EX-99.1 2 ea021121801ex99-1_ittech.htm PRESS RELEASE DATED AUGUST 12, 2024

Exhibit 99.1

 

IT Tech Packaging, Inc. Announces Second Quarter 2024 Unaudited Financial Results

 

BAODING, China, August 12, 2024 /PRNewswire/ -- IT Tech Packaging, Inc. (NYSE American: ITP) (“IT Tech Packaging” or the “Company”), a leading manufacturer and distributor of diversified paper products in North China, today announced its unaudited financial results for the second quarter ended June 30, 2024.

 

Second Quarter 2024 Unaudited Financial Results

 

   For the Three Months Ended June 30, 
($ millions)  2024   2023   % Change 
Revenues   26.25    30.02    -12.56%
Regular Corrugating Medium Paper (“CMP”)*   21.98    21.93    0.24%
Light-Weight CMP**   4.23    4.54    -6.93%
Offset Printing Paper   -    3.16    n/a 
Tissue Paper Products   -    0.34    n/a 
Face Masks   -    0.04    n/a 
                
Gross profit (loss)   3.27    1.18    176.75%
Gross profit margin   12.44%   3.93%   8.51 pp****
Regular Corrugating Medium Paper (“CMP”)*   12.22%   6.81%   5.41 pp****
Light-Weight CMP**   12.82%   7.14%   5.68 pp****
Offset Printing Paper   -    2.42%   n/a 
Tissue Paper Products***   -    -206.06%   n/a 
Face Masks   -    -8.06%   n/a 
                
Operating income (loss)   0.55    -0.52    205.60%
Net income (loss)   -0.08    -1.25    93.80%
EBITDA   3.93    2.83    38.87%
Basic and Diluted earnings (loss) per share   -0.01    -0.12    -93.33%

 

*Products from PM6

 

**Products from PM1

 

***Products from PM8 and PM9

 

****pp represents percentage points

 

 

Revenue decreased by 12.56% to approximately $26.25 million, mainly due to the production suspension of offset printing paper and tissue paper products in the second quarter of 2024.

 

Gross profit was approximately $3.27 million, compared with gross profit of $1.18 for the same period of last year. Total gross profit margin increased by 8.51 percentage point to 12.44%.  

 

Income from operations was approximately $0.55 million, compared to loss from operations of approximately $0.52 million for the same period of last year.

 

Net loss was approximately $0.08 million, or loss per share of $0.01, compared to net loss of approximately $1.25 million, or loss per share of $0.12, for the same period of last year.

 

Earnings before interest, taxes, depreciation and amortization (“EBITDA”) was approximately $3.93 million, compared to $2.83 million for the same period of last year.

 

Revenue

 

For the second quarter of 2024, total revenue decreased by 12.56%, to approximately $26.25 million from approximately $30.02 million for the same period of last year. This was mainly due to the production suspension of offset printing paper and tissue paper products in the second quarter of 2024.

 

The following table summarizes revenue, volume and ASP by product for the second quarter of 2024 and 2023, respectively:

 

   For the Three Months Ended June 30, 
   2024   2023 
   Revenue
($’000)
   Volume
(tonne)
   ASP
($/tonne)
   Revenue
($’000)
   Volume
(tonne)
   ASP
($/tonne)
 
Regular CMP   21,984    62,813    350    21,931    60.063    365 
Light-Weight CMP   4,229    12,552    337    4,544    12,877    353 
Offset Printing Paper   -    -    -    3,156    5,403    584 
Tissue Paper Products   -    -    -    344    293    1,175 
Total   26,213    75,365    348    29,976    78,636    381 

 

   Revenue
($’000)
   Volume
(thousand
pieces)
   ASP
($/thousand
pieces)
   Revenue
($’000)
   Volume
(thousand
pieces)
   ASP
($/thousand
pieces)
 
Face Masks           -                 -              -    44    1,411    31 

 

2

 

Revenue from CMP, including both regular CMP and light-Weight CMP, decreased by 0.99%, to approximately $26.21 million and accounted for 99.86% of total revenue for the second quarter of 2024, compared to approximately $26.48 million, or 88.19% of total revenue for the same period of last year. The Company sold 75,365 tonnes of CMP at an ASP of $348/tonne in the second quarter of 2024, compared to 72,940 tonnes at an ASP of $363/tonne in the same period of last year.

