XML 51 R40.htm IDEA: XBRL DOCUMENT v3.22.4
SHORT-TERM AND LONG-TERM DEBT (Tables)
12 Months Ended
Sep. 30, 2022
SHORT-TERM AND LONG-TERM DEBT  
Schedule of short-term and long-term debt

    

2022

    

2021

Line of credit payable to bank, variable interest rate of 5.50% at September 30, 2022, final payment due by June 28, 2023, guaranteed by certain directors of the Company. See also Note 5.

$

12,500,000

$

4,500,000

 

 

Term note payable to United Bank, WV Pipeline acquisition, due in monthly installments of $64,853, fixed interest at 4.25%, final payment due by March 25, 2026, secured by receivables and equipment, guaranteed by certain directors of the Company.

2,529,421

3,183,549

Notes payable to finance companies, due in monthly installments  totaling $59,500 at September 30, 2022 and $70,062 at September 30, 2021, including interest ranging from 0.00% to 5.50%, final payments due October 2022 through August 2026, secured by equipment.

 

889,165

 

1,066,580

 

 

Note payable to finance company for insurance premiums financed, due in monthly installments  totaling $282,297 in FY 2022 and $272,000 in FY 2021, including interest rate at 3.27%, final payment December 2022.

 

580,320

 

540,250

 

 

Notes payable to bank, due in monthly installments totaling  $7,848, including interest at 4.82%, final  payment due November 2034 secured by  building and property.

 

867,383

 

919,017

 

 

Notes payable to bank, due in monthly installments totaling  $12,193, variable interest of 7.25% at September 30, 2022, final  payment due November 2025 secured by  building and property, guaranteed by certain directors of the Company.

 

412,917

 

530,750

 

 

Notes payable to bank, due in monthly installments totaling  $98,865, including interest at 4.99%, final  payment due June 2022 secured by  equipment, guaranteed by certain directors of the Company.

 

 

872,452

 

  

 

  

Notes payable to David Bolton and Daniel Bolton, due in annual installments totaling $500,000, including interest at 3.25%, final payment due December 31, 2026, unsecured

 

2,380,000

 

2,850,000

 

 

Notes payable to bank, fixed interest at 4.25% of outstanding balance due in monthly installments between January 2021 and January 2022. Note payments due in monthly installments totaling  $68,150, including variable interest rate of 7.25% at September 30, 2022, with final  payment due September 2026, secured by  equipment, guaranteed by certain directors of the Company.

 

2,549,281

 

3,000,000

 

 

Term note payable to United Bank, Tri-State Paving acquisition, due in monthly installments of $129,910, fixed interest at 4.25%, final payment due by June 1, 2027, secured by receivables and equipment, guaranteed by certain directors of the Company.

6,982,097

Notes payable to Corns Enterprises, due in annual installments totaling $250,000, including interest at 3.50%, final payment due April 29, 2026, unsecured

943,836

Total debt

$

30,634,420

$

17,462,598

 

 

Less current maturities

 

17,140,336

 

8,441,824

 

 

Total long term debt

$

13,494,084

$

9,020,774

Schedule of future expected payments due on short-term and long-term debt

2023

    

$

17,140,336

2024

 

4,061,665

2025

 

4,170,114

2026

 

3,569,091

2027

 

1,069,272

Thereafter

 

623,942

$

30,634,420