0001354488-12-002087.txt : 20120501 0001354488-12-002087.hdr.sgml : 20120501 20120501125735 ACCESSION NUMBER: 0001354488-12-002087 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 9 CONFORMED PERIOD OF REPORT: 20120331 FILED AS OF DATE: 20120501 DATE AS OF CHANGE: 20120501 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Brekford Corp. CENTRAL INDEX KEY: 0001357115 STANDARD INDUSTRIAL CLASSIFICATION: COMMUNICATIONS EQUIPMENT, NEC [3669] IRS NUMBER: 204086662 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-52719 FILM NUMBER: 12799093 BUSINESS ADDRESS: STREET 1: 7020 DORSEY ROAD STREET 2: SUITE C CITY: HANOVER STATE: MD ZIP: 21076 BUSINESS PHONE: 443.557.0200 MAIL ADDRESS: STREET 1: 7020 DORSEY ROAD STREET 2: SUITE C CITY: HANOVER STATE: MD ZIP: 21076 FORMER COMPANY: FORMER CONFORMED NAME: Brekford International Corp. DATE OF NAME CHANGE: 20080515 FORMER COMPANY: FORMER CONFORMED NAME: Tactical Solution Partners, Inc. DATE OF NAME CHANGE: 20060322 10-Q 1 bfdi_10q.htm QUARTERLY REPORT bfdi_10q.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

———————
FORM 10-Q
———————
 
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended March 31, 2012
 
or
 
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from: _____________ to _____________

Commission File Number: 000-52719
 
———————
Brekford Corp.
(Exact name of registrant as specified in its charter)
———————
 
Delaware
 
20-4086662
(State or Other Jurisdiction
 
(I.R.S. Employer
of Incorporation)
 
Identification No.)
 
7020 Dorsey Road, Hanover, Maryland 21076
(Address of Principal Executive Office) (Zip Code)
 
(443) 557-0200
(Registrant’s telephone number, including area code)
 
N/A
(Former name, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  þ  No  ¨
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files) Yes  þ  No  ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
 
Large accelerated filer o Accelerated filer o Non-accelerated filer o Smaller reporting company þ
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes  ¨  No  þ
 
Indicate the number of shares outstanding of each of the issuer’s classes of Common Stock, as of the latest practicable date. The issuer had 44,149,934 shares of Common Stock, par value $0.0001 per share (“Common Stock”) issued and outstanding as of April 18, 2012.
 


 
 

 
Brekford Corp.
Form 10-Q
 
Index

PART I – FINANCIAL INFORMATION
 
Page
 
         
Item 1
Financial Statements (unaudited)
   
1
 
 
Condensed Balance Sheets as of March 31, 2012 and December 31, 2011
   
1
 
 
Condensed Statements of Operations for the Three Months Ended March 31, 2012 and 2011
   
2
 
 
Condensed Statements of Cash Flows for the Three Months Ended March 31, 2012 and 2011
   
3
 
 
Notes to Unaudited Condensed Financial Statements
   
4
 
Item 2. 
Management’s Discussion and Analysis of Financial Condition and Results of Operations
   
9
 
Item 4. 
Controls and Procedures
   
13
 
           
PART II – OTHER INFORMATION
       
           
Item 1.
Legal Proceedings
   
14
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
   
14
 
Item 5.
Other Information
   
14
 
Item 6.
Exhibits
   
14
 
SIGNATURES
   
15
 
EXHIBIT INDEX
   
16
 
 
 
 

 
 
PART I – FINANCIAL INFORMATION
 
ITEM 1.
FINANCIAL STATEMENTS
 
Brekford Corp.
Condensed Balance Sheets (Unaudited)

   
March 31,
2012
   
December 31,
2011
 
             
ASSETS
CURRENT ASSETS
           
Cash
 
$
2,167,954
   
$
1,832,969
 
Accounts receivables, net of allowance $298,739 and $261,417 at March 31, 2012 and December 31, 2011, respectively
   
2,952,494
     
3,673,195
 
Unbilled receivables
   
37,258
     
92,969
 
    Prepaid expenses
   
42,294
     
47,305
 
Inventory
   
261,726
     
426,500
 
Total current assets
   
5,461,726
     
6,072,938
 
Property and equipment, net
   
1,922,629
     
1,514,996
 
Other non-current assets
   
550,075
     
551,070
 
TOTAL ASSETS
 
$
7,934,430
   
$
8,139,004
 
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
               
Accounts payable and accrued expenses
 
$
1,814,795
   
$
2,008,372
 
Accrued payroll and related expenses
   
41,465
     
50,645
 
Line of credit
   
     
500,000
 
Income taxes payable
   
48,437
     
68,937
 
Deferred revenue
   
301,139
     
289,593
 
Customer deposits
   
25,800
     
43,624
 
Obligations under capital leases – current portion
   
365,839
     
340,039
 
Deferred rent – current portion
   
40,472
     
39,470
 
Total current liabilities
   
2,637,947
     
3,340,680
 
                 
LONG - TERM LIABILITIES
               
Notes payable – stockholders, net of discount
   
500,000
     
500,000
 
Obligations under capital lease, net of current portion
   
784,222
     
391,038
 
Notes payable - auto
   
26,940
     
30,649
 
Deferred rent, net of current portion
   
122,931
     
137,556
 
Total long-term liabilities
   
1,434,093
     
1,059,243
 
TOTAL LIABILITIES
   
4,072,040
     
4,399,923
 
                 
STOCKHOLDERS’ EQUITY
               
Preferred stock, par value $0.0001 per share; 20,000,000 shares authorized; none issued and outstanding
   
     
 
Common stock, par value $0.0001 per share; 150,000,000 shares authorized; 44,105,115 issued and outstanding, at March 31, 2012 and 43,842,265  issued and outstanding at December 31, 2011
   
4,411
     
4,385
 
Additional paid-in capital
   
10,116,975
     
10,117,001
 
Accumulated deficit
   
(6,258,996
)
   
(6,382,305
)
TOTAL STOCKHOLDERS’ EQUITY
   
3,862,390
     
3,739,081
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 
$
7,934,430
   
 $
8,139,004
 
 
The accompanying notes are an integral part of these unaudited condensed financial statements.
 
 
1

 
 
Brekford Corp.
  Condensed Statements of Operations (Unaudited)
 
   
Three Months Ended March 31,
 
   
2012
   
2011
 
NET REVENUE
 
$
4,149,003
   
$
3,453,782
 
COST OF REVENUE
   
3,077,467
     
2,700,420
 
GROSS PROFIT
   
1,071,536
     
753,362
 
OPERATING EXPENSES
               
Salaries and related expenses
   
428,213
     
262,520
 
Selling, general and administrative expenses
   
482,694
     
348,509
 
TOTAL OPERATING EXPENSES
   
910,907
     
611,029
 
INCOME  FROM OPERATIONS
   
160,629
     
142,333
 
OTHER INCOME (EXPENSE)
               
Interest expense
   
(38,170
)
   
(27,787
)
Interest income
   
851
     
406
 
Other expense
   
     
(2,000
)
TOTAL OTHER INCOME (EXPENSE)
   
(37,319
)
   
(29,381
)
NET INCOME
 
$
123,310
   
$
112,952
 
NET INCOME  PER SHARE – BASIC AND DILUTED
 
$
0.00
   
$
0.00
 
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING
               
Basic
   
43,856,707
     
40,486,964
 
Diluted
   
47,282,397
     
40,486,964
 
 
The accompanying notes are an integral part of these unaudited financial statements.
 
 
2

 
 
Brekford Corp.
  Condensed Statements of Cash Flows (Unaudited)
 
   
Three Months Ended March 31,
 
   
2012
   
2011
 
             
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income
 
$
123,310
   
$
112,952
 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
               
Depreciation and amortization
   
130,918
     
64,384
 
Deferred rent
   
(13,623
)
   
(12,140
)
Bad debt expense
   
41,821
     
1,095
 
Changes in operating assets and liabilities:
               
Accounts receivables
   
678,880
     
(571,416
)
Unbilled Receivables
   
55,711
     
 
Prepaid expenses and other non-current assets
   
6,005
     
(7,447
)
Inventory
   
164,774
     
44,259
 
Customer deposits
   
(17,824
)
   
11,406
 
Accounts payable and accrued expenses
   
(193,577
)
   
973,627
 
Accrued payroll and related expenses
   
(9,180
)
   
(25,764
)
Income tax payable
   
(20,500
)
   
 
Deferred revenue
   
11,545
     
253,120
 
NET CASH PROVIDED BY OPERATING ACTIVITIES
   
958,260
     
844,076
 
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchases of property and equipment
   
(538,552
)
   
(12,909
)
Restricted cash
   
     
(520,000
)
NET CASH USED IN INVESTING ACTIVITIES
   
(538,552
)
   
(532,909
)
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Net change in line of credit
   
(500,000
)
   
 
Capital  lease originations
   
500,000
     
 
Payments on notes payable - auto
   
(3,708
)
   
(1,996
)
Principal payments on lease obligations
   
(81,015
)
   
(29,728
)
Purchase of treasury stock
   
     
(41,165
)
NET CASH USED IN FINANCING ACTIVITIES
   
(84,723
)
   
(72,889
)
                 
NET INCREASE IN CASH
   
334,985
     
238,278
 
                 
CASH – Beginning of period
   
1,832,969
     
1,534,317
 
                 
CASH – End of period
 
$
2,167,954
   
$
1,772,595
 
                 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
               
Cash paid for interest
 
$
38,170
   
$
27,787
 
Cash paid for incomes taxes
 
$
20,500
   
$
2,000
 
 
The accompanying notes are an integral part of these unaudited condensed financial statements.
 
 
3

 
 
Brekford Corp.
Notes to Unaudited Condensed Financial Statements
For the Three Months Ended March 31, 2012
 
NOTE 1 DESCRIPTION OF THE BUSINESS
 
Brekford Corp. (OTCBB; OTCQB: BFDI) headquartered in Hanover, Maryland is a technology services provider of mobile computer and video systems through its vehicle upfitting services to homeland security agencies and federal, state, and municipal  law enforcement agencies and of traffic safety solutions to municipalities, including automated photo speed enforcement and red light camera solutions.  Brekford is an established company which, for more than a decade, has provided services to branches of the U.S. military, various federal entities and numerous security and public safety agencies throughout the United States. Brekford provides these departments and agencies with an end-to-end suite of rugged mobile information technology (IT), vehicle upfitting services, and automated traffic safety photo enforcement technology solutions.

Brekford is a one-stop shop with its unique 360° approach to vehicle upfitting installations, cutting edge rugged mobile technology, and automated traffic enforcement services for jurisdictions in the United States. We provide bumper-to-bumper vehicle modification and automated traffic enforcement products, road safety camera programs, including red light and speed photo enforcement systems, and back office processing services. The Brekford 360° approach provides our customers with a one-stop engineered solution.  Our commitment to top quality services, along with the core values that our employees strongly uphold: integrity; accountability; respect; excellence; and teamwork; is why we believe Brekford is the premier all-around vehicle upfitter and automated traffic safety technology solutions provider.

Depending upon the context, the terms “BFDI,” “Brekford Corp.,” “Company,” “we,” “our,” and “us,” as used in this report refer to Brekford Corp.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Use of Estimates
 
Preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and notes. Actual results could differ from those estimates.

Reclassifications

Certain reclassifications have been made to the prior year financial statements to conform to the current year presentation. These reclassifications had no impact on previously reported net income or retained earnings.

Concentration of Credit Risk
 
The Company maintains cash accounts with major financial institutions. From time to time, amounts deposited may exceed the FDIC insured limits.

Accounts Receivables

Accounts receivable are carried at estimated net realizable value. The Company has a policy of reserving for uncollectable accounts based on its best estimate of the amount of probable credit losses in its existing accounts receivable. The Company calculates the allowance based on a specific analysis of past due balances. Past due status for a particular customer is based on how recently payments have been received from that customer. Historically, the Company’s actual collection experience has not differed significantly from its estimates, due primarily to credit and collections practices and the financial strength of its customers.

The Company’s practice of reserving for uncollectable citations is based on its best estimate of the amount of probable losses. This estimate accounts for an initial loss in expected receivables from the existing population of uncollected receivables. The Company calculates allowances based on the historical information from similar programs in the industry.  Past due status is based on varying client business rules for the extension of time allotted for payment.  The Company manages both the issuance and the collection of unpaid fines based on the diverse criteria by each contract.  Thus, calculating “outstanding” with respect to a normal 30/60/90 day collections timeline is not an exact science. To be conservative, the percentage of allowance is calculated from the first day of citation issuance, but this percentage may be decreased at a later date to include collections received.  Historically, the Company’s actual collection experience has not differed significantly from its estimate, due to its ability to leverage its relationship with state and local governments to secure collection of citations issued, as many states will not renew vehicle registrations with outstanding, unpaid citations.
 
 
4

 
 
Inventory

Inventory principally consists of hardware and third-party packaged software that is modified to conform to customer specifications and held temporarily until the completion of a contract. These amounts are stated at lower of first-in, first-out (“FIFO”) cost or market.

Property and Equipment

Property and equipment are stated at cost. Depreciation of furniture, vehicles, computer equipment and software and phone equipment is calculated using the straight-line method over the estimated useful lives (two to ten years), and leasehold improvements are amortized on a straight-line basis over the shorter of their estimated useful lives or the lease term (which is three to five years).

Revenue Recognition
 
The Company recognizes revenue when all four of the following basic criteria are met:  (i) persuasive evidence of an arrangement exists; (ii) delivery or installation has been completed; (iii) the customer accepts and verifies receipt; and (iv) collectability is reasonably assured.  The Company considers delivery to its customers to have occurred at the time products are delivered and/or installation work is completed and the customer acknowledges its acceptance of the work.

The Company provides its customers with a warranty against defects in the installation of its vehicle upfitting solutions for one year from the date of installation. Warranty claims were $10,000 for the three months ended March 31, 2012 and $4,422 for three months ended March 31, 2011. The Company also performs warranty repair services on behalf of the manufacturers of the equipment it sells. Effective January 2011, the Company offers separately priced extended warranty and product maintenance contracts to its customers on the equipment sold by the Company. Revenues from extended warranty services are apportioned over the period of the extended warranties service contracts. Revenue from extended warranties amounted to $78,915 for the three months ended March 31, 2012 and $44,219 for the three months ended March 31, 2011.

For automatic traffic enforcement revenue, the Company recognizes the revenue on the date that the Company determines a valid violation has occurred. The Company records revenue related to automated traffic violations for the Company’s share of the violation amount.

Share-Based Compensation

The Company accounts for stock incentive plans by measurement and recognition of compensation expense for all share-based awards on estimated fair values, net of estimated and actual forfeitures, on a straight line basis over the period during which the employee is required to provide services in exchange for the award.

Income Taxes

The Company uses the liability method to account for income taxes. Income tax expense includes income taxes currently payable and deferred taxes arising from temporary differences between financial reporting and income tax bases of assets and liabilities. Deferred income taxes are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense, if any, consists of the taxes payable for the current period. Valuation allowances are established when the realization of deferred tax assets are not considered more likely than not.

Earnings per Share

Basic earnings per share are computed by dividing net income available to holders of our common stock (the “Common Stock”) by the weighted average number of shares of Common Stock outstanding during the period. Diluted earnings per share are computed by adjusting the denominator of the basic earnings per share computation for the effect of potential dilutive shares of Common Stock outstanding during the period.

Fair Value of Financial Instruments

The carrying amounts reported in the balance sheets for cash, accounts receivable, accounts payable and accrued expenses approximate their fair values based on the short-term maturity of these instruments. The carrying amount of the Company’s note obligations approximate fair value, as the terms of these notes are consistent with terms available in the market for instruments with similar risk.
 
 
5

 
 
Segment Reporting

Financial Accounting Standards Board Accounting Standards Codification Topic 280, Segment Reporting, requires that an enterprise report selected information about operating segments in its financial reports issued to its shareholders. Based on the analysis performed by the Company, management has determined that the Company only has one operating segment, which is Traffic Safety Solutions. The chief operating decision-makers use combined results to make operating and strategic decisions, and, therefore, the Company believes that it is not required to disclose information for any additional segments.

Newly Issued Accounting Pronouncements

Management does not believe that any recently issued but not yet effective accounting pronouncements, if adopted, would have a material effect on our financial statements.

NOTE 3 – LINE OF CREDIT AND LETTER OF CREDIT
 
On November 4, 2010, the Company entered into a $500,000 revolving line of credit agreement with a bank. Under this agreement, the Company may repay principal amounts and re-borrow them during the term of the agreement. Interest is payable at the rate of the BBA LIBOR Daily Floating rate plus 4%. The line of credit is collateralized by all assets of the Company and is personally guaranteed by the two principal officers of the Company. The maturity date for the line of credit agreement has been extended to November 30, 2012. As of March 31, 2012 amounts outstanding under the line of credit were $0.

NOTE 4 – NOTES PAYABLE – STOCKHOLDERS

The Company financed the repurchase of shares of Common Stock and warrants from the proceeds of convertible promissory notes issued on November 9, 2009 by the Company in favor of a lender group that included two directors of the Company, Messrs. C.B. Brechin and Scott Rutherford, and a former director, Mr. Bruce Robinson, in the respective principal amounts of $250,000, $250,000 and $200,000 (each, a “Promissory Note, and together, the “Promissory Notes”). Each Promissory Note bears interest at the rate of 12% per annum and at the time of execution was to be convertible into shares of Common Stock, at the option of each holder, at an original conversion price of $.07 per share. At the time of the execution of the Promissory Notes, the Company agreed to pay the unpaid principal balance of the Promissory Notes and all accrued but unpaid interest on the date that was the earlier of (i) two (2) years from the issue date of the notes, or (ii) ten (10) business days from the date of closing by the Company of any equity financing generating gross proceeds in the aggregate amount of not less than Five Million Dollars ($5,000,000).

On April 1, 2010, the Company and each member of the lender group executed a First Amendment to the Unsecured Promissory Note.   Each Promissory Note was amended as described below to:

● 
Revise the conversion price in the provision that allows the holder of the Promissory Note to elect to convert any outstanding and unpaid principal portion of the Promissory Note and any accrued but unpaid interest into shares of the Common Stock at a price of fourteen cents ($0.14) per share of Common Stock, and

● 
Amend the maturity date provided the Company agrees to pay the unpaid principal balance of the Promissory Note and all accrued but unpaid interest on the date that is the earlier of (i) four (4) years from the issue date of the Promissory Note or (ii) ten (10) business days from the date of closing by the Company of any equity financing generating gross proceeds in the aggregate amount of not less than Five Million Dollars ($5,000,000).
 
On December 12, 2011, the Promissory Note issued to Mr. Bruce Robinson was repaid in full by converting the outstanding balance into 1,428,572 shares of Common Stock.  As of March 31, 2012 and December 31, 2011, the amounts outstanding under the Promissory Notes totaled $500,000.
 
NOTE 5 – LEASES

Capital Leases

The Company financed certain equipment and vehicles under separate non-cancelable equipment loan and security agreements. The agreements mature in July 2012, October 2013, November 2013, May 2012 and March 2015. The agreements require various monthly payments and are secured by the assets under lease. As of March 31, 2012 and 2011, capital lease assets of $1,306,179 and $358,965, respectively, net of accumulated amortization of $224,393 and $47,607, respectively, are included in property and equipment on the balance sheets.
 
 
6

 

Operating Leases

The Company rents office space under separate non-cancelable operating leases expiring June 2013 and January 2015.

The Company records rent expense over the term of the lease on a straight-line basis. Rent expense amounted to $52,502 and $44,125 for the three months ended March 31, 2012 and 2011, respectively.

The Company leases approximately 2,500 square feet of office space from a related party. Rent expense amounted to $10,577 and $8,256 for the three months ended March 31, 2012 and 2011, respectively.

NOTE 6 – MAJOR CUSTOMERS AND VENDORS
 
Major Customers
 
The Company has several contracts with government agencies, of which sales to three major customers during the first quarter of 2012 represented 20%, 11% and 10%, respectively, of the total net sales for that quarter. Accounts receivable due from these three customers at March 31, 2012 amounted to 27%, 17% and 10%, respectively, of total accounts receivable at that date.  Sales to the Company’s three major customers during the first quarter of 2011 represented 36%, 17% and 12%, respectively, of the total net sales for that quarter, and accounts receivable due from two of these customers at March 31, 2011 amounted to 45% and 14%, respectively, of total accounts receivable at that date.  
 
Major Vendors

The Company purchased substantially all rugged IT products that it resold during the periods presented from a single distributor. Revenues from rugged IT products amounted to 52% and 80% of total revenues for the three months ended March 31, 2012 and 2011, respectively. As of March 31, 2012 and 2011, accounts payable due to this distributor amounted to 68% and 77% of total accounts payable, respectively.
 
NOTE 7 - STOCKHOLDERS’ EQUITY

Purchases of Equity Securities by the Issuer and Affiliated Purchasers
 
On September 7, 2010, the Company issued a press release announcing that its board of directors authorized a stock repurchase program permitting the Company to repurchase up to $500,000 in shares of its outstanding Common Stock over the next 12 months. The stock repurchase program was subsequently extended for an additional twelve (12) months until September 7, 2012. The shares of Common Stock may be purchased from time to time in open market transactions or in privately negotiated transactions at the Company's discretion.
 
There were no repurchases of Common Stock during the quarter ended March 31, 2012.
 
NOTE 8 – SHARE-BASED COMPENSATION

The Company has issued restricted stock and warrants to purchase shares of Common Stock (“Common Stock Purchase Warrants”) and has granted non-qualified stock options to certain employees and non- employees at the discretion of the board of directors. On April 25, 2008, the Company’s shareholders approved the 2008 Stock Incentive Plan (the “Plan”). To date, there have been no stock option grants under the Plan. All stock options granted to employees were granted under previous arrangements, have exercise prices that are less or equal to the fair value of the underlying common stock at the date of grant and have terms of ten  years.

Common Stock Purchase Warrants

For the three months ended March 31, 2012 and 2011, there was no share-based compensation expense for Common Stock Purchase Warrants. As of March 31, 2012, there are no unvested Common Stock Purchase Warrants.
 
 
7

 
 
A summary of warrant activity is as follows for three months ended March 31, 2012
 
   
Shares
Underlying
Warrants
   
Weighted
Average
Exercise Price
   
Weighted Average
Remaining Contractual Term
(in years)
 
                   
Outstanding at January 1, 2012
    1,595,000     $ 0.37       0.56  
Granted
    -       -       -  
Forfeited or expired
    -       -       -  
Exercised
    (700,000 )     0.39       -  
Exercisable at March 31, 2012
    895,000     $ 0.35       0.56  

NOTE 9 – INVENTORY

As of March 31, 2012 and December 31, 2011, inventory consisted of the following:

   
March 31,
2012
   
December 31,
2011
 
Raw Materials
 
$
261,726
   
$
426,500
 
Work in Process
   
     
 
Total Inventory
 
$
261,726
   
$
426,500
 

NOTE 10 – NET INCOME PER SHARE

Basic net income per share is computed by dividing net income available to holders of our Common Stock by the weighted average number of shares of Common Stock outstanding during the period. Diluted net income per share is computed by adjusting the denominator of the basic income per share computation for the effect of all dilutive potential shares of Common Stock outstanding during the period.
 