 

Of the total CMP sales, revenue from regular CMP increased by 0.24%, to approximately $21.98 million for the second quarter of 2024, compared to revenue of approximately $21.93 million for the same period of last year. The Company sold 62,813 tonnes of regular CMP at an ASP of $350/tonne during the second quarter of 2024, compared to 60,063 tonnes at an ASP of $365/tonne for the same period of last year. Revenue from light-weight CMP decreased by 6.93%, to approximately $4.23 million for the second quarter of 2024, compared to revenue of approximately $4.54 million for the same period of last year. The Company sold 12,552 tonnes of light-weight CMP at an ASP of $337/tonne for the second quarter of 2024, compared to 12,877 tonnes at an ASP of $353/tonne for the same period of last year.

 

Revenue from offset printing paper was $nil and $3.16 million for the second quarter of 2024 and 2023. Production of offset printing products was suspended during the second quarter of 2024.

 

Revenue from tissue paper products was $nil and $0.34 million for the three months ended June 30, 2024 and 2023, respectively. Production of tissue paper products was suspended during the second quarter of 2024.

 

Revenue generated from selling face mask were $nil and $0.04 million for the three months ended June 30, 2024 and 2023, respectively.

 

3

 

Gross Profit (Loss) and Gross Margin

 

Total cost of sales decreased by 20.30%, to approximately $22.98 million for the second quarter of 2024 from approximately $28.84 million for the same period of last year. due to the decrease in sales quantity of offset printing paper and tissue paper products and the decrease of the unit material cost of CMP products.

 

Total gross profit was approximately $3.27 million for the second quarter of 2024, compared to the gross profit of approximately $1.18 million for the same period of last year as a result of factors described above. Overall gross profit margin was 12.44% for the second quarter of 2024, compared to gross profit margin of 3.93% for the same period of last year. Gross profit (loss) margins for regular CMP, light-weight CMP, offset printing paper, tissue paper products and face mask products were 12.22%, 12.82%, nil%, nil% and nil%, respectively, for the second quarter of 2024, compared to 6.81%, 7.14%, 2.42%, -206.06% and -8.06%, respectively, for the same period of last year.

 

Selling, General and Administrative Expenses

 

Selling, general and administrative expenses (“SG&A”) increased by 105.35%, to approximately $2.72 million for the second quarter of 2024 from approximately $1.32 million for the same period of last year. The increase was mainly due to the increase in depreciation of idle fixed assets during production suspension.

 

Income (Loss) from Operations

 

Income from operations was approximately $0.55 million for the second quarter of 2024, an increase of 205.60%, from loss from operations of $0.52 million for the same period of last year. Operating margin was 2.09% for the second quarter of 2024, compared to operating loss margin was 1.73% for the same period of last year.

 

4

 

Net Loss

 

Net loss was approximately $0.08 million, or loss per share of $0.01 for the second quarter of 2024, compared to net loss of $1.25 million, or loss per share of $0.12 for the same period of last year.

 

EBITDA

 

EBITDA was approximately $3.93 million for the second quarter of 2024, compared to  $2.83 million for the same period of last year.

 

Note 1: Non-GAAP Financial Measures

 

In addition to our U.S. GAAP results, this press release includes a discussion of EBITDA, a non-GAAP financial measure as defined by the Securities and Exchange Commission (“SEC”). The Company defines EBITDA as net income before interest, income taxes, depreciation and amortization. EBITDA is a key measure used by management to evaluate our results and make strategic decisions. Management believes this measure is useful to investors because it is an indicator of operational performance. Because not all companies use identical calculations, the Company’s presentation of EBITDA may not be comparable to similarly titled measures of other companies, and should not be viewed as an alternative to measures of financial performance or changes in cash flows calculated in accordance with the U.S. GAAP.

