XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash Flows from Operating Activities:    
Net loss $ (3,543,827) $ (137,330)
Adjustments to reconcile net loss to cash flows used in operating activities:    
Depreciation and amortization 4,278 3,420
Foreign currency adjustments (2,636) (25,629)
Stock-based compensation 211,698
Research and development 2,400,000
Amortization of ROU assets, net of liabilities 53,719
Changes in operating assets and liabilities:    
Prepaid expenses (2,540) 5,256
Accounts payable 159,641 43,999
Accrued compensation 290,655
Other accrued liabilities (28,536) 34,120
Net cash used in operating activities (457,548) (76,164)
Cash Flows from Investing Activities:    
Purchase of furniture and computer equipment (6,299) (1,398)
Net cash used in investing activities (6,299) (1,398)
Cash Flows from Financing Activities:    
Related party advances, net 3,490 200
Payments of notes payable to shareholders (10,000)
Payments of notes payable to related parties (47,500) (2,500)
Proceeds from sale of common stock and warrants 393,250
Net cash provided by financing activities 463,084 76,057
Decrease in cash and equivalents (763) (1,505)
Cash and cash equivalents, beginning of year 1,135 2,640
Cash and cash equivalents, end of year 372 1,135
Supplemental Cash Flow Information – Cash Paid For:    
Income taxes
Interest
Non-Cash Investing and Financing Activities:    
Accrued interest converted into notes payable to shareholder 66,469 30,294
Accrued interest converted into note payable 52,545
Operating lease, ROU asset and liabilities 953,355
Note payable issued for research and development 2,400,000
Other Affiliates [Member]    
Cash Flows from Financing Activities:    
Proceeds from notes payable to related parties 3,844 37,857
Affiliated Entity [Member]    
Cash Flows from Financing Activities:    
Proceeds from notes payable to related parties $ 120,000 $ 40,500