   
Three Months Ended
March 31,
 
   
2012
   
2011
 
             
Basic Net income per share
           
Net Income
 
$
123,310
   
$
112,952
 
Weighted average common shares outstanding - basic
   
43,856,707
     
40,486,964 
 
Basic earnings per share
 
$
0.00
   
$
0.00
 
                 
Diluted net income per share
               
Net Income
 
$
123,310
   
$
112,952
 
Weighted average common shares outstanding
   
43,856,707
     
40,486,964
 
Potential dilutive securities
   
3,425,690
     
 
Weighted average common shares outstanding – diluted
   
47,282,397
     
40,486,964
 
Diluted earnings per share
 
$
0.00
   
$
0.00
 
Common stock equivalents excluded due to anti-dilutive effect
   
     
9,595,000 
 
 
 
8

 
 
ITEM 2. 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
The following discussion and analysis presents a review of the condensed operating results of the Company for the three months ended March 31, 2012 and 2011 and the financial condition of the Company at March 31, 2012. The discussion and analysis should be read in conjunction with the condensed financial statements and accompanying notes included herein, as well as the Company’s audited financial statements for the year ended December 31, 2011 filed with its Annual Report on Form 10-K on March 9, 2012.
 
Forward-Looking Statements
 
This Quarterly Report on Form 10-Q may contain forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995.  Readers of this report should be aware of the speculative nature of “forward-looking statements.”  Statements that are not historical in nature, including those that include the words “anticipate”, “estimate”, “should”, “expect”, “believe”, “intend”, and similar expressions, are based on current expectations, estimates and projections about, among other things, the industry and the markets in which we operate, and they are not guarantees of future performance.  Whether actual results will conform to expectations and predictions is subject to known and unknown risks and uncertainties, including risks and uncertainties discussed in this report; general economic, market, or business conditions and their effects; industry competition, conditions, performance and consolidation; changes in applicable laws or regulations; changes in the budgets and/or public safety priorities of our customers; economic or operational repercussions from terrorist activities, war or other armed conflicts; the availability of debt and equity financing; and other circumstances beyond our control.  Consequently, all of the forward-looking statements made in this report are qualified by these cautionary statements, and there can be no assurance that the actual results anticipated will be realized, or if substantially realized, will have the expected consequences on our business or operations.

Forward-looking statements speak only as of the date the statements are made. Except as required by applicable laws, we do not intend to publish updates or revisions of any forward-looking statements we make to reflect new information, future events or otherwise.  If we update one or more forward-looking statements, then no inference should be drawn that we will make additional updates with respect thereto or with respect to other forward-looking statements.
 
Overview
 
The Company is a technology services provider of mobile computer and video systems through its vehicle upfitting services to homeland security agencies and federal, state, and municipal law enforcement agencies and of traffic safety solutions to municipalities, including automated photo speed enforcement and red light camera solutions.  Brekford is an established company which has provided services for more than a decade to branches of the U.S. military, various federal entities and numerous security and public safety agencies throughout the United States. Brekford provides these departments and agencies with an end-to-end suite of rugged mobile information technology (IT), vehicle upfitting services, and automated traffic safety photo enforcement technology solutions.

Brekford is a one-stop shop with its unique 360° approach to vehicle upfitting installations, cutting edge rugged mobile technology, and automated traffic enforcement services for jurisdictions in the United States. We provide bumper-to-bumper vehicle modification and automated traffic enforcement products, road safety camera programs, including red light and speed photo enforcement systems, and back office processing services. The Brekford 360° approach provides our customers with a one-stop engineered solution. Our commitment to top quality services, along with the core values that our employees strongly uphold:  integrity; accountability; respect; excellence; and teamwork; is why we believe Brekford is the premier all-around vehicle upfitting and automated traffic safety technology solutions provider.
 
Products and Services
 
Public safety is a major concern for most communities – especially as populations grow, public safety budgets are reduced. One way to help make streets safer while reducing workload is a well-run photo red light or speed enforcement program. The objective of photo enforcement is to help reduce the incidences of aggressive driving through voluntary compliance. Revenue generated from fines routinely goes directly back into supporting other public safety initiatives.

A 1999 study using a sample of 4,526 police reports relating to motor vehicle crashes on public roads in four urban areas showed that 22% of these crashes were caused by the driver disobeying a traffic control device. (Synthesis and Evaluation of Red-Light Running Automated Enforcement Programs in the United States. FHWA-IF-00-004, Sep. 1999). The study also showed that motorists are more likely to be injured in crashes involving a failure to obey a traffic control device than in other types of crashes. Forty-five percent of these crashes cause injuries, compared to 30% for other types of crashes.
 
 
9

 

Speeding and failure to obey traffic control devices are estimated to cause more than 180,000 crashes every year, resulting in approximately 1,000 deaths and 90,000 injuries a year. Although opposition to red light cameras cite the increase in rear end collisions as cause for disapproval of cameras, a recent study conducted by the Insurance Institute for Highway Safety (Feb. 2008) reported that red-light cameras reduce front-into-side collisions and overall injury crashes. Because the types of crashes prevented by red light cameras tend to be far more severe than rear-end crashes, research has shown there is a positive aggregate benefit. Photo Enforcement solutions can reduce collisions, injuries and deaths by providing a useful tool for municipalities and law enforcement agencies – without unduly taxing drivers who do not break the law. Today, nearly 400 communities across the US operate red light or speed camera enforcement programs.

Brekford’s automated traffic safety enforcement products offer intersection safety (red light), photo speed, work zone and school bus enforcement options by way of a complete suite of solution-based products.  By assembling a team of industry professionals with the most experience in this field, we have developed equipment and a full turn-key solution that we believe will ensure the success of any program.  Having the advantage of a team with experience, we have created and implemented some of the most cutting-edge features into our design – while constructing end-to-end systems specifically with our clients’ needs in mind.
 
Automatic Traffic Safety Enforcement - Photo Speed & Red light Enforcement
 
Automatic traffic enforcement systems are one of a wide range of measures that are effective at reducing vehicle speeds and crashes. The automated speed enforcement (ASE) system is an enforcement technique with one or more motor vehicle sensors producing recorded images of motor vehicles traveling at speeds above a defined threshold. Images captured by the ASE system are processed and reviewed in an office environment and violation notices are mailed to the registered owner of the identified vehicle. ASE, if used, is one technology available to law enforcement as a supplement and not a replacement for traditional enforcement operations. Evaluations of ASE, both internationally and in the United States have identified some advantages over traditional speed enforcement methods.  These include:

High rate of violation detection. ASE units can detect and record multiple violations per minute. This can provide a strong deterrent effect by increasing drivers’ perceived likelihood of being cited for speeding.
Physical safety of ASE operators and motorists. ASE can operate at locations where roadside traffic stops are dangerous or infeasible, and where traffic conditions are unsafe for police vehicles to enter the traffic stream and stop suspected violators. With ASE there is normally no vehicle pursuit or confrontation with motorists. ASE might also reduce the occurrence of traffic congestion due to driver distraction caused by traffic stops on the roadside.
Fairness of operation. Violations are recorded for all vehicles traveling in excess of the enforcement speed threshold.
Efficient use of resources. ASE can act as a “force multiplier,” enhancing the influence of limited traffic enforcement staff and resources.

Electronic Ticketing System- Slick-Ticket ™
 
Many of today’s law enforcement agencies are struggling to balance the increasing demand from their citizens for more services with limited and/or declining budgets. One of the easiest and most cost-effective ways agencies can address this issue is by deploying an electronic ticketing, or E-Ticketing solution. Automating the ticket issuing and processing system can significantly decrease cost, increase productivity and improve officer safety.

Brekford offers a unique functionality that streamlines the data entry process even further.  Many law enforcement agencies that have deployed a mobile data system run background queries from national (NCIC), state, and local databases and Brekford’s solution captures the data from these mobile query files and auto-populates all of the requisite data into the electronic citation (E-Tix) form on the screen.  Brekford’s Slick-Ticket ™ product is a fully portable, over-the-seat organizer for public safety vehicles, specially designed to house a printer and scanner to allow law enforcement officers to quickly access driver's license and registration information as well as issue tickets, warnings and citations.  
 
Rugged Information Technology Solutions –Mobile data & Digital Video

Law enforcement agency, fire department and EMS personnel have unique requirements for fleet vehicle upfitting and IT equipment to include characteristics such as ruggedness and reliability. The equipment must be able to work in extreme environments that include high levels of vibration and shock, wide temperature ranges, varying humidity, electromagnetic interference as well as voltage and current transients. Our rugged and non-rugged IT products and mobile data communication systems provide public safety workers with the unique functionalities necessary to enable effective response to emergency situations.
  
For more than a decade, Brekford has been a distributor for most major brands in the mobile technology arena. We handle everything from Panasonic Toughbooks® and Arbitrator® digital video systems to emergency lighting systems and wireless technology.  We believe that we have all of the high-end products our customers need to handle their day-to-day operations and protect the public they serve. Every product we sell is tested by highly trained technicians and guaranteed to work in even the most extreme conditions. We specialize in seamlessly incorporating custom built solutions within existing networks. We deliver our end-to-end solutions with service programs that work for agencies large and small, from turn-key drop shipping to municipal leases. Our commitment is to design and deliver solutions that meet or exceed industry standards for safety, ergonomics, reliability, serviceability and uniformity.
 
 
10

 

We develop integrated, interoperable, feature-rich mobile systems that enable first responders, such as police, fire and EMS, to obtain and exchange information in real time. The rapid dissemination of real time information is critical to determine and assure timely and precise resource allocation by public sector decision makers. As a premiere Panasonic Toughbook partner, we augment these rugged laptops by designing and manufacturing vehicle mounting systems and docking stations for in-vehicle communications equipment. From rugged laptop computers, tablets and hand-helds, GPS terminals, two-way radios, and full console systems, we provide ergonomically sound mounting products with full port replication.

Toughbook Arbitrator is a rugged revolution in law enforcement video capture. The fully integrated system offers unparalleled video capture (up to 360 degrees), storage and transfer, and is designed to work with back-end software for seamless video management, including archiving and retrieving.  Brekford augments this solution with an Automatic License Plate Reader (ALPR / LPR), an image-processing technology used to identify vehicles by their license plates.  License Plate Readers (LPRs) can record plates at about one per second at speeds of up to 70 MPH and they often utilize infrared cameras for clarity and to facilitate reading at any time of day or night. The data collected can either be processed in real-time, at the site of the read, or it can be transmitted to remote centers and processed at a later time.
 
360° Vehicle Solution- Upfitting
 
The Brekford 360° vehicle solution provides complete vehicle upfitting, mobile data and video solutions including municipal financing and leasing services for agencies. The 360° vehicle solutions approach provides customers with a one-stop upfitting, cutting edge technology and installation service. The 360° approach is the only stop our customers need to purchase law enforcement vehicles (GM, Ford, Dodge), have them upfitted with lights, sirens, radio communication and rugged IT technology, and then have them "ready to roll". Our mission is to provide and install equipment that ensures safe and efficient mission critical vehicles while incorporating the latest technological advances. We adhere to strict quality control procedures and provide comprehensive services. The Brekford certified installation team provides our customers the highest level of expertise and service from inception to completion, including maintenance and upgrades.

We distinguish ourselves by truly being a “one-stop shop” for vehicle upfitting, cutting edge technology, and installation services.  Unlike our competitors, we provide customers with one place to purchase law enforcement vehicles that are not only upfitted with the traditional lights and sirens but also with rugged IT hardware and communications equipment.  Our 360° engineered bumper-to-bumper vehicle solution, our commitment to top quality, fast, reliable service, along with our streamlined purchasing process is why we believe Brekford is the best all-around vehicle and automated traffic enforcement technology solutions provider.

Results of Operations
 
Results of Operations for the Three Months Ended March 31, 2012 and 2011
 
The following tables summarize and compare selected items from the statement of operations for the three months ended March 31, 2012 and the three months ended March 31, 2011.
 
   
Three Months Ended March 31,
   
(Decrease) / Increase
 
   
2012
   
2011
(Restated)
   
$
     
%
 
Revenues
 
$
4,149,003
   
$
3,453,782
   
$
695,221
     
20.13
%
                                 
Cost of Sales
   
3,077,467
     
2,700,420
     
377,047
     
13.96
%
                                 
Gross Profit
 
$
1,071,536
   
$
753,362
   
$
318,174
     
      42.23
%
                                 
Gross Profit Percentage of Revenue
   
25.83
%
   
21.81
%
               
 
Revenues
 
Revenues for the three months ended March 31, 2012 amounted to $4,149,003 as compared to revenues of $3,453,782 for the three months ended March 31, 2011, representing an increase of $695,221 or 20.13%. The continued growth of Company’s automated traffic enforcement program and the sale of Slick-Ticket represent the increase in revenue as of March 31, 2012.  Also included is the steady revenue from the Rugged IT and vehicles Upfitting services.
 
 
11

 
 
Cost of Sales
 
Cost of sales for the three months ended March 31, 2012 amounted to $3,077,467 as compared to $2,700,420 for the three months ended March 31, 2011, an increase of $377,047 or 13.96%, primarily due to the increase in cost related to laptops, Slick-Ticket hardware and installations.  Additionally, cost related to the automatic traffic enforcement program increased for the three months ended March 31, 2012.
 
Gross profit for the three months ended March 31, 2012 amounted to $1,071,536 as compared to $753,362 for the three months ended March 31, 2011, an increase of $318,174 or 42.23%, primarily due to an increase in the profit margins from automated traffic and Slick-Ticket sales.
 
Expenses
 
   
Three Months Ended March 31,
   
Increase / (Decrease)
 
   
2012
   
2011
(Restated)
   
$
     
%
 
OPERATING EXPENSES
                         
Salaries and related expenses
 
$
428,213
   
$
262,520
   
$
165,693
     
63.12
 %
Selling, general and administrative expenses
   
482,694
     
348,509
     
134,185
     
38.50
%
Total operating expenses
 
$
910,907
   
$
611,029
   
$
299,878
     
49.08
%
 
Salaries and Related Expenses
 
Salaries and wages for the three months ended March 31, 2012 amounted to $428,213 as compared to $262,520 for the three months ended March 31, 2011, an increase of $165,693 or 63.12%, due to increased staff for the automated traffic enforcement program, business development and the related benefit programs for the employees.

Selling, General and Administrative Expenses
 
Selling, general and administrative expenses for the three months ended March 31, 2012 amounted to $482,694 as compared to $348,509 for the three months ended March 31, 2011, an increase of $134,185 or 38.50%, primarily due to marketing and business development activities, interest expense and equipment depreciation. There were also expenses related to bad debt expense, investor relations and accounting/audit expenses which amounted to $114,487 for the three months ended March 31, 2012 as compared to $46,077 for the three months ended March 31, 2011.
 
Net Income
 
Net income for the three months ended March 31, 2012 amounted to $123,310 compared to $112,952 for the three months ended March 31, 2011, an increase of $10,358 or 9.17%. 

Financial Condition, Liquidity and Capital Resources

At March 31, 2012, we had total current assets of $5.5 million and current liabilities of $2.6 million resulting in a working capital surplus of $2.9 million.
 
The Company reported net income of $123,310 for the three months ended March 31, 2012 and its accumulated deficit reduced to $6,258,996 at March 31, 2012. Cash flows provided by operations for the three months ended March 31, 2012 were $958,260.
 
Management believes that the Company’s current level of working capital combined with funds that it expects to generate in its operations during the next twelve months and available from its $500,000 revolving line of credit facility will be sufficient to sustain the business through at least April 1, 2013.  While the Company has taken certain measures to conserve its capital and maintain its liquidity as it continues the effort to pursue its business initiatives, there can be no assurance that the Company will be successful in its efforts to expand its operations or that the expansion of its operations will improve its operating results.  The Company also cannot provide any assurance that unforeseen circumstances, such as the current economic crisis, will not have a material adverse effect on the business that could require it to raise additional capital or take other measures to sustain operations in the event that outside sources of capital are not available.  Although the Company has no specific indication that its business will be affected by the current weakened economic conditions or at a level beyond management’s ability to manage this risk, this matter is an uncertainty that is under continuous review by management. The weakened economy could also have an effect on the Company’s ability to obtain external funding if needed. If the Company encounters unforeseen circumstances it may need to curtail certain of its operations. Although management believes the Company has access to adequate capital resources, it has not secured any commitments for new financing at this time nor can it provide any assurance that new capital will be available to it on acceptable terms, if at all.
 
 
12

 
 
Management expects to incur a substantial increase in initial working capital requirement for the Company’s expansion into the automated traffic enforcement business but expects to cover the requirements of this expansion with funds it anticipates to generate in its operations.  In addition, the Company is also negotiating for extended payment terms from suppliers of the equipment.
 
Off-Balance Sheet Arrangements
 
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
  
Critical Accounting Policies and Estimates

In our Annual Report on Form 10-K for the fiscal year ended March 31, 2012, our most critical accounting policies and estimates upon which our fiscal status depends were identified as those relating to accounts receivables allowances, revenue recognition, warrants and other derivative financial instruments and income taxes. We have reviewed our polices and determined that those policies remain our most critical accounting policies for the three months ended March 31, 2012.

ITEM 4.
CONTROLS AND PROCEDURES
 
Evaluation of Disclosure Controls and Procedures

The Company is required to maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), such as this Quarterly Report, is recorded, processed, summarized and reported within the periods specified by or pursuant to the Exchange Act, and that such information is accumulated and communicated to our management, including our principal executive officer and principal accounting officer (collectively, the “CEO”), as appropriate, to allow for timely decisions regarding required disclosure.  A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.  Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.  These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake.  Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

An evaluation of the effectiveness of the Company’s disclosure controls as of March 31, 2012 was carried out under the supervision and with the participation of management, including the CEO.  Based on that evaluation, management, including the CEO, has concluded that our disclosure controls and procedures are, in fact, effective at the reasonable assurance level.

Changes in Internal Control over Financial Reporting
 
During the quarter ended March 31, 2012, there was no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
 
13

 
 
PART II – OTHER INFORMATION
 
ITEM 1.
LEGAL PROCEEDINGS
 
The Company was not a party to pending legal proceedings during the period ended March 31, 2012.

ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.
 
ITEM 5.
OTHER INFORMATION

None.

ITEM 6.
EXHIBITS

The exhibits that are filed or furnished with this report are listed in the Exhibit Index which immediately follows the signatures hereto, and that Exhibit Index is incorporated herein by reference.
 
 
14

 
 
SIGNATURES
 
Pursuant to the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
Brekford Corp.
 
       
Date: April 30, 2012
By:
/s/ C.B. Brechin
 
   
Chandra (C.B.) Brechin
 
   
Chief Executive Officer, Chief Financial Officer, Treasurer and Director
 
   
(Principal Executive Officer and Principal Financial Officer)
 
 
 
15

 
 
EXHIBIT INDEX
 
Exhibit Number
 
Description
 
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
 
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
101.INS
 
XBRL Instance Document (furnished herewith).
101.SCH
 
XBRL Taxonomy Extension Schema (furnished herewith).
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase (furnished herewith).
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase (furnished herewith).
101.LAB
 
XBRL Taxonomy Extension Label Linkbase (furnished herewith).
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase (furnished herewith).
 
 
16

EX-31.1 2 bfdi_ex311.htm CERTIFICATION Unassociated Document
EXHIBIT 31.1
 

Certifications of the Principal Executive Officer and Principal Accounting Officer
Pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a)
As adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Chandra (C.B.) Brechin, as Chief Executive Officer and Chief Financial Officer of Brekford Corp., certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Brekford Corp.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.  
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared; and

b.  
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; and

c.  
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.  
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.
I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.  
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.  
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
 
Date: April 30, 2012  
By:
/s/ Chandra (C.B.) Brechin     
    Chandra (C.B.) Brechin  
    Chief Executive Officer, Chief Financial Officer, Treasurer and Director  
    (Principal Executive Officer & Principal Accounting Officer)  
                                                                                     

 
EX-32.1 3 bfdi_ex321.htm CERTIFICATION Unassociated Document
EXHIBIT 32.1
 

Certification of Periodic Report
Pursuant to 18 U.S.C. Section 1350
As adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Pursuant to, and for purposes only of, 18 U.S.C. § 1350, the undersigned hereby certifies that (i) the Quarterly Report of Brekford Corp. on Form 10-Q for the quarter ended March 31, 2012, as filed with the Securities and Exchange Commission (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and (ii) information contained in the Report fairly presents, in all material respects, the consolidated financial condition and results of operations of Peoples Bancorp, Inc.
 