 

Reconciliation of Net Income to EBITDA

 

(Amounts expressed in US$)

 

   For the Three Months Ended
June 30,
 
($ millions)  2024   2023 
Net income (loss)   -0.08    -1.25 
Add: Income tax   0.42    0.35 
Net interest expense   0.21    0.27 
Depreciation and amortization   3.38    3.46 
EBITDA   3.93    2.83 

 

5

 

First Half of 2024 Unaudited Financial Results

 

   For the Six Months Ended June 30, 
($ millions)  2024   2023   % Change 
Revenues   33.11    49.81    -33.52%
Regular Corrugating Medium Paper (“CMP”)*   27.73    38.40    -27.77%
Light-Weight CMP**   5.31    7.60    -30.23%
Offset Printing Paper   -    3.16    n/a 
Tissue Paper Products   -    0.57    n/a 
Face Masks   -    0.08    n/a 
                
Gross profit (loss)   3.66    0.90    305.87%
Gross profit (loss) margin   11.07%   1.81%   9.26 pp****
Regular Corrugating Medium Paper (“CMP”)*   10.86%   4.71%   6.15 pp****
Light-Weight CMP**   10.90    5.86%   5.04 pp****
Offset Printing Paper   -    2.42%   n/a 
Tissue Paper Products***   -    -249.58%   n/a 
Face Masks   -    -8.02%   n/a 
                
Operating income (loss)   -2.95    -3.29    -10.24%
Net income (loss)   -3.82    -3.99    -4.07%
EBITDA   3.91    4.03    -2.98 
Basic and Diluted loss per share   -0.38    -0.40    -5.00%

 

*Products from PM6

 

**Products from PM1

 

***Products from PM8 and PM9

 

****pp represents percentage points

 

6

 

Revenue

 

For the first half of 2024, total revenue decreased by 33.52%, to approximately $33.11 million from approximately $49.81 million for the same period of last year. The increase in total revenue was mainly due to the production suspension of CMP in January and February of 2024, and production suspension of offset printing paper and tissue paper products in the first half of 2024.

 

The following table summarizes revenue, volume and ASP by product for the first half of 2024 and 2023, respectively:

 

   For the Six Months Ended June 30, 
   2024   2023 
   Revenue
($’000)
   Volume
(tonne)
   ASP
($/tonne)
   Revenue
($’000)
   Volume
(tonne)
   ASP
($/tonne)
 
Regular CMP   27,734    78,452    354    38,399    101,726    377 
Light-Weight CMP   5,305    15,582    340    7,604    20,896    364 
Offset Printing Paper   -    -    -    3,156    5,403    584 
Tissue Paper Products   -    -    -    567    484    1,172 
Total   33,040    94,034    351    49,726    128,509    387 

 

   Revenue
($’000)
   Volume
(thousand
pieces)
   ASP
($/thousand
pieces)
   Revenue
($’000)
   Volume
(thousand
pieces)
   ASP
($/thousand
pieces)
 
Face Masks          -            -              -    79    2,516    32 

 

Revenue from CMP, including both regular CMP and light-Weight CMP, decreased by 28.18%, to approximately $33.04 million and accounted for 99.78% of total revenue for first half of 2024, compared to approximately $46.00million, or 92.36% of total revenue for the same period of last year. The Company sold 94,034tonnes of CMP at an ASP of $351/tonne in first half of 2024, compared to 122,622 tonnes at an ASP of $375/tonne in the same period of last year.

 

Of the total CMP sales, revenue from regular CMP decreased by 27.77%, to approximately $27.73 million for first half of 2024, compared to revenue of approximately $38.40 million for the same period of last year. The Company sold 78,452 tonnes of regular CMP at an ASP of $354/tonne during the first half of 2024, compared to 101,726 tonnes at an ASP of $377/tonne for the same period of last year. Revenue from light-weight CMP decreased by 30.23%, to approximately $5.31 million for the first half of 2024, compared to revenue of approximately $7.60 million for the same period of last year. The Company sold 15,582 tonnesof light-weight CMP at an ASP of $340/tonne for the first half of 2024, compared to 20,896 tonnes at an ASP of $364/tonne for the same period of last year.

 

Revenue from offset printing paper was $nil for the first half of 2024.

 

Revenue from tissue paper products was $nil for the first half of 2024,from approximately $0.57 million for the same period of last year. The Company sold nil tonnes of tissue paper products for the first half of 2024, compared to 484 tonnes at an ASP of $1,172/tonne for the same period of last year.

