XML 61 R50.htm IDEA: XBRL DOCUMENT v3.23.4
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Sep. 30, 2023
GOODWILL AND INTANGIBLE ASSETS  
Summary of changes in goodwill

September 30, 

September 30, 

    

2023

    

2022

Beginning balance

 

$

4,087,554

 

$

1,814,317

Acquired

 

 

2,273,237

Ending balance

$

4,087,554

$

4,087,554

Schedule of intangible assets subject to amortization

    

    

    

Accumulated

    

Accumulated

    

Amortization and

    

Amortization and

    

Amortization and

Amortization and

Impairment

Impairment

Net Book

Remaining Life at

Impairment at

Impairment at

Twelve Months Ended

Twelve Months Ended

Value

September 30,

Original

September 30,

September 30,

September 30,

September 30,

September 30,

Intangible assets:

2023

Cost

2023

2022

2023

2022

2023

West Virginia Pipeline:

  

  

  

  

  

Customer Relationships

87 months

$

2,209,724

$

607,661

$

386,693

$

220,968

$

220,968

$

1,602,063

Tradename

87 months

263,584

72,500

46,136

26,364

26,364

191,084

Non-competes

 

- months

83,203

83,203

72,806

10,397

41,604

 

 

 

 

 

 

Revolt Energy:

Employment agreement/non-compete

 

- months

 

100,000

 

100,000

 

77,779

22,221

 

63,890

 

 

 

 

 

 

 

Tri-State Paving:

Customer Relationships

103 months

1,649,159

233,631

66,781

166,850

66,781

1,415,528

Tradename

103 months

203,213

28,789

8,368

20,421

8,368

174,424

Non-competes

- months

39,960

39,960

16,590

23,370

16,590

Total intangible assets

 

  

$

4,548,843

$

1,165,744

$

675,153

$

490,591

$

444,565

$

3,383,099

Schedule of amortization on identifiable intangible assets

    

Amortization Expense

2024

$

432,564

2025

 

432,564

2026

 

432,564

2027

 

432,564

2028

 

432,564

After

1,220,279

Total

$

3,383,099