 
Date: April 30, 2012  
By:
/s/ Chandra (C.B.) Brechin   
    Chandra (C.B.) Brechin   
    Chief Executive Officer, Chief Financial Officer, Treasurer and Director  
    (Principal Executive Officer & Principal Accounting Officer)  
                  
EX-101.INS 4 bfdi-20120331.xml 0001357115 2012-01-01 2012-03-31 0001357115 2012-03-31 0001357115 2011-12-31 0001357115 2011-01-01 2011-03-31 0001357115 2010-12-31 0001357115 2011-03-31 0001357115 2012-05-01 iso4217:USD xbrli:shares iso4217:USD xbrli:shares Brekford Corp. 0001357115 10-Q 2012-03-31 false --12-31 No No Yes Smaller Reporting Company Q1 2012 2167954 1832969 37258 92969 42294 47305 261726 426500 5461726 6072938 1922629 1514996 550075 551070 7934430 8139004 41465 50645 0 500000 48437 68937 25800 43624 301139 289593 365839 340039 40472 39470 2637947 3340680 500000 500000 784222 391038 26940 30649 122931 137556 1434093 1059243 4072040 4399923 10116975 10117001 -6258996 -6382305 3862390 3739081 7934430 8139004 298739 261417 0.0001 0.0001 20000000 20000000 0 0 0 0 0.0001 0.0001 150000000 150000000 2952494 3673195 1814795 2008372 0 0 4411 4385 44105115 43842265 44105115 43842265 44105115 4122087 1071536 753362 3077467 2700420 4149003 3453782 160629 142333 910907 611029 482694 348509 428213 262520 0 2000 851 406 38170 27787 -37319 -29381 123310 112952 0 0 47282397 40486964 43856707 40486964 130918 64384 41821 1095 -13623 -12140 -17824 11406 -55711 0 -678880 571416 -164774 -44259 -6005 7447 -9180 -25764 -193577 973627 11545 253120 -20500 0 958260 844076 538552 12909 -538552 -532909 0 520000 -500000 0 500000 0 3708 1996 81015 29728 -84723 -72889 0 41165 2167954 1832969 1534317 1772595 334985 238278 20500 2000 38170 27787 <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 1 </b>&#150;<b> DESCRIPTION OF THE BUSINESS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Brekford Corp.&#160;(OTCBB; OTCQB: BFDI) headquartered in Hanover, Maryland is a technology services provider of mobile computer and video systems through its vehicle upfitting services to homeland security agencies and federal, state, and municipal law enforcement agencies and of traffic safety solutions to municipalities, including automated photo speed enforcement and red light camera solutions. Brekford is an established company which, for more than a decade, has provided services to branches of the U.S. military, various federal entities and numerous security and public safety agencies throughout the United States. Brekford provides these departments and agencies with an end-to-end suite of rugged mobile information technology (IT), vehicle upfitting services, and automated traffic safety photo enforcement technology solutions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Brekford is a one-stop shop with its unique 360&#176; approach to vehicle upfitting installations, cutting edge rugged mobile technology, and automated traffic enforcement services for jurisdictions in the United States. We provide bumper-to-bumper vehicle modification and automated traffic enforcement products, road safety camera programs, including red light and speed photo enforcement systems, and back office processing services. The Brekford 360&#176; approach provides our customers with a one-stop engineered solution. Our commitment to top quality services, along with the core values that our employees strongly uphold: integrity; accountability; respect; excellence; and teamwork; is why we believe Brekford is the premier all-around vehicle upfitter and automated traffic safety technology solutions provider.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Depending upon the context, the terms &#147;BFDI,&#148; &#147;Brekford Corp.,&#148; &#147;Company,&#148; &#147;we,&#148; &#147;our,&#148; and &#147;us,&#148; as used in this report refer to Brekford Corp.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>NOTE 2 &#150; SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>Use of Estimates</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">Preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and notes. Actual results could differ from those estimates.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>Reclassifications</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">Certain reclassifications have been made to the prior year financial statements to conform to the current year presentation. These reclassifications had no impact on previously reported net income or retained earnings.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>Concentration of Credit Risk</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">The Company maintains cash accounts with major financial institutions.&#160;From time to time, amounts deposited may exceed the FDIC insured limits.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>Accounts Receivables</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>&#160;</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">Accounts receivable are carried at estimated net realizable value. The Company has a policy of reserving for uncollectable accounts based on its best estimate of the amount of probable credit losses in its existing accounts receivable. The Company calculates the allowance based on a specific analysis of past due balances. Past due status for a particular customer is based on how recently payments have been received from that customer. Historically, the Company&#146;s actual collection experience has not differed significantly from its estimates, due primarily to credit and collections practices and the financial strength of its customers.</font></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The Company&#146;s practice of reserving for uncollectable citations is based on its best estimate of the amount of probable losses. This estimate accounts for an initial loss in expected receivables from the existing population of uncollected receivables. The Company calculates allowances based on the historical information from similar programs in the industry.&#160;&#160;Past due status is based on varying client business rules for the extension of time allotted for payment. The Company manages both the issuance and the collection of unpaid fines based on the diverse criteria by each contract. Thus, calculating &#147;outstanding&#148; with respect to a normal 30/60/90 day collections timeline is not an exact science. To be conservative, the percentage of allowance is calculated from the first day of citation issuance, but this percentage may be decreased at a later date to include collections received.&#160;&#160;Historically, the Company&#146;s actual collection experience has not differed significantly from its estimate, due to its ability to leverage its relationship with state and local governments to secure collection of citations issued, as many states will not renew vehicle registrations with outstanding, unpaid citations.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>Inventory</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">Inventory principally consists of hardware and third-party packaged software that is modified to conform to customer specifications and held temporarily until the completion of a contract. These amounts are stated at lower of first-in, first-out (&#147;FIFO&#148;) cost or market.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>Property and Equipment</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">Property and equipment are stated at cost. Depreciation of furniture, vehicles, computer equipment and software and phone equipment is calculated using the straight-line method over the estimated useful lives (two to ten years), and leasehold improvements are amortized on a straight-line basis over the shorter of their estimated useful lives or the lease term (which is three to five years).</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>Revenue Recognition</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The Company recognizes revenue when all four of the following basic criteria are met: (i) persuasive evidence of an arrangement exists; (ii) delivery or installation has been completed; (iii) the customer accepts and verifies receipt; and (iv) collectability is reasonably assured.&#160;&#160;The Company considers delivery to its customers to have occurred at the time products are delivered and/or installation work is completed and the customer acknowledges its acceptance of the work.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">The Company provides its customers with a warranty against defects in the installation of its vehicle upfitting solutions for one year from the date of installation. Warranty claims were $10,000 for the three months ended March 31, 2012 and $4,422 for three months ended March 31, 2011. The Company also performs warranty repair services on behalf of the manufacturers of the equipment it sells. Effective January 2011, the Company offers separately priced extended warranty and product maintenance contracts to its customers on the equipment sold by the Company. Revenues from extended warranty services are apportioned over the period of the extended warranties service contracts. Revenue from extended warranties amounted to $78,915 for the three months ended March 31, 2012 and $44,219 for the three months ended March 31, 2011.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">For automatic traffic enforcement revenue, the Company recognizes the revenue on the date that the Company determines a valid violation has occurred. The Company records revenue related to automated traffic violations for the Company&#146;s share of the violation amount.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>&#160;</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>Share-Based Compensation</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">The Company accounts for stock incentive plans by measurement and recognition of compensation expense for all share-based awards on estimated fair values, net of estimated and actual forfeitures, on a straight line basis over the period during which the employee is required to provide services in exchange for the award.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>Income Taxes</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The Company uses the liability method to account for income taxes. Income tax expense includes income taxes currently payable and deferred taxes arising from temporary differences between financial reporting and income tax bases of assets and liabilities. Deferred income taxes are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense, if any, consists of the taxes payable for the current period. Valuation allowances are established when the realization of deferred tax assets are not considered more likely than not.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>Earnings&#160;per Share</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">Basic earnings per share are computed by dividing net income available to holders of our common stock (the &#147;Common Stock&#148;) by the weighted average number of shares of Common Stock outstanding during the period. Diluted earnings per share are computed by adjusting the denominator of the basic earnings per share computation for the effect of potential dilutive shares of Common Stock outstanding during the period.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>Fair Value of Financial Instruments</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">The carrying amounts reported in the balance sheets for cash, accounts receivable, accounts payable and accrued expenses approximate their fair values based on the short-term maturity of these instruments. The carrying amount of the Company&#146;s note obligations approximate fair value, as the terms of these notes are consistent with terms available in the market for instruments with similar risk.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>Segment Reporting</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">Financial Accounting Standards Board Accounting Standards Codification Topic 280, Segment Reporting, requires that an enterprise report selected information about operating segments in its financial reports issued to its shareholders. Based on the analysis performed by the Company, management has determined that the Company only has one operating segment, which is Traffic Safety Solutions. The chief operating decision-makers use combined results to make operating and strategic decisions, and, therefore, the Company believes that it is not required to disclose information for any additional segments.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><b>&#160;</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif"><b>Newly Issued Accounting Pronouncements</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">Management does not believe that any recently issued but not yet effective accounting pronouncements, if adopted, would have a material effect on our financial statements.</font></p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 3 &#150; LINE OF CREDIT AND LETTER OF CREDIT</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On November 4, 2010, the Company entered into a $500,000 revolving line of credit agreement with a bank. Under this agreement, the Company may repay principal amounts and re-borrow them during the term of the agreement. Interest is payable at the rate of the BBA LIBOR Daily Floating rate plus 4%. The line of credit is collateralized by all assets of the Company and is personally guaranteed by the two principal officers of the Company. The maturity date for the line of credit agreement has been extended to November 30, 2012. As of March 31, 2012 amounts outstanding under the line of credit were $0.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 4 &#150; NOTES PAYABLE &#150; STOCKHOLDERS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The&#160;Company financed the repurchase of shares of Common Stock and warrants from the proceeds of convertible promissory notes issued on November 9, 2009 by the Company in favor of a lender group that included two directors of the Company, Messrs. C.B. Brechin and Scott Rutherford, and a former director, Mr. Bruce Robinson, in the respective principal amounts of $250,000, $250,000 and $200,000 (each, a &#147;Promissory Note, and together, the &#147;Promissory Notes&#148;). Each Promissory Note bears interest at the rate of 12% per annum and at the time of execution was to be convertible into shares of Common Stock, at the option of each holder, at an original conversion price of $.07 per share. At the time of the execution of the Promissory Notes, the Company agreed to pay the unpaid principal balance of the Promissory Notes and all accrued but unpaid interest on the date that was the earlier of (i) two (2) years from the issue date of the notes, or (ii) ten (10) business days from the date of closing by the Company of any equity financing generating gross proceeds in the aggregate amount of not less than Five Million Dollars ($5,000,000).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On April 1, 2010, the Company and each member of the lender group executed a First Amendment to the Unsecured Promissory Note. Each Promissory Note was amended as described below to:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%"> <tr style="vertical-align: top"> <td style="width: 4%; font: 10pt Times New Roman, Times, Serif; text-align: center">&#9679;&#160;</td> <td style="width: 96%; font: 10pt Times New Roman, Times, Serif; text-align: justify">Revise the conversion price in the provision that allows the holder of the Promissory Note to elect to convert any outstanding and unpaid principal portion of the Promissory Note and any accrued but unpaid interest into shares of the Common Stock at a price of fourteen cents ($0.14) per share of Common Stock, and</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%"> <tr style="vertical-align: top"> <td style="width: 4%; font: 10pt Times New Roman, Times, Serif; text-align: center">&#9679;&#160;</td> <td style="width: 96%"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Amend the maturity date&#160;provided the Company agrees to pay the unpaid principal balance of the Promissory Note and all accrued but unpaid interest on the date that is the earlier of (i) four (4) years from the issue date of the Promissory Note or (ii) ten (10) business days from the date of closing by the Company of any equity financing generating gross proceeds in the aggregate amount of not less than Five Million Dollars ($5,000,000).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On December 12, 2011, the Promissory Note issued to Mr. Bruce Robinson was repaid in full by converting the outstanding balance into 1,428,572 shares of Common Stock. As of March 31, 2012 and December 31, 2011, the amounts outstanding under the Promissory Notes totaled $500,000.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>NOTE 5 &#150; LEASES</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><i>Capital Leases</i></font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">The Company financed certain equipment and vehicles under separate non-cancelable equipment loan and security agreements. The agreements mature in July 2012, October 2013, November 2013, May 2012 and March 2015. The agreements require various monthly payments and are secured by the assets under lease. As of March 31, 2012 and 2011, capital lease assets of $1,306,179 and $358,965, respectively, net of accumulated amortization of $224,393 and $47,607, respectively, are included in property and equipment on the balance sheets.</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><i>Operating Leases</i></font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">The Company rents office space under separate non-cancelable operating leases expiring June 2013 and January 2015.</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">The Company records rent expense over the term of the lease on a straight-line basis. Rent expense amounted to $52,502 and $44,125 for the three months ended March 31, 2012 and 2011, respectively.</font></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">The Company leases approximately 2,500 square feet of office space from a related party. Rent expense amounted to $10,577 and $8,256 for the three months ended March 31, 2012 and 2011, respectively.</font></p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 6 &#150; MAJOR CUSTOMERS AND VENDORS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>Major Customers</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has several contracts with government agencies, of which sales to three major customers during the first quarter of 2012 represented 20%, 11% and 10%, respectively, of the total net sales for that quarter. Accounts receivable due from these three customers at March 31, 2012 amounted to 27%, 17% and 10%, respectively, of total accounts receivable at that date. Sales to the Company&#146;s three major customers during the first quarter of 2011 represented 36%, 17% and 12%, respectively, of the total net sales for that quarter, and accounts receivable due from two of these customers at March 31, 2011 amounted to 45% and 14%, respectively, of total accounts receivable at that date.&#160;&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>Major Vendors</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>&#160;</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company purchased substantially all rugged IT products that it resold during the periods presented from a single distributor. Revenues from rugged IT products amounted to 52% and 80% of total revenues for the three months ended March 31, 2012 and 2011, respectively. As of March 31, 2012 and 2011, accounts payable due to this distributor amounted to 68% and 77% of total accounts payable, respectively.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 7 - STOCKHOLDERS&#146; EQUITY</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>Purchases of Equity Securities by the Issuer and Affiliated Purchasers </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font-size: 10pt">On September 7, 2010, the Company issued a press release announcing that its board of directors authorized a stock repurchase program permitting the Company to repurchase up to $500,000 in shares of its outstanding Common Stock over the next 12 months.&#160;The stock repurchase program was subsequently extended for an additional twelve (12) months until September 7, 2012.&#160;The shares of Common Stock may be purchased from time to time in open market transactions or in privately negotiated transactions at the Company's discretion</font>.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">There were no repurchases of Common Stock during the quarter ended March 31, 2012.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 8 &#150; SHARE-BASED COMPENSATION</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company has issued restricted stock and warrants to purchase shares of Common Stock (&#147;Common Stock Purchase Warrants&#148;) and has granted non-qualified stock options to certain employees and non- employees at the discretion of the board of directors. On April 25, 2008, the Company&#146;s shareholders approved the 2008 Stock Incentive Plan (the &#147;Plan&#148;). To date, there have been no stock option grants under the Plan. All stock options granted to employees were granted under previous arrangements, have exercise prices that are less or equal to the fair value of the underlying common stock at the date of grant and have terms of ten&#160;years.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>Common Stock Purchase Warrants</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">For the three months ended March 31, 2012 and 2011, there was no share-based compensation&#160;expense for Common Stock Purchase Warrants. As of March 31, 2012, there are no unvested Common Stock Purchase Warrants.</p> <p style="color: #632423; font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">A summary of warrant activity is as follows for three months ended March 31, 2012</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table align="center" cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.25pt">&#160;</td> <td style="padding-bottom: 1.25pt">&#160;</td> <td style="padding-bottom: 1.25pt">&#160;</td> <td style="border-bottom: windowtext 1pt solid"> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Shares Underlying</b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Warrants</b></p></td> <td nowrap="nowrap" style="padding-bottom: 1.25pt">&#160;</td> <td style="padding-bottom: 1.25pt">&#160;</td> <td colspan="2" style="border-bottom: windowtext 1pt solid"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">&#160; <font style="font-size: 8pt"><b>Weighted Average</b></font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Exercise Price</b></p></td> <td nowrap="nowrap" style="padding-bottom: 1.25pt">&#160;</td> <td style="padding-bottom: 1.25pt">&#160;</td> <td style="padding-bottom: 1.25pt">&#160;</td> <td style="border-bottom: windowtext 1pt solid"> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Weighted Average</b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Remaining Contractual Term<br /> (in years)</b></p></td></tr> <tr style="vertical-align: bottom"> <td style="width: 65%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 9%; text-align: right">&#160;</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 9%; text-align: right">&#160;</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 9%; text-align: right">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>Outstanding at January&#160;1, 2012</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">1,595,000</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td>$</td> <td style="text-align: right">0.37</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">0.56</td></tr> <tr style="vertical-align: bottom"> <td>Granted</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">-</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">-</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">-</td></tr> <tr style="vertical-align: bottom"> <td>Forfeited or expired</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">-</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">-</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">-</td></tr> <tr style="vertical-align: bottom"> <td>Exercised</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">(700,000)</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">0.39</td> <td nowrap="nowrap">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">-</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 2.5pt">Exercisable at March 31, 2012</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td>&#160;</td> <td> <p style="border-top: black 1.5pt solid; border-bottom: black 4.5pt double; font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right">895,000</p></td> <td nowrap="nowrap" style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td> <p style="border-top: black 1.5pt solid; border-bottom: black 4.5pt double; font: 10pt Times New Roman, Times, Serif; margin: 0">$</p></td> <td> <p style="border-top: black 1.5pt solid; border-bottom: black 4.5pt double; font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right">0.35</p></td> <td nowrap="nowrap" style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td>&#160;</td> <td> <p style="border-top: black 1.5pt solid; border-bottom: black 4.5pt double; font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right">0.56</p></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 10 &#150; INVENTORY</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">As of March 31, 2012 and December 31, 2011, inventory consisted of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt; font-size: 12pt">&#160;</td> <td style="padding-bottom: 1.5pt; font-size: 12pt; font-weight: bold">&#160;</td> <td colspan="2"> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center; border-bottom: Black 1.5pt solid"><b>March 31, 2012</b></p></td> <td style="padding-bottom: 1.5pt; font-size: 12pt; font-weight: bold">&#160;</td> <td style="padding-bottom: 1.5pt; font-size: 12pt; font-weight: bold">&#160;</td> <td colspan="2"> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center; border-bottom: Black 1.5pt solid"><b>December 31, 2011</b></p></td> <td style="padding-bottom: 1.5pt; font-size: 12pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 72%; text-align: center">Raw Materials</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 11%; text-align: right">261,726</td> <td style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 11%; text-align: right">426,500</td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center">Work in Process</td> <td>&#160;</td> <td>&#160;</td> <td style="font-size: 12pt; text-align: right"><font style="font-size: 8pt">&#151;</font><font style="font-size: 10pt">&#160;</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="font-size: 12pt; text-align: right"><font style="font-size: 8pt">&#151;</font><font style="font-size: 10pt">&#160;</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt; text-align: center">Total Inventory</td> <td style="padding-bottom: 1.5pt; text-align: right">&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; border-top: Black 1.5pt solid; border-bottom: Black 1.5pt double">$</p></td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-top: Black 1.5pt solid; border-bottom: Black 1.5pt double">261,726</p></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt; text-align: right">&#160;</td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; border-top: Black 1.5pt solid; border-bottom: Black 1.5pt double">$</p></td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right; border-top: Black 1.5pt solid; border-bottom: Black 1.5pt double">426,500</p></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> </table> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>NOTE 11 &#150; NET INCOME PER SHARE</b></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Basic net income per share is computed by dividing net income available to holders of our Common Stock by the weighted average number of shares of Common Stock outstanding during the period. Diluted net income&#160;per share is computed by adjusting the denominator of the basic income per share computation for the effect of all dilutive potential shares of Common Stock outstanding during the period.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="6"> <p style="border-bottom: black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">Three Months Ended</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">March 31,</p></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2"> <p style="border-bottom: black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">2012</p></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2"> <p style="border-bottom: black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: center">2011</p></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom"> <td>Basic Net income per share</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td colspan="2">&#160;</td> <td>&#160;</td></tr> <tr> <td style="width: 70%; vertical-align: bottom">&#160;&#160;&#160; Net Income</td> <td style="width: 1%; vertical-align: bottom; text-align: right">&#160;</td> <td style="width: 2%; text-align: right">$</td> <td style="width: 11%; vertical-align: bottom"> <p style="border-bottom: black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right">123,310</p></td> <td style="width: 1%; vertical-align: bottom">&#160;</td> <td style="width: 1%; vertical-align: bottom; text-align: right">&#160;</td> <td style="width: 1%; text-align: right">$</td> <td style="width: 12%; vertical-align: bottom"> <p style="border-bottom: black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right">112,952</p></td> <td style="width: 1%; vertical-align: bottom">&#160;</td></tr> <tr> <td style="vertical-align: bottom">&#160;&#160;&#160; Weighted average common shares outstanding - basic</td> <td style="vertical-align: bottom">&#160;</td> <td style="text-align: right">&#160;</td> <td style="vertical-align: bottom; text-align: right">43,856,707</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="text-align: right">&#160;</td> <td style="vertical-align: bottom; text-align: right">40,486,964&#160;</td> <td style="vertical-align: bottom">&#160;</td></tr> <tr> <td style="vertical-align: bottom; padding-bottom: 1.5pt; text-align: justify">&#160;&#160;&#160; Basic earnings per share</td> <td style="vertical-align: bottom; padding-bottom: 1.5pt; text-align: right">&#160;</td> <td style="text-align: right">$</td> <td style="vertical-align: bottom"> <p style="border-top: black 1.5pt solid; border-bottom: black 1.5pt double; font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right">0.00</p></td> <td style="vertical-align: bottom; padding-bottom: 1.5pt">&#160;</td> <td style="vertical-align: bottom; padding-bottom: 1.5pt; text-align: right">&#160;</td> <td style="text-align: right">$</td> <td style="vertical-align: bottom"> <p style="border-top: black 1.5pt solid; border-bottom: black 1.5pt double; font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right">0.00</p></td> <td style="vertical-align: bottom; padding-bottom: 1.5pt">&#160;</td></tr> <tr> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="text-align: right">&#160;</td> <td style="vertical-align: bottom; text-align: right">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="text-align: right">&#160;</td> <td style="vertical-align: bottom; text-align: right">&#160;</td> <td style="vertical-align: bottom">&#160;</td></tr> <tr> <td style="vertical-align: bottom; padding-bottom: 1.5pt">Diluted net income per share</td> <td style="vertical-align: bottom; padding-bottom: 1.5pt">&#160;</td> <td style="text-align: right">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; padding-bottom: 1.5pt">&#160;</td> <td style="vertical-align: bottom; padding-bottom: 1.5pt">&#160;</td> <td style="text-align: right">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; padding-bottom: 1.5pt">&#160;</td></tr> <tr> <td style="vertical-align: bottom; padding-bottom: 1.5pt; text-align: justify">&#160;&#160; Net Income</td> <td style="vertical-align: bottom; padding-bottom: 1.5pt; text-align: right">&#160;</td> <td style="text-align: right">$</td> <td style="vertical-align: bottom"> <p style="border-bottom: black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right">123,310</p></td> <td style="vertical-align: bottom; padding-bottom: 1.5pt">&#160;</td> <td style="vertical-align: bottom; padding-bottom: 1.5pt; text-align: right">&#160;</td> <td style="text-align: right">$</td> <td style="vertical-align: bottom"> <p style="border-bottom: black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right">112,952</p></td> <td style="vertical-align: bottom; padding-bottom: 1.5pt">&#160;</td></tr> <tr> <td style="vertical-align: bottom">&#160;&#160; Weighted average common shares outstanding</td> <td style="vertical-align: bottom">&#160;</td> <td style="text-align: right">&#160;</td> <td style="vertical-align: bottom; text-align: right">43,856,707</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="text-align: right">&#160;</td> <td style="vertical-align: bottom; text-align: right">40,486,964</td> <td style="vertical-align: bottom">&#160;</td></tr> <tr> <td style="vertical-align: bottom; text-align: justify">&#160;&#160; Potential dilutive securities</td> <td style="vertical-align: bottom">&#160;</td> <td style="text-align: right">&#160;</td> <td style="vertical-align: bottom; text-align: right">3,425,690</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; text-align: right">&#160;</td> <td style="text-align: right">&#160;</td> <td style="vertical-align: bottom; text-align: right">&#151;</td> <td style="vertical-align: bottom">&#160;</td></tr> <tr> <td style="vertical-align: bottom; text-align: justify">&#160;&#160; Weighted average common shares outstanding &#150; diluted</td> <td style="vertical-align: bottom; text-align: right">&#160;</td> <td style="text-align: right">&#160;</td> <td style="vertical-align: bottom"> <p style="border-top: black 1.5pt solid; border-bottom: black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right">47,282,397</p></td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom; text-align: right">&#160;</td> <td style="text-align: right">&#160;</td> <td style="vertical-align: bottom"> <p style="border-top: black 1.5pt solid; border-bottom: black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right">40,486,964</p></td> <td style="vertical-align: bottom">&#160;</td></tr> <tr> <td style="vertical-align: bottom; padding-bottom: 1.5pt; text-align: justify">&#160;&#160; Diluted earnings per share</td> <td style="vertical-align: bottom; padding-bottom: 1.5pt; text-align: right">&#160;</td> <td style="text-align: right">$</td> <td style="vertical-align: bottom; text-align: right">0.00</td> <td style="vertical-align: bottom; padding-bottom: 1.5pt">&#160;</td> <td style="vertical-align: bottom; padding-bottom: 1.5pt; text-align: right">&#160;</td> <td style="text-align: right">$</td> <td style="vertical-align: bottom; text-align: right">0.00</td> <td style="vertical-align: bottom; padding-bottom: 1.5pt">&#160;</td></tr> <tr> <td style="vertical-align: bottom">&#160;&#160; Common stock equivalents excluded due to anti-dilutive effect</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom"> <p style="border-top: black 1.5pt solid; border-bottom: black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right">&#151;</p></td> <td style="vertical-align: bottom">&#160;</td> <td style="vertical-align: bottom">&#160;</td> <td style="text-align: right">&#160;</td> <td style="vertical-align: bottom"> <p style="border-top: black 1.5pt solid; border-bottom: black 1.5pt solid; font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: right">9,595,000&#160;</p></td> <td style="vertical-align: bottom">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> EX-101.SCH 5 bfdi-20120331.xsd 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - Balance Sheets (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0006 - Disclosure - DESCRIPTION OF THE BUSINESS link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - LINE OF CREDIT AND LETTER OF CREDIT link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - NOTES PAYABLE – STOCKHOLDERS link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - LEASES link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - MAJOR CUSTOMERS AND VENDORS link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - STOCKHOLDERS’ EQUITY link:presentationLink link:calculationLink link:definitionLink 0013 - Disclosure - SHARE-BASED COMPENSATION link:presentationLink link:calculationLink link:definitionLink 0014 - Disclosure - INVENTORY link:presentationLink link:calculationLink link:definitionLink 0015 - Disclosure - NET INCOME PER SHARE link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 6 bfdi-20120331_cal.xml EX-101.DEF 7 bfdi-20120331_def.xml EX-101.LAB 8 bfdi-20120331_lab.xml Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] Assets Cash Accounts receivables, net of allowance $298,739 and $261,417 at March 31, 2012 and December 31, 2011, respectively Unbilled Receivables Prepaid expenses Inventory Total current assets Property and equipment, net Other non-current assets Total assets Liabilities and Stockholders' Equity Accounts payable and accrued expenses Accrued payroll and related expenses Line of Credit Income taxes payable Deferred revenue Customer deposits Obligations under capital leases - current portion Deferred rent - current portion Total current liabilities Long-term liabilities Notes payable - stockholders, net of discount Obligations under capital leases, net of current portion Notes payable - auto Deferred rent, net of current portion Total long-term liabilities Total liabilities Stockholders' equity Preferred stock, par value $0.0001 per share; 20,000,000 shares authorized; none issued and outstanding Common stock, par value $0.0001 per share; 150,000,000 shares authorized; 44,105,115 issued and outstanding, at March 31, 2012 and 43,842,265 issued and outstanding at December 31, 2011 Additional paid-in capital Accumulated deficit Total stockholders' equity Total liabilities and stockholders' equity Allowance for Receivables Stockholders Equity Preferred Stock par value Preferred Stock Authorized Preferred Stock Issued Preferred Stock Outstanding Common Stock par value Common Stock Authorized Common Stock Issued Common Stock Outstanding Statements Of Operations NET REVENUE COST OF REVENUE Gross profit Operating expenses Salaries and related expenses Selling, general and administrative expenses Total operating expenses Income from operations Other (expense) income: Interest expense Interest income Other expense Total other (expense) income Income before income taxes Income tax expense Net Income Net income per share - basic and diluted Weighted average number of shares outstanding: Basic Diluted Statement of Cash Flows [Abstract] Cash flows from operating activities Net income Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization Share-based compensation and payments to consultants Share-based legal settlement Amortization of debt discount Deferred rent Bad debt expense Changes in operating assets and liabilities: Accounts receivables Unbilled Receivables Receivables from citations issued Prepaid expenses and other non-current assets Inventory Customer deposits Other Asset Accounts payable and accrued expenses Accrued payroll and related expenses Income tax Payable Deferred revenue Payables to agency from citations issued Net cash provided by operating activities Cash flows from investing activities: Purchases of property and equipment Restricted cash Net cash used in investing activities Cash flows from financing activities: Net change in line of credit Capital lease originaitons Payments on notes payable - auto Principal payments on lease obligations Purchase of tresury stock Net cash used in financing activities Net increase in cash Cash - beginning of period Cash - end of period Supplemental disclosures of cash flow information: Cash paid for interest Cash paid for income taxes Supplemental disclosures of non-cash investing and financing activities: Reversal of Unamortized Discount on Notes Payable Notes payables settled for stock Financed Acquisition of equipment Notes to Financial Statements DESCRIPTION OF THE BUSINESS SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES LINE OF CREDIT AND LETTER OF CREDIT NOTES PAYABLE – STOCKHOLDERS LEASES MAJOR CUSTOMERS AND VENDORS STOCKHOLDERS’ EQUITY SHARE-BASED COMPENSATION INVENTORY NET INCOME PER SHARE Assets, Current Assets [Default Label] Liabilities, Current Liabilities, Noncurrent Liabilities Stockholders' Equity Attributable to Parent Liabilities and Equity Gross Profit Operating Expenses Interest Expense Other Expenses Nonoperating Income (Expense) Increase (Decrease) in Receivables Increase (Decrease) in Unbilled Receivables Increase (Decrease) in Contract Receivables, Net Increase (Decrease) in Prepaid Expense Increase (Decrease) in Inventories Increase (Decrease) in Customer Deposits Increase (Decrease) in Other Operating Assets Increase (Decrease) in Accounts Payable and Accrued Liabilities Increase (Decrease) in Employee Related Liabilities Increase (Decrease) in Deferred Revenue Net Cash Provided by (Used in) Operating Activities Payments to Acquire Property, Plant, and Equipment Increase (Decrease) in Restricted Cash Net Cash Provided by (Used in) Investing Activities Repayments of Notes Payable Repayments of Debt and Capital Lease Obligations Payments for Repurchase of Common Stock Net Cash Provided by (Used in) Financing Activities Cash and Cash Equivalents, at Carrying Value ReversalOfUnamortizedDiscountOnNotesPayable EX-101.PRE 9 bfdi-20120331_pre.xml XML 10 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 11 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
NOTES PAYABLE – STOCKHOLDERS
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
NOTES PAYABLE – STOCKHOLDERS

