
C$ = $
|
|
|
|
|
|
|
||||||||||||||||||
AUD = $
|
|
|
|
|
n/a | n/a | ||||||||||||||||||
100 INR = $
|
|
|
|
|
n/a
|
n/a
|
||||||||||||||||||
100 JPY = $
|
|
|
|
|
|
|
Purchased software
|
Licence agreement based, generally
to |
|
Technology
|
|
|
Trade names
|
|
|
Customer relationships
|
|
Buildings
|
|
|
Leasehold improvements
|
|
|
Fixtures and fittings
|
|
|
Computer equipment
|
|
• |
At inception of the hedge, the documentation must include the risk management objective and strategy for undertaking the hedge, identification of the hedging instrument, the hedged item, the nature of the risk being hedged and how
the entity will assess the hedging instrument’s effectiveness. Such hedges are expected to be effective in achieving offsetting changes in cash flows and are assessed on an on-going basis to determine the level of effectiveness.
|
• |
The measurement of effectiveness determines the accounting treatment. For effective results, changes in the fair value of the hedging instrument should be recognized in other comprehensive income, while any material ineffectiveness
should be recognized in the statement of comprehensive income. If effectiveness testing is not satisfactorily completed, all fair value movements on the hedging instrument should be recorded in the Consolidated statement of
comprehensive income. The IFRS 9 hedge accounting requirements are applicable to the interest swaps and net investment hedges that have been designated for hedge accounting.
|
- |
Amendments to References to the Conceptual Framework in IFRS Standards – Amendments to IFRS 2, IFRS 3, IFRS 6, IFRS 14, IAS 1, IAS 8, IAS 34, IAS 37, IAS 38, IFRIC 12, IFRIC 19, IFRIC
20, IFRIC 22, and SIC-32 to update those pronouncements with regard to the revised the Conceptual Framework.
|
- |
Amendments to IFRS 3 “Business Combinations”, clarifies the definition of a business in acquisitions.
|
- |
Amendments to IAS1 and IAS 8: guidance on the definition of material.
|
- |
Amendments to IFRS9, IAS 39, IFRS 7, IFRS 16 and IFRS 4: Interest rate benchmark reforms. Phase 1 covers hedge accounting impacts and discontinuance
exemptions. Managing the transition to new interest rate benchmarks is discussed further in note 24, “Financial risk management and financial instruments”
|
- |
Amendments to IFRS9, IAS 39, IFRS 7, IFRS 16 and IFRS 4: Interest rate benchmark reforms phase 2. Phase 2 covers further disclosures on transition to a new benchmark, UK EB endorsed
January 5, 2021.
|
- |
Annual Improvements cycle 2018-2020 includes relevant amendments clarifying capitalisation of transaction fees/inclusion of specific fees in modification/extinguishment test within
IFRS 9 Financial Instruments. Other included improvement in IFRS 1 (First time adoption) and IAS 41 (agriculture) are not applicable to the Group.
|
- |
Amendments to IFRS 3 “Business combinations”, IAS 16 “Property, plant and equipment” and IAS 37 “Provisions, Contingent assets and Contingent liabilities”.
|
- |
Amendments to IAS 1 “Presentation of financial statements”. Amendment is presentational and relates to the classification of liabilities as current and non-current.
|
- |
Amendments to IAS 1 “Presentation of financial statements” aims to provide guidance on the application of materiality judgements to policy disclosures.
|
- |
Amendments to IAS 8 “Accounting policies, changes in accounting estimates and errors” provides clarifications around the definition of accounting estimates and further clarification
around the difference between policy changes and estimates.
|
- |
Amendments to IAS 12 “Income taxes” covering temporary timing differences for deferred tax on the recognition of asset and liabilities from a single transaction.
|
- |
IFRS 17 “Insurance contracts” and Amendments to IFRS 17 “Insurance contracts”.
|
• |
Status of the unresolved matter;
|
• |
Strength of technical argument and clarity of legislation;
|
• |
External advice;
|
• |
Resolution process, past experience and precedents set with the particular taxing authority;
|
• |
Agreements previously reached in other jurisdictions on comparable issues; and
|
• |
Statute of limitations.
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||||||
Note
|
$m |
$m |
$m |
|||||||||||||
Reconciliation to Adjusted EBITDA:
|
||||||||||||||||
Loss before tax
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Finance costs
|
6
|
|
|
|
||||||||||||
Finance income
|
6
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Depreciation of property, plant and equipment
|
12
|
|
|
|
||||||||||||
Right-of-use asset depreciation
|
19 |
|
|
|
||||||||||||
Amortization of intangible assets
|
11
|
|
|
|
||||||||||||
Exceptional items (reported in Operating loss)
|
4
|
|
|
|
||||||||||||
Share-based compensation charge
|
28
|
|
|
|
||||||||||||
Product development intangible costs capitalized
|
11
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Foreign exchange credit
|
3
|
|
|
|
||||||||||||
Adjusted EBITDA
|
|
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||
$m |
$m |
$m |
||||||||||
UK
|
|
|
|
|||||||||
USA
|
|
|
|
|||||||||
Germany
|
|
|
|
|||||||||
Canada
|
|
|
||||||||||
France
|
|
|
|
|||||||||
Japan
|
|
|
|
|||||||||
Other
|
|
|
|
|||||||||
Total
|
|
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||
$m |
$m |
$m |
||||||||||
Revenue from contracts with customers
|
|
|
|
|||||||||
Being:
|
||||||||||||
Recognized over time:
|
||||||||||||
Maintenance revenue
|
|
|
|
|||||||||
SaaS & other recurring revenue
|
|
|
|
|||||||||
|
|
|
||||||||||
Recognized at point in time:
|
||||||||||||
Licence revenue
|
|
|
|
|||||||||
Consulting revenue
|
|
|
|
|||||||||
|
|
|
||||||||||
Total Revenue
|
|
|
|
Licence
|
Maintenance
|
SaaS & other
recurring
|
Consulting
|
Total
|
||||||||||||||||
$m |
$m |
$m |
$m |
$m |
||||||||||||||||
AMC
|
|
|
|
|
|
|||||||||||||||
ADM
|
|
|
|
|
|
|||||||||||||||
ITOM
|
|
|
|
|
|
|||||||||||||||
CyberRes
|
|
|
|
|
|
|||||||||||||||
IM&G
|
|
|
|
|
|
|||||||||||||||
Total Revenue
|
|
|
|
|
|
Licence
|
Maintenance
|
SaaS & other
recurring
|
Consulting
|
Total
|
||||||||||||||||
$m |
$m |
$m |
$m |
$m |
||||||||||||||||
AMC
|
|
|
|
|
|
|||||||||||||||
ADM
|
|
|
|
|
|
|||||||||||||||
ITOM
|
|
|
|
|
|
|||||||||||||||
CyberRes
|
|
|
|
|
|
|||||||||||||||
IM&G
|
|
|
|
|
|
|||||||||||||||
Subtotal
|
|
|
|
|
|
|||||||||||||||
Deferred revenue haircut
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||
Total Revenue
|
|
|
|
|
|
Licence
|
Maintenance
|
SaaS & other
recurring
|
Consulting
|
Total
|
||||||||||||||||
$m |
$m |
$m |
$m |
$m |
||||||||||||||||
AMC
|
|
|
|
|
|
|||||||||||||||
ADM
|
|
|
|
|
|
|||||||||||||||
ITOM
|
|
|
|
|
|
|||||||||||||||
CyberRes
|
|
|
|
|
|
|||||||||||||||
IM&G
|
|
|
|
|
|
|||||||||||||||
Subtotal
|
|
|
|
|
|
|||||||||||||||
Deferred revenue haircut
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||
Total Revenue
|
|
|
|
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||||||
Note
|
$m |
$m |
$m |
|||||||||||||
Staff costs
|
28
|
|
|
|
||||||||||||
Depreciation of property, plant and equipment:
|
12
|
|
|
|
||||||||||||
Depreciation of right-of-use asset (2019: finance lease depreciation)1
|
19
|
|
|
|
||||||||||||
Loss on disposal of property, plant and equipment
|
12
|
|
|
|
||||||||||||
Amortization of intangible assets
|
11
|
|
|
|
||||||||||||
Operating lease rentals payable:
|
||||||||||||||||
- plant and machinery
|
|
|
|
|||||||||||||
- property
|
|
|
|
|||||||||||||
Provision for receivables impairment charge/(release)
|
14
|
|
(
|
)
|
|
|||||||||||
Foreign exchange loss/(gain) on derivative financial instruments
|
|
|
(
|
)
|
||||||||||||
Foreign exchange loss
|
|
|
|
1
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
|||||||||||
Reported within Operating loss:
|
Note
|
$m |
$m |
$m |
|||||||||
Integration costs
|
|
|
|
||||||||||
Divestiture and acquisition costs
|
|
|
|
||||||||||
Property-related costs
|
|
|
|
||||||||||
Severance and legal costs
|
|
|
|
||||||||||
Legal settlement and associated costs |
|||||||||||||
Other restructuring costs
|
|
|
|
||||||||||
Goodwill impairment
|
|
|
|
||||||||||
Gain on disposal of Atalla
|
|
|
(
|
)
|
|||||||||
Exceptional costs before tax
|
|
|
|
||||||||||
Tax effect of exceptional items
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||
Reported within profit from discontinued operation (attributable to equity shareholders of the Company):
|
|||||||||||||
(Gain)/loss on disposal of discontinued operation
|
30
|
(
|
)
|
|
(
|
)
|
|||||||
Exceptional costs/(profit) after tax
|
|
|
(
|
)
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||
$m |
$m |
$m |
||||||||||
Audit of Company
|
|
|
|
|||||||||
ICOFR audit
|
|
|
|
|||||||||
Audit of subsidiaries
|
|
|
|
|||||||||
Total audit
|
|
|
|
|||||||||
Audit-related assurance services
|
|
|
|
|||||||||
Total assurance services
|
|
|
|
|||||||||
Tax advisory services
|
|
|
|
|||||||||
Services relating to taxation
|
|
|
|
|||||||||
Total
|
|
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||||||
Note
|
$m |
$m |
$m |
|||||||||||||
Finance costs
|
||||||||||||||||
Interest on bank borrowings
|
|
|
|
|||||||||||||
Commitment fees
|
|
|
|
|||||||||||||
Amortization of facility costs and original issue discounts
|
|
|
|
|||||||||||||
Finance costs on bank borrowings
|
|
|
|
|||||||||||||
Net interest expense on retirement obligations
|
22
|
|
|
|
||||||||||||
Interest on lease liabilities
|
19
|
|
|
|
||||||||||||
Interest rate swaps: cash flow hedges
|
|
|
|
|||||||||||||
Other
|
|
|
|
|||||||||||||
Total
|
|
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||||||
$m |
$m |
$m |
||||||||||||||
Finance income
|
||||||||||||||||
Bank interest
|
|
|
|
|||||||||||||
Interest on non-plan pension assets
|
22
|
|
|
|
||||||||||||
Interest rate swaps: cash flow hedges
|
|
|
|
|||||||||||||
Other
|
|
|
|
|||||||||||||
Total
|
|
|
|
|||||||||||||
Net finance cost
|
|
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||
Continuing operations | $m |
$m |
$m |
|||||||||
Current tax
|
||||||||||||
Current year
|
|
|
|
|||||||||
Adjustments to tax in respect of previous periods
|
|
|
(
|
)
|
||||||||
|
|
|
||||||||||
Deferred tax
|
||||||||||||
Origination and reversal of temporary differences
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Adjustments to tax in respect of previous periods
|
(
|
)
|
|
|
||||||||
Previously unrecognized temporary differences
|
|
|
(
|
)
|
||||||||
Impact of changes in tax rates
|
|
|
|
|||||||||
(
|
)
|
(
|
)
|
(
|
)
|
|||||||
Total tax (credit)/charge
|
(
|
)
|
|
(
|
)
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||
$m |
$m |
$m |
||||||||||
Loss before taxation
