XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statement of Changes in Stockholders’ Equity (Deficit) (Unaudited) - USD ($)
Series E
Preferred Stock
Common Stock
Treasury stock
Additional Paid In Capital
Accumulated Deficit
Non-Controlling Interest
Other Comprehensive Income
Subscription Receivable
Total
Balance at Dec. 31, 2020 $ 8 $ 8,737 $ (62,406) $ 77,505,013 $ (71,928,922) $ (37,234) $ (40,000) $ 5,445,196
Balance (in Shares) at Dec. 31, 2020 7,738 8,736,378 (5,657)            
Stock based compensation   $ 224   5,505,165 5,505,389
Stock based compensation (in Shares)   224,245              
Shares issued for prepaid services $ 50 226,450 226,500
Shares issued for prepaid services (in Shares)   50,000              
Shares issued to settle vendor liabilities $ 44 181,341 181,385
Shares issued to settle vendor liabilities (in Shares)   44,895              
Shares issued for acquisition   $ 225   893,297         893,522
Shares issued for acquisition (in Shares)   224,503              
Cash received for common stock $ 837 2,461,363 2,462,200
Cash received for common stock (in Shares)   837,500              
Cash received for preferred series E and warrants   (4,225) 40,000 35,775
Cash received for preferred series E and warrants (in Shares) 40                
Common stock issued upon conversion of notes payable $ 901 4,014,424 4,015,325
Common stock issued upon conversion of notes payable (in Shares)   900,665              
Exercise of warrants to stock $ 1,275 5,470,793 5,472,068
Exercise of warrants to stock (in Shares)   1,275,261              
Conversion of preferred series E to stock $ (7) $ 1,739 (1,732)
Conversion of preferred series E to stock (in Shares) (7,168) 1,739,750              
Stock warrants issued with note payable 1,601,452 1,601,452
Foreign currency translation adjustments         (16,299) (16,299)
Non-controlling interest in consolidated subsidiary from acquisition 1,246,865 1,246,865
Dividends 410,750 (410,750)
Net loss (25,002,292) 60,045 (24,942,247)
Balance at Sep. 30, 2021 $ 1 $ 14,032 $ (62,406) 98,264,091 (97,341,964) 1,306,910 (53,533) 2,127,131
Balance (in Shares) at Sep. 30, 2021 610 14,033,197 (5,657)            
Balance at Jun. 30, 2021 $ 1 $ 11,858 $ (62,406) 87,131,333 (87,544,953) 56,433 (45,097)   (452,831)
Balance (in Shares) at Jun. 30, 2021 1,048 11,857,675 (5,657)            
Stock based compensation   $ 23   2,094,787   2,094,810
Stock based compensation (in Shares)   22,934              
Conversion of warrants to stock   $ 955   4,198,442   4,199,397
Conversion of warrants to stock (in Shares)   954,568              
Shares issued for acquisition   $ 224   893,297   893,521
Shares issued for acquisition (in Shares)   224,503              
Cash received for common stock $ 87 248,613   248,700
Cash received for common stock (in Shares)   87,500              
Common stock issued upon conversion of notes payable $ 779 3,697,725   3,698,504
Common stock issued upon conversion of notes payable (in Shares)   779,706              
Conversion of preferred series E to stock $ 106 (106)  
Conversion of preferred series E to stock (in Shares) (438) 106,311              
Foreign currency translation adjustments       (8,436)   (8,436)
Non-controlling interest in consolidated subsidiary from acquisition       1,190,000   1,190,000
Net loss (9,797,011) 60,477   (9,736,534)
Balance at Sep. 30, 2021 $ 1 $ 14,032 $ (62,406) 98,264,091 (97,341,964) 1,306,910 (53,533) 2,127,131
Balance (in Shares) at Sep. 30, 2021 610 14,033,197 (5,657)            
Balance at Dec. 31, 2021 $ 16,691 $ (62,406) 111,563,618 (109,632,574) 1,881,195 (78,272)   3,688,252
Balance (in Shares) at Dec. 31, 2021 500 16,691,170 (5,657)            
Stock based compensation   $ 415   3,822,564   3,822,979
Stock based compensation (in Shares)   415,180              
Shares issued for prepaid services   $ 150   141,000   141,150
Shares issued for prepaid services (in Shares)   150,000              
Shares issued for acquisition   $ 58 40,937 81,660   122,655
Shares issued for acquisition (in Shares)   57,576            
Purchase of treasury stock     $ (13,700)   (13,700)
Purchase of treasury stock (in Shares)     (83,800)            
Cash received for common stock and warrants   $ 7,046   5,715,254   5,722,300
Cash received for common stock and warrants (in Shares)   7,046,314              
Common stock issued upon conversion of notes payable $ 110 173,346   173,456
Common stock issued upon conversion of notes payable (in Shares)   109,435            
Stock warrants issued with note payable       2,907,497   2,907,497
Foreign currency translation adjustments       (65,719)   (65,719)
Dividends       303,556 (303,556)  
Net loss (23,826,670) (1,285,661)   (25,112,331)
Balance at Sep. 30, 2022 $ 24,470 $ (76,106) 124,667,772 (133,762,800) 677,194 (143,991)   (8,613,461)
Balance (in Shares) at Sep. 30, 2022 500 24,469,675 (89,457)            
Balance at Jun. 30, 2022 $ 20,255 $ (62,406) 122,068,892 (124,314,529) 895,437 (107,881)   (1,500,232)
Balance (in Shares) at Jun. 30, 2022 500 20,254,839 (5,657)            
Stock based compensation   $ 107 568,107   568,214
Stock based compensation (in Shares)   107,260            
Shares issued for prepaid services   $ 50 34,900   34,950
Shares issued for prepaid services (in Shares)   50,000            
Shares issued for acquisition   $ 58 40,937 81,660   122,655
Shares issued for acquisition (in Shares)   57,576            
Purchase of treasury stock     $ (13,700)   (13,700)
Purchase of treasury stock (in Shares)     (83,800)            
Cash received for common stock and warrants   $ 4,000   721,000   725,000
Cash received for common stock and warrants (in Shares)   4,000,000              
Stock warrants issued with note payable       1,012,107   1,012,107
Foreign currency translation adjustments       (36,110)   (36,110)
Dividends       221,829 (221,829)  
Net loss (9,226,442) (299,903)   (9,526,345)
Balance at Sep. 30, 2022 $ 24,470 $ (76,106) $ 124,667,772 $ (133,762,800) $ 677,194 $ (143,991)   $ (8,613,461)
Balance (in Shares) at Sep. 30, 2022 500 24,469,675 (89,457)