 

Revenue from face masks was $nil for the first half of 2024, from $0.08 million for the same period of last year. The Company sold nil thousand pieces of face masks for the first half of 2024, compared to 2,516 thousand pieces of face masks for the same period of last year.

 

7

 

Gross Profit and Gross Margin

 

Total cost of sales decreased by 39.79%, to approximately $29.45 million for the first half of 2024 from approximately $48.91million for the same period of last year. The increase was mainly a result of the decrease in sales quantity and the decrease in the unit material costs of CMP. Costs of sales per tonne for regular CMP, light-weight CMP, offset printing paper, and tissue paper products were $315, $303,$nil and $nil, respectively, for the first half of 2024, compared to $360, $343, $570 and $4,097, respectively, for the same period of last year.

 

Total gross profit was approximately $3.66 million for the first half of 2024, compared to the gross profit of approximately $0.90 million for the same period of last year as a result of factors described above. Overall gross margin was 11.07% for the first half of 2024, compared to 1.81% for the same period of last year. Gross profit(loss) margins for regular CMP, light-weight CMP, offset printing paper, tissue paper products and face mask products were 10.86%, 10.90%, nil%, nil% and nil%, respectively, for the first half of 2024, compared to 4.71%, 5.86%, 2.42%, -249.58% and -8.02%, respectively, for the same period of last year.

 

Selling, General and Administrative Expenses

 

Selling, general and administrative expenses (“SG&A”) increased by 73.31%, to approximately $6.62 million for the first half of 2024 from approximately $3.82 million for the same period of last year.

 

Income (Loss) from Operations

 

Loss from operations was approximately $2.95 million for the first half of 2024, representing a decrease of 10.24%, from loss from operations of approximately $3.29 million for the same period of last year. Operating loss margin was 8.92% for the first half of 2024, compared to operating loss margin of 6.61% for the same period of last year.

 

Net Income (Loss)

 

Net loss was approximately $3.82 million, or loss per share of $0.38, for the first half of 2024, compared to net loss of approximately $3.99 million, or loss per share of $0.40, for the same period of last year.

 

8

 

EBITDA

 

EBITDA was approximately $3.91 million for the first half of 2024, compared to approximately $4.03 million for the same period of last year.

 

Note 1: Non-GAAP Financial Measures

 

In addition to our U.S. GAAP results, this press release includes a discussion of EBITDA, a non-GAAP financial measure as defined by the Securities and Exchange Commission (“SEC”). The Company defines EBITDA as net income before interest, income taxes, depreciation and amortization. EBITDA is a key measure used by management to evaluate our results and make strategic decisions. Management believes this measure is useful to investors because it is an indicator of operational performance. Because not all companies use identical calculations, the Company’s presentation of EBITDA may not be comparable to similarly titled measures of other companies, and should not be viewed as an alternative to measures of financial performance or changes in cash flows calculated in accordance with the U.S. GAAP.

 

Reconciliation of Net Income to EBITDA

 

(Amounts expressed in US$)

 

   For the Six Months Ended
June 30,
 
($ millions)  2024   2023 
Net income (loss)   -3.82    -3.99 
Add: Income tax   0.45    0.35 
Net interest expense   0.42    0.52 
Depreciation and amortization   6.86    7.15 
EBITDA   3.91    4.03 

 

9

 

Cash, Liquidity and Financial Position

 

As of June 30, 2024, the Company had cash and bank balances, short-term debt (including bank loans, current portion of long-term loans from credit union and related party loans), and long-term debt (including related party loans) of approximately $5.14 million, $8.39 million and $4.49 million, respectively, compared to approximately $3.92 million, $8.03 million and $4.50 million, respectively, as of December 31, 2023.

 

Net accounts receivable was approximately $2.64 million as of June 30, 2024, compared to approximately $0.58 million as of December 31, 2023. Net inventory was approximately $5.28 million as of June 30, 2024, compared to approximately $3.56 million as of December 31, 2023. As of June 30, 2024, the Company had current assets of approximately $33.43 million and current liabilities of approximately $22.92 million, resulting in a working capital of approximately $10.51 million. This was compared to current assets of approximately $28.36 million and current liabilities of approximately $21.42 million, resulting in a working capital of approximately $6.94 million as of December 31, 2023.

