EX-99.1 2 d275745dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

Selected Consolidated Financial Data

The following selected condensed consolidated statements of comprehensive income and other financial data for the six months ended December 31, 2020 and 2021, and the consolidated balance sheet data as of June 30, 2021 and December 31, 2021 have been derived from our unaudited condensed consolidated financial statements which are included elsewhere in this report. Our unaudited condensed consolidated financial statements have been prepared and presented in accordance with United States generally accepted accounting principles, or U.S. GAAP.

The selected consolidated financial data should be read in conjunction with, and are qualified in their entirety by reference to, our unaudited condensed consolidated financial statements and related notes and the “Operating and Financial Review and Prospects” included elsewhere in this report.

To facilitate a clear understanding of Hollysys’ operational results, a summary of unaudited financial results is shown as below:

 

(In USD thousands, except share numbers and per share data)  
     Six months ended December 31,  
     2020      2021  
     (Unaudited)      (Unaudited)  

Statement of Comprehensive Income Data

     

Net revenues

     

Integrated solutions contract revenue

   $ 248,174      $ 291,068  

Product sales

     15,026        19,517  

Revenue from services

     61,595        59,051  
  

 

 

    

 

 

 

Total net revenues

     324,795        369,636  

Costs of integrated solutions contracts

     181,737        213,963  

Costs of products sold

     2,947        4,898  

Costs of services rendered

     22,991        20,393  
  

 

 

    

 

 

 

Gross profit

     117,120        130,382  

Operating expenses

     

Selling

     18,435        23,029  

General and administrative

     24,757        43,040  

Research and development

     28,601        36,660  

VAT refunds and government subsidies

     (8,890      (10,782
  

 

 

    

 

 

 

Total operating expenses

     62,903        91,947  
  

 

 

    

 

 

 

Income from operations

     54,217        38,435  

Other income, net

     2,774        959  

Foreign exchange loss

     (5,668      (1,714

Gains on disposal of an investment in an equity investee

     —          7,995  

Share of net income of equity investees

     4,659        986  

Interest income

     6,720        6,183  

Interest expenses

     (277      (366

Dividend income from equity investments

     3        179  
  

 

 

    

 

 

 

Income before income taxes

     62,428        52,657  

Income tax expenses

     10,666        8,669  
  

 

 

    

 

 

 

Net income

     51,762        43,988  

Less: net losses attributable to non-controlling interests

     (151      (341
  

 

 

    

 

 

 

Net income attributable to Hollysys Automation Technologies Ltd.

   $ 51,913      $ 44,329  
  

 

 

    

 

 

 

Other comprehensive income, net of tax of nil

     

Translation adjustments

   $ 83,653      $ 16,559  
  

 

 

    

 

 

 

Comprehensive income

     135,415        60,547  
  

 

 

    

 

 

 

Less: comprehensive income (loss) attributable to non-controlling interests

     53        (175
  

 

 

    

 

 

 

Comprehensive income attributable to Hollysys Automation Technologies Ltd.

   $ 135,362        60,722  
  

 

 

    

 

 

 

Net income per share:

     

Basic

   $ 0.86      $ 0.73  

Diluted

   $ 0.86      $ 0.72  

Shares used in net income per share computation:

     

Basic

     60,498,431        60,884,346  

Diluted

     60,693,633        61,556,602  

 

1


     June 30,      December 31,  
     2021      2021  
            (Unaudited)  

Balance Sheet Data

     

Total current assets

     1,387,558        1,519,446  

Total assets

     1,594,253        1,763,034  

Total current liabilities

     422,630        526,256  

Total liabilities

     452,285        553,518  

Net assets

     1,141,968        1,209,516  

Non-controlling interests

     4,278        4,798  

Stockholders’ equity

     1,137,690        1,204,718  

 

2