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Tax at UK corporation tax rate
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Effects of:
|
||||||||||||
Tax rates other than the UK standard rate
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Intra-Group financing
|
|
(
|
)
|
(
|
)
|
|||||||
Innovation tax credit benefits
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
US foreign inclusion income
|
|
|
|
|||||||||
Share options
|
|
|
|
|||||||||
Movement in deferred tax not recognized
|
|
|
|
|||||||||
Previously unrecognized temporary differences
|
|
|
(
|
)
|
||||||||
Impact of rate changes
|
|
|
|
|||||||||
Goodwill impairment
|
|
|
|
|||||||||
Expenses not deductible and other permanent differences
|
|
|
|
|||||||||
(
|
)
|
|
(
|
)
|
||||||||
Adjustments to tax in respect of previous periods:
|
||||||||||||
Current tax
|
|
|
(
|
)
|
||||||||
Deferred tax
|
(
|
)
|
|
|
||||||||
(
|
)
|
|
(
|
)
|
||||||||
Total taxation
|
(
|
)
|
|
(
|
)
|
B
|
Current tax receivables
|
October 31, 2021
|
October 31, 2020
|
|||||||
$m |
$m |
|||||||
Corporation tax
|
C
|
Non-current tax receivables
|
October 31, 2021
|
October 31, 2020
|
|||||||
$m |
$m |
|||||||
Corporation tax
|
|
|
D |
Current tax liabilities
|
October 31, 2021
|
October 31, 2020
|
|||||||
$m |
$m |
|||||||
Corporation tax
|
|
|
E |
Non-current tax liabilities
|
October 31, 2021
|
October 31, 2020
|
|||||||
$m |
$m |
|||||||
Corporation tax
|
|
|
F |
Deferred tax
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
|||||||||||
Net Deferred tax liability
|
Note
|
$m |
$m |
|||||||||
At November 1
|
(
|
)
|
(
|
)
|
||||||||
Reallocated to deferred tax assets
|
( |
) | ||||||||||
Credited to consolidated statement of comprehensive income:
|
|
|
||||||||||
- Continuing operations
|
7A
|
|
|
|
||||||||
- Discontinued operation
|
|
(
|
)
|
|||||||||
Charged directly to equity
|
(
|
)
|
(
|
)
|
||||||||
Charged to other comprehensive income:
|
(
|
)
|
(
|
)
|
||||||||
Acquisitions in the period
|
( |
) | ||||||||||
Reallocated to liabilities held for sale
|
||||||||||||
Impact of adoption of IFRS 16
|
|
|
||||||||||
Foreign exchange adjustment
|
|
|
||||||||||
At October 31,
|
(
|
)
|
(
|
)
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
|||||||
Net Deferred tax asset
|
$m |
$m |
||||||
At November 1
|
|
|
||||||
Reallocated from deferred tax liabilities
|
|
|
||||||
At October 31,
|
|
|
Tax losses
and interest
restrictions
|
Share
based
payments
|
Deferred
revenue
|
Tax
credits
|
Intangible
assets
|
Other
temporary
differences
|
Research
and
development
|
Total
|
|||||||||||||||||||||||||
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|||||||||||||||||||||||||
At November 1, 2020
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Credited/(charged) to consolidated statement of comprehensive income – continuing operations
|
|
|
|
(
|
|
|
|
|
||||||||||||||||||||||||
Credited to consolidated statement of comprehensive income – discontinued operation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Charged directly to equity
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
||||||||||||||||||||||
Charged to other comprehensive income
|
|
|
|
|
|
(
|
|
(
|
||||||||||||||||||||||||
Foreign exchange adjustment
|
|
|
|
|
|
(
|
|
|
||||||||||||||||||||||||
Subtotal
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Jurisdictional offsetting
|
(
|
)
|
||||||||||||||||||||||||||||||
At October 31, 2021
|
|
Tax losses and interest
restrictions
|
Share based payments
|
Deferred revenue
|
Tax credits
|
Intangible assets
|
Other temporary
differences
|
Research
and
development
|
Total
|
|||||||||||||||||||||||||
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|||||||||||||||||||||||||
At November 1, 2019
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Transferred from deferred tax liabilities
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Credited/(charged) to consolidated statement of comprehensive income – continuing operations
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|
|
|||||||||||||||||||||
Credited to consolidated statement of comprehensive income – discontinued operation
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||||
Credited directly to equity
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
||||||||||||||||||||||
Debited to other comprehensive income
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Foreign exchange adjustment
|
|
|
|
|
(
|
)
|
|
|
|
|||||||||||||||||||||||
Subtotal
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Jurisdictional offsetting
|
(
|
)
|
||||||||||||||||||||||||||||||
At October 31, 2020
|
|
Expiration:
|
||||||||||||||||||||||||||||||||
2022
|
2023
|
2024
|
2025
|
2026
|
Thereafter
|
No expiry
|
Total
|
|||||||||||||||||||||||||
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|||||||||||||||||||||||||
At October 31, 2021
|
||||||||||||||||||||||||||||||||
Type of temporary difference:
|
||||||||||||||||||||||||||||||||
Losses
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Credits
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Other
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
Expiration:
|
||||||||||||||||||||||||||||||||
2021
|
2022
|
2023
|
2024
|
2025
|
Thereafter
|
No expiry
|
Total
|
|||||||||||||||||||||||||
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|||||||||||||||||||||||||
At October 31, 2020
|
||||||||||||||||||||||||||||||||
Type of temporary difference:
|
||||||||||||||||||||||||||||||||
Losses
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Credits
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Other
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
Intangible
assets
|
Research
and
development
|
Other temporary differences
|
Total
|
|||||||||||||
$m |
$m |
$m |
$m |
|||||||||||||
At November 1, 2020
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
Charged to Consolidated statement of comprehensive income – continuing operations
|
|
|
(
|
)
|
|
|||||||||||
Credited to other comprehensive income – continuing operations
|
(
|
)
|
|
|
(
|
)
|
||||||||||
Acquisitions
|
(
|
)
|
|
|
(
|
)
|
||||||||||
Deferred tax liabilities reallocated to liabilities held for sale
|
|
|
|
|
||||||||||||
Foreign exchange adjustment
|
|
|
|
|
||||||||||||
Subtotal
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
Jurisdictional offsetting
|
|
|||||||||||||||
At October 31, 2021
|
(
|
)
|
Intangible
assets
|
Research
and
development
|
Other temporary differences
|
Total
|
|||||||||||||
$m |
$m |
$m |
$m |
|||||||||||||
At November 1, 2019
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
Transferred to deferred tax assets
|
|
(
|
)
|
|
(
|
)
|
||||||||||
Charged to Consolidated statement of comprehensive income – continuing operations
|
|
|
(
|
)
|
|
|||||||||||
Credited to other comprehensive income – continuing operations
|
(
|
)
|
|
|
(
|
)
|
||||||||||
Credited to equity – impact of adoption of IFRS 16
|
|
|
|
|
||||||||||||
Foreign exchange adjustment
|
(
|
)
|
|
|
|
|||||||||||
Subtotal
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
Jurisdictional offsetting
|
|
|||||||||||||||
At October 31, 2020
|
(
|
)
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||
Equity - ordinary
|
$m |
$m |
$m |
|||||||||
Final paid
|
|
|
|
|||||||||
Interim paid
|
|
|
|
|||||||||
|
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||
Earnings ($m)
|
||||||||||||
Loss for the year from continuing operations
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Profit for the year from discontinued operation
|
|
|
|
|||||||||
(
|
)
|
(
|
)
|
|
||||||||
Number of shares (m)
|
||||||||||||
Weighted average number of shares
|
|
|
|
|||||||||
Dilutive effects of shares
|
|
|
|
|||||||||
|
|
|
||||||||||
Earnings per share
|
||||||||||||
Basic earnings per share (cents)
|
||||||||||||
Continuing operations
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Discontinued operation
|
|
|
|
|||||||||
Total Basic earnings per share
|
(
|
)
|
(
|
)
|
|
|||||||
Diluted earnings per share (cents)
|
||||||||||||
Continuing operations 1
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Discontinued operation
|
|
|
|
|||||||||
Total Diluted earnings per share 1
|
(
|
)
|
(
|
)
|
|
|||||||
Basic earnings per share (pence)
|
||||||||||||
Continuing operations
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Discontinued operation
|
|
|
|
|||||||||
Total Basic earnings per share
|
(
|
)
|
(
|
)
|
|
|||||||
Diluted earnings per share (pence)
|
||||||||||||
Continuing operations 1
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Discontinued operation
|
|
|
|
|||||||||
Total Diluted earnings per share 1
|
(
|
)
|
(
|
)
|
|
|||||||
Earnings attributable to ordinary shareholders
|
||||||||||||
From continuing operations
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Excluding non-controlling interests
|
|
(
|
)
|
|||||||||
(Loss)/profit for the year from continuing operations
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
From discontinued operation
|
|
|
|
|||||||||
(
|
)
|
(
|
)
|
|
||||||||
Average exchange rate
|
$
|
|
$
|
|
$
|
|
1
|
|
|
October 31, 2021
|
October 31, 2020
|
||||||||||
|
Note
|
$m |
$m |
|||||||||
Net book value
|
||||||||||||
At November 1
|
|
|
||||||||||
Acquisitions
|
31
|
|
||||||||||
Impairment charge
|
|
(
|
)
|
|||||||||
Effects of movements in exchange rates
|
|
(
|
)
|
|||||||||
Transferred to assets held for sale
|
30
|
(
|
)
|
|
||||||||
At October 31,
|
|
|
||||||||||
A CGU-level summary of the goodwill allocation is presented below:
|
||||||||||||
Micro Focus
|
|
|
October 31, 2021
|
October 31, 2020
|
Basis of assumptions
|
|
Long-term cash flow growth rate for terminal value
|
|
|
|
Pre-tax discount rate1
|
|
|
|
Average annual revenue growth rate by product group
|
(
|
(
|
|
1 |
|
Purchased intangibles
|
||||||||||||||||||||||||||||
Note
|
Purchased software
$m
|
Product development costs
$m
|
Technology
$m
|
Trade names
$m
|
Customer relationships
$m
|
Total
$m
|
||||||||||||||||||||||
Cost
|
||||||||||||||||||||||||||||
At November 1, 2020
|
|
|
|
|
|
|
||||||||||||||||||||||
Acquisitions
|
31
|
|
|
|
|
|
|
|||||||||||||||||||||
Additions
|
|
|
|
|
|
|
||||||||||||||||||||||
Disposals
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||||||||||||||||
Effects of movements in exchange rates
|
|
(
|
)
|
|
|
|
|
|||||||||||||||||||||
Transferred to current assets classified as held for sale
|
30
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||
At October 31, 2021
|
|
|
|
|
|
|
||||||||||||||||||||||
Accumulated amortisation
|
||||||||||||||||||||||||||||
At November 1, 2020
|
|
|
|
|
|
|
||||||||||||||||||||||
Amortisation charge for the year