 

NOTE 4 – NOTES PAYABLE – STOCKHOLDERS

 

The Company financed the repurchase of shares of Common Stock and warrants from the proceeds of convertible promissory notes issued on November 9, 2009 by the Company in favor of a lender group that included two directors of the Company, Messrs. C.B. Brechin and Scott Rutherford, and a former director, Mr. Bruce Robinson, in the respective principal amounts of $250,000, $250,000 and $200,000 (each, a “Promissory Note, and together, the “Promissory Notes”). Each Promissory Note bears interest at the rate of 12% per annum and at the time of execution was to be convertible into shares of Common Stock, at the option of each holder, at an original conversion price of $.07 per share. At the time of the execution of the Promissory Notes, the Company agreed to pay the unpaid principal balance of the Promissory Notes and all accrued but unpaid interest on the date that was the earlier of (i) two (2) years from the issue date of the notes, or (ii) ten (10) business days from the date of closing by the Company of any equity financing generating gross proceeds in the aggregate amount of not less than Five Million Dollars ($5,000,000).

 

On April 1, 2010, the Company and each member of the lender group executed a First Amendment to the Unsecured Promissory Note. Each Promissory Note was amended as described below to:

 

●  Revise the conversion price in the provision that allows the holder of the Promissory Note to elect to convert any outstanding and unpaid principal portion of the Promissory Note and any accrued but unpaid interest into shares of the Common Stock at a price of fourteen cents ($0.14) per share of Common Stock, and

 

● 

Amend the maturity date provided the Company agrees to pay the unpaid principal balance of the Promissory Note and all accrued but unpaid interest on the date that is the earlier of (i) four (4) years from the issue date of the Promissory Note or (ii) ten (10) business days from the date of closing by the Company of any equity financing generating gross proceeds in the aggregate amount of not less than Five Million Dollars ($5,000,000).

 

 

On December 12, 2011, the Promissory Note issued to Mr. Bruce Robinson was repaid in full by converting the outstanding balance into 1,428,572 shares of Common Stock. As of March 31, 2012 and December 31, 2011, the amounts outstanding under the Promissory Notes totaled $500,000.

EXCEL 12 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\R-C4X,F)B8E\Q.#)C7S0W.35?.#'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I% M>&-E;%=O#I% M>&-E;%=O#I.86UE/E-T871E;65N='-?;V9?3W!E M#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E-T871E;65N='-?;V9?0V%S:%]&;&]W#I.86UE M/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D1%4T-225!424].7T]& M7U1(15]"55-)3D534SPO>#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E-534U!4EE?3T9?4TE'3DE&24-!3E1?04-#3U5.5#PO>#I.86UE M/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/DQ)3D5?3T9?0U)%1$E4 M7T%.1%],151415)?3T9?0SPO>#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/DY/5$537U!!64%"3$5?4U1/0TM(3TQ$15)3/"]X.DYA;64^ M#0H@("`@/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O#I%>&-E;%=O#I% M>&-E;%=O#I.86UE/@T*("`@(#QX.E=O M#I%>&-E;%=O#I.86UE/E-(05)%0D%3141?0T]-4$5.4T%424]./"]X M.DYA;64^#0H@("`@/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O#I%>&-E;%=O#I7;W)K#I3='EL97-H965T($A2968],T0B5V]R:W-H965T3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\R-C4X,F)B8E\Q M.#)C7S0W.35?.#'0O:'1M;#L@8VAA2!);F9O M'0^0G)E:V9O2!#96YT3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^,#`P,3,U-S$Q M-3QS<&%N/CPO'0^,3`M43QS<&%N/CPO'0^+2TQ,BTS,3QS<&%N/CPO'0^3F\\2=S(%)E<&]R M=&EN9R!3=&%T=7,@0W5R'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$'1087)T M7S(V-3@R8F)B7S$X,F-?-#'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6%B;&4@86YD(&%C8W)U960@ M97AP96YS97,\+W1D/@T*("`@("`@("`\=&0@8VQA&5S('!A>6%B;&4\+W1D/@T* M("`@("`@("`\=&0@8VQA'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M6%B;&4@+2!A=71O/"]T9#X-"B`@("`@ M("`@/'1D(&-L87-S/3-$;G5M<#XR-BPY-#`\F5D.R!N;VYE(&ES'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQAF5D/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$ M;G5M<#XR,"PP,#`L,#`P/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%SF5D/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$ M;G5M<#XQ-3`L,#`P+#`P,#QS<&%N/CPO7!E M.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@ M/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C M;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'!E M;G-E'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$'!E;G-E'!E;G-E'!E;G-E*2!I;F-O;64Z/"]S=')O;F<^/"]T9#X- M"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#X\'!E;G-E*2!I M;F-O;64\+W1D/@T*("`@("`@("`\=&0@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R M=%\R-C4X,F)B8E\Q.#)C7S0W.35?.#'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$F%T:6]N/"]T9#X-"B`@("`@("`@/'1D(&-L M87-S/3-$;G5M<#XQ,S`L.3$X/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S3PO=&0^#0H@("`@("`@(#QT9"!C;&%S M6%B;&4@86YD(&%C8W)U960@97AP96YS97,\+W1D/@T*("`@ M("`@("`\=&0@8VQA6%B;&4\+W1D/@T*("`@("`@("`\=&0@8VQA6UE;G1S(&]N(&YO=&5S('!A M>6%B;&4@+2!A=71O/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M/B@S M+#'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$&5S/"]T9#X-"B`@ M("`@("`@/'1D(&-L87-S/3-$;G5M<#XD(#(P+#4P,#QS<&%N/CPO'0O:F%V87-C3X- M"B`@("`\=&%B;&4@8VQA6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S M='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M6QA M;F0@:7,@82!T96-H;F]L;V=Y('-E2`H M250I+"!V96AI8VQE('5P9FET=&EN9R!S97)V:6-E2!P:&]T;R!E;F9O6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE0T*8V%M M97)A('!R;V=R86US+"!I;F-L=61I;F<@&-E;&QE;F-E.R!A;F0@=&5A M;7=O2!W92!B96QI979E($)R96MF;W)D#0II2!T96-H;F]L;V=Y('-O;'5T:6]N6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&9O;G0@6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE65A6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE2<^/&9O;G0@0T*;6%I;G1A M:6YS(&-A6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2<^/&9O;G0@2!H87,@82!P;VQI8WD@;V8@6UE;G1S#0IH879E(&)E96X@'!E0T*9G)O;2!I=',@97-T:6UA=&5S+"!D M=64@<')I;6%R:6QY('1O(&-R961I="!A;F0@8V]L;&5C=&EO;G,@<')A8W1I M8V5S(&%N9"!T:&4@9FEN86YC:6%L('-T'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE28C,30V.W,@<')A8W1I8V4@;V8@'!E8W1E9"!R M96-E:79A8FQE&ES=&EN9R!P;W!U;&%T:6]N(&]F('5N M8V]L;&5C=&5D(')E8V5I=F%B;&5S+B!4:&4-"D-O;7!A;GD@8V%L8W5L871E M28C,30V.W,@86-T=6%L(&-O;&QE8W1I;VX@97AP97)I96YC92!H M87,@;F]T(&1I9F9E2!S=&%T97,@=VEL;"!N;W0@6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!C M;VYS:7-T2!U;G1I M;"!T:&4@8V]M<&QE=&EO;B!O9B!A(&-O;G1R86-T+B!4:&5S92!A;6]U;G1S M(&%R92!S=&%T960@870@;&]W97(@;V8@9FER6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE0T*86YD($5Q=6EP;65N=#PO8CX\+V9O;G0^/"]P/@T*#0H\ M<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L M(%-E6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&9O;G0@&ES=',[#0HH:6DI(&1E;&EV97)Y M(&]R(&EN2!I2!A2!T;R!I M=',@8W5S=&]M97)S('1O(&AA=F4@;V-C=7)R960@870@=&AE('1I;64@<')O M9'5C=',@87)E(&1E;&EV97)E9`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`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`@'0M86QI9VXZ(&IU6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE65T(&5F9F5C=&EV92!A8V-O=6YT:6YG('!R;VYO=6YC M96UE;G1S+"!I9B!A9&]P=&5D+"!W;W5L9"!H879E(&$@;6%T97)I86P@969F M96-T#0IO;B!O=7(@9FEN86YC:6%L('-T871E;65N=',N/"]F;VYT/CPO<#X- M"@T*#0H-"CQP('-T>6QE/3-$)VUA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\R-C4X,F)B8E\Q.#)C M7S0W.35?.#'0O M:'1M;#L@8VAA6QE/3-$)VUA6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M2<^)B,Q M-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU M6%B;&4@870@=&AE(')A=&4@;V8@=&AE($)" M02!,24)/4B!$86EL>2!&;&]A=&EN9R!R871E('!L=7,@-"4N(%1H92!L:6YE M(&]F#0IC2!A;F0@:7,@<&5R2!G=6%R86YT965D(&)Y M('1H92!T=V\@<')I;F-I<&%L(&]F9FEC97)S(&]F('1H92!#;VUP86YY+@T* M5&AE(&UA='5R:71Y(&1A=&4@9F]R('1H92!L:6YE(&]F(&-R961I="!A9W)E M96UE;G0@:&%S(&)E96X@97AT96YD960@=&\@3F]V96UB97(@,S`L(#(P,3(N M($%S(&]F($UA6QE/3-$)VUA3X-"CPO:'1M M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\R-C4X,F)B8E\Q.#)C7S0W.35?.#'0O:'1M;#L@8VAA M'0^/'`@6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ M(&IU2!.;W1E2!T:&4@=6YP M86ED('!R:6YC:7!A;"!B86QA;F-E#0IO9B!T:&4@4')O;6ES2!.;W1E M2!F:6YA;F-I;F<@9V5N M97)A=&EN9R!G2!A;F0@96%C:"!M96UB97(@;V8@=&AE(&QE;F1E2!.;W1E('=A6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W=I9'1H.B`T)3L@9F]N=#H@,3!P="!4:6UE2<^4F5V:7-E('1H92!C;VYV97)S:6]N('!R:6-E(&EN('1H M92!P2!.;W1E('1O(&5L96-T('1O(&-O;G9E6QE/3-$)W=I9'1H.B`Q,#`E)SX-"CQT2!.;W1E(&%N9"!A;&P@86-C7,@9G)O;2!T:&4@9&%T92!O9B!C;&]S M:6YG(&)Y('1H90T*("`@("`@("!#;VUP86YY(&]F(&%N>2!E<75I='D@9FEN M86YC:6YG(&=E;F5R871I;F<@9W)O'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE7!E.B!T97AT+VAT;6P[ M(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@ M/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E M>'0O:'1M;#L@8VAA'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`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`R,#$U+CPO9F]N=#X\ M+W`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z(#$Q<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE0T*2X\+V9O;G0^/"]P/@T*#0H\<"!S='EL93TS M1"=F;VYT.B`Q,7!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2X@4F5N="!E>'!E;G-E(&%M M;W5N=&5D('1O("0Q,"PU-S<@86YD("0X+#(U-B!F;W(@=&AE#0IT:')E92!M M;VYT:',@96YD960@36%R8V@@,S$L(#(P,3(@86YD(#(P,3$L(')E2X\+V9O;G0^/"]P/@T*#0H-"@T*/'`@'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2<^5&AE($-O;7!A;GD@:&%S('-E=F5R86P@8V]N=')A M8W1S('=I=&@@9V]V97)N;65N=`T*86=E;F-I97,L(&]F('=H:6-H('-A;&5S M('1O('1H28C,30V.W,@=&AR964@;6%J;W(@8W5S=&]M97)S(&1U2P@ M;V8@=&]T86P@86-C;W5N=',@'0O:F%V87-C M3X-"B`@("`\=&%B;&4@ M8VQA6QE/3-$)VUA6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M'0M86QI9VXZ(&IU6QE/3-$ M)V9O;G0M2!I6QE/3-$)VUA3X- M"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\R-C4X,F)B8E\Q.#)C7S0W M.35?.#'0O:'1M M;#L@8VAA'0^/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE65E28C,30V.W,@6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!O9B!W87)R M86YT(&%C=&EV:71Y(&ES(&%S(&9O;&QO=W,@9F]R('1H6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)V)O'0@,7!T('-O;&ED)SX-"B`@("`@("`@/'`@ M'0M86QI9VXZ(&-E;G1E6QE/3-$)W!A9&1I;F6QE/3-$ M)W!A9&1I;F6QE/3-$)V)O'0@,7!T('-O;&ED)SX-"B`@("`@("`@/'`@F4Z(#AP="<^/&(^5V5I9VAT960-"B`@("`@("`@079E&5R8VES92!06QE/3-$)W!A9&1I;F6QE/3-$)W!A M9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)V)O'0@,7!T M('-O;&ED)SX-"B`@("`@("`@/'`@'0M86QI M9VXZ(&-E;G1E6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W=I9'1H.B`Y)3L@=&5X="UA M;&EG;CH@6QE/3-$)W=I9'1H.B`Q)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T* M("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W=I9'1H.B`Q)2<^)B,Q-C`[/"]T M9#X-"B`@("`\=&0@6QE/3-$)W9E6QE/3-$)W1E>'0M86QI M9VXZ(')I9VAT)SXQ+#4Y-2PP,#`\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N M;W=R87`^)B,Q-C`[/"]T9#X-"B`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`\ M=&0^)#PO=&0^#0H@("`@/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT M)SXP+C,W/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXP+C4V/"]T M9#X\+W1R/@T*/'1R('-T>6QE/3-$)W9E'!I6QE/3-$)W1E>'0M M86QI9VXZ(')I9VAT)SXH-S`P+#`P,"D\+W1D/@T*("`@(#QT9"!N;W=R87`] M,T1N;W=R87`^)B,Q-C`[/"]T9#X-"B`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@ M("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W!A9&1I;F'0M86QI M9VXZ(')I9VAT)SXX.34L,#`P/"]P/CPO=&0^#0H@("`@/'1D(&YO=W)A<#TS M1&YO=W)A<"!S='EL93TS1"=P861D:6YG+6)O='1O;3H@,BXU<'0G/B8C,38P M.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W!A9&1I;F6QE/3-$ M)V)O'0M86QI9VXZ(')I9VAT)SXP+C4V M/"]P/CPO=&0^/"]T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!C;VYS:7-T960-"F]F('1H92!F;VQL;W=I;F6QE M/3-$)W9EF4Z(#$R<'0[(&9O;G0M=V5I9VAT.B!B;VQD)SXF(S$V M,#L\+W1D/@T*("`@(#QT9"!C;VQS<&%N/3-$,CX-"B`@("`@("`@/'`@'0M86QI9VXZ(&-E;G1E6QE/3-$)W!A9&1I;F6QE/3-$)V9O;G0Z(#AP="!4:6UEF4Z(#$R<'0[(&9O;G0M M=V5I9VAT.B!B;VQD)SXF(S$V,#L\+W1D/CPO='(^#0H\='(@6QE/3-$)W=I M9'1H.B`W,B4[('1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@ M6QE/3-$)W=I9'1H.B`Q M)2<^)#PO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`Q,24[('1E>'0M M86QI9VXZ(')I9VAT)SXR-C$L-S(V/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=W:61T:#H@,24G/B0\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=W:61T:#H@,3$E.R!T97AT+6%L:6=N.B!R:6=H="<^-#(V+#4P,#PO=&0^ M#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`Q)2<^)B,Q-C`[/"]T9#X\+W1R M/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)V9O;G0MF4Z(#$P<'0G/B8C,38P.SPO9F]N M=#X\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/CPO='(^#0H\='(@6QE/3-$ M)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D M/@T*("`@(#QT9#X-"B`@("`@("`@/'`@'0M86QI9VXZ(')I9VAT.R!B;W)D M97(M=&]P.B!";&%C:R`Q+C5P="!S;VQI9#L@8F]R9&5R+6)O='1O;3H@0FQA M8VL@,2XU<'0@9&]U8FQE)SXR-C$L-S(V/"]P/CPO=&0^#0H@("`@/'1D('-T M>6QE/3-$)W!A9&1I;F6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^/'`@6QE/3-$)V9O;G0Z(#$R<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE6QE/3-$)W=I9'1H.B`W,"4[('9E6QE/3-$)W=I9'1H.B`Q,24[('9E6QE M/3-$)W=I9'1H.B`Q)3L@=F5R=&EC86PM86QI9VXZ(&)O='1O;3L@=&5X="UA M;&EG;CH@6QE/3-$)W=I M9'1H.B`Q)3L@=&5X="UA;&EG;CH@6QE/3-$)W9E6QE/3-$)W9E6QE M/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M.R!T97AT+6%L:6=N.B!R M:6=H="<^-#,L.#4V+#6QE/3-$)W9E6QE M/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M.R!T97AT M+6%L:6=N.B!R:6=H="<^-#`L-#@V+#DV-"8C,38P.SPO=&0^#0H@("`@/'1D M('-T>6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXD/"]T9#X- M"B`@("`\=&0@6QE/3-$)V)O6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF M(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@ M8F]T=&]M.R!T97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T9#X-"B`@("`\ M=&0@6QE/3-$)W9E'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M)SXF(S$V M,#L\+W1D/CPO='(^#0H\='(^#0H@("`@/'1D('-T>6QE/3-$)W9E6QE/3-$ M)W9E6QE/3-$)W9E6QE/3-$ M)W9E6QE/3-$)W9E2<^)B,Q-C`[)B,Q-C`[($YE="!);F-O;64\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@8F]T=&]M.R!P861D:6YG+6)O M='1O;3H@,2XU<'0[('1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)#PO=&0^#0H@ M("`@/'1D('-T>6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXD/"]T9#X-"B`@ M("`\=&0@6QE/3-$)V)O'0M86QI9VXZ(')I9VAT)SXQ,3(L.34R/"]P/CPO M=&0^#0H@("`@/'1D('-T>6QE/3-$)W9E6QE/3-$ M)W9E'0M86QI9VXZ(')I9VAT)SXT M,RPX-38L-S`W/"]T9#X-"B`@("`\=&0@6QE/3-$)W9E'0M86QI9VXZ M(')I9VAT)SXT,"PT.#8L.38T/"]T9#X-"B`@("`\=&0@6QE/3-$)W9E6QE/3-$ M)W9E'0M86QI9VXZ(')I9VAT)SXF M(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H M="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\ M+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q M-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)V)O6QE/3-$)W9E'0M86QI M9VXZ(&IU6QE/3-$)W9E6QE/3-$)W1E>'0M86QI M9VXZ(')I9VAT)SXD/"]T9#X-"B`@("`\=&0@6QE M/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXD/"]T9#X-"B`@("`\=&0@ M'0M86QI9VXZ(')I9VAT)SXF(S$U M,3L\+W`^/"]T9#X-"B`@("`\=&0@6QE/3-$)W9E3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\R-C4X M,F)B8E\Q.#)C7S0W.35?.#&UL#0I#;VYT96YT+51R M86YS9F5R+45N8V]D:6YG.B!Q=6]T960M<')I;G1A8FQE#0I#;VYT96YT+51Y M<&4Z('1E>'0O:'1M;#L@8VAA&UL M;G,Z;STS1")U'1087)T7S(V F-3@R8F)B7S$X,F-?-# XML 13 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
LINE OF CREDIT AND LETTER OF CREDIT
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
LINE OF CREDIT AND LETTER OF CREDIT

 

NOTE 3 – LINE OF CREDIT AND LETTER OF CREDIT

 

On November 4, 2010, the Company entered into a $500,000 revolving line of credit agreement with a bank. Under this agreement, the Company may repay principal amounts and re-borrow them during the term of the agreement. Interest is payable at the rate of the BBA LIBOR Daily Floating rate plus 4%. The line of credit is collateralized by all assets of the Company and is personally guaranteed by the two principal officers of the Company. The maturity date for the line of credit agreement has been extended to November 30, 2012. As of March 31, 2012 amounts outstanding under the line of credit were $0.