 

Net cash provided by operating activities was approximately $1.35 million for the second quarter of 2024, compared to approximately $5.75 million for the same period of last year. Net cash used in investing activities was approximately $0.06 million for the second quarter of 2024, compared to approximately $5.57 million for the same period of last year. Net cash provided by financing activities was approximately $0.42 million for the second quarter of 2024, compared to approximately $2.82 for the same period of last year.

 

About IT Tech Packaging, Inc.

 

Founded in 1996, IT Tech Packaging, Inc. is a leading manufacturer and distributor of diversified paper products and single-use face masks in North China. Using recycled paper as its primary raw material (with the exception of its tissue paper products), ITP produces and distributes three categories of paper products: corrugating medium paper, offset printing paper and tissue paper products. With production based in Baoding and Xingtai in North China’s Hebei Province, ITP is located strategically close to the Beijing and Tianjin region, home to a growing base of industrial and manufacturing activities and one of the largest markets for paper products consumption in the country. ITP has been listed on the NYSE American since December 2009. For more information, please visit: http://www.itpackaging.cn/.

 

Safe Harbor Statements

 

This press release may contain forward-looking statements. These forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks outlined in the Company’s public filings with the Securities and Exchange Commission, including the Company’s latest annual report on Form 10-K. All information provided in this press release speaks as of the date hereof. Except as otherwise required by law, the Company undertakes no obligation to update or revise its forward-looking statements.

 

For more information, please contact:

 

At the Company
Email: ir@itpackaging.cn 

Tel: +86 312 8698215

 

10

 

IT TECH PACKAGING, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF JUNE 30, 2024 AND DECEMBER 31, 2023

(unaudited)

 

   June 30,   December 31, 
   2024   2023 
ASSETS        
         
Current Assets        
Cash and bank balances  $5,144,414   $3,918,938 
Restricted cash   899,508    472,983 
Accounts receivable (net of allowance for doubtful accounts of $61,000 and $11,745 as of June 30, 2024 and December 31, 2023, respectively)   2,638,219    575,526 
Inventories   5,282,420    3,555,235 
Prepayments and other current assets   18,246,164    18,981,290 
Due from related parties   1,219,553    853,929 
Total current assets   33,430,278    28,357,901 
           
Operating lease right-of-use assets, net   476,771    528,648 
Property, plant, and equipment, net   155,624,752    163,974,022 
Value-added tax recoverable   1,830,425    1,883,078 
Deferred tax asset non-current   -    - 
           
Total Assets  $191,362,226   $194,743,649 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
           
Current Liabilities          
Short-term bank loans  $841,893   $423,567 
Current portion of long-term loans   6,817,927    6,874,497 
Lease liability   103,568    100,484 
Accounts payable   -    4,991 
Advance from customers   73,386    136,167 
Notes payable   429,451    - 
Due to related parties   731,486    728,869 
Accrued payroll and employee benefits   369,565    237,842 
Other payables and accrued liabilities   13,135,687    12,912,517 
Income taxes payable   415,635    - 
Total current liabilities   22,918,598    21,418,934 
           
Long-term loans   4,490,094    4,503,932 
Lease liability - non-current   498,718    483,866 
Derivative liability   5    54 
           
Total liabilities (including amounts of the consolidated VIE without recourse to the Company of $21,006,676 and $20,084,995 as of June 30, 2024 and December 31, 2023, respectively)   27,907,415    26,406,786 
           
Commitments and Contingencies          
           
Stockholders’ Equity          
Common stock, 50,000,000 shares authorized, $0.001 par value per share, 10,065,920 shares issued and outstanding as of June 30, 2024 and December, 31, 2023.   10,066    10,066 
Additional paid-in capital   89,172,771    89,172,771 
Statutory earnings reserve   6,080,574    6,080,574 
Accumulated other comprehensive loss   (11,613,303)   (10,555,534)
Retained earnings   79,804,703    83,628,986 
           
Total stockholders’ equity   163,454,811    168,336,863 
           
Total Liabilities and Stockholders’ Equity  $191,362,226   $194,743,649 

 

11

 

T TECH PACKAGING, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024 AND 2023

(Unaudited)

 