|
|
|
|
|
|
|
||||||||||||||||||||||
Disposals
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||||||||||||||||
Effects of movements in exchange rates
|
|
|
|
|
|
|
||||||||||||||||||||||
Transferred to current assets classified as held for sale
|
30
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||
At October 31, 2021
|
|
|
|
|
|
|
||||||||||||||||||||||
Net book amount at October 31, 2021
|
|
|
|
|
|
|
||||||||||||||||||||||
Net book amount at October 31, 2020
|
|
|
|
|
|
|
Purchased intangibles
|
||||||||||||||||||||||||||||||||
Purchased
software
|
Product development
costs
|
Technology
|
Trade
names
|
Customer relationships
|
Lease
contracts
|
Total
|
||||||||||||||||||||||||||
Note
|
$m | $m | $m | $m | $m | $m | $m | |||||||||||||||||||||||||
Cost
|
||||||||||||||||||||||||||||||||
At October 31, 2019
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Transfers to right-of-use assets1
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||
At November 1, 2019
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Acquisitions – Atar Labs
|
31 |
|
|
|
|
|
|
|
||||||||||||||||||||||||
Additions
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Additions – external consultants
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Disposals
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|||||||||||||||||||||||
Effects of movements in exchange rates
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
At October 31, 2020
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Accumulated amortisation
|
||||||||||||||||||||||||||||||||
At October 31, 2019
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Transfers to right-of-use assets1
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||
At November 1, 2019
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Amortisation charge for the year
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Disposals
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|||||||||||||||||||||||
Effects of movements in exchange rates
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
At October 31, 2020
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net book amount at October 31, 2020
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net book amount at October 31, 2019
|
|
|
|
|
|
|
|
1
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
|||||||
For continuing operations:
|
$m |
$m |
||||||
Cost of sales:
|
||||||||
- amortization of product development costs
|
|
|
||||||
- amortization of acquired purchased technology
|
|
|
||||||
Selling and distribution:
|
||||||||
- amortization of acquired purchased trade names and customer relationships
|
|
|
||||||
Administrative expenses:
|
||||||||
- amortization of purchased software
|
|
|
||||||
Total amortization charge for the year
|
|
|
||||||
Research and development:
|
||||||||
- capitalization of product development costs
|
|
|
Impact in the year ended October 31,
|
||||||||||||||||||||||||||||
$m |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
Impact in
all later
periods
|
|||||||||||||||||||||
Increase/(decrease) in amortization expense
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
Recognized in:
|
||||||||||||||||||||||||||||
Costs of sales (amortization of acquired purchased)
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
Selling and distribution expenses (amortization of customer relationships)
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
|
|
|
|
|
(
|
)
|
(
|
)
|
Freehold land
and buildings
|
Leasehold
improvements
|
Computer
equipment
|
Fixtures and
fittings
|
Total
|
||||||||||||||||||||
Note
|
$m |
$m |
$m |
$m |
$m |
|||||||||||||||||||
Cost
|
||||||||||||||||||||||||
At November 1, 2020
|
|
|
|
|
|
|||||||||||||||||||
Acquisition
|
|
|
|
|
|
|
||||||||||||||||||
Additions
|
|
|
|
|
|
|||||||||||||||||||
Disposals
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||
Effects of movements in exchange rates
|
|
|
|
|
|
|||||||||||||||||||
Transferred to current assets classified as held for sale
|
30 |
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||
At October 31, 2021
|
|
|
|
|
|
|||||||||||||||||||
Accumulated depreciation
|
||||||||||||||||||||||||
At November 1, 2020
|
|
|
|
|
|
|||||||||||||||||||
Disposals
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||
Charge for the year
|
|
|
|
|
|
|||||||||||||||||||
Effects of movements in exchange rates
|
|
|
|
|
|
|||||||||||||||||||
Transferred to current assets classified as held for sale
|
30 |
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||
At October 31, 2021
|
|
|
|
|
|
|||||||||||||||||||
Net book amount at October 31, 2021
|
|
|
|
|
|
|||||||||||||||||||
Net book amount at November 1, 2020
|
|
|
|
|
|
|
Freehold land
and buildings
|
Leasehold
improvements
|
Computer
equipment
|
Fixtures and
fittings
|
Total
|
|||||||||||||||
$m | $m | $m | $m | $m | ||||||||||||||||
Cost
|
||||||||||||||||||||
At October 31, 2019
|
|
|
|
|
|
|||||||||||||||
Transfers to right-of-use assets1
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||
At November 1, 2019
|
|
|
|
|
|
|||||||||||||||
Additions
|
|
|
|
|
|
|||||||||||||||
Other2
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||
Disposals
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||
Effects of movements in exchange rates
|
|
|
(
|
)
|
|
|
||||||||||||||
At October 31, 2020
|
|
|
|
|
|
|||||||||||||||
Accumulated depreciation
|
||||||||||||||||||||
At October 31, 2019
|
|
|
|
|
|
|||||||||||||||
Transfers to right-of-use assets1
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||
At November 1, 2019
|
|
|
|
|
|
|||||||||||||||
Disposals
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||
Charge for the year
|
|
|
|
|
|
|||||||||||||||
Effects of movements in exchange rates
|
|
(
|
)
|
|
|
|
||||||||||||||
At October 31, 2020
|
|
|
|
|
|
|||||||||||||||
Net book amount at October 31, 2020
|
|
|
|
|
|
|||||||||||||||
Net book amount at October 31, 2019
|
|
|
|
|
|
|||||||||||||||
Transfers to right-of-use assets1
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||
Net book amount at November 1, 2019
|
|
|
|
|
|
1 |
|
2
|
|
October 31, 2021
|
October 31, 2020
|
|||||||
$m |
|
|
$m |
|
||||
Employee benefit deposit
|
|
|
||||||
Long-term rent deposits
|
|
|
||||||
Long-term prepaid expenses
|
|
|
||||||
Net investment in finance sub-leases
|
|
|
||||||
Other
|
|
|
||||||
|
|
October 31, 2021
|
October 31, 2020
|
|||||||
$m |
$m | |||||||
Trade receivables
|
|
|
||||||
Loss allowance
|
(
|
)
|
(
|
)
|
||||
Trade receivables net
|
|
|
||||||
Prepayments
|
|
|
||||||
Other receivables
|
|
|
||||||
Contract assets
|
|
|
||||||
|
|
Current
|
Up to three
months
|
Three to four
months
|
Over four
months
|
Total
|
||||||||||||||||
$m |
$m |
$m |
$m |
$m |
||||||||||||||||
October 31, 2021:
|
||||||||||||||||||||
Gross trade receivables
|
|
|
|
|
|
|||||||||||||||
Loss allowance
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Net trade receivables
|
|
|
|
|
|
|||||||||||||||
October 31, 2020:
|
||||||||||||||||||||
Gross trade receivables
|
|
|
|
|
|
|||||||||||||||
Loss allowance
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Net trade receivables
|
|
|
|
|
|
October 31, 2021
|
October 31, 2020
|
|||||||
$m |
$m |
|||||||
At November 1
|
|
|
||||||
Loss allowance provided/(released)in the year
|
|
(
|
||||||
Receivables written off as uncollectable
|
(
|
)
|
(
|
)
|
||||
At October 31,
|
|
|
14 |
Trade and other receivables continued
|
October 31, 2021
|
October 31, 2020
|
|||||||
$m |
|
|
$m |
|
||||
Current
|
|
|
||||||
Non-current
|
|
|
||||||
|
|
October 31, 2021
|
October 31, 2020
|
|||||||
$m |
$m |
|||||||
Asset recognized from costs incurred to acquire a contract
|
|
|
||||||
Amortization and impairment loss recognized as cost of providing services during the year
|
(
|
)
|
(
|
)
|
October 31, 2021
|
October 31, 2020
|
|||||||
|
$m |
|
|
$m |
|
|||
Cash at bank and in hand
|
|
|
||||||
Short-term bank deposits
|
|
|
||||||
Cash and cash equivalents
|
|
|
October 31, 2021
|
October 31, 2020
|
|||||||
$m
|
|
$m
|
|
|||||
S&P/Moody’s/Fitch rating:
|
||||||||
AAA
|
|
|
||||||
AA-
|
|
|
||||||
A+
|
|
|
||||||
A
|
|
|
||||||
A-
|
|
|
||||||
BBB+ to C-
|
|
|
||||||
|
|
October 31, 2021
|
October 31, 2020
|
|||||||
$m |
$m |
|
||||||
Trade payables
|
|
|
||||||
Tax and social security
|
|
|
||||||
Accruals
|
|
|
||||||
|
|
October 31, 2021
|
October 31, 2020
|
|||||||
$m |
$m |
|||||||
Bank loan secured
|
|
|
||||||
Unamortized prepaid facility arrangement fees and original issue discounts
|
(
|
)
|
(
|
)
|
||||
Carrying value
|
|
|
October 31, 2021
|
October 31, 2020
|
|||||||||||||||||||||||
Bank loan
secured
|
Unamortized
prepaid facility
arrangement fees and
original issue
discounts
|
Total
|
Bank loan
secured
|
Unamortized
prepaid facility
arrangement fees and
original issue
discounts
|
Total
|
|||||||||||||||||||
Reported within:
|
$m |
$m |
$m |
$m |
$m |
$m |
||||||||||||||||||
Current liabilities
|
|
(
|
)
|
|
|
(
|
|
|||||||||||||||||
Non-current liabilities
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||
|
(
|
)
|
|
|
(
|
)
|
|
• |
The €
|
• |
The $
|
• |
The $
|
|
•
|
The $
|
|
•
|
The €
|
• |
A senior secured revolving credit facility of $
|
• |
The Revolving Facility is subject to a single financial covenant, only in circumstances when more than
|
• |
Additional debt repayments when the Group’s net leverage at October 31, exceeds 3.00x, when
|
• |
Net proceeds from divestitures in excess of $
|
18
|
Borrowings continued
|
• |
An additional
|
term
loan
B-1
EUR
|
term
loan
B-2
USD
|
term
loan
B-3
USD
|
term
loan
B-4
USD
|
Seattle
Spinco
term loan
B
|
Euro
term
loan
B
|
Revolving
Facility
|
Total
|
|||||||||||||||||||||||||
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
|||||||||||||||||||||||||
At November 1, 2020
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Draw downs |
||||||||||||||||||||||||||||||||
Repayments
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||
Foreign exchange
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||
At October 31, 2021
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
At November 1, 2019
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Draw downs
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Repayments
|
|
(
|
)
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||
Foreign exchange
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
At October 31, 2020
|
|
|
|
|
|
|
|
|
|
-
|
Office space (included in “Leasehold land and buildings”);
|
|
-
|
Data centers (included in “Leasehold land and buildings”);
|
|
-
|
Vehicles (included in “Other”); and
|
|
-
|
Computer equipment.