XML 14 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Unaudited) (USD $)
Mar. 31, 2012
Dec. 31, 2011
Assets    
Cash $ 2,167,954 $ 1,832,969
Accounts receivables, net of allowance $298,739 and $261,417 at March 31, 2012 and December 31, 2011, respectively 2,952,494 3,673,195
Unbilled Receivables 37,258 92,969
Prepaid expenses 42,294 47,305
Inventory 261,726 426,500
Total current assets 5,461,726 6,072,938
Property and equipment, net 1,922,629 1,514,996
Other non-current assets 550,075 551,070
Total assets 7,934,430 8,139,004
Liabilities and Stockholders' Equity    
Accounts payable and accrued expenses 1,814,795 2,008,372
Accrued payroll and related expenses 41,465 50,645
Line of Credit 0 500,000
Income taxes payable 48,437 68,937
Deferred revenue 301,139 289,593
Customer deposits 25,800 43,624
Obligations under capital leases - current portion 365,839 340,039
Deferred rent - current portion 40,472 39,470
Total current liabilities 2,637,947 3,340,680
Long-term liabilities    
Notes payable - stockholders, net of discount 500,000 500,000
Obligations under capital leases, net of current portion 784,222 391,038
Notes payable - auto 26,940 30,649
Deferred rent, net of current portion 122,931 137,556
Total long-term liabilities 1,434,093 1,059,243
Total liabilities 4,072,040 4,399,923
Stockholders' equity    
Preferred stock, par value $0.0001 per share; 20,000,000 shares authorized; none issued and outstanding 0 0
Common stock, par value $0.0001 per share; 150,000,000 shares authorized; 44,105,115 issued and outstanding, at March 31, 2012 and 43,842,265 issued and outstanding at December 31, 2011 4,411 4,385
Additional paid-in capital 10,116,975 10,117,001
Accumulated deficit (6,258,996) (6,382,305)
Total stockholders' equity 3,862,390 3,739,081
Total liabilities and stockholders' equity $ 7,934,430 $ 8,139,004
XML 15 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
DESCRIPTION OF THE BUSINESS
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
DESCRIPTION OF THE BUSINESS

 

NOTE 1 DESCRIPTION OF THE BUSINESS

 

Brekford Corp. (OTCBB; OTCQB: BFDI) headquartered in Hanover, Maryland is a technology services provider of mobile computer and video systems through its vehicle upfitting services to homeland security agencies and federal, state, and municipal law enforcement agencies and of traffic safety solutions to municipalities, including automated photo speed enforcement and red light camera solutions. Brekford is an established company which, for more than a decade, has provided services to branches of the U.S. military, various federal entities and numerous security and public safety agencies throughout the United States. Brekford provides these departments and agencies with an end-to-end suite of rugged mobile information technology (IT), vehicle upfitting services, and automated traffic safety photo enforcement technology solutions.

 

Brekford is a one-stop shop with its unique 360° approach to vehicle upfitting installations, cutting edge rugged mobile technology, and automated traffic enforcement services for jurisdictions in the United States. We provide bumper-to-bumper vehicle modification and automated traffic enforcement products, road safety camera programs, including red light and speed photo enforcement systems, and back office processing services. The Brekford 360° approach provides our customers with a one-stop engineered solution. Our commitment to top quality services, along with the core values that our employees strongly uphold: integrity; accountability; respect; excellence; and teamwork; is why we believe Brekford is the premier all-around vehicle upfitter and automated traffic safety technology solutions provider.

 

Depending upon the context, the terms “BFDI,” “Brekford Corp.,” “Company,” “we,” “our,” and “us,” as used in this report refer to Brekford Corp.

XML 16 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 17 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates

 

Preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and notes. Actual results could differ from those estimates.

 

Reclassifications

 

Certain reclassifications have been made to the prior year financial statements to conform to the current year presentation. These reclassifications had no impact on previously reported net income or retained earnings.

 

Concentration of Credit Risk

 

The Company maintains cash accounts with major financial institutions. From time to time, amounts deposited may exceed the FDIC insured limits.

 

Accounts Receivables

 

Accounts receivable are carried at estimated net realizable value. The Company has a policy of reserving for uncollectable accounts based on its best estimate of the amount of probable credit losses in its existing accounts receivable. The Company calculates the allowance based on a specific analysis of past due balances. Past due status for a particular customer is based on how recently payments have been received from that customer. Historically, the Company’s actual collection experience has not differed significantly from its estimates, due primarily to credit and collections practices and the financial strength of its customers.

 

The Company’s practice of reserving for uncollectable citations is based on its best estimate of the amount of probable losses. This estimate accounts for an initial loss in expected receivables from the existing population of uncollected receivables. The Company calculates allowances based on the historical information from similar programs in the industry.  Past due status is based on varying client business rules for the extension of time allotted for payment. The Company manages both the issuance and the collection of unpaid fines based on the diverse criteria by each contract. Thus, calculating “outstanding” with respect to a normal 30/60/90 day collections timeline is not an exact science. To be conservative, the percentage of allowance is calculated from the first day of citation issuance, but this percentage may be decreased at a later date to include collections received.  Historically, the Company’s actual collection experience has not differed significantly from its estimate, due to its ability to leverage its relationship with state and local governments to secure collection of citations issued, as many states will not renew vehicle registrations with outstanding, unpaid citations.

 

Inventory

 

Inventory principally consists of hardware and third-party packaged software that is modified to conform to customer specifications and held temporarily until the completion of a contract. These amounts are stated at lower of first-in, first-out (“FIFO”) cost or market.

 

Property and Equipment

 

Property and equipment are stated at cost. Depreciation of furniture, vehicles, computer equipment and software and phone equipment is calculated using the straight-line method over the estimated useful lives (two to ten years), and leasehold improvements are amortized on a straight-line basis over the shorter of their estimated useful lives or the lease term (which is three to five years).

 

Revenue Recognition

 

The Company recognizes revenue when all four of the following basic criteria are met: (i) persuasive evidence of an arrangement exists; (ii) delivery or installation has been completed; (iii) the customer accepts and verifies receipt; and (iv) collectability is reasonably assured.  The Company considers delivery to its customers to have occurred at the time products are delivered and/or installation work is completed and the customer acknowledges its acceptance of the work.

 

The Company provides its customers with a warranty against defects in the installation of its vehicle upfitting solutions for one year from the date of installation. Warranty claims were $10,000 for the three months ended March 31, 2012 and $4,422 for three months ended March 31, 2011. The Company also performs warranty repair services on behalf of the manufacturers of the equipment it sells. Effective January 2011, the Company offers separately priced extended warranty and product maintenance contracts to its customers on the equipment sold by the Company. Revenues from extended warranty services are apportioned over the period of the extended warranties service contracts. Revenue from extended warranties amounted to $78,915 for the three months ended March 31, 2012 and $44,219 for the three months ended March 31, 2011.

 

For automatic traffic enforcement revenue, the Company recognizes the revenue on the date that the Company determines a valid violation has occurred. The Company records revenue related to automated traffic violations for the Company’s share of the violation amount.

 

Share-Based Compensation

 

The Company accounts for stock incentive plans by measurement and recognition of compensation expense for all share-based awards on estimated fair values, net of estimated and actual forfeitures, on a straight line basis over the period during which the employee is required to provide services in exchange for the award.

 

Income Taxes

 

The Company uses the liability method to account for income taxes. Income tax expense includes income taxes currently payable and deferred taxes arising from temporary differences between financial reporting and income tax bases of assets and liabilities. Deferred income taxes are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense, if any, consists of the taxes payable for the current period. Valuation allowances are established when the realization of deferred tax assets are not considered more likely than not.

 

Earnings per Share

 

Basic earnings per share are computed by dividing net income available to holders of our common stock (the “Common Stock”) by the weighted average number of shares of Common Stock outstanding during the period. Diluted earnings per share are computed by adjusting the denominator of the basic earnings per share computation for the effect of potential dilutive shares of Common Stock outstanding during the period.

 

Fair Value of Financial Instruments

 

The carrying amounts reported in the balance sheets for cash, accounts receivable, accounts payable and accrued expenses approximate their fair values based on the short-term maturity of these instruments. The carrying amount of the Company’s note obligations approximate fair value, as the terms of these notes are consistent with terms available in the market for instruments with similar risk.

 

Segment Reporting

 

Financial Accounting Standards Board Accounting Standards Codification Topic 280, Segment Reporting, requires that an enterprise report selected information about operating segments in its financial reports issued to its shareholders. Based on the analysis performed by the Company, management has determined that the Company only has one operating segment, which is Traffic Safety Solutions. The chief operating decision-makers use combined results to make operating and strategic decisions, and, therefore, the Company believes that it is not required to disclose information for any additional segments.

 

Newly Issued Accounting Pronouncements

 

Management does not believe that any recently issued but not yet effective accounting pronouncements, if adopted, would have a material effect on our financial statements.