   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2024   2023   2024   2023 
                 
Revenues  $26,249,788   $30,019,914   $33,113,629   $49,810,791 
Cost of sales   (22,984,488)   (28,840,056)   (29,449,216)   (48,907,932)
Gross Profit   3,265,300    1,179,858    3,664,413    902,859 
Selling, general and administrative expenses   (2,717,548)   (1,323,405)   (6,618,331)   (3,818,767)
Loss on impairment of assets   -    (375,136)   -    (375,136)
                     
Income (Loss) from Operations   547,752    (518,683)   (2,953,918)   (3,291,044)
                     
Other Income (Expense):                    
Interest income   2,807    53,637    4,990    189,905 
Interest expense   (211,551)   (270,681)   (421,841)   (519,850)
Gain (Loss) on derivative liability   15    (166,506)   49    (14,409)
Income (Loss) before Income Taxes   339,023    (902,233)   (3,370,720)   (3,635,398)
Provision for Income Taxes   (416,770)   (351,260)   (453,563)   (351,260)
                     
Net Loss   (77,747)   (1,253,493)   (3,824,283)   (3,986,658)
                     
Other Comprehensive Loss                    
Foreign currency translation adjustment   (756,150)   (9,063,695)   (1,057,769)   (6,560,939)
Total Comprehensive Loss  $(833,897)  $(10,317,188)  $(4,882,052)  $(10,547,597)
                     
Losses Per Share:                    
                     
Basic and Diluted Losses per Share  $(0.008)  $(0.12)  $(0.38)  $(0.40)
                     
                     
Outstanding – Basic and Diluted   10,065,920    10,065,920    10,065,920    10,065,920 

 

12

 

IT TECH PACKAGING, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2024 AND 2023

(Unaudited)

 

   Six Months Ended 
   June 30, 
   2024   2023 
         
Cash Flows from Operating Activities:        
Net income  $(3,824,283)  $(3,986,658)
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization   6,862,883    7,150,057 
(Gain) Loss on derivative liability   (49)   14,409 
Loss from disposal and impairment of property, plant and equipment   -    501,934 
(Recovery from) Allowance for bad debts   49,462    (830,847)
Allowances for inventories, net   (2,948)   - 
Deferred tax   -    - 
Changes in operating assets and liabilities:          
Accounts receivable   (2,121,357)   (1,674,665)
Prepayments and other current assets   660,470    7,634,922 
Inventories   (1,751,011)   (3,940,417)
Accounts payable   (4,974)   127,215 
Advance from customers   (62,107)   10,567 
Notes payable   430,624    - 
Related parties   (369,287)   (90,617)
Accrued payroll and employee benefits   133,504    154,398 
Other payables and accrued liabilities   928,640    743,936 
Income taxes payable   416,770    (67,515)
Net Cash Provided by Operating Activities   1,346,337    5,746,719 
           
Cash Flows from Investing Activities:          
Purchases of property, plant and equipment   (62,640)   (5,565,713)
Proceeds from sale of property, plant and equipment   -    - 
Acquisition of land   -    - 
           
Net Cash Used in Investing Activities   (62,640)   (5,565,713)
           
Cash Flows from Financing Activities:          
Proceeds from issuance of shares and warrants, net   -    - 
Proceeds from short term bank loans   844,191    860,919 
Proceeds from long term loans   -    2,582,756 
Repayment of bank loans   (422,095)   (507,942)
Payment of capital lease obligation   -    (112,136)
Loan to a related party (net)   -    - 
           
Net Cash Provided by Financing Activities   422,096    2,823,597 
           
Effect of Exchange Rate Changes on Cash and Cash Equivalents   (53,792)   (548,712)
           
Net Increase in Cash and Cash Equivalents   1,652,001    2,455,891 
           
Cash, Cash Equivalents and Restricted Cash - Beginning of Period   4,391,921    9,524,868 
           
Cash, Cash Equivalents and Restricted Cash - End of Period  $6,043,922   $11,980,759 
           
Supplemental Disclosure of Cash Flow Information:          
Cash paid for interest, net of capitalized interest cost  $278,188   $199,014 
Cash paid for income taxes  $36,793   $418,775 
           
           
Cash and bank balances   5,144,414    11,980,759 
Restricted cash   899,508    - 
Total cash, cash equivalents and restricted cash shown in the statement of cash flows   6,043,922    11,980,759 

13