|
|
-
|
Extension and break options;
|
|
-
|
Variable lease payments;
|
|
-
|
Annual or periodic set rental increases; and
|
|
-
|
Indexed or market-based rental increases.
|
Leasehold land
and buildings
|
Computer
equipment
|
Other
|
Total
|
|||||||||||||
$m |
|
$m |
|
$m |
|
$m | |
|||||||||
Net book value at October 31, 2021
|
|
|
|
|
||||||||||||
Net book value at October 31, 2020
|
|
|
|
|
||||||||||||
Depreciation charge for the year ended October 31, 2021
|
|
|
|
|
19 |
Leases continued
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
Under IAS 17
|
|||||||||||||
Note
|
|
$m |
|
|
$m |
|
|
$m |
|
|||||||
Interest on lease liabilities
|
6
|
|
|
-
|
||||||||||||
Depreciation of right-of-use assets
|
|
|
-
|
|||||||||||||
Impairment of right-of-use assets*
|
|
|
-
|
|||||||||||||
Income from sub-leasing right-of-use assets
|
|
|
-
|
|||||||||||||
Under IAS 17:
|
||||||||||||||||
Interest on lease liabilities
|
6
|
-
|
-
|
|
||||||||||||
Depreciation of lease assets
|
-
|
-
|
|
|||||||||||||
Lease expense
|
-
|
-
|
|
|||||||||||||
Income from sub-leasing right-of-use assets
|
-
|
-
|
|
*
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
|||||||
|
$m |
|
$m |
|
||||
Interest payments on lease liabilities
|
|
|
||||||
Payment for lease liabilities
|
|
|
||||||
Total cash outflow for leases
|
|
|
• |
Up to
|
• |
Up to
|
19
|
Leases continued
|
|
Note
|
October 31, 2021
$m
|
October 31, 2020
$m
|
|||||||||
IFRS 16 adoption
|
|
|
||||||||||
Transfer from Finance lease liability
|
|
|
||||||||||
Balance at November 1
|
|
|
||||||||||
Additions
|
|
|
||||||||||
Disposals
|
|
(
|
)
|
|||||||||
Payments
|
(
|
)
|
(
|
)
|
||||||||
Interest
|
6
|
|
|
|||||||||
Transferred to held for sale
|
30
|
(
|
)
|
|
||||||||
Foreign exchange
|
(
|
)
|
(
|
)
|
||||||||
Balance at October 31,
|
|
|
||||||||||
|
||||||||||||
Included within:
|
||||||||||||
Current liabilities
|
|
|
||||||||||
Non-current liabilities
|
|
|
||||||||||
Total
|
|
|
October 31, 2021
|
October 31, 2020
|
|||||||
|
$m |
|
|
$m |
|
|||
Current
|
|
|
||||||
Non-current
|
|
|
||||||
|
|
20 |
Contract liabilities continued
|
October 31, 2021
|
October 31, 2020
|
|||||||
$m |
|
|
$m |
|
||||
Onerous leases and dilapidations
|
|
|
||||||
Restructuring
|
|
|
||||||
Legal
|
|
|
||||||
Other
|
|
|
||||||
Total
|
|
|
||||||
Current
|
|
|
||||||
Non-current
|
|
|
||||||
Total
|
|
|
Onerous
contracts and
dilapidations
|
Restructuring
|
Legal
|
Other
|
Total
|
|||||||||||||||
Note
|
$m |
$m |
$m |
$m |
$m |
||||||||||||||
At November 1, 2020
|
|
|
|
|
|
||||||||||||||
Acquisitions
|
31
|
|
|
|
|
|
|||||||||||||
Additional provision in the year
|
|
|
|
|
|
||||||||||||||
Released
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Utilization of provision
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Effects of movements in exchange rates
|
|
|
|
|
|
||||||||||||||
Transferred to current liabilities classified as held for sale
|
( |
) | ( |
) | |||||||||||||||
At October 31, 2021
|
|
|
|
|
|
||||||||||||||
Current
|
|
|
|
|
|
||||||||||||||
Non-current
|
|
|
|
|
|
||||||||||||||
Total
|
|
|
|
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||||||
Continuing operations
|
Note
|
$m |
$m |
|
$m |
|
||||||||||
Defined contribution schemes
|
28
|
|
|
|
October 31, 2021
|
October 31, 2020
|
|||||||
$m |
$m |
|||||||
Within non-current assets:
|
||||||||
Long-term pension assets
|
|
|
||||||
Within non-current liabilities:
|
||||||||
Retirement and other benefit obligations
|
(
|
)
|
(
|
)
|
October 31, 2021
|
October 31, 2020
|
|||||||||||
Note
|
$m |
$m |
||||||||||
As at November 1
|
|
|
||||||||||
Transfer to plan assets
|
(
|
)
|
(
|
)
|
||||||||
Interest on non-plan assets
|
6
|
|
|
|||||||||
Benefits paid
|
(
|
)
|
(
|
)
|
||||||||
Contributions
|
|
|
||||||||||
Included within other comprehensive income:
|
||||||||||||
- Change in fair value assessment
|
|
|
||||||||||
|
|
|||||||||||
Effects of movements in exchange rates
|
(
|
)
|
|
|||||||||
At October 31
|
|
|
||||||||||
Included within other comprehensive income:
|
||||||||||||
Continuing operations
|
|
|
||||||||||
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||||||
Note
|
$m |
$m |
$m |
|||||||||||||
Current service charge
|
28 |
|
|
|
||||||||||||
Changes in other long-term benefits
|
|
|
|
|||||||||||||
Charge to operating loss
|
|
|
|
|
||||||||||||
Current service charge – discontinued operations
|
|
|
|
|||||||||||||
Interest on defined benefit liabilities
|
|
|
|
|||||||||||||
Interest on defined benefit assets
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Charge to finance costs
|
6
|
|
|
|
||||||||||||
Total continuing charge to loss for the year
|
|
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||
$m |
$m |
$m |
||||||||||
Actuarial return on assets excluding amounts included in interest income
|
|
|
|
|||||||||
Re-measurements – actuarial gains/(losses):
|
||||||||||||
- Demographic
|
|
|
(
|
)
|
||||||||
- Financial
|
|
(
|
)
|
(
|
)
|
|||||||
- Experience
|
|
|
|
|||||||||
|
|
(
|
)
|
|||||||||
Reclassification from defined contribution scheme or other assets and liabilities to defined benefit scheme
|
|
(
|
)
|
|
||||||||
Movement in the year
|
|
(
|
)
|
(
|
)
|
|||||||
Continuing operations
|
|
(
|
)
|
(
|
)
|
|||||||
Discontinued operation
|
|
|
|
|||||||||
|
(
|
)
|
(
|
)
|
October 31, 2021
|
October 31, 2020
|
|||||||||||||||||||||||
Germany
|
Rest of
World
|
Total
|
Germany
|
Rest of
World
|
Total
|
|||||||||||||||||||
Rate of increase in final pensionable salary
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
||||||||||||
Rate of increase in pension payments
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
||||||||||||
Discount rate
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
||||||||||||
Inflation
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
|
%
|
October 31, 2021
|
October 31, 2020
|
|||||||||||||||||||||||
Germany
|
Rest of
World
|
Total
|
Germany
|
Rest of
World
|
Total
|
|||||||||||||||||||
Retiring at age 65 at the end of the reporting year:
|
||||||||||||||||||||||||
Male
|
|
|
|
|
|
|
||||||||||||||||||
Female
|
|
|
|
|
|
|
||||||||||||||||||
Retiring 15 years after the end of the reporting year:
|
||||||||||||||||||||||||
Male
|
|
|
|
|
|
|
||||||||||||||||||
Female
|
|
|
|
|
|
|
October 31, 2021
|
October 31, 2020
|
|||||||||||||||||||||||
Germany
|
Rest of
World
|
Total
|
Germany
|
Rest of
World
|
Total
|
|||||||||||||||||||
Present value of defined benefit obligations
|
|
|
|
|
|
|
||||||||||||||||||
Fair values of plan assets
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
|
|
|
|
|
|
October 31, 2021
|
||||||||||||||||||||||||||||||||||||
Germany
|
Rest of World
|
Total
|
||||||||||||||||||||||||||||||||||
Defined benefit obligations
|
Defined
benefit
obligations
|
Scheme
assets
|
Net
defined
benefit
obligations
|
Defined
benefit
obligations
|
Scheme
assets
|
Net
defined
benefit
obligations
|
Defined
benefit
obligations
|
Scheme
assets
|
Net
defined
benefit
obligations
|
|||||||||||||||||||||||||||
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
||||||||||||||||||||||||||||
At November 1, 2020
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||||||
Current service cost
|
|
-
|
|
|
-
|
|
|
-
|
|
|||||||||||||||||||||||||||
Changes in other long-term benefits
|
||||||||||||||||||||||||||||||||||||
Reclassification from other liabilities/assets
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Transferred to current assets classified as held for sale
|
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||
Transfer from long-term pension assets
|
|
(
|
)
|
(
|
)
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||
Benefits paid
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
||||||||||||||||||||||||
Contributions by plan participants
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||||||
Contribution by employer
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||
Interest cost/(income) (note 6)
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||||||
Included within other comprehensive income:
|
||||||||||||||||||||||||||||||||||||
Re-measurements - actuarial (gains) and losses:
|
||||||||||||||||||||||||||||||||||||
- Demographic
|
|
-
|
|
(
|
)
|
-
|