XML 18 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Parenthetical) (USD $)
Mar. 31, 2012
Dec. 31, 2011
Assets    
Allowance for Receivables $ 298,739 $ 261,417
Stockholders Equity    
Preferred Stock par value $ 0.0001 $ 0.0001
Preferred Stock Authorized 20,000,000 20,000,000
Preferred Stock Issued 0 0
Preferred Stock Outstanding 0 0
Common Stock par value $ 0.0001 $ 0.0001
Common Stock Authorized 150,000,000 150,000,000
Common Stock Issued 44,105,115 43,842,265
Common Stock Outstanding 44,105,115 43,842,265
XML 19 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information (USD $)
3 Months Ended
Mar. 31, 2012
May 01, 2012
Document And Entity Information    
Entity Registrant Name Brekford Corp.  
Entity Central Index Key 0001357115  
Document Type 10-Q  
Document Period End Date Mar. 31, 2012  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Is Entity a Well-known Seasoned Issuer? No  
Is Entity a Voluntary Filer? No  
Is Entity's Reporting Status Current? Yes  
Entity Filer Category Smaller Reporting Company  
Entity Public Float   $ 4,122,087
Entity Common Stock, Shares Outstanding   44,105,115
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2012  
ZIP 20 0001354488-12-002087-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001354488-12-002087-xbrl.zip M4$L#!!0````(`#MGH4!BGY!5J"\``(-K`0`1`!P`8F9D:2TR,#$R,#,S,2YX M;6Q55`D``Q(6H$\2%J!/=7@+``$$)0X```0Y`0``[%WK4^-&MO]^J^[_H&6K M4DD5!KULV3"3+89'0F4"!)C-YF-;:MN](TM.2P*TRW)+5NV]8*];)*J M#&"U^OSZ]'GWD?SA'R]S7WNB/&)A\/'`.-(/-!JXH<>"Z<>#+P^]LX?SZ^L# M[1_?_^__:/#?A[_U>MHO_[H.8LJ)&[,GJO5Z<.W#RYC[[`3_U6#&(#IYB=C' M@UD<+TZ.CY^?GX^>K:.03X]-73>.__7SYP=W1N>DQX(H)H%+#[*[?!9\+;O/ M&(U&Q^)J-G1C)!+/:%C'>'E,HM7,"'#'^`TD<-6+\QO4P?UC>;$PE)4.'963#.9ULA3PXAJO90!:%MFDXN]8G1V0W M)%%O2L@BOV%"HK$8G%XH`0-7>.C3J/0><:7\IGBYV'*3N%)RTZ>KB^O\AC&G M7R!"Q^<*'[3[.II(B[(8@VR^QQKR/!U<\G.,$B$XWXE#^;O56]//;:!"S>)E_ MFG_./+PR891K`B4M;%&V^^?7/QU\KX-J6'W',/H?CM=O7I$[+J674EM0SD)O M$P6(-H\O2$R_7RTGFVEU;>,V&GC*3;CN%7FO<$OV>0%`]F'*TNU\/HMN)^^6 MM])PQ"5,RJYTRB2C!V3>,Y/2!;P.DU*--12--=ZE5!4TUFBBL<8;:*S^WH51 M?TUAS#7V/0I@06-?WZR!Z>R#B+]?)J4+Z(Y)2<`DA[X\7&RP94Y)E'#Z?1K5 MG<"8;++L4I$$SK9E_H<9X33:2B*U.6)08QJ`[VX+'8\]P7YL\A;OO4GFD&?$ M(5-N$FP3/02DX\:\#C[[\1)>5*:J* MMW4VE=Q%Z,+6!/$C!.B5J8`-_T7.K]Y>-NV=T+U+Z0@KSZ_&=5MG4\F=P54/ M1USY9%J9S(3X$944"A.H,Y\GG./'+'*)_QLEO.Y:>IF[VS7;I@#\2GW_IR!\ M#AY`OL.`>M=1E(#EK4KV)E0%8,MLFV3_&?I)`+'.\HKYE$<-R:W-4B+>D@_W M=!'RF`73AYC$275JOZ'Z[YMMDZI`1RV?*B*4UBY-S$LT*LZ\E MEAH:5'$!?:KF49$>9F=11..VHMZWUU98F+4VR2IK'.B..;*&%4G>\1#B_WAYYT.L=19X ME[\G;(%VK<6N&B/3')@C59ZV$VD+J)*=ZQOV:#1H!N@VGE$N>7@3!FY+>0#Q M9T;`XK.8M79JMF$/E(W=2Z<38)4V7!_8;8!]9@$%:N><>BQN MR21%!LJF;4JZ&AOPOWKTSUR7)Y`,!&XXIX_DI;V0#&W+441TV_RM@%1R$L-1 M(R#G213#$'X!P7[$6KM'B`/5/=DR>PL0E8(":V#:M4%Y-FT#JE66;`Y'_9%5F>HY6;"8^)\A.::W8Y]-2TQ5&&/9NMX8R.D469N1KM2?FDY_?Z@#FW%?K1/*@T;S)/J MSDMG;PRA$@?T_LBT6T!H[B$=4[?++7--94`X&*G%@RT$6N"HMM6&X>BZ41O'/8T))%W>)>$!"Z81:$DR3T06 M"O$$@-()$H%'CVT^H&716&]0;6T"S45^NC>XA#]^LL]#W*(RQ6Q)+X(&%A$L31ZF"C;3@^&CIJHE2+:.>(*^6\`\,VG(X0W_$T M`Q+;<4?X+<=35>K]D_@)O:-<=)949F[6B*(@OKZY.OA>/](+EK8:V>[`EO+U M+<%*4F=)/`LY^X-ZU3BZ!:"IZVL)SFYB[:%M\N\-H8D>AG8+` MM,;078'5&!JV4X:O`LV.X58*YW1]:*G%\19PBX92J'4')YPELS8D7(4?]0@K MRMEJN;9ME)O)QE2K56&&_494.PN,8-UZ7W01[Z'2`DQEXPOLL$UST`&8KD*C M"NRI%HAT&QM58%0)+*61MCZ_Q!,D-?A5C=@FM+MD[#/WR@_)-@>PAJ2L@\4T M]:&C8E!F7=^D'W@817<\G*P5QG9TS^ZN*CI&WU(J>,K\-4F7/6FWLQ+4MZR! M68GR>1C%MY.RP_>&R[9TQ[$'CBJ0"H7:Y.LNW71TW3;UBN0?B$^C]-IZ-U[# M]=N&/=)UI9Z^1J,!A+H\L.R^Y0S-RA!N%_BD#BBA[);Y#,+2B0(,]$+/9`F9 MADCJ,L2P3Z4X(C(]((15UN#`Q#+]V7;2A^H`&,\#'^ M].8L$(\QX5LITO&=:,T03WH5B[6;9`<(ZRO5L*^/&B/\3,8AA\%IDV*7K#.' MIJ&>WY52:HZGM@4>F'W5`%?#(YIVN]2U]8;@K2JVCW#M]1=J!CMI8[-^%&.7 MMC1$XHTO\$D7ZQ_VE31F&Z$V@.KRQ=8'30#)SSO4%VMH.(4')@H4&@"H'Z(X M0Z]"RLX*CM45N(M4)5ET$]?-K#:(**QAV',!`W&&K[F$J@ M-O7:88N!);^*U+.3]ZQZ^XE$S`6S>\'\)%Y+QZMR8VLQ66F^WTVV`Y1[N=8] MRE\IF\[@\[,GD+HIO4GF8\IO)^GHW8ER)=YN2YH=\.762#$.-9&\PD)VLW_; M0G1[.!@-[-=>R,9]8F.[VP]KV!\X^O[]*,?1^2)>=R^J+>*"+C@0$*V?&/S. M\1'I/\2?G5A<2Q\92@OJ#G(MD=5.F[#6U@C8'0^?&+[[KZ0OHYN2`V0`A4"L'W:MI2KM898\A=\)1_OXXI==4$L(=X:V M+E]W2FHCH%VS<^`,A\.=,+N$5Y=_L->VL5,P:Z'+WA2PWCO>6+L'MN/L5&^% M8FMXM6VE;9O]46?HBN^3Z$;X=+6A>A_)+B#6/E:R;:=+A-L?W.Z$H1!'[M3E M[>2[AEZ_`-)W!CM5J0WV*FTEW5B$D=5W=DI,%2BOMZ"ZVS)R($I\@_7L>B2Z M:5IE].V=UF7/\]*-0-8NC/8MPZP8SU9$N?D:@+(G`IL*N*FOO7NG,OF.D7<: MBE4&C@S/W-\3QNG6E_YTP>^^->RKU>?JU+O%73M],T?J.6USV%LV M2AY==2[>O75^5R??+?#:P4K?*G*\.?"RC":*.7,AQ-EX*V#[<^%]Y+J`5SO) M,XL]YW4Q`M==2KT(R1=>"-2-C&X\TK.%6BM8+;Q9,T#I8_V=\VLGN\J(=H*R M*_95`7@/&9^TK[>3K2]<:'I0[^C*0<`V2FT0U78M:T]DUT=4X[T=3?L^#-WH MEX.L]QJ/=K!KQ_XCQ]RRV_5@;_$^5RP@@=N]UQ[:CGIP4)UZM[AK.VW@]G"_ MSZZ`.XNOKD(.FY9P=X;[,U%ZO3OVVOL)=@.Q=G^38:A]^/5AX@8(.8]F&),^ M$1_O/X.-X7P)>]#JL9;2-R_OI=89Q,;O;GX[B'H5B'W+MM1'[M^:BQ5\E..8 M??70M4.(\A7DZR%I)[[>LD?#O:#+Z7>-O;;KLH:F,^P&>Z'HPKR.GDG8K%.M M$6D&HUUG;!44LC,2+[]BYR=.7Y=T1SV?9:0_)1%&W-$%C5S.%FE_"?;B@!&X M@[M`FD3H\PB8/ODU'.SWW_CQZ4*+XJ5//Q[,"9^RX$33%_'!-]/X]!LR7YS^ MW1CHISCL>"$^^[MAI?^HMTZ`WHEFP)W:(YM#1')#G[7[<$Z"0_G!H?8`XCXY MU7(BD@1,,L9?;FX?+S5#$X3&"O&^OAJC75P^G-]?WSU>W]YHMU?:XX^7VJ_DRAFD^5;\:CX#3(K@M_>/IY_^G2JP8]? M/IUH^.V-WVDS2KS?$\)1FCR-!=J/)`B?*#\4>'XF?.F3`"Y$&H$UN;,@],/I M4HLH?V(N8%K(>(]KX42;AV,FTJ3Y(H'Y-+P1+X9:M(QB.H^T>,;#9#K3L,_B MBS MB'A5LH(%KI^(%D>2Q+`)V&NZF(4P.EI`PEND!220G3YVR6DNP>\Q6E$XTO(= M0K8&&J@Q9'TLFHGV5?$](=HS,&=VJ,$H8"NG`D(\@\$$S0+Q8+T0#F;L]PJ\ M&W,(N6?P.RYS1K4O1P]'VAP/CV`[#[4G`GXDB3+^`?)89@4(.\`O7<*K*Y[# MIPOQS*/<"\FOG)WIEH9)+&F!!0,XXF40ZDI3H#@>[`^L80$R)\);02"?[IG% M,\&3P.O%80]^:%$"4^):>#*=4BD1J:@Q9/I<-N@ITOGM]>-WASL$3,K*:A_7 M9$%NJ[JAJN3GV_AZ1NX-;810[#"@O2@.8=89_".V`#44M.!W"".M@9XB<@:G M&EG`5A)W!H(FX&QR67RGFN_+Y/I0+? M()R1QUQ!)%70,@'\E6:BIXV3^8)RE"KY6RX@\]!C0$R*T7X<,)^7N#$L#1CA MI4(C(*2:#@.FG,QAP,IHK,P!$I`F8U/.4CLIN3$FX)A#)"_6`"N/5"$^TAYA MN?E&%G9)H,EW*M>],.&P';+U+%.UU>;3``2$"C^0"?F1=HNW0,;)8JD(H89# MP6/X:!L4A?)#P":FQ%UP,YOUA+D!:CV)!7F:MAV`@8DYW.(O07+PU6TGP*R8 M3M'D@)#)4W!YX@U_0\RRH"YX=/KB4A^B89>>"A[%E,R?0_[U%`7Y>09V$_:9 M^HP^K5@CI4-8'F`%G>.7$8)\]@@8+O10!0%.W=96VU!F"7(G^*Y-P@5=4-G# MGRS"(-U%$14>BC^`->#!4R"V/2[\0JO_A,RS\' M(5(OX&:M+B91X1J8L$A&-?$,!("+;^."'Q/8Y=1\K05+9^UK!=0=@U2Q" M8#*U5?Z@/7SY^>>S^]\P97BX_N'F^NKZ_.SF43L[/[_]](*?Y\^_8EPH!0H+H$1J"ECO[:B__\"D3_)AOFLT#41R\P;N%.(FML"FYZE\1AZB!+A.%W%FS=?B/+#I MHC,C@A4&D$NDL8I,%QK$E>!K!(P)F&68*(P4,$?O=9_?I]6X MIZX/6Y_'^F]I,OYD/#^G'%_G+=#P=;9K,_*$83H-@"0D9IA4B-B<06*WI(27 M*QL,@S@'$_[LCNP%_>*>A1)/B=P(-&V#M``T(ZBU&H/H$Y0>8EVX]0E+(F!F MQ9]_*`@6@+K#8L1?V=BGH?1.A8@4W`.?H^A,V23*;R8Q*EN@B.%:O(8WS[3T8V M.Y*0FHU_+7@XEMUUTIK[882O46+R9OK"1,?O:O[5THI@7>*[XNM"9*&/9-]D M(*`(4.CI"99>78P'('8G_C)BXI1D00"CET!00GR\">+YN^RC2'[//"X9F$%X MS)#.JI"*E<=\_EGX+!`&,<0260-:&G1D,8]<`8Q/4P)\.V4ZUY'V(ZPWY!"N M0,XCZVZ9G4WK6H-3V!29:Z3\QZHU?5F`)&!=5.P:Y"1I[H'%W%4-R5^NU MYF8&V?QO-)3I"%U9@D6X2.3A$M+-X1?O$[9!989J'W+; MH"P12:2*X]I$*7K%0$2+B#&%>.0U,H4K:$L@P"I,#V085&4 MY.8PTUS%@`A6XK.WJ,[KC/'`7'%L=>(0A'%&M#%$87BRA'5GE"PDGN!97\ID M7)1:LL]?"+.JS@L@(CY,#W?0YA"P7,!V7[/TXX%^/-(UCRP+Y@?7[P-"E$^T M2N8FC.,& M$N'],M7(67D(&Q;+DP5E;HQ0QWC`+=NSA-,E&D[,8:981+?R6%#EO^JVJ5P@]1GZ;8 M4Q+D>;QH+EB7/]7VX)NY(?Z/TNP")#J2A;YGYOMB$>!IP!1FAW><3M/W9^+] M`H(B=8>9;.'(CS`G0` M8!)$>#\CW'O&1$@Z/L:]'@;R&*&[7\E4-#Q,8C%"A.-@T65/")89"E7'/.C/ MTHC4XF2=:C/J8U/"?!%R&4CCD8:?.MOYPJ>9L2,%WXFURJS8@2B$L1.N`[R4 M;*X3OJC'@`GR-VRX^G;E8Z^NKVY7SO4[V8X2@O?"!C+"O]+XKZ+(:UFF['G@ M/+;*'PA^7V61]\3\#9[3_`GPH@*A$AQIZKOVA#8E'+(/B$'R-D&,7K/&566N M0+$-HA-R%D+PN1K`HK3S*X\>$]&EA1J/`0FV?/5$P#JG\2R$D/J)IF%]7HE) M(CI)(`^"T"_2OHV?0U$!I8$XUXB^D]U@/D:3V"B%YQ8<9DE/(+FP'/CFP%79 MA:R1'A-1Y\@H1S,\XN!I$L?X-BAI_B$HB_8?[5O1EJJ)9BI.15PX@:$IT+\L MS.N=7(JWE615UW`:B"\7?O]5R_^ZH@L6(7![_A!-"?+%-L\ST&4(2B!=_[_V MKJRI<2Q+OW=$_P=%-L20$<)E"R^0-=,1+,YIJHNE@:J*?A26(!4E)+=D0S*_ M?NY9[B)9\H:\IA^J$HQU=>YVUN^<,Y2W3OP,%BBPBD5L,76>O=$%>@$+R@D,-!#RA$)+X!6E` M'QB[/!%GBV%E[C;I=K]>5`X]DY8M8A6\I)#:(XW;E)D*. M'C5L"^"9>/KVFG;3N3%A[GK/(D]>7`LCR'Z$UTM:1NDH$R"'))*@B4Q!*WI\ M-\FH62PRV8,\^G*U)*A!]0'U(7;4-Q2T/N9;JC7)C2`X(I+!XVBBU:N+WXR) M-FCJD7&YUSFV3QJMF0]+TW8:)Q3-F?+)QHY754SL5PAD4*8`9T<5Y8NP&I"] M)H::`!]+54$ZW-%1_(TEG'S&\T$)1_>\"_':`-+K8BW92?UG\9AE#_"ZQ-,J M24)5']'G/I+JH`;5,8@"5W.*787Y=F@ZZ&QOQ%%;*0R@0OJQ[/[AF0J\PV;Y M4>HNV43XP2Y_7E')A#=3K`D2(&@-E/=^Z(K;)&34BU".A:PUTD25-8*N.=A`&(>TJZLA'B(0;5YCV"GRE$)`9] M\M$%(KZ8\1E813X#%H;>,`&%B=P`*!8YG\L*%`B;"!&<12;>*5&+0=[>-[!; M%&?!B6P$N]BDPVE$30#"2M%X*)2PXP:;$A%-X","9G%DPN/"M_Q%-PG03TFQ;@Y8O,O0,&$C M_,$;N`HTOH?`T0C'@IH`FBC@26@]"(/?9[]!J`L6$QI$EM[-4DSN#F2*IN]4 MF`*(Z8#1$Y6X$;IOG+&!<>!''UD*)6^@EX70"GH.,+K$E4BV!#I0DOHU"^K6 ML-*B$2'XA)&0C\-&/F3?NN26$(0.>[YE+JB<-^/2&1:C`"T#A"00V`Z\(4#( MZ);:5@">G7<[$[M"S1Y72NZHY)P2_4ZL>9;I2!.*X7]2^!3-")Z'<+OTT&#R M=@+G]T^P[;`D@?C[CH$OBH'+QF.:^CYG%*':MW,!+W5;J+&63`(A!Q5$@]$6 M0J@MQ9#0'^$%0OT!AF;DDKBO;A#B-<8B)Z'';I>8\^S%323=\0"N>"97&OZ& M9=^,."^[/0A,Q4VYQ#L(FA-A6RX8'>G#]YCCF!`9J=EI7:]FR99Z%^0C M>[0DD94A[N(.^3Y;JY"T8Q=![(T/#7T2/H3Z_E)Q2:DHS'>"^6)(.6^+9O&D M&(`^Q(BR>(3*#!&/2,EESZ>%?%AR5@;:N,0E!:FX5JPKN](Z&+1IB@!<:)2U M4&_';%YF;ZB$@89%94WPBYI_\W(2N(9U=D4YHR`)-$RZ5I`N,UBT?@=THVZ3 M]JWYSPCDH<@[FS\[I6OU,U#B!8G4Q5&@(D#DH7/L+!;_6(5_.C=+/CW$?:&7 M.,=U&!^WVU);;>O2`E0I`$J3"5;0%_?99][*<2#.0C!3!]Q'@.FIUM-62L.K M]*:\:2VASS+PA7H.:XDUZ\SDH2I]B8-^;-]FPV"V60\!8O\JA."-AA?B**2< M+PB`CM!L6PK[\\!Q@GLJB72O*Z*AFPE8]K?`?S+&@$J6D,%P",48$BS+`TK? M(Q(B2R9`X3VHU:`?0_05H+K]9_$Z.0B5Q\)P2N*+J6B)R6^Q%EMEW1UC/M^ MF\21^)GB<+L",6LP@RO%CLA`BWVZF+)F&_/8=YU$R0P14FW@B^]"U_(E%"%; M-,;<:_*E>3%4C!&<"XNQ('K(!8T3<%8A#R,QDV"`%Y6=F.+:%R_Z-`7"IBOO M-5(4K/?-]X:A?_,$G35D8XVO;H_=K9M>UO?(+,;UZ^5U%RIQG=]U+RX?K-/K M"^O7[L-#]TY_F+O86U++M_R]-Y%U#0!@<.XT$=I1SX(+4$-!581K(+G67JM. MH*3$?XU#S/[$,!_$'#G1]SGQ25%@;-6C&_U9LWZ+/`P!0J%0^8WLVR#C#7!& M[Y;*O]#)#!CB/'R,DR1^D[ZA%]/9A%:@3">5+X"(!]6W!LFM3$_25Q(C`?7L M[%2@ MC.P)7*#Z20YBB#0(.^[)?247MVN%/EZEYR0>]MGTH"BMAWS! M$Z9';Q"/L`/;NO+3%"R\\]H9ULP6]A-5(K[OQ0-AC0[!UH$RI5PGV4*+CQQ+ MT/"?+LI!V+-_0<161).L.4+X[Z, MD&+2.]GC^%=7?)H$XG!CSC6,FLKZ5(AZQ:6MU3LZUB%XLP%;5]A2221_D%^J MK,!%>8"L'X0N_(73F_76LI.7E-OB,6G%0-BQ-Q=4;!Y(+?D('O&-W:9B9\*` M@DN0IP#'^\#Y3(E`^M;A9:)3:@CMB*8D;@TF*T"FTT&C_EG7/_#<=V,0^2CP M?-+OHL5,E3<6I"JU&D1V)>'1SY M%U]&$BDA3+,Y@F+C^87(HU@N*)EP*K053Q4,QVJ=E/+OY8]AR^!-)N&D/3<-IO"_\U_!F4I)TI*)4MJ`O*<()<2/R4,``!=B1,2-2Q@G'#_T MRW(:-ZPT<@LS\@VG?(2!BY6TH6*13J-8C+T7L^H404:ER%#$Z@4F3AXTB_4+R]0M\@1] M3,G(T#*KPF$M0=E8_*DJO._KR':JT(4N_!YI.@W'-G+;\H=*!^E&32Z"8KDI MI=XAZN)I"%C5=V5WL.?+E$'R6J',:-A-Y]AN=9P2PZ3,OR/NGIP`4B'SOFP# ME)IQ_UC:]3-B'0SB@1N*24K'8=5>H!)G3I'/)]>Z-]6/[5I@?#Q^)EM@M#)> M]^[I_5+;6_R`RQ_`#WRPD2PZW4AP,/>B-W:+/FW&EO(O]JA:?:[NBRP,PUQ2 M9C0+D1T=]N!!PH'IA\+8):^=T:^0/?<,9=._DX[F2R?B+\,0DZF%V+GI#6(0 M0>*W(UL[(>G7*_==,WOB_^+7ULCH#'10O?XP*]@H24N*&A3*(;/6I4:2J MUQN^<"4=KFOC2D-LSW&:]M')$6=`=^QVO9,?"N:DG*X!6)%4)\C*U@B*B["0 M\R$\-NK"+9E8R>5N)*1GQ^=6P.<2G[S\V$D0;')_`DO3""R\T%"&NQ]@Q/:7 M8>0C*\+[9%2!:/T`EV?5NRA3^#FU#+(`57ZN&48G+EQ6!PSJ4Q@C9&I1M!R[ M5=<5)AJ.JDO!@95I:E.02##9\NYL+/AL\#4UH.Z@3HB]K%LI='?VK2>?X`' M;=/0NSK]Y>;..O_M_N'FJGMWC_BJW[O7%S>+AANLM$6Z4DRNL#?-N:POE--) MMF3*8V$7F6X?*5;U#HT*3(@%T]6[24?G9MTV,!1"A:=NZ'/Z,S(!7%9=MLG` M>U%-=6XY#P,@9TA\;M_E`X?8MP7WWT=VT8!?,BJ^&=-&)Q6:#T0`L2-7C5^3 M:&`SJ0DK\DO';RKK)FEBQ>.%R"EB@DYGGTAH=,HH1#F,E!6D5!&HP!V@Q[EF MW>N%*TQI&K>>"NQ0M*:-S)H>M6%-)<5.(<53K*1OWS0A1_A#)`W!=(\L"3<2/IO:ND;P;H/!'N`)4#W@.!Q.(B3 M?.FX@G>9Q[;ET+$]KN^K<\KZNAQEILIN!?K1)._+2(ZFQZ`;9"M!:LXN0WO[ MF&CO=/8+[AB/5J2L5:>?3:-GC>#?(0C"65%=C,)!R&)[%+2.=9C%?2IY8'7_ M]=OEP[\7JYDMG;?=\DW'4TX;*IY`%RI42V2W)*;W)'A>3X41$P9HL\AGDU2' M'Q?,&6=>F5GZ6,V6=W.8!O_GTR1D"/,>NB2K$&"G"-;%X4L7N2%V;R&W;80) M-,0R,6T.^@=!"B74AE'857@"0LK%.3P@B(^@9Y,*5V6(/TO41B043B\R//#5]\Z:#B?)0^GW@YJP:T.P^]S%!3&<)$.[A6D)1UI M3X'N@0GK$?>Q42ZFF0M&&:4N]T+"E'/`9KR2P1_YS_$@D*4<]?>R>9[_A?*@ ME_BJ/*`TO:=&,L[>F&WQW.0!LD$I92$R#]@H0-Q0"Z3*7%)CUZD\]6%:R342 M!E=?N7G"NC^8"VP6>CS5]<#3LW?]G5N*^)Q"F;T/"L9JI-MQ)KWA'Z=WW<.S MT_ONA75^=H%@SPTG?K5"B?+R\00`4_*LT0RO,&K]1-`S(?J$U(.G5; M`&>%QY<[08/I(O:!4-33XL"GIVH.Q/AC/!C$+^-`XTS1(7U3C%YS6L7F_UC@ M]WH-\Q@G0A*H4=Z"R(O?!F@M];%K0N!-A4\_GMM^-:'TH5FM/*6\ MTDC*"($\)>7+',5OB=O_GT_T[ZYC:P)*:\M'/5E=K<+6AS6W6Z?@1.)4]:R>E:P8&Z M\Z%/#KG"*$(+UL"#4-WQ*XGUTPA-!X'L(SCI_(6CF1P?$:DLI]NM_9F/@Q3Q M*WCR9#^["PD<@>D'*[FT*YS0;BE6L!05725TZ9N9J@,)N=2O-=7^PJE,.^59 MEZ9X/1IVZP33U:8_&543"!_MS4M_O7;462WI']^#>JW57M!I_%_R9*W+3`\W M?:NV:P(5'K2OU)X(*O$D!#_?G;K=!!9]ZJ3!MC9'[:##B=^;OF-"KIYL^AP6 M<>K*#&FG)NUH/I,2ZUC@[9W)0M<#5[[`I:8PF_>#N"^6(G1[?UH-H((,^Y^M MG/5/WVCB-[QX*.8]EQ>_3&,_-O33BGPPLZUIA3NS7BO^26O>$Q9V#8DO.RZ" M<;6VXJQLYIDJWQ:V<=:I((F1=E0M7BT"OC;J)"[J\_KU[ M_7!SMQ2H:SBI/OY"@K^32KA8NGQ+(+=;-:6AZ`>#;"A&+-C#QA3%FRO:JU@, MUFSNI_X72_ZTR$"P8&#$N238UJDD3E(T+']`C=R`VM";*]XWGH]7$Y@88?AG M>9&0O5SJI&<(4SKL]'&QY:WH;N]X[S)5I21=DCVMS_95;)(QZ^DX^Z6!N3OW M3;!PZB>13IZTBD-\*+!2&-28PN$M'RA_O=-NV!VG/>N[YZ)Z39>@Z;0A;;Z: M):CX0)8,'51F45SRY_Y>=(T_*.(=DM_M9/T*6T M%AE?C4:FU4WWP;J\/K^YZEJWW3O*`)O=W[)F*8CE:;O4,=[H`*\KNF/[J=%V M\4C0E"WC,]D7G"A=11]XI,'HFZYZP6NZ](*6SDAUA:?$H[*.\",+8_2#1T)& M>\)#$0C5#5XWB)^KS_W.:;807:T:`3N'#Z4]P8=2&*C(R)4J4>X/F+1SA4D[ M&9JZF,"3/1B+$:8&-=H+MUQIN#VG:Y*';KFG*Y?QM4I5>!O6LK$!UZ)R?T1^ M.U;A$ZF4A@H7FK2WZP+M;=TFO0XT%"[\F!LD/>R@IHS;%_VR@I]P=RY))9UX M9PWW<_$+*W1+Y^,&>K`9/=73'-E5\$X#]>\-F4SLB3OQD=#"PO>V/(`P MP]XZF[&W#<<^:.V?=)N+G2RU=R"GZTIG-8E=8B+;@QI M0S[[&*?1A2J@;[Y=G9LY?X0ASP2--/W4%4,C9W-VS[0WE5VOW(:Z1VSN36^3&4C+7UY:S1 M'=YM;M7.G/7B+>7\8GIWSM;J2SLWSAQNG/75+&<2E[<*!*-P,:GJH;"U^WAD M-YV6W3Z9`K"_8%5K46)GX;1)V/@6W($9//H&(-$C,VT;MWYASJOJ-9-FQW:. M'?OHI/-QY>0'N-2;M+-96;NHG5TGVU5Z?G[$4,E$Y_3.E-SPM5VT)7=N=JWP M_S,,7MT06YC[WWOA$)H90*?)06Q!3\!#I>X2.GS3+)^-9^\Y-7(=!/=.2L^^ MC2>J<&M1UL)2Q/7RR_24IDO]_:]_^>^?OC\F8?`%_B]^_7]02P,$%`````@` M.V>A0-B6.1[X"@``GH<``!4`'`!B9F1I+3(P,3(P,S,Q7V-A;"YX;6Q55`D` M`Q(6H$\2%J!/=7@+``$$)0X```0Y`0``[5UM<^(X$OY^5?T'0DAF M=B:SD]LBX,SXCF`6R-S.IRUC!&C'MEC9SLO]^FL93#!8+R:P$E4W'S()=,M/ M]^-NM61)_O3S4QA8#XC&F$37M>;9>M<=^G,4>G4-[-M<=$?R:4R#_!J7C1S.NF7X%@OD-Y#$^&.

