XML 54 R38.htm IDEA: XBRL DOCUMENT v3.23.3
Derivative Liabilities (Tables)
9 Months Ended
Sep. 30, 2023
Derivative Liabilities [Abstract]  
Schedule of Weighted-Average Assumptions The following weighted-average assumptions were used in the September 30, 2023:
    Nine months ended 
    September 30,
2023
 
Expected term   1.05 - 2.75 
Expected average volatility   73% - 102%
Expected dividend yield   - 
Risk-free interest rate   0.19% - 4.8%
Schedule of Changes in the Derivative Liabilities The following table summarizes the changes in the derivative liabilities during the nine months ended September 30, 2023:
Balance at December 31, 2022  $646,283 
Addition of new derivatives recognized as warrant   - 
Addition of new derivatives recognized as loss on derivatives   - 
Exercise of warrants   - 
Change in fair value of derivative liability   (646,020)
Balance at September, 2023  $263