(
|
)
|
(
|
)
|
-
|
(
|
)
|
|||||||||||||||||||||||
- Financial
|
(
|
)
|
-
|
(
|
)
|
(
|
)
|
-
|
(
|
)
|
(
|
)
|
-
|
(
|
)
|
|||||||||||||||||||||
- Experience
|
(
|
)
|
-
|
(
|
)
|
|
-
|
|
(
|
)
|
-
|
(
|
)
|
|||||||||||||||||||||||
Actuarial return on assets excluding amounts included in interest income
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
Effects of movements in exchange rates
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|
|
|||||||||||||||||||||||
At October 31, 2021
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
October 31, 2020
|
||||||||||||||||||||||||||||||||||||
Germany
|
Rest of World
|
Total
|
||||||||||||||||||||||||||||||||||
Defined benefit
obligations
|
Defined
benefit
obligations
|
Scheme
assets
|
Net defined
benefit
obligations
|
Defined
benefit
obligations
|
Scheme
assets
|
Net defined
benefit
obligations
|
Defined
benefit
obligations |
Scheme
assets
|
Net defined
benefit
obligations
|
|||||||||||||||||||||||||||
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
||||||||||||||||||||||||||||
At November 1, 2019
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||||||
Current service cost
|
|
-
|
|
|
-
|
|
|
-
|
|
|||||||||||||||||||||||||||
Reclassification from other liabilities/assets
|
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||
Transfer from long-term pension assets
|
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||
Benefits paid
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|
||||||||||||||||||||||||
Contributions by plan participants
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||||||
Contribution by employer
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||
Interest cost/(income) (note 6)
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||||||
Included within other comprehensive income:
|
||||||||||||||||||||||||||||||||||||
Re-measurements - actuarial (gains) and losses:
|
||||||||||||||||||||||||||||||||||||
- Demographic
|
|
-
|
|
|
-
|
|
|
-
|
|
|||||||||||||||||||||||||||
- Financial
|
(
|
)
|
-
|
(
|
)
|
|
-
|
|
|
-
|
|
|||||||||||||||||||||||||
- Experience
|
(
|
)
|
-
|
(
|
)
|
(
|
)
|
-
|
(
|
)
|
(
|
)
|
-
|
(
|
)
|
|||||||||||||||||||||
Actuarial return on assets excluding amounts included in interest income
|
|
(
|
)
|
(
|
)
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||
Reclassification to defined benefit scheme
|
||||||||||||||||||||||||||||||||||||
|
(
|
)
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||||||||||
Effects of movements in exchange rates
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||||||
At October 31, 2020
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
October 31, 2021
|
||||||||||||||||||||||||||||||||||||
Germany
|
Rest of World
|
Total
|
||||||||||||||||||||||||||||||||||
Quoted
|
Unquoted
|
Total
|
Quoted
|
Unquoted
|
Total
|
Quoted
|
Unquoted
|
Total
|
||||||||||||||||||||||||||||
|
$m |
|
$m |
|
|
$m | $m |
|
$m |
|
$m |
|
|
$m |
|
$m |
|
$m |
|
|||||||||||||||||
Funds that invest in:
|
||||||||||||||||||||||||||||||||||||
- Equity instruments
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
- Debt instruments
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
- Real estate
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Re-insurance contracts with guaranteed interest rates *
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Other
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
*
|
The majority of the re-insurance contracts have guaranteed interest rates of |
October 31, 2020
|
||||||||||||||||||||||||||||||||||||
Germany
|
Rest of World
|
Total
|
||||||||||||||||||||||||||||||||||
Quoted
|
Unquoted
|
Total
|
Quoted
|
Unquoted
|
Total
|
Quoted
|
Unquoted
|
Total
|
||||||||||||||||||||||||||||
$m |
|
|
$m |
|
$m |
|
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
$m |
|
|||||||||||||||||
Funds that invest in:
|
||||||||||||||||||||||||||||||||||||
- Equity instruments
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
- Debt instruments
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
- Real estate
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Re-insurance contracts with guaranteed interest rates *
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Other
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
*
|
|
•
|
Changes in bond yields – A decrease in corporate bond yields will increase the Group’s IAS 19 plan liabilities, although this will be partially
offset by increases in the value of scheme assets.
|
• |
Inflation – Some of the Group pension obligations are linked to inflation, and higher inflation will lead to higher liabilities.
|
•
|
Life expectancy – The majority of the plan obligations are to provide benefits over the life of the member, so increases in life expectancy will
result in an increase in the plan liabilities as benefits would be paid over a longer period.
|
•
|
Asset returns – Returns on plan assets are subject to volatility and may not move in line with plan liabilities. The Group ensures that the
investment positions are managed within an asset liability matching (“ALM”) to achieve long-term investments that are in line with the obligations under the pension schemes. Within this framework the Group’s objective is to
match assets to the pension obligations by investing in assets that match the benefit payments as they fall due and in the appropriate currency.
|
Germany
|
Rest of World
|
|||||||||||||||||||||||||||||||
Increase
in
assumption
|
Change in
defined
benefit
obligation
|
Decrease
in
assumption
|
Change in
defined
benefit
obligation
|
Increase
in
assumption
|
Change in
defined
benefit
obligation
|
Decrease
in
assumption
|
Change in
defined
benefit
obligation
|
|||||||||||||||||||||||||
Discount rate for scheme liabilities
|
|
%
|
(
|
%)
|
|
%
|
|
%
|
|
%
|
(
|
%)
|
|
%
|
|
%
|
||||||||||||||||
Price inflation/rate of increase in pension payments*
|
|
%
|
|
%
|
|
%
|
(
|
%)
|
|
%
|
|
%
|
|
%
|
(
|
%)
|
||||||||||||||||
Salary growth rate
|
|
%
|
|
%
|
|
%
|
(
|
%)
|
|
%
|
|
%
|
|
%
|
(
|
%)
|
||||||||||||||||
Life expectancy
|
|
|
|
%
|
-- |
--
|
|
|
%
|
--
|
-- |
*
|
|
October 31, 2021
|
October 31, 2020
|
|||||||
|
$m |
|
$m |
|
||||
Accruals
|
|
|
||||||
|
|
Measurement
category
|
Carrying value
October 31, 2021
|
Fair value
2021
|
Fair value
hierarchy
2021/2020
|
Carrying value
October 31, 2020
|
|||||||||||||||||
Note
|
$m |
|
|
$m |
|
||||||||||||||||
Financial assets:
|
|||||||||||||||||||||
Non-current
|
|||||||||||||||||||||
Long-term pension assets
|
22
|
FV OCI
|
|
|
Level 3
|
|
|||||||||||||||
Current
|
|||||||||||||||||||||
Cash and cash equivalent
|
16
|
Amortized cost
|
|
-
|
-
|
|
|||||||||||||||
Trade and other receivables
|
14
|
Amortized cost
|
|
-
|
-
|
|
|||||||||||||||
Contract assets
|
14
|
Amortized cost
|
|
-
|
-
|
|
|||||||||||||||
|
|
||||||||||||||||||||
Financial liabilities:
|
|||||||||||||||||||||
Non-current
|
|||||||||||||||||||||
Derivative financial instruments – interest rate swaps1
|
24
|
FV OCI
|
|
Level 2
|
|
||||||||||||||||
Borrowings (gross)2
|
18
|
Amortized cost
|
|
|
-
|
|
|||||||||||||||
Lease obligations
|
19
|
Amortized cost
|
|
-
|
-
|
|
|||||||||||||||
Current
|
|||||||||||||||||||||
Derivative financial instruments - interest rate swaps1
|
24 |
FV OCI | Level 2 | ||||||||||||||||||
Borrowings (gross)2
|
18
|
Amortized cost
|
|
|
-
|
|
|||||||||||||||
Lease obligations
|
19
|
Amortized cost
|
|
-
|
-
|
|
|||||||||||||||
Trade payables and accruals
|
17
|
Amortized cost
|
|
-
|
-
|
|
|||||||||||||||
|
|
1
|
|
2
|
|
October 31, 2021
|
October 31, 2020
|
|||||||
Interest rate risk
|
$m |
$m |
||||||
Interest rate swaps (receive variable, pay fixed)
|
||||||||
Fair value of Derivative liability (total of 4 swaps)
|
(
|
)
|
(
|
)
|
||||
Notional amount (4 x $562.5 million)
|
|
|
||||||
Maturity date
|
|
|
||||||
Change in fair value of outstanding hedging instruments (OCI hedging reserve excluding deferred tax)
(note 27)
|
|
|
(
|
)
|
||||
Change in value of hedging instruments (as above adjusted for impact of credit risk)
|
|
|
(
|
)
|
||||
Hedging ratio
|
|
|
October 31, 2021
|
October 31, 2020
|
|||||||
Foreign exchange risk
|
$m |
$m |
||||||
Debt designated in hedge relationships
|
||||||||