L2WTLR5TDO M8W$EV%_U7*S./JHW+^J7S;.G>%++/9MYD)(`#=#48O_?#YSU5<<4?9\2.CGS M2=A@7S8ZQ$]#%"6M:&)'"4Z>G0@$P@PL&)"U-J=H>ET;3R<8+MJ\.+]<7O*- MBF[RO`#J8QPN`G!(8T^4-U[`/#J<(Y3$,EBEPD?`T?PJT"D>;[)(50BV9]$F`?([D#*[5R&.1= M\`;01=$$L]S010FD^?P#&6`EY^,`#1/B?Y^38`)=F@RB3.]` M7D20Y:58BE*'N?*=]SNA[31.2`A6`0E?430AM8X+P#^L=]Y*607]'DA[R0S#$&Q"_@ M"E@E2VB1QA6LK%R=>O$XJUG3N#[SO`74KLUF`P5)G'_""&_6SYNKTO7-ZN/? M6G$,8-HI9=51?H'`&Z,@N^QO-[<=9TNFH0\M*T2L>]0LL[XX`5A*-F/7JK*$ZZJ1HD'R$?X@?6TD!@DMX9018V-"VULJ!AL'$OWT1@'`9J\@):$KTA! MC:%+;0S)C36.GSY%"P]/["=672`Q-1Q9-5;>:F-%:*)QA*RK+`AN#@]%$37W MO]/F_C*#C//ZT@IA16%(=UW:,Y1R8)J/^Y0L$$V>^X&W+)YAH+5@U2;_3A>K M&-%AEV<,FP6?&'<_VN$B(,\(#1!XMP*;"GJ: M4[@:A\KV&\=\\!+ M.0&*[36.H0Z:(D`(HW@8N*2(P\N.E.9QF!H;'-N,XR!_1M1!"Q)CV90O5UJ- MDQ_US:2H;,XX34^/I)")L-83)NA.5L5I! MT)Q!FI@1OI'&\;%AD[R/-*FW*9^\>-ULDKY,++'F!";:^MN892(T5BJW'<#%#BX0A-;(]&.)K%4&ZD89H]3X'A M.O8QKZ924=1<8ZDQINX!X\C;Z-5A4*7<:\K5S"G-A'9Q*IQ3*=24;9-M@^"9 M^*FQ;6$7_OY3%K*7;Y1;KVJ_E*QJ+ZC_<,35]Y+]@>/78B[_@;$=*4W?,E]$L]7B9]Y\28F)<()#7NN4F M013%B1C[CI3FX)#ZOK@)I]1$\^XHMELH3MB`9VE3#IQ+"D]<;Z/V7KT]:W68L?+B583 M5&G@_^F@6O149*806J6Q9UI7V4$+BGR\]"D,'T-"$_S?PF$Q.\MO!1KZ\]TK M&%/PA7'\;8)TIVQ=80?'V9Z^/D4A3D,.BPIZNDNB5W&I[!?C&(6D0=F"T`Y: M_N]$FPO&-\[NX(XYE/4U/YA^'<.5_60;*-\'HB84V3=TBFD?=YT`YVHG7"CH*;)K MZ'24LF-.@-(!FC''$_J\/.:,'8R_1RC+FE$DW-`YJWW==@+\[QZS(]X^7*D% M1=9/9AY+ZBSC",_.N>>^"&![$3-'6)%&0Z>OQ"XPCK'=NRY;5?!BK.C$655E M149/9BY+Y"(#AU=QG++=).XTVS@#?<=_/$H]&!O<$CI$]`'[*'9I._!PR&6Z M6AN*A)LZR[6/PTX@LMLD2MA;ZC;FZD2G=ZNJ*Y)],K-?8C<9&-^[%FP=U:9. M\8ZB(KDG,R'&L4\/CEVW^(( M"JA79*G2!O0NT?`1FL2WP'IW\QQG_OH,GKR9.4C`V-;B#+$?C.M'"XA7Q[E5 M9K!,*^OV$2\URF@51HP M=%BF8N<%3-O,J>D;#ZY^ZZ M$;\I?+WKYD?V]E@<^P&)4XK8'_:P/7#Z(\?M6>ZM-?IB6S?W0Z=G#X?'/,BF MVNO"U_#?;\,?WM_=M0;?&/2A\[GGW#KM5F]DM=IM][XW.[*' M5K_UK773M:V_O_EPT6S^9`U';OO?7]QNQQXO%5Y+G*)OG.^ZU6\.C\B]] M(?D:6W,;VUWK7^[`:M^#S^[`71GW7^U>QSVJZP1'=*VA7NR$V@:M&=7O?[+L M7^Z=T;=C(I6\O'P-]W('[I?6P*[?`/4=J^W>]>W>L,6RW!'![K[;?`WO[38\ MIP[G9"V1X`-'&9;?4A`F1>7$%?]&?LQ!C[@D_\!4$L# M!!0````(`#MGH4"PYY9^4@0``.<8```5`!P`8F9D:2TR,#$R,#,S,5]D968N M>&UL550)``,2%J!/$A:@3W5X"P`!!"4.```$.0$``+V977.C-A2&[SO3_Z"R M,YWV`F/L37>3C;N#,=G0VN`U>&=SB4'$:D!R0<3.O^\1#L3?Q%M(+A)'G%=Z M]![T<9+KSZLX0H\X20FC/4EMM26$J<\"0N][TM21-4Q)E MTN<_?_X)P=?U+[*,OGXW*<>)YW/RB)$LP[/KB-"'*_%MYJ48P1@TO5JEI"?- M.5]<*"G8#+Y0U@\W0\F)KC>@4W*5YC,9,M_CN:N51.AH MA/A-+L)DT22K';FKME9I(!5)R,U.6(0G.$3BYW1BEJ/.$OP0LB1H^2Q6Q$-E MP/PLQI1K-#`H)_S)I!`0Y[`P@;RW>8+#GC0+`P*#JIUV=SWDN]=H^=,"WI*4 MQ(L(#%%^D++O1<)19XXQ3ZNP#@8WP#'V$IC\''/B>]%94`>5]1`ZW.-8)"6U M0WL!"U$DH]*RTZKZR70OG=]$;'D6V)ZH'JX!3OV$+,2,[;"?I83BM)+KI*@F MO[(X]I(G.W3(/24AO"JPTGR?9;#4Z/V81<0GN-K`LWJIAWP(;D"Z$AP0L3<, M,8<3H6BH`GZ5N!Y.BW$,:_')FT78X>R%T*Y`J'*E_]!L3Y2'*,XQE.SL3=EC;/ZD71>82YH'DNRKAV+EJA M>=-W$H=>%O$??BD+^38S-!-*Q.X)UX>'+6Z\XG`*X:`@%QW^SWH(FD4?;:A5 MD8P*Q>9'J(_16HZV]$U1'RYY2LP.L)4W:?C\'([6\>BW*?4RN%WAX/+7F#S!5E4^#?3I@JJ$ M_D.L,I+Z$4NS!(M?#$>?F&/7M"UDWR#WUD#]J6-:AN,TZ/!Y155)_V&7WIF. M1MKD3I`[YA?+O#%US7*1INOVU')-ZPL:VT-3-XT&)_.Z@JN6EL#KZR%"NY+W>Y+=LU'#36[K3^T$"_OOO84=5/R'%M M_>];>S@P)DUZOEVU%9!J>\]<0W.:3'YER5:BJ;MH(^TO>X+T*3@V`K/RQ'\S MK('=I'$G2KF2M+.WRC9RFN?YPR=D?)V:[EV#H!7%74G;W:.]U2:&W(>\#Y!N MC\:&Y6AB>VN.=;_T*^G>[]*9%N38M2<-6G>\`BRQ+O86L^$"&MAEH#'L/+F' M:\+K_`_KY;\?H.4_4$L#!!0````(`#MGH4`5'Z]KBQP``%F(`0`5`!P`8F9D M:2TR,#$R,#,S,5]L86(N>&UL550)``,2%J!/$A:@3W5X"P`!!"4.```$.0$` M`-5=^W/C-I+^_:KN?\`Y6Y>DRAH_)J^9))N2)7FBB\?22G*RJ50J18F0S`U% M:$G*,]Z__O`@*3[PHFR#G:W:R8S4#7T-?`0:3:#[NQ\^;D/T@.,D(-'W)Q>O MSD\0CE;$#Z+-]R=W\UY_/AB/3U"2>I'OA23"WY]$Y.2'O__W?R'ZO^_^I]=# M__CG.$IQ[*W2X`&C7H]^]UT81'^^97\LO00C^AM1\O9C$GQ__B MLO?ZXM7'Q#_)>Y;W8$Q"/,-KQ,U\FS[N:/>P;_%Q/7[0<]_3=%+&Q_5T2;,* M.V0?WM"_58#CCRF.?.SGT%E;F@F._Q2?=[.VB];)JM)NR"9+$E=[9+GV`VKQ MQ>7Y:S'C?7)U/1S_,22K_19':3^B#V@:I(_C:$WB+9]L^\LD9B"L$M[H>A=H;Z.R;85G*R32`NE/\)E\7NB M=RDDA6$5L1@G9!^O<*O!+5O7MK]N_G)WW-51'614$8E[>_. M#C]V#*TR@[@Q"5Z]VI"',Q\'U*B+"_871KF+WOE%MLQ^0C_Z0Z"8X4W`D$?I MK;?%-:O58BXH90+)&*22Z9PP!F!U?F24.,@B)MP=+0:4J[$7CNG$^/$G_*@T MKB'GEA@*F%5FU(0`44..3,&-3!AQ:43%NV!'/H\M:+,2LZI?N^*"#%1.@?)W M($9>`DBY6#"9+D>YV#(,J6.EL:4FYWK<04.ITQQ%R#O%MWT@"[ZE8JA$&0R`9AG4GC)-^8>HAI]OYDJBC714+Y MA^Y(]3,)]U'JQ8_708CC1&EV0\XMB10PJ^2I"0$BC1R9CBR%!N(J'3(DFPQG M>$?B-(@V\]1+]VJBJ,0=[V&UH&M;6:DL(/9H`2I)]&F""@TD5%#64H=LXFP> MT'5T0V)U!*0FY98[4HA5RE1$`#%%ADL1^>"B*)?MCA#3_3(,5MK!>(6, M6S)(X%6I4!(`1(0F*@4-A"#BDAVN,62[)=$\):L_Y_<>[8[)/N7G`^CG2EK+UER^/NDM_&\G:`+#M,D_Z3.F^SC/YCCC1G`R?HZB+QH%=`G M@"2!YA!".U47S#K&&$:U-GJ=<^\(L'4R%JJ(K%&AC')M]%NN_SL,) M@89U(9>$DP,L4ZLJ`89$4EB--Q%<"`85!EYRK[!%?.5RV,M@RH/-/@;TZ]=O$-U?T7]\=7'ZQ<77R$O1 M>VKJ/7I]<8K8(4G^]9"VM%WB./^4_DD-W6%^X#Y\UG#0\>2]BY9!&&+_T%6) MGKHZ!9?$-0,OTU8M#8:T1HAURN8*J*0!@U33&.^\P!]]W.$HP7H^*61=4DD+ MM\PBJ2`8`NG0U;F3R2(LA('P9AP]4,@D?J33M<+(JHA+ELC`EI*6;.N9N4["!7_=!J^QPC@=H]S2- MR0['Z>.4XN4W&?Z]#W8L$*">+/0J;I<8,_CJ2J.6!S.Y6(!LKCM"A3O(.)?G MCC8,EDW2>QR+!^66#JMV&E+(NN25%FZ94%)!,$S2H:M3B,NBB$0]B+.4,$([ M`7>Q8*E7*HA+E'9M@C3:-X%']V!!&N"$SG_\->P]"7T<)VPN3!\-85][=9>, M:6M4F5.VNF!FGI:`ZY0LJ?,EK=S`IT@T`8.J>8!KZCVR2`$UEGX2[[%?,L$N M:&G50ALS+@N1--21XQG..19+&P) M:Z'GDJ;69I3):50"0TE;I!(B!!%.)NM!C/W`\()' M+NIV%5>#K:[833DPG-*`:Z[$$6;O:H0L#,)DU!Y'*[+%"^^CQ0JKDG>\GNIA MUU9/N3`8$ID0-@.B3!"E3#)?'6'P:8C7F"+W9_@!1_OZ74:EE$ON*""6&5,3 M`<,3.:[&8;A,BJY17`P&,P;[)*6DC8=XQPY"&>89I;33`RAZR)4S*7)1,,S1 MXVO>?!72R,_$@5#(VP4L.H.]!$^68;#A"7Y,3#(HN3W19&-`]:R33@,.O6Q@ M-L*D!T&TCWQ*MY5H!H6LG03UBK<\_`+;\^9R>HXU+DIM/&V-?#?KG@*V?`6L M"8.AG`FA9E6DA`)*+>O`0=>1`KO00,>Q`&,LWSH"4'WG'![4P-'F\'+*/K(O MT^F(3&KX"EXU%<#,4#8H&S$"$FUZ*8ZW\$AV2U*<1W,5%E=%7%)(!J[,F/+W M8`@B`57G`QWA2'?_T@X9%R&#QA%%Y0!@_QDAVY4+B&JF?&4MGI M]-3*H,H\9:4)AH^MX+;UY@NVPG2\,M,M)CFY:!>$-$UZ,CEP9#MB$O3V*8%! MFRQPR_<@-G'SBF`'`7,)4$FDO"0%ABY*:-I]'O!)1^8@MG$F`;CIUNXYV)V? M\3B?V/R%<#WSDC%F7EQ\J6#>J>+B^A>O3[_YXO+T\BN5(M-KW&Z'P>.^[_,\,%XX M]0)_'&5A%M6^1R7M=/>HAUS90LI%P7!'C7!#Y M0A(&]YK^K;4CW/7.PFY'`6M'JL0GWY@F8#<3IOM,YAVY0@W2#31#L$.J`XMO MEFB-81'NF<%E8S]/G'1-XB'9+]/U/FPF9S($]]NUX=1S.\:\BC_7I@$PJ^TQ MJ!L+;Y%2:TUBVPQ&?X4`V:7387K`\9(456/;1LHN+6)EH"ZQ5H,W4R^>Q#P? MJ,]WU%,<\Q385I$?M7)W`3630>H8FTH3S)S1"JXZ$L>U#U$1B*P46=C[12#& MJD.:2MVQ4&6`FGUU#:"L4\`TL>V@`)=NO,95&ZKE"EW3K`K<1#$A#9I>%8@F M:@EAN+12EPBQUNJ:8(HB(98JH*EF+A-2Y]L+E09YEM=.+;TY*\V.7DZU\>,L MU,"0T!ZKXJT62/>M47['Z+MI-3KBG(W7IA&'R#%+?ZW"+6C.6L,FE.Z4 M5&H?32$*ETQ:[ZQ")$BN68O2;78JG=+)X)&!+MK6`J267<_HB"W7/J^H=7G^ M.J/-U?5P?"BQDTS6DQV.Q>41Q7%%*PT7I&D!G7'&0KQSRMAC5)8Z2M!DC0YJ M,":EN1?B),N5HD[!W)!R^FY:#K$2R:^*=,X6/:[&W9W1`LU&/X]N[T8P2#$@ M23I9Z_,3U63-7%IR0`A@PR5(WE93)?H,DU+#J\BTF23&.R5AZ5JDBX MI(($6ID(I:]AG1QH`JLS@4N@'1>!08-LZ8HV66T24SD\C;S3Y.HFV)4$ZRIA M,+.("6'CSG$N#RT-I[8I))@&*2%U_!> MO="+\R-*,!.ZOL,1I7C(LB?[VR`*V./`BK/I*674S M03L-6<6Q+%F%W'+ZS)G@.3 M/VZI[+SRD;5!C5)(1DTX_&L#5UXLZ;-L_OHY60\IM MT4;>).`VPJUDY%<*P]F0FF(J]F=2Q@4&NPT;AFH[>@$34 MM#VU[O`&]PJO28Q+%4E&'ZD71V(_B+SX<9SB+4^<135I'X:\8PPKWPO^HMO% M\\6[KKK^OMC/`5K"7]I&Q3YXR9O-GDQ13@?&\YG=3"P,SN:;*QQA]8M*DY+; MTBDV!E0KJ.@TP'#5"J:Z7A,P'P.GQ@!=3<:I+R_$?R@+`?`8)M,;9&)RB M,2"O(,]-DI^4O_*28-6/_&$0[E/EB6"CEM,*EG8F5.I7ZE7`S#QV.&4__:R]V_H;@ M\)-;=9ZIY^9]UF]7:32=6TV._ M[&^">:X<&=I,V%W\+$H)BO,?XW6@\O<\A/^+86)WD/@OHN6C=#H%LM\?XATU M)>`OP]AI\RTK8_4?_D]%_VLUW):=-D*O%IY6BH/AMAECLRC904,<]R_IP*!8 M'E/&_H!LV3LJ';M4PDXW/%K`E:V.5!(,G;3P&ML;)MQ;,FFT*HES5NV\QV+J MHSV8[$.Z^TZ!O--FZ4I8.MW)FB>8H`_.+UX<,WS7))[C^"%8X602#T(OV*I> M1K9LP^FYD&/,JYST:-,`&/(>@UK'Z1!O6/9ZG*8AW\7#X&YYBI^L67W<859S M>1KC;;#?JKP@LYY3C]?6C(K+:E("PT5;I`VGL:3'ZVE336!%M:FG'+,RRD,L M_CN.\CJGK")J*3FY^HB5K;[CPW3MS*H=C;-3!D/0MHBUM6UA$)-OV1+ZX$@R M[2MZ0:_B-ANK&7PU%:M:'@S)+$`V7QKZ8M(#=3JM^;00:S]'.>0AD,'=LB;@2][^F_<(*"J!R@X9I\SU,J-0,D6-.T^)CU&=":W'H= M=K[VMKEL:`8K*<'&9T\63K0I`M,EU>XB^C2$S*%H3SFI;K?4TYBCIZ!$$3X5 MU:#KE,PE;>L2=4E)=J?`EJ.ILC/;JW1)3;Y2>FW)=^/34XJXSM"0DWE:O M@E1LJ-T-.RJ@.?CE*\DOH23*C(CR,*1?.K MF1&)>BMQG2=S**%2DMUQC^BO!2T6\XI.MV24P-?Z% M6ES`/IX@5>XXI*,QR!#/D6C"GP0UJ.6Y-K@(5#KF&_ZI]\@<6';&8[6*J<]: M*HILW35VC75+US8&Z^EKTQ+\^;6%%AGV4KJ0[#EN\_RK M6NA\HM:;9IR=Y>J`7Q>9,&N2;62"4'EZ>/FO*T9BH0?ER(:R:(E1"?X,*@>L M.:'!Q:!2;X8W^Y#]W&/V$C8Z:K$W-=/U>TL;(TVO,G5M`)XVK8`WHJ5BPN0' MB+T-CE:/D&/W]A?K%+W6I@&85R9E)+;7!IFBTM6&5(Z36VM""OJV1-YP+"NK>8^]@R9I-T5R9 M!Q9PK@F#NC)GBCZ6P8KV$'L"6_A@5;6NW6&9$2;WMZP#C9*6>)M'4W(A[B[` M()W]&O'D10;JZO^T5?\OX-'6O@\B+5L_@R&H;`D!E M"T,M**UI!;HC:X9N0L`'=F8K##V>6[RFR#"R60]B+&O3,.MD7=\MTD/ MNW:Q22X,AGDFA-+IDU\=87,G;1$SKW/%50#RBD2;!8[;\TNNUQG/=&8H^293 M@LD[#=+F!+<+6!60D/FEB,3!ALYP00JFVMX,Y\DB)NM;DII>D:K%77+-!+I, M,94LM#V,`:[A]R,_>R!NV/,P68;!1KQ0 ML.@54P-=,=#.,!4G]=J066J%O'D./Z#^W8[.B+L2@[/9\:`-@[[Y0W9-8FIX M%K:B$S[9;DG$\YP88F0ZQ2YBE69#9#%*M18T>EHC5L4DF7.84G#[^!$E3!X& M$>WW6T_>L$'=23]M!_V7"`JI<1N#0K)],PSJ,D/Y*I'>K%J6YN;0-<&HWLH26FFW168XF_H.0_ MVU$Z[1<>/K?IMT5/CB*M!]<.N&(`,;O;:S-T#M.J[G<[D*M M2!]K*"]AJ^TT\6H[DRJ96.U4P2QY[?`V\EJ6M'D^P9#0#88X_[#*7X#09;!H M#\@;C[QXZM0+5$7_JB)NSS4TP57/,!R^!\,C"2CI%,93%5`Z4%((!2B$*-V] M"'QM]I:&H/OBS#*@S9K*92E`1%%`,]$%7`7C;+;,D_\7YQXB7[+='1:3HV%! M?'JSKKWPY^B$NH?WE#;!4/V9#&FSZ/*,+^S!*9VEH2[CBQP^6*[]@#TO MLT?CZGHX_H-='XH3+YRL[Z*L"`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`9=\W)5(EQE(J=2VO6F M60.YOD>6B(*AF1Y?P_&<+$9S-.W_VK^Z&:'__>2;RXN+;]%\,1G\]./D9CB: M`9D")2=U2X%4XPQHK^Z:=6V,JM/01A<4+UL`;LQ^H_XUP M`F5JY(?"[TGHXSAA8:OTD443["G90M^I=]C6K(IW:*L,AJ%M$3?V-*4EFR_C M7W^+1O^X&R]^A<'2@R63M;Q,=)\5V]V(D-?5XT$FNQ'1_^#%OG&=?^Y?<>H. MO$P75;R&Y_T),$_/R]C5>,9^[,]&O2OJB`S18/)^.KJ=]UEP"\835M3FL)_Z M]2INCSN9P5\M]2T6DQF067ODQ>P4.;L:P1\9$Z$T\B[9 M9(1=II)2&`R/3`@;F_K1`HUOZ0PU0M/1#/%IJZ/C_R)CZT#4II+U?D7`\7%^ M79_+<35RRW.I4Y3)==K)ZMX%UZV&_D2_#?':VX6?N^H6TM)AC4$;DH! MZFX-N$:`Y2#:-9]+4-B12JN^/PC"['X)/NT('.2['P1#U\/L<)MN[JAKFWM] MNQ@&H([6@&OLFDJBGR(AC/II&@?+?]E+H.$4$=]6R2FSRK02F?\AA"@ M?E9C:]3L*Y+HCRQJ/[UHQ$/YWNTM)%9IX:@4=:\YKEW;^K<%I\'O+86\"V M'/&\)90U!7*4GZ44-N3Q5&&U',2B//;,7![[):-NKNKKPAG*(T#+DO?RM&/3 M4GG=S^Y$)NK/RTNQ52KJ%QQ?9R4ZX8SO$:"5I452@K)&4-[**>+MG!9O-(WI M.AQ'9Y]U0V&9MG[?-T8B\:*TBF*-F"5H_CJP1ON;E]=QX.VAB5['(@8OS M[)5]X`QF"[!*5X8EI3LHLQ$5ZFANRE3G?BE\_N(W<,;R"-`ME\*BJ>Z7PA>N MWO`:S*BVPRM-82WF5OJ74@-TE\&&6K2!>"..1])I5MONG]*C(:M2VEJT(1G1 M\D23N#TD_\'4$L#!!0````(`#MGH4#.!009O1(``,\-`0`5 M`!P`8F9D:2TR,#$R,#,S,5]P&UL550)``,2%J!/$A:@3W5X"P`!!"4. M```$.0$``.U=;7/;-A+^?C/W'WCNS,W=!\61W;>DR=W(DISJZDBJ)*?-IPQ% M0C(:BE!!TK;ZZP_@BUX)8$F1!N1Q/Z2VC*6PS[,++);`XMU_'Q>>=8]H@(G_ M_JSYZO69A7R'N-B?OS^['3=:XW:O=V8%H>V[MD=\]/[,)V?__<_?_V:Q_][] MH]&P?OV]YX>(VDZ([Y'5:+"_O?.P__4M_V=J!\ABW^$';Q\#_/[L+@R7;\_/ M'QX>7CU/-V/G#BWL!O;Y=SGH+)/B3\F3:[YY\^8\_FO6 M]*#EXY1ZV7=Y8A&R-(B8=&:&;Q_]^.>NMOG5+T=4:H^\HABW/^Q_,.<:(% M\L.6[W;]$(>KGL\:+.+.,@7BI]U1-'M_-IVYF'UI\^+U9?*5WT!DP]6241_@ MQ=)C@)R7[.65[7%$QW<(A8&J6[F-:^C'T*9,^3L48L?V"G4J5[*:'HY#.T2< ME&`P&RR9=W$RE)#)I:KO6=L.[JX]\E"H8P="U?2K@P*'XB77>#"[B@+LHT#9 M+ZE017A%BX5-5X/9&,]]/&.FPCS-<4C$7,V?#XF''8S4`!9Z2C4]OV%H,+HH M:/]A^$MJ,@)`NF%2/A$_)=HL9%)5?5.+)!O/MGQ*8=]2`BDJBH M1W=L/&]<,2+<-EDLD1^`ID^%6#5]Z_GW;/0D5`G20<.*?`R%/187+M`0T5AA MI7.)!&3]65(4L-['^+$!Y.N."'H,F1TB-WL0[]>1$1'[F#_C-0M!K8:526S_ MR,)>*Q&WMN737F?]]HBSTU6/AXF$*H.)ZT[OBZR?K6D0\L`Z>Y!G3Y$7/_X+ MEX6)GI?I;`IK'+@&R'DU)_?G+L(L@&TV^0]I[?=+^GV^;0HH[%^$64T94]U*;.CA$UG M1LFB*)8I;D2ER3:^K`]/3D*;:4)MK\?\Y?$7M)*R<-`62$/30!X$>NL@(E-D MPAZK\-^D"1#V"Z-@S]-2)]ILML&$J>!VV()#`?M>6R#^ET;BGZNW#B):K#=:X_8HDQ`3COP*LY`_',4UC@\ MD<6"^''R,4YD!8,HC-^',B>5#U)202@_1BZS`9#H7`4FX6"R)KIFGXDF$TE[ M*#UF+L>%`.AGA0?I<$ZV6D,9,7.!+E`^AX]WYP?JW;`/:DN4Y[]G7V?&+ZR& MM7Y]RWY.FUM)>^M?M[X=N3A$[K]+9<6W#6IF!].8FRAHS&U[F5@5\L(@^V3? MO-*/OZP[.)A=8Y_U#S/K)P$&)-%AHD<[2WG=6D'`@%9HL=](9RJ]"!D[*95< M1:L">:X`^]TF6M.V:LCS]#$#Z:3OBME@MXW6C"Q@^,_3 M:`MLUMT98G]T;Q(MA9V*>Q22T/;BEII');)$-%P-/3M9&?T9X26/_,0.(A?1 MFK^%C%%J?L&VRS@8TM1Q#>V'NXH52RSX>)Z\X=J6HL"88A'I8NH=-P"0;% M#`YO^#&:[*R'G+;\IE"FZEDX'<.43'4SR$G'@61S_L1^!`R8HO90FNI9J@)7^;H?`;86LH M._4LK(YA1P&`(2S92\R7&OQ`W6#JX7ER"%9!ED((_';'/,Y`<)A!W<;[_1`2 M/$C:0PFK9W=--4.@``0SN`('YD=$XA?U+(Z/B^\`H?>I9T8V^31X.B1/!DJS M>(+CIHRE\&"&9:D>L` MA:%LU;X4AK%5#!.S>`1X4GY3*$>UKX.+<62N9Z7+\S@$@B0G=AI"V:A]]0MC M0ZRK&5SD*E0D'H`S4ON*%^@?,HV?49BG)K'`ICKCJ'LNA!5^1UG!6\G+VA=> M,#I/Y;7D,#.LN,.?;$^8J\UM"66EGJVKQ59&$E7-X&+K;)*,B,-F4!;J6:T6 MS.H)E#2#@I;KQIO];6]H8[?GIZL`40PG:@TEI)Z%:L$72G*5S>!EA$(;^\CM MVM3'_CQ@H6>TB.)7RATTPPX632D002A;]2Q4B[$%!\(,XL25[Y1S/YR8>E:G MQ8A1E?@[W3!.E8U4!^,",2B]]2QW2Z=5I2!42K;6\Y3Y)8+7ARLO%8X9$Y13:PV#,,/[)9"A$SR-21LZAK M65;.U0IE+HK-(3DF`](YO*CKA6EE-)Z#N]XIFHN#55)HKC@W`62U%O?JW0Z^32FK8,"9,HY2RJA M][!>::[,GJX..BJ=JX2M]9;].I(;$Z>I$O4,JZED:-B+LR+3TU/G$!47>:WS MA]_NY0\W\G-"$H$-*9N+`]%*2'C\0U+`Y:&9$,E%*P MDYO(5]*4T2D(!S/Y@;>]-EKO*RD.?ZZ&9H#_@9(@&%(R$[X)WFFA-8%:'/@< M[4[]K6*JN#]/RV:IAEY)>S/2K&`RE9J;X5',1`AM^6YZKRA.2J>OJ.QK`@ MNQ.S?.B4M->;Y"[/K!*"4P\Q-P'7-8.L37RF:<24W:01KM",4+15ZZO[R.!B MA&'?IJM>B!;Q<30FR?3R8IP4XW&-WZBW2.$Q0WKM-)@Q*Z0;+M=ZI-A%`KW%2BE]);C*\\Q$`XS?.\WA.=WK%>M>S8;S%$_6DP137MZ\!Z^Y?X1 M):L#15KBZ*?JK1)7GON*X#38-@:S`SUB`R]B">)GZ*T_5Q5[*H-086@T_2(\ MBAF`^"E0$ZAGI?YT)J#"T;#-3OR>NFN//.3L=?I.NM>)"UJQI'E74JZ5@I^4 MS!'1&SKS#@TIN<>,UZO5;<"+9Z\3[BTGQ/?)L5ZYAF4>9,3F*@F)>X%W2:#, M&(QK7"/5PL\1>!=8+FDMI9*-_7%RA.D:)THF9(0<]CN.;Y'<='Y"JO'3^K]6 MZ]ZQ:LSFJ;@QPQ([B%'DX(0@WVTM"`WQ7_&O`B.22H`+R]7!_Y,Q1X!HF$1T MEDU`;ILL^%)4QK&HL=;=A#KHE:-F!K/\-`HO*,`6AOP`!+/"WVQ*;0;3-:%C M1.^QP]8(M.W9>"&:_0L^0^O611UV4`IC,\QC>TAB"T\1G<')?_O^=O74&Q=CBU^)0J5U[HK4\N(4!1; M,TPBUCI@I.24GQ%8@5Q$ZV9.'<1#$#2#ZT,3W:@**8Y50%YK-0,SW%^!K:DF M4686*#/RU[0[N#@/4A+EX_:)[I<[5//6GV+/XU-5YBKM@DY!@]1ZM@"YJEC15'&]5B>K=.5VP%^9@\1_;Y M5GZ??9OX/A&%C-Z-U17SGH/&K=G5VPO1?![ MCN-)=['TR`JAM'1$&:N1/0)J*_6D'RNV%356S]%"4G_8.D$DOZRST!/T'@.H M?BR1(V5JCG'S9D16_PL@!]Y>=`IT"E!YCCX^0G-^#Q.AJQ0HO]1,H'J,WH,? ME:>B(9B9X?+PG7?BW:?@!^@]YG$4R\5Q.O7C?0*-DU(1%>PQESX(:BD&)J'* MXV;&B,`BD_B%[(2TG#\C3!'3A&D?KH:>[?,[Y'E1WR5O(MIU4.`!4)[KR38= M014II^_S33>,&&04.ZQW'-("@<&N&-0@ZDDY56,04'!.WPS@>!T]-\!-HY[L M4C6F41RP9QI&I)=W'1]&2!\$-9EZD@BUF@P`0$/B"4H?$;E*>F$$$%`ZAG+&O'G$T2+LY+F4.Z>])A@0>Y48)Q^6+:M(3_JP-8@;7N)>3S`X]'!U,-S>^<& M$XD!J!X`-8EZ]@E5;Q(PP$[?2+)EZS6A3/V(.G=1O M*AKCP0"=OC'`$3LZ.H<;QY,F?0H:1W'`3GTAQ]6-Q\7@CB>T[FV/.\<044S< M_8R'P$B*/0)J)D^:"BIH)F5`,R-DS.]YBX%"Z8KI'U]&68CG`UDHP4^:T*F$ M8`%,I8>`96PPX]"FH:D#0866\>4";AOU;`]Z0MO@RE9B'5W?@#AB'"V77ER@ MR?:R`DT]?T;H(F%.46\+*@VN9F&P=12$RHQ9(2L!/;2QJ,#K;A,H4S5=!E@0 MXYS++K8U-86#K5UDV)6>^#IH".6CICL"C^%#I+49K&3J9.>8UTE^W\T9&'CQ M"8\$$57=]'/\8Z&,UW1?JPEZ+0U>3W2?^1&V_V"7!24$BU)THE!&6KGEQ''6S!8#*@VG$' M!0[%RZ2#5U'`W^+E5#O^WFI8&\WY+]UQ>]0;3GJ#OC6XMB8_=ZVKVW&OWQV/ MJ[S1/1X&)R3EP?8V5995^R4`@AH'P@SI+?B9N?%ZZ,%@-MSB=\+XO/+$KR/* M/$AG"6,XH=ON5!XN`UQL'"T6-ET-9F,\]_$,.WQ?9'*\CHTL0^)A9SM1OO:Y M'_9];GS[\6-K])G[V[CWH=^[[K5;_8G5:K<'M_U)K__!&@YN>NU>]\4%(=<,F+>Y2[5&W MTV/>U.]8-]W)I#O:?/CB3@!WP*KR'V'KT_,6A>(&^$:\+^K0$YJO#R:7;FO\$HY!K7UOX]G6 M6ELY?<#%3],?BD!C@(-\M/\@-*L_Q(\`?V+2)&?R:#;W7>9CZW^#D=6^9=/% M1S93Q`'9IVZ_,WB9-4!O8HCO(%[TC],XPL%7^!0"$ST]_RD"B0&^LQUL\91A MN#KTFHN#W,!6U-/K\X#>1VM'W(>8?AGE-`_O3U(EP>.]'-KU&U/S),N7ZTV;=+=YJT'F[K*4*_J;SD]EZP):`,<-RM9FC/G?;OOJKT^BPLG M@]'+%`?:-Y4""Y_5Y"*GYS40"`QP@?6E#]E=ZH>N\-U!QJT[8>[`YJNN->R. MDDGLQ2O47K%_;;W*)23M3\\?E,H7'-D550)``,2%J!/ M$A:@3W5X"P`!!"4.```$.0$``.U:;9/:-A#^W,[T/ZCN3*?]8`Q'WNX"R8`Q MB5NP"89,\BDC;`%J;(G8\KWTUW?E%S`&

