XML 35 R20.htm IDEA: XBRL DOCUMENT v3.21.4
SHORT-TERM AND LONG-TERM DEBT
12 Months Ended
Sep. 30, 2021
SHORT-TERM AND LONG-TERM DEBT  
SHORT-TERM AND LONG-TERM DEBT

12.

SHORT-TERM AND LONG-TERM DEBT

A summary of short-term and long-term debt as of September 30, 2021 and 2020 is as follows:

    

2021

    

2020

Line of credit payable to bank, monthly interest at 4.99%, final payment due by June 28, 2022, guaranteed by certain directors of the Company.

$

4,500,000

$

 

 

Term note payable to United Bank, WV Pipeline acquisition, due in monthly installments of $64,853 interest at 4.25%, final payment due by March 25, 2026, secured by receivables and equipment, guaranteed by certain directors of the Company.

3,183,549

Notes payable to finance companies, due in monthly installments  totaling $70,062 at September 30, 2021 and $44,781 at September 30, 2020, including interest ranging from 0.00% to 6.03%, final payments due October 2021 through August 2026, secured by equipment.

 

1,066,580

 

1,334,566

 

 

Note payable to finance company for insurance premiums financed, due in monthly installments  totaling $272,000 in FY 2021 and $254,922 in FY 2020, including interest rate at 3.50%, final payment made November 2020.

 

540,250

 

509,843

 

 

Notes payable to bank, due in monthly installments totaling  $7,799, including interest at 4.82%, final  payment due November 2034 secured by  building and property.

 

919,017

 

967,665

 

 

Notes payable to bank, due in monthly installments totaling  $11,602, including interest at 4.25%, final  payment due November 2025 secured by  building and property, guaranteed by certain directors of the Company.

 

530,750

 

644,172

 

 

Notes payable to bank for $9.8 million in Paycheck Protection Program ("PPP") loan funds. Forgiven in FY 2021.

 

 

9,839,100

 

  

 

  

Notes payable to bank, due in monthly installments totaling  $98,865, including interest at 4.99%, final  payment due September 2022 secured by  equipment, guaranteed by certain directors of the Company.

 

872,452

 

1,983,911

 

 

Notes payable to bank, due in monthly installments totaling  $46,482, including interest at 5.00%, final  payment made September 2021 secured by  equipment, guaranteed by certain directors of the Company.

 

 

493,191

 

 

Notes payable to David Bolton and Daniel Bolton, $3.0 million discounted by $150,000, due in annual installments totaling $500,000, including interest at 3.25% on the $3.0 million note which equates to 5.35% on the carrying value of the note, final payment due December 31, 2026, unsecured

2,850,000

Notes payable to bank, interest at 4.25% of outstanding balance due in monthly installments between January 2021 and January 2022. Note payments due in monthly installments totaling  $68,073, including interest at 4.25%, beginning February 2022 with final  payment due September 2026, secured by  equipment, guaranteed by certain directors of the Company.

3,000,000

Total debt

 

17,462,598

 

15,772,448

 

 

Less current maturities

 

8,441,824

 

4,538,743

 

 

Total long term debt

$

9,020,774

$

11,233,705

During fiscal year 2021, the Company received notice that the Small Business Administration (“SBA”) had granted forgiveness of the $9.8 million of PPP borrowings and the SBA repaid the lending institution in full. The forgiveness was recorded as “other non-operating income” for the fiscal year ended September 30, 2021.

At September 30, 2021, future expected payments due on short-term and long-term debt are as follows:

2022

    

$

8,441,824

2023

 

2,152,652

2024

 

2,215,516

2025

 

2,278,581

2026

 

1,739,495

Thereafter

 

634,530

$

17,462,598