Euro B-1 2020 tranche €
|
|
|
||||||
Foreign exchange gain/(loss) on revaluation transferred to OCI-CTA - no sources of ineffectiveness observed in review
|
|
(
|
)
|
|||||
Euro 2017 tranche €
|
|
|
||||||
Foreign exchange gain/(loss) on revaluation transferred to OCI-CTA - no sources of ineffectiveness observed in review
|
|
(
|
)
|
|||||
Hedge ratio for each of the
|
|
|
October 31, 2021
|
October 31, 2020
|
|||||||||||
Note
|
$m |
$m |
||||||||||
Trade receivables (gross)
|
14
|
|
|
|||||||||
Cash and cash equivalents
|
16
|
|
|
|||||||||
|
|
Group exposure
|
+/- 5%
|
|
+/- 10%
|
|
||||||||
Key aggregate currency exposures*
|
$m |
$m |
$m |
|||||||||
Euro (EUR)
|
|
|
|
|||||||||
GB Pounds (GBP)
|
|
|
|
|||||||||
Indian Rupee (INR)
|
|
|
|
|||||||||
Japanese Yen (JPY)
|
|
|
|
|||||||||
Australian Dollar (AUD)
|
|
|
|
|||||||||
Canadian Dollar (CAD)
|
|
|
|
|||||||||
Israeli Shekel (ILS)
|
|
|
|
|||||||||
Chinese Yuan (CNY)
|
|
|
|
|||||||||
Swedish Krona (SEK)
|
|
|
|
|||||||||
United Arab Emirates Dirham (AED)
|
|
|
|
|||||||||
Czech Koruna (CZK)
|
|
|
|
|||||||||
Mexican Peso (MXN)
|
|
|
|
|||||||||
Turkish Lira (TRY) | ||||||||||||
Danish Krone (DKK)
|
|
|
|
*
|
|
Borrowings exposures to variable interest rate changes
(based on gross debt excluding the effects of hedging)
|
Note |
Group exposure
|
LIBOR,
EURIBOR +1% |
||||||||
|
$m |
$m |
|||||||||
Euro
|
|
|
|||||||||
US dollar
|
|
|
|||||||||
Total gross debt
|
18 |
|
|
October 31, 2021
|
October 31, 2020
|
|||||||||||
Note
|
$m |
$m |
||||||||||
Borrowings
|
18
|
(
|
)
|
(
|
)
|
|||||||
Cash and cash equivalents
|
16
|
|
|
|||||||||
Lease obligations
|
19
|
(
|
)
|
(
|
)
|
|||||||
Net debt
|
(
|
)
|
(
|
)
|
Interest bearing
loans
|
Lease
obligations
|
Total
|
||||||||||
$m |
$m |
$m |
||||||||||
At November 1, 2020
|
|
|
|
|||||||||
Movements arising from financing cash flows
|
|
|
||||||||||
Repayments |
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Other changes
|
|
|
|
|||||||||
New leases
|
|
|
|
|||||||||
Interest
|
|
|
|
|||||||||
Transfer to held for sale
|
|
(
|
)
|
(
|
)
|
|||||||
The effect of change in foreign exchange rates
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
At October 31, 2021
|
|
|
|
Borrowings
$m |
Lease obligations
$m |
Derivatives – interest rate swaps
$m |
Trade payables & accruals
$m |
Total
$m |
||||||||||||||||
Within one year
|
|
|
|
|
|
|||||||||||||||
In one to two years
|
|
|
|
|
|
|||||||||||||||
In two to three years
|
|
|
|
|
|
|||||||||||||||
In three to five years
|
|
|
|
|
|
|||||||||||||||
In more than five years
|
|
|
|
|
|
|||||||||||||||
Total
|
|
|
|
|
|
|||||||||||||||
Impact of discount/ financing rates
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||
Total
|
|
|
|
|
|
Borrowings
$m |
Lease obligations
$m |
Derivatives – interest rate swaps
$m |
Trade payables & accruals
$m |
Total
$m |
||||||||||||||||
Within one year
|
|
|
|
|
|
|||||||||||||||
In one to two years
|
|
|
|
|
|
|||||||||||||||
In two to three years
|
|
|
|
|
|
|||||||||||||||
In three to five years
|
|
|
|
|
|
|||||||||||||||
In more than five years
|
|
|
|
|
|
|||||||||||||||
Total
|
|
|
|
|
|
|||||||||||||||
Impact of discount/ financing rates
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||
Total
|
|
|
|
|
|
October 31, 2021
|
October 31, 2020
|
October 31, 2019
|
||||||||||||||||||||||
Shares
|
$m |
Shares
|
$m |
Shares
|
$m |
|||||||||||||||||||
Issued and fully paid
|
||||||||||||||||||||||||
At November 1
|
|
|
|
|
|
|
||||||||||||||||||
Shares required to satisfy option awards
|
|
|
|
|
|
|
||||||||||||||||||
Shares utilized to satisfy option awards
|
(
|
)
|
|
(
|
)
|
|
(
|
|
||||||||||||||||
Share reorganisation
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
At October 31
|
|
|
|
|
|
|
October 31, 2021
|
October 31, 2020
|
October 31, 2019
|
||||||||||||||||||||||
Shares
|
$m |
Shares
|
$m |
Shares
|
$m | |||||||||||||||||||
Issued and fully paid
|
||||||||||||||||||||||||
At November 1
|
|
|
|
|
|
|
||||||||||||||||||
Issue of B shares
|
|
|
|
|
|
|
||||||||||||||||||
Redemption of B shares
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
At October 31
|
|
|
|
|
|
|
October 31, 2021
|
October 31, 2020
|
October 31, 2019
|
||||||||||||||||||||||
Shares
|
$m |
Shares
|
$m |
Shares
|
$m | |||||||||||||||||||
Issued and fully paid
|
||||||||||||||||||||||||
At November 1
|
|
|
|
|
|
|
||||||||||||||||||
Issue of Deferred shares
|
|
|
|
|
|
|
||||||||||||||||||
Redemption of Deferred shares
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
At October 31
|
|
|
|
|
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||
Treasury shares
|
Number
|
Number
|
Number
|
|||||||||
Share buy-backs
|
|
|
|
|||||||||
Shares issued to satisfy option awards
|
|
|
(
|
|
||||||||
Share reorganisation
|
|
|
(
|
|
||||||||
|
|
|
||||||||||
Share buy-backs numbers:
|
||||||||||||
Ordinary shares bought on the London Stock Exchange
|
|
|
|
|||||||||
ADRs purchased on the New York Stock Exchange
|
|
|
|
|||||||||
|
|
|
||||||||||
Share buy-back cost:
|
|
$m |
|
|
$m |
|
|
$m |
|
|||
Share buy-back cost
|
|
|
|
|||||||||
Expenses
|
|
|
|
|||||||||
|
|
|
October 31, 2021
|
October 31, 2020
|
October 31, 2019
|
||||||||||||||
Note
|
$m |
$m |
$m |
|||||||||||||
At November 1
|
|
|
|
|||||||||||||
Movement in relation to share options exercised
|
28
|
|
|
|
||||||||||||
At October 31
|
|
|
|
Capital
redemption
reserve 1
|
Merger
reserve 2
|
Hedging
reserve 3
|
Total
|
|||||||||||||||||
Note
|
$m |
$m |
$m |
$m |
||||||||||||||||
As at November 1, 2020
|
|
|
(
|
)
|
|
|||||||||||||||
Hedge accounting
|
24
|
|
|
|
|
|||||||||||||||
Current tax movement on hedging
|
|
|
(
|
)
|
(
|
)
|
Transfer from merger reserve to retained earnings
|
( |
) |
(
|
)
|
||||||||||||
As at October 31, 2021
|
|
|
(
|
)
|
|
As at November 1, 2019
|
|
|
(
|
)
|
|
|||||||||||||||
Hedge accounting
|
24
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
Current tax movement on hedging
|
|
|
|
|
||||||||||||||||
Transfer to merger reserve from retained earnings
|
|
|
||||||||||||||||||
As at October 31, 2020
|
|
|
(
|
)
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||
$m |
$m |
$m |
||||||||||
Staff costs
|
||||||||||||
Wages and salaries
|
|
|
|
|||||||||
Redundancy and termination costs (non-exceptional)
|
|
|
|
|||||||||
Social security costs
|
|
|
|
|||||||||
Other pension costs
|
|
|
|
|||||||||
|
|
|
||||||||||
Cost of employee share schemes (Share-based payments section below)
|
|
|
|
|||||||||
Total
|
|
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||||||
Note
|
$m |
$m |
$m |
|||||||||||||
Pension costs comprise:
|
||||||||||||||||
Defined benefit schemes
|
22
|
|
|
|
||||||||||||
Defined contribution schemes
|
22
|
|
|
|
||||||||||||
Total
|
|
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||
Number
|
Number
|
Number
|
||||||||||
Average monthly number of people
|
||||||||||||
(including executive directors) employed by the Group:
|
||||||||||||
Continuing operations
|
||||||||||||
Sales and distribution
|
|
|
|
|||||||||
Research and development
|
|
|
|
|||||||||
General and administration
|
|
|
|
|||||||||
|
|
|
||||||||||
Discontinued operation
|
||||||||||||
Sales and distribution
|
|
|
|
|||||||||
Research and development
|
|
|
|
|||||||||
General and administration
|
|
|
|
|||||||||
|
|
|
||||||||||
Total
|
||||||||||||
Sales and distribution
|
|
|
|
|||||||||
Research and development
|
|
|
|
|||||||||
General and administration
|
|
|
|
|||||||||
Total
|
|
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||
$m |
$m |
$m |
||||||||||
Directors
|
||||||||||||
Aggregate emoluments
|
|
|
|
|||||||||
Aggregate gains made on the exercise of share options
|
|
|
|
|||||||||
Total
|
|
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||
$m |
$m |
$m |
||||||||||
Key management compensation
|
||||||||||||
Short-term employee benefits
|
|
|
|
|||||||||
Share based payments
|
|
|
|
|||||||||
Total
|
|
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||
$m |
$m |
$m |
||||||||||
Share-based compensation – IFRS 2 charge
|
|
|
|
|||||||||
Employer taxes
|
|
(
|
)
|
|
||||||||
Continuing operations
|
|
|
|
|||||||||
Discontinued operation
|
|
|
|
|||||||||
Total
|
|
|
|
a) |
Incentive Plan 2005