]FW9*[\.-K'UVM?MH+4M:6F]O M`Q]=DS"BG+651JVN(,)<[E&V:"M31^TXNFDJZ.V;'[Y'\-?Z4571AT\F$R3$ MKJ#7!*DJR%J1NR0!1F"-16UE*<3J2M-N;FYJ-\T:#Q?:1;W>T#X-!TZ"4U+@ MU:U/V==]\,;EY:662'/H#O)V%OJYZ:8FQ3,,HB@9F[A??$6J$( M?JZEPBTHW0M]D4)I#O5("1<1M[;@UQH(`-]HJ/6&VFSD\#A2%QBOUBIS',T2 MTYE@CTJWWS/7^%E(OLYYZ-5<'DCL1;TID<0G`6&BS\.@1^8X]B'.;S'VZ9P2 M3T$"APLB+!R0:(5=.[UIR0JY"[I/)W8H@ MV9B.*SR50JW'W5AZV6&>P005=R98"H-D!`51KZT<1,@QP8-D5(_,*:.):W5( M.Z2B7+78Q,Q#J1U4,-32RB8*AN.(>#9[D[17(8G`3*(T@(Y,,8-4*+G8=V/_ M.)V-*WM5LHZP&4.L`"R>C-]%"JB'Z9,AQ[ M5!#OU_^9'>$0XEH20<';/31ORZLY;][#^9:=\^1]34]DS^T5?*OD:%EJ5\BJ M^7Y6XGMC`/$YVI@X^VPO,JOC:-GW^TC>B:LZ?'^1<6D")B;/GO$12'1#X8CCXV1Q/3MI#=1Y/W!NI.'=,R M'.VI-3.L=&MD#4S>-\YP<,$Q@;0D)+`:P11P0 M`6>4O".=D\.0ZJEX59Z*`;P#Y1Q87!#8QMSA MF4\LB>&@T:=SYWNP$`___3JHM%XC9R)K?_^ MWA[TC/&9)C^!LV]&<]:N)+51WTEGH^.0GLEB\=&P>O:9IFKQS3>^Q7#^SG>(._W5+%_L M?!P+*T"R*KQ\C8P/4W/R^3Q)7L(94.W"0N#I/%@1%A4N4JJ$U70W=^A^WQD; M:A>6C1[2[>'(L)R.W":>)=DFNX90>)@E\N:QFM!G94)-"]:$B3T^SW2UB#`9 M/)$1"9/LS#8,.]W5C#[?V2D8$V`5DM-`(]B8)1G[WR%7_I/WW6,R1\D]^94` M>5N):+#RY:UVTK<,R;RMS.8>5?,+W"\06NTV\'.(-'W@GCR9GC(;V<"Y"1RZ M.U9V[O'!"%^14,"AIWA9G[I.A50?%89!&#"K$?\)8!]+^ MHP8)V7=LD*6$?:)0]A0&RG('.HBI76WP;<34P=4)%/:JZGRBZU<:$V&[7;R-MX>HP3&QJ.$[S9FF]/A)JD56.9%5 M6M/23K]G?CE4L^S,(B&+Z$KB]>'ZY@:+LU9;$6$,[QRCOB\O5/+GI/!]!4L4 MY=XD64F].,PV_^G*FB+`"F4+4Y!`HH"(&`Q3$4ODNY#'JQQ(`7(HQ/WEE')P M]Z'^=6&-B?Q5!/;M^10B@-RB?Q)/;C#E#:[-BG=9>8S'J1P18"J;I66^MN)F M5YK%N`/.B,#AW2-$WJ=,CN-U7#B%1S0M'\@3^4KB\F#O19T>GT=F3QA>,@T3 MGOI/L;_)S'+./@3Y#^9M2TL7+VC^!5!+`0(>`Q0````(`#MGH4!BGY!5J"\` M`(-K`0`1`!@```````$```"D@0````!B9F1I+3(P,3(P,S,Q+GAM;%54!0`# M$A:@3W5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`#MGH4#8ECD>^`H``)Z' M```5`!@```````$```"D@?,O``!B9F1I+3(P,3(P,S,Q7V-A;"YX;6Q55`4` M`Q(6H$]U>`L``00E#@``!#D!``!02P$"'@,4````"``[9Z%`L.>6?E($``#G M&```%0`8```````!````I($Z.P``8F9D:2TR,#$R,#,S,5]D968N>&UL550% M``,2%J!/=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`.V>A0!4?KVN+'``` M68@!`!4`&````````0```*2!VS\``&)F9&DM,C`Q,C`S,S%?;&%B+GAM;%54 M!0`#$A:@3W5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`#MGH4#.!009O1(` M`,\-`0`5`!@```````$```"D@;5<``!B9F1I+3(P,3(P,S,Q7W!R92YX;6Q5 M5`4``Q(6H$]U>`L``00E#@``!#D!``!02P$"'@,4````"``[9Z%`;RT,J-`% M``#'(P``$0`8```````!````I('!;P``8F9D:2TR,#$R,#,S,2YX`L``00E#@``!#D!``!02P4&``````8`!@`:`@``W'4````` ` end XML 21 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Operations (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Statements Of Operations    
NET REVENUE $ 4,149,003 $ 3,453,782
COST OF REVENUE 3,077,467 2,700,420
Gross profit 1,071,536 753,362
Operating expenses    
Salaries and related expenses 428,213 262,520
Selling, general and administrative expenses 482,694 348,509
Total operating expenses 910,907 611,029
Income from operations 160,629 142,333
Other (expense) income:    
Interest expense (38,170) (27,787)
Interest income 851 406
Other expense 0 (2,000)
Total other (expense) income (37,319) (29,381)
Net Income $ 123,310 $ 112,952
Net income per share - basic and diluted $ 0 $ 0
Weighted average number of shares outstanding:    
Basic 43,856,707 40,486,964
Diluted 47,282,397 40,486,964

XML 22 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCKHOLDERS’ EQUITY
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
STOCKHOLDERS’ EQUITY

 

NOTE 7 - STOCKHOLDERS’ EQUITY

 

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

 

On September 7, 2010, the Company issued a press release announcing that its board of directors authorized a stock repurchase program permitting the Company to repurchase up to $500,000 in shares of its outstanding Common Stock over the next 12 months. The stock repurchase program was subsequently extended for an additional twelve (12) months until September 7, 2012. The shares of Common Stock may be purchased from time to time in open market transactions or in privately negotiated transactions at the Company's discretion.

 

There were no repurchases of Common Stock during the quarter ended March 31, 2012.

XML 23 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
MAJOR CUSTOMERS AND VENDORS
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
MAJOR CUSTOMERS AND VENDORS

 

NOTE 6 – MAJOR CUSTOMERS AND VENDORS

 

Major Customers

 

The Company has several contracts with government agencies, of which sales to three major customers during the first quarter of 2012 represented 20%, 11% and 10%, respectively, of the total net sales for that quarter. Accounts receivable due from these three customers at March 31, 2012 amounted to 27%, 17% and 10%, respectively, of total accounts receivable at that date. Sales to the Company’s three major customers during the first quarter of 2011 represented 36%, 17% and 12%, respectively, of the total net sales for that quarter, and accounts receivable due from two of these customers at March 31, 2011 amounted to 45% and 14%, respectively, of total accounts receivable at that date.  

 

Major Vendors

 

The Company purchased substantially all rugged IT products that it resold during the periods presented from a single distributor. Revenues from rugged IT products amounted to 52% and 80% of total revenues for the three months ended March 31, 2012 and 2011, respectively. As of March 31, 2012 and 2011, accounts payable due to this distributor amounted to 68% and 77% of total accounts payable, respectively.

XML 24 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
NET INCOME PER SHARE
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
NET INCOME PER SHARE

NOTE 11 – NET INCOME PER SHARE

 

Basic net income per share is computed by dividing net income available to holders of our Common Stock by the weighted average number of shares of Common Stock outstanding during the period. Diluted net income per share is computed by adjusting the denominator of the basic income per share computation for the effect of all dilutive potential shares of Common Stock outstanding during the period.

 

   

Three Months Ended

March 31,

 
   

2012

   

2011

 
             
Basic Net income per share            
    Net Income   $

123,310

    $

112,952

 
    Weighted average common shares outstanding - basic     43,856,707       40,486,964   
    Basic earnings per share   $

0.00

    $

0.00

 
                 
Diluted net income per share                
   Net Income   $

123,310

    $

112,952

 
   Weighted average common shares outstanding     43,856,707       40,486,964  
   Potential dilutive securities     3,425,690        
   Weighted average common shares outstanding – diluted    

47,282,397

     

40,486,964

 
   Diluted earnings per share   $ 0.00     $ 0.00  
   Common stock equivalents excluded due to anti-dilutive effect    

     

9,595,000 

 

 

XML 25 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
SHARE-BASED COMPENSATION
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
SHARE-BASED COMPENSATION

NOTE 8 – SHARE-BASED COMPENSATION

 

The Company has issued restricted stock and warrants to purchase shares of Common Stock (“Common Stock Purchase Warrants”) and has granted non-qualified stock options to certain employees and non- employees at the discretion of the board of directors. On April 25, 2008, the Company’s shareholders approved the 2008 Stock Incentive Plan (the “Plan”). To date, there have been no stock option grants under the Plan. All stock options granted to employees were granted under previous arrangements, have exercise prices that are less or equal to the fair value of the underlying common stock at the date of grant and have terms of ten years.

 

Common Stock Purchase Warrants

 

For the three months ended March 31, 2012 and 2011, there was no share-based compensation expense for Common Stock Purchase Warrants. As of March 31, 2012, there are no unvested Common Stock Purchase Warrants.

 

A summary of warrant activity is as follows for three months ended March 31, 2012

 

     

Shares Underlying

Warrants

   

  Weighted Average

Exercise Price

     

Weighted Average

Remaining Contractual Term
(in years)

                       
Outstanding at January 1, 2012     1,595,000     $ 0.37       0.56
Granted     -       -       -
Forfeited or expired     -       -       -
Exercised     (700,000)       0.39       -
Exercisable at March 31, 2012    

895,000

   

$

0.35

     

0.56

 

XML 26 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
INVENTORY
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
INVENTORY

 

NOTE 10 – INVENTORY

 

As of March 31, 2012 and December 31, 2011, inventory consisted of the following:

 

   

March 31, 2012

   

December 31, 2011

 
Raw Materials   $ 261,726     $ 426,500  
Work in Process                
Total Inventory  

$

261,726

   

$

426,500

 

XML 27 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities    
Net income $ 123,310 $ 112,952
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 130,918 64,384
Deferred rent (13,623) (12,140)
Bad debt expense 41,821 1,095
Changes in operating assets and liabilities:    
Accounts receivables 678,880 (571,416)
Unbilled Receivables 55,711 0
Prepaid expenses and other non-current assets 6,005 (7,447)
Inventory 164,774 44,259
Customer deposits (17,824) 11,406
Accounts payable and accrued expenses (193,577) 973,627
Accrued payroll and related expenses (9,180) (25,764)
Income tax Payable (20,500) 0
Deferred revenue 11,545 253,120
Net cash provided by operating activities 958,260 844,076
Cash flows from investing activities:    
Purchases of property and equipment (538,552) (12,909)
Restricted cash 0 (520,000)
Net cash used in investing activities (538,552) (532,909)
Cash flows from financing activities:    
Net change in line of credit (500,000) 0
Capital lease originaitons 500,000 0
Payments on notes payable - auto (3,708) (1,996)
Principal payments on lease obligations (81,015) (29,728)
Purchase of tresury stock 0 (41,165)
Net cash used in financing activities (84,723) (72,889)
Net increase in cash 334,985 238,278
Cash - beginning of period 1,832,969 1,534,317
Cash - end of period 2,167,954 1,772,595
Supplemental disclosures of cash flow information:    
Cash paid for interest 38,170 27,787
Cash paid for income taxes $ 20,500 $ 2,000
XML 28 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
LEASES
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
LEASES

 

NOTE 5 – LEASES

 

Capital Leases

 

The Company financed certain equipment and vehicles under separate non-cancelable equipment loan and security agreements. The agreements mature in July 2012, October 2013, November 2013, May 2012 and March 2015. The agreements require various monthly payments and are secured by the assets under lease. As of March 31, 2012 and 2011, capital lease assets of $1,306,179 and $358,965, respectively, net of accumulated amortization of $224,393 and $47,607, respectively, are included in property and equipment on the balance sheets.

 

Operating Leases

 

The Company rents office space under separate non-cancelable operating leases expiring June 2013 and January 2015.

 

The Company records rent expense over the term of the lease on a straight-line basis. Rent expense amounted to $52,502 and $44,125 for the three months ended March 31, 2012 and 2011, respectively.

 

The Company leases approximately 2,500 square feet of office space from a related party. Rent expense amounted to $10,577 and $8,256 for the three months ended March 31, 2012 and 2011, respectively.

XML 29 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 7 104 1 false 0 0 false 3 false false R1.htm 0001 - Document - Document and Entity Information Sheet http://brekford.com/role/DocumentAndEntityInformation Document and Entity Information true false R2.htm 0002 - Statement - Balance Sheets (Unaudited) Sheet http://brekford.com/role/BalanceSheets Balance Sheets (Unaudited) false false R3.htm 0003 - Statement - Balance Sheets (Parenthetical) Sheet http://brekford.com/role/BalanceSheetsParenthetical Balance Sheets (Parenthetical) false false R4.htm 0004 - Statement - Statements of Operations (Unaudited) Sheet http://brekford.com/role/StatementsOfOperations Statements of Operations (Unaudited) false false R5.htm 0005 - Statement - Statements of Cash Flows (Unaudited) Sheet http://brekford.com/role/StatementsOfCashFlows Statements of Cash Flows (Unaudited) false false R6.htm 0006 - Disclosure - DESCRIPTION OF THE BUSINESS Sheet http://brekford.com/role/DescriptionOfBusiness DESCRIPTION OF THE BUSINESS false false R7.htm 0007 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Sheet http://brekford.com/role/SummaryOfSignificantAccountingPolicies SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES false false R8.htm 0008 - Disclosure - LINE OF CREDIT AND LETTER OF CREDIT Sheet http://brekford.com/role/LineOfCreditAndLetterOfCredit LINE OF CREDIT AND LETTER OF CREDIT false false R9.htm 0009 - Disclosure - NOTES PAYABLE – STOCKHOLDERS Notes http://brekford.com/role/NotesPayableStockholders NOTES PAYABLE – STOCKHOLDERS false false R10.htm 0010 - Disclosure - LEASES Sheet http://brekford.com/role/Leases LEASES false false R11.htm 0011 - Disclosure - MAJOR CUSTOMERS AND VENDORS Sheet http://brekford.com/role/MajorCustomersAndVendors MAJOR CUSTOMERS AND VENDORS false false R12.htm 0012 - Disclosure - STOCKHOLDERS’ EQUITY Sheet http://brekford.com/role/StockholdersEquity STOCKHOLDERS’ EQUITY false false R13.htm 0013 - Disclosure - SHARE-BASED COMPENSATION Sheet http://brekford.com/role/Share-BasedCompensation SHARE-BASED COMPENSATION false false R14.htm 0014 - Disclosure - INVENTORY Sheet http://brekford.com/role/Inventory INVENTORY false false R15.htm 0015 - Disclosure - NET INCOME PER SHARE Sheet http://brekford.com/role/NetIncomePerShare NET INCOME PER SHARE false false All Reports Book All Reports Process Flow-Through: 0002 - Statement - Balance Sheets (Unaudited) Process Flow-Through: 0003 - Statement - Balance Sheets (Parenthetical) Process Flow-Through: 0004 - Statement - Statements of Operations (Unaudited) Process Flow-Through: 0005 - Statement - Statements of Cash Flows (Unaudited) bfdi-20120331.xml bfdi-20120331.xsd bfdi-20120331_cal.xml bfdi-20120331_def.xml bfdi-20120331_lab.xml bfdi-20120331_pre.xml true true