XML 41 R32.htm IDEA: XBRL DOCUMENT v3.23.2
LEASE OBLIGATIONS (Tables)
9 Months Ended
Jun. 30, 2023
LEASE OBLIGATIONS  
Schedule of information about operating leases

Remaining liability

    

Years left

    

June 30, 2023

    

September 30, 2022

    

Lease end

    

Fiscal year end

Operating lease 1

    

1.8

$

148,107

$

205,267

4/30/2025

2025

Operating lease 2

 

0.9

 

72,334

 

119,032

5/31/2024

 

2024

Operating lease 3

3.5

3,156,145

1,166,498

8/10/2026

2027

Operating lease 4

0.3

21,214

113,480

8/11/2023

2023

Operating lease 5

2.6

247,476

3/31/2026

2026

$

3,645,276

$

1,604,277

Weighted average remaining term

 

3.3 years

 

  

 

  

Three Months Ended

Nine Months Ended

Three Months Ended

Nine Months Ended

Operating Lease Expense

    

June 30, 2023

    

June 30, 2023

    

June 30, 2022

    

June 30, 2022

Amortization

Operating lease 1

 

$

19,267

$

57,160

$

12,305

$

12,305

Operating lease 2

15,741

46,698

5,072

5,072

Operating lease 3

 

160,836

 

338,521

 

 

Operating lease 4

30,947

92,266

Operating lease 5

35,880

42,886

Total amortization

262,671

577,531

17,377

17,377

Interest

 

 

 

 

Operating lease 1

1,733

5,840

1,695

1,695

Operating lease 2

 

870

 

3,135

 

465

 

465

Operating lease 3

27,240

59,452

Operating lease 4

703

2,684

Operating lease 5

5,016

6,776

Total interest

35,562

77,887

2,160

2,160

Total amortization and interest

$

298,233

$

655,418

$

19,537

$

19,537

Three Months Ended

Nine Months Ended

Three Months Ended

Nine Months Ended

Cash Paid for Operating Leases

    

June 30, 2023

    

June 30, 2023

    

June 30, 2022

    

June 30, 2022

Operating lease 1

 

$

21,000

$

63,000

$

14,000

$

14,000

Operating lease 2

16,611

49,833

5,537

5,537

Operating lease 3

185,942

397,973

Operating lease 4

42,180

94,950

Operating lease 5

32,500

49,662

 

$

298,233

$

655,418

$

19,537

$

19,537

Schedule of operating lease maturity schedule

Operating Lease Maturity Schedule

July 2023 to June 2024

    

$

1,234,784

July 2024 to June 2025

 

1,140,516

July 2025 to June 2026

 

1,016,679

July 2026 to June 2027

545,026

3,937,005

Less amounts representing interest

 

(291,729)

Present value of operating lease liabilities

$

3,645,276