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
|||||||||||||||
Number of
awards
|
Weighted average
exercise price of
awards
|
Number of
awards
|
Weighted average
exercise price of
awards
|
|||||||||||||
‘000
|
pence
|
‘000
|
pence
|
|||||||||||||
Outstanding at November 1
|
|
|
|
|
||||||||||||
Exercised
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Forfeited/lapsed
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Granted
|
|
|
|
|
||||||||||||
Outstanding at October 31,
|
|
|
|
|
||||||||||||
Exercisable at October 31,
|
|
|
|
|
October 31, 2021
|
October 31, 2020
|
||||||||||||||||||||||||
Range of exercise prices
|
Weighted
average
exercise price
pence
|
Number of
awards
‘000
|
Weighted
average
remaining
contractual life
years
|
Weighted
average
exercise price
pence
|
Number of
awards
‘000
|
Weighted
average
remaining
contractual life
years
|
|||||||||||||||||||
£
|
|
|
|
|
|
|
|||||||||||||||||||
£
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
Performance criteria
|
Unvested options
Number ‘000
|
Description
|
Free cash flow/ Relative TSR growth
|
|
|
Continued employment
|
|
|
Cumulative Earnings per share (“EPS”) growth
|
|
|
Other
|
|
|
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
|||
Weighted average share price at the grant date
|
£
|
£
|
||
Expected volatility
|
between
|
|
||
Expected dividend yield
|
between
|
|
||
Expected option life
|
|
|
||
Annual risk-free interest rate
|
between
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
|||||||||||||||||||||||||||||||
Number of Options
|
Number of Options
|
|||||||||||||||||||||||||||||||
TAG
ASGs
|
HPE Software
ASGs
|
Total
|
Weighted average exercise
price
|
TAG
ASGs
|
HPE Software ASGs
|
Total
|
Weighted average
exercise
price
|
|||||||||||||||||||||||||
‘000
|
‘000
|
‘000
|
pence
|
‘000
|
‘000
|
‘000
|
pence
|
|||||||||||||||||||||||||
Outstanding at November 1
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Granted
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Exercised
|
( |
) |
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
||||||||||||||||||||
Surrendered
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||
Lapsed
|
|
|
|
|
|
( |
) |
(
|
)
|
|
||||||||||||||||||||||
Outstanding at October 31,
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Exercisable at October 31,
|
|
|
|
|
|
|
|
|
October 31, 2021 | October 31, 2020 | ||||||||||||||||||||||||
Range of exercise prices
|
Weighted
average
exercise
price
pence
|
Number
of
options
‘000
|
Weighted
average
remaining
contractual
life (years)
|
Weighted
average
exercise
price
pence
|
Number
of
options
‘000
|
Weighted
average
remaining
contractual
life (years)
|
|||||||||||||||||||
₤
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
b)
|
Sharesave and Employee Stock Purchase Plan 2006
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
|||||||||||||||
Number
of
options
‘000
|
Weighted
average
exercise price
pence
|
Number
of
options
‘000
|
Weighted
average
exercise price
pence
|
|||||||||||||
Outstanding at November 1
|
|
|
|
|
||||||||||||
Exercised
|
(
|
)
|
|
|
|
|||||||||||
Forfeited
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Granted
|
|
|
|
|
||||||||||||
Outstanding at October 31
|
|
|
|
|
||||||||||||
Exercisable at October 31
|
|
|
|
|
Number
of
options
‘000
|
Date of grant
|
Exercise price
per share
pence
|
Exercise period
|
|||
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
|||||||||||||||
Number
of
options
‘000
|
Weighted
average
exercise price
‘000
|
Number
of
options
‘000
|
Weighted
average
exercise price
pence
|
|||||||||||||
Outstanding at November 1
|
|
|
|
|
||||||||||||
Exercised
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Forfeited
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Granted
|
|
|
|
|
||||||||||||
Outstanding at October 31,
|
|
|
|
|
||||||||||||
Exercisable at October 31,
|
|
|
|
|
Number
of
options
‘000
|
Date of grant
|
Exercise price
per share
pence
|
Exercise period
|
|||
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
|||
Weighted average share price at the grant date
|
£
|
£
|
||
Expected volatility
|
between
|
between
|
||
Expected dividend yield
|
between
|
between
|
||
Expected option life
|
|
|
||
Annual risk-free interest rate
|
between
|
between
|
• |
Contributions made to pension plans by the Group on behalf of employees are set out in note 22, “Pension and other long-term benefit commitments”.
|
• |
Sales and purchases of goods and services between related parties are not considered material.
|
A.
|
SUSE business
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||
Total |
Total
|
Total
|
||||||||||
$m |
$m |
$m |
||||||||||
Revenue
|
|
|
||||||||||
Operating costs
|
|
(
|
)
|
|||||||||
Operating profit
|
|
|
||||||||||
Share of results of associate
|
|
(
|
)
|
|||||||||
(Loss)/profit on disposal of the SUSE business
|
(
|
)
|
|
|||||||||
(Loss)/profit before taxation
|
(
|
)
|
|
|||||||||
Taxation
|
|
(
|
)
|
|||||||||
Profit for the year from discontinued operation
|
|
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||
$m | $m |
$m |
||||||||||
Net cash inflows from operating activities
|
|
|
||||||||||
Net cash outflows from investing activities
|
|
|
||||||||||
Net cash flows from financing activities
|
|
|
A.
|
SUSE Business continued
|
Carrying value pre-disposal
|
||||
$m |
||||
Non-current assets classified as held for sale
|
|
|||
Current assets classified as held for sale
|
|
|||
Current liabilities classified as held for sale
|
(
|
)
|
||
Non-current liabilities classified as held for sale
|
(
|
)
|
||
Net assets disposed
|
|
$m |
||||
Disposal proceeds
|
|
|||
Costs to sell recognized in the year
|
(
|
)
|
||
Disposal proceeds, less costs to sell recognized in the year
|
|
|||
Net assets disposed
|
(
|
)
|
||
Profit on disposal
|
|
|||
Cumulative exchange gain in respect of the net assets of the subsidiaries, reclassified from equity on disposal
|
(
|
)
|
||
Profit on disposal
|
|
$m |
||||
Disposal proceeds, less total costs to sell
|
|
|||
Cash disposed
|
(
|
)
|
||
Investing cash flows generated from discontinued operations, net of cash disposed
|
|
B.
|
Archiving and Risk Management portfolio
|
Year ended October 31, 2021
|
||||||||||||
Reported in:
|
Current
Assets
|
Current
liabilities
|
Total
|
|||||||||
$m |
$m |
$m |
||||||||||
Digital Safe
|
|
|
|
Note
|
Year ended
October 31, 2021
$m
|
|||||||
Non-current assets
|
||||||||
Goodwill
|
10
|
|
||||||
Other Intangible assets (including purchased software)
|
11
|
|
||||||
Property, plant and equipment (including right-of-use assets)
|
12,19
|
|
||||||
Other non-current assets
|
|
|||||||
|
||||||||
Current assets
|
||||||||
Trade and other receivables
|
|
|||||||
Other current assets
|
|
|||||||
|
||||||||
Total assets held for sale
|
|
|||||||
Current liabilities
|
||||||||
Trade and other payables
|
|
|||||||
Lease obligations
|
19
|
|
||||||
Contract liabilities
|
|
|||||||
Other current liabilities
|
|
|||||||
|
||||||||
Non-current liabilities
|
||||||||
Deferred tax liabilities
|
7
|
|
||||||
Lease obligations
|
19
|
|
||||||
Contract liabilities
|
|
|||||||
Other non-current liabilities
|
|
|||||||
|
||||||||
Total liabilities held for sale
|
|
Consideration
|
||||||||||||||||||||||||
Carrying
value at
acquisition
|
Intangible assets
|
Goodwill
|
Shares
|
Cash
|
Total
|
|||||||||||||||||||
$m |
$m |
$m |
$m |
$m |
$m |
|||||||||||||||||||
Acquisitions in the year ended October 31, 2021:
|
||||||||||||||||||||||||
Full 360
|
(
|
)
|
|
|
|
|
|
|||||||||||||||||
Streamworx | ||||||||||||||||||||||||
(
|
)
|
|
|
|
|
|
||||||||||||||||||
Acquisitions in the year ended October 31, 2020:
|
||||||||||||||||||||||||
ATAR Labs
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Acquisitions in the year ended October 31, 2019:
|
||||||||||||||||||||||||
Interset Software Inc.
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
Carrying value at acquisition
|
Fair value adjustments
|
Fair value
|
||||||||||||||
Note
|
$m |
$m |
$m |
|||||||||||||
Intangible assets – purchased 1
|
11
|
|
|
|
||||||||||||
Property, plant and equipment
|
12
|
|
|
|
||||||||||||
Other non-current assets
|
|
|
|
|||||||||||||
Trade and other receivables
|
|
|
|
|||||||||||||
Cash and cash equivalent
|
|
|
|
|||||||||||||
Trade and other payables
|
(
|
)
|
|
(
|
)
|
|||||||||||
Finance leases obligations – short term
|
(
|
)
|
|
(
|
)
|
|||||||||||
Provisions – short-term
|
21
|
(
|
)
|
|
(
|
)
|
||||||||||
Deferred income – short-term 2
|
(
|
)
|
|
(
|
)
|
|||||||||||
Deferred income – long-term 2
|
(
|
)
|
|
(
|
)
|
|||||||||||
Net assets
|
|
|
|
|||||||||||||
Goodwill (note 10)
|
|
|||||||||||||||
Consideration
|
|
|||||||||||||||
Consideration satisfied by:
|
||||||||||||||||
Cash
|
|
1 |
|
2 |
|
Year ended
October 31, 2021
|
Year ended
October 31, 2020
|
Year ended
October 31, 2019
|
||||||||||||||
Note
|
$m |
$m |
$m |
|||||||||||||
Cash flows from operating activities
|
||||||||||||||||
Loss from continuing operations
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Profit from discontinued operation
|
|
|
|
|||||||||||||
Loss for the year
|
(
|
)
|
(
|
)
|
|
|||||||||||
Adjustments for:
|
||||||||||||||||
(Gain)/Loss on disposal of discontinued operation
|
31
|
(
|
)
|
|
(
|
)
|
||||||||||
Net finance costs
|
6
|
|
|
|
||||||||||||
Taxation – continuing operations
|
7
|
(
|
)
|
|
(
|
)
|
||||||||||
Taxation – discontinued operation
|
31
|
|
(
|
)
|
|
|||||||||||
Share of results of associates
|
|
|
|
|||||||||||||
Operating (loss)/profit (attributable to continuing and discontinued operations)
|
(
|
)
|
(
|
)
|
|
|||||||||||
Goodwill impairment charge
|
10
|
|
|
|
||||||||||||
Research and development tax credits
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Property, plant and equipment depreciation
|
12
|
|
|
|
||||||||||||
Right-of-use asset depreciation (2019 : finance lease depreciation)
|
19
|
|
|
|
||||||||||||
Loss on disposal of property, plant and equipment
|
12
|
|
|
|
||||||||||||
Loss on disposal of intangible assets
|
11
|
|
|
|
||||||||||||
Gain on disposal of Atalla
|
|
|
(
|
)
|
||||||||||||
Amortization of intangible assets
|
11
|
|
|
|
||||||||||||
Leases impairment
|
19
|
|
|
|
||||||||||||
Share-based compensation charge
|
28
|
|
|
|
||||||||||||
Foreign exchange movements
|
3
|
|
|
|
||||||||||||
Changes in working capital :
|
||||||||||||||||
Inventories
|
|
|
|
|||||||||||||
Trade and other receivables and contract related costs1
|
(
|
)
|
|
|
||||||||||||
Payables and other liabilities
|
|
(
|
)
|
(
|
)
|
|||||||||||
Provisions2
|
21
|
|
|
(
|
)
|
|||||||||||
Contract liabilities - deferred income
|
|
(
|
)
|
(
|
)
|
|||||||||||
Cash generated from operations
|
|
|
|
1
|
|
2 |
|
Company name
|
Country of
incorporation |
Principal activities
|
Key to
Registered
office address
|
|
1
|
|
|
|
1
|
2
|
|
|
|
1
|
3
|
|
|
|
1
|
4
|
|
|
|
1
|
5
|
|
|
|
1
|
6
|
|
|
|
1
|
7 |
|
2 |
||
8
|
|
|
|
1
|
9
|
|
|
|
1
|
10
|
|
|
|
1
|
11
|
|
|
|
3
|
12
|
|
|
|
4
|
13
|
|
|
|
4
|
14
|
|
|
|
5
|
15
|
|
|
|
6
|
16
|
|
|
|
6
|
17
|
|
|
|
6
|
18
|
|
|
|
6
|
19 | 7 | |||
20 | 6 | |||
21 | 8 | |||
22 | 8 | |||
23 | 9 | |||
24 | 10 | |||
25
|
|
|
|
10
|
26
|
|
|
|
10
|
Company name |
Country of
incorporation
|
Principal activities |
Key to
Registered
office address
|
|
27
|
|
|
|
11
|
28
|
|
|
|
12
|
29
|
|
|
|
13
|
30
|
|
|
|
10
|
31
|
|
|
|
14
|
32
|
|
|
|
14
|
33
|
|
|
|
14
|
34
|
|
|
|
14
|
35
|
|
|
|
15
|
36
|
|
|
|
16
|
37
|
|
|
|
17
|
38
|
|
|
|
18
|
39
|
|
|
|
19
|
40
|
|
|
|
20
|
41 | 41 | |||
42 | 42 | |||
43
|
|
|
|
43
|
44 |
|
44 | ||
45
|
|
|
|
45
|
46
|
|
|
|
46
|
47
|
|
|
|
47
|
48
|
|
|
|
48
|
49
|
|
|
|
49
|
50
|
|
|
|
50
|
51
|
|
|
|
51
|
52
|
|
|
|
52
|
53
|
|
|
|
53
|
54
|
|
|
|
54
|
55
|
|
|
|
55
|
56
|
|
|
|
56
|
57
|
|
|
|
57
|
58
|
|
|
|
58
|
59
|
|
|
|
59
|
60
|
|
|
|
32
|
61
|
|
|
|
32
|
62
|
|
|
|
34
|
63
|
|
|
|
35
|
64
|
|
|
|
36 |
65
|
|
|
|
36
|
66 |
|
37 |
||
67
|
|
|
|
38
|
68 |
39 |
Company name |
Country of
incorporation
|
Principal activities |
Key to
Registered
office address |
|
69
|
|
|
|
40
|
70
|
|
|
|
41
|
71
|
|
|
|
42
|
72
|
|
|
|
43
|
73
|
|
|
|
43
|
74
|
|
|
|
44
|
75 |
43 | |||
76
|
|
|
|
44
|
77
|
|
|
|
44
|
78
|
|
|
|
44
|
79
|
|
|
|
43
|
80
|
|
|
|
43
|
81
|
|
|
|
43
|
82
|
|
|
|
44
|
83 |
44 | |||
84
|
|
|
|
44
|
85
|
|
|
|
44
|
86
|
|
|
|
45
|
87
|
|
|
|
46
|
88
|
|
|
|
45
|
89
|
|
|
|
47
|
90
|
|
|
|
48
|
91
|
|
|
|
49
|
92
|
|
|
|
49
|
93
|
|
|
|
50
|
94
|
|
|
|
51
|
95
|
|
|
|
52
|
96
|
|
|
|
52
|
97 |
52 | |||
98
|
|
|
|
52
|
99
|
|
|
|
53
|
100
|
|
|
|
54
|
101
|
|
|
|
55
|
102
|
|
|
|
56
|
103
|
|
|
|
57
|
104
|
|
|
|
57
|
105
|
|
|
|
57
|
106
|
|
|
|
57
|
107
|
|
|
|
58
|
108
|
|
|
|
58
|
109
|
|
|
|
58
|
Company name |
Country of
incorporation
|
Principal activities |
Key to
Registered
office address
|
|
110
|
|
|
|
58
|
111
|
|
|
|
58
|
112
|
|
|
|
58
|
113
|
|
|
|
58
|
114
|
|
|
|
58
|
115
|
|
|
|
58
|
116
|
|
|
|
58
|
117
|
|
|
|
58
|
118
|
|
|
|
58
|
119
|
|
|
|
58
|
120
|
|
|
|
58
|
121
|
|
|
|
58
|
122
|
|
|
|
58
|
123
|
|
|
|
58
|
124
|
|
|
|
58
|
125
|
|
|
|
58
|
126
|
|
|
|
58
|
127
|
|
|
|
58
|
128
|
|
|
|
59
|
129
|
|
|
|
60
|
130
|
|
|
|
61
|
131
|
|
|
|
62
|
132
|
|
|
|
63
|
133
|
|
|
|
63
|
134
|
|
|
|
64
|
135
|
|
|
|
64
|
136
|
|
|
|
65
|
137
|
|
|
|
66
|
138
|
|
|
|
67
|
139
|
|
|
|
68
|
140
|
|
|
|
68
|
141
|
|
|
|
68
|
142
|
|
|
|
68
|
143
|
|
|
|
68
|
144
|
|
|
|
68
|
145
|
|
|
|
69
|
146
|
|
|
|
70
|
147
|
|
|
|
71
|
148
|
|
|
|
72
|
149
|
|
|
|
73
|
150 |
73 | |||
151
|
|
|
|
73
|
Company name |
Country of
incorporation
|
Principal activities |
Key to
Registered
office address
|
|
152
|
|
|
|
74
|
153
|
|
|
|
74
|
154
|
|
|
|
75
|
155
|
|
|
|
76
|
156
|
|
|
|
77
|
157
|
|
|
|
76
|
158
|
|
|
|
78
|
159
|
|
|
|
79
|
160
|
|
|
|
80
|
161
|
|
|
|
81
|
162
|
|
|
|
82
|
163
|
|
|
|
83
|
164 |
84 | |||
165
|
|
|
|
85
|
166
|
|
|
|
86
|
167
|
|
|
|
87
|
168
|
|
|
|
87
|
169
|
|
|
|
87
|
170
|
|
|
|
87
|
171
|
|
|
|
87
|
172
|
|
|
|
87
|
173
|
|
|
|
87
|
174
|
|
|
|
87
|
175
|
|
|
|
87
|
176
|
|
|
|
87
|
177
|
|
|
|
87
|
178
|
|
|
|
87
|
179 |
87 | |||
180
|
|
|
|
87
|
181
|
|
|
|
87
|
182 |
87 | |||
183 |
87 | |||
184
|
|
|
|
87
|
185
|
|
|
|
87
|
186
|
|
|
|
87
|
187
|
|
|
|
87
|
188
|
|
|
|
87
|
189
|
|
|
|
87
|
190
|
|
|
|
87
|
191
|
|
|
|
87
|
192
|
|
|
|
87
|
Company name |
Country of
incorporation
|
Principal activities |
Key to
Registered
office address
|
|
193
|
|
|
|
87
|
194
|
|
|
|
87
|
195
|
|
|
|
87
|
196
|
|
|
|
87
|
197
|
|
|
|
88
|
198
|
|
|
|
89
|
199
|
|
|
|
89
|
200
|
|
|
|
89
|
201
|
|
|
|
89
|
202 | 89 | |||
203 | 89 | |||
204 |
89 | |||
205 |
90 | |||
206 |
89 | |||
207 |
89 | |||
208 |
89 | |||
209 |
89 | |||
210 |
89 | |||
211 |
89 | |||
212 |
89 | |||
213 |
89 | |||
214 |
89 | |||
215 |
89 | |||
216 |
89 | |||
217 |
89 | |||
218 |
89 | |||
219 |
89 | |||
220 |
89 | |||
221 |
89 | |||
222 |
89 | |||
223 |
89 |
Number
|
Address
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
7
|
|
8
|
|
9
|
|
10
|
|
11
|
|
12
|
|
13
|
|
14
|
|
15
|
|
16
|
|
17
|
|
18
|
|
19
|
|
20
|
|
21
|
No. 209, Chuangxin Plaza, No. 5 Keyuanyi Road, Jiulongpo District, Chongqing, China
|
22
|
14/F, Office 1436, Times Financial Center, 4001 Shennan Avenue, Futian District, Shenzhen, Guangdong, 518046, China
|
23
|
Unit B011, 3rd Floor, No. 1 building, No.799 Naxian Road, Free Trade Zone, Shanghai, China
|
24
|
Calle 111 # 47A-96, Bogotá D.C., Colombia
|
25
|
San José, Cantón Montes de Oca, Distrito San Pedro, cincuenta metros al sur del Restaurante Le Chandelier, Edificio Blanco, Costa Rica
|
26
|
Digeni Akrita, 54, Akritas, Floor 2,
Flat 201-202, 1061, Nicosia, Cyprus
|
27
|
Za Brumlovkou 1559/5, Michle, Prague, 140 00, Czech Republic
|
28
|
Borupvang 3, 2750, Ballerup, Denmark |
29
|
Accountor Turku Oy, Yliopistonkatu 34,5 krs, Turku, FI-20100, Finland
|
30
|
5 place de la Pyramide, Tour Ariane, La Défense 9 , 92088 , Paris , France
|
31
|
Tour Carpe Diem, 31 Place des Corolles, 92400, Courbevoie, France
|
32
|
|
33
|
Von-Braun-Strabe 38a, 48683, Ahaus, Germany
|
34
|
|
35
|
|
36
|
|
37
|
|
38
|
|
39
|
|
40
|
|
Number |
Address |
41 |
|
42 |
|
43
|
|
44
|
|
45
|
|
46
|
|
47
|
|
48
|
|
49
|
|
50
|
|
51
|
|
52
|
|
53
|
|
54
|
|
55
|
|
56
|
|
57
|
|
58
|
|
59
|
|
60
|
|
61
|
|
62
|
|
63
|
|
64
|
|
65
|
|
66
|
|
67
|
|
68
|
|
69
|
|
70 |
|
71
|
|
72
|
|
73
|
|
74
|
|
75 |
|
76
|
|
77
|
|
79
|
|
80
|
|
81
|
|
82
|
|
83
|
|
Number |
Address |
84
|
|
85
|
|
86
|
|
87
|
|
88
|
|
89
|
|
90 |