XML 72 R50.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt - Narrative 1 (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Sep. 08, 2023
May 22, 2023
Feb. 28, 2019
USD ($)
Aug. 15, 2018
Oct. 30, 2023
shares
Jun. 30, 2024
USD ($)
$ / shares
Jun. 30, 2024
USD ($)
$ / shares
Dec. 31, 2023
Aug. 09, 2022
USD ($)
a
Feb. 15, 2022
USD ($)
Debt Instrument [Line Items]                    
Outstanding principle amount           $ 355,402,000 $ 355,402,000      
Debt instrument, face amount                   $ 39,300,000
Interest expense and commitment fees           7,851,000 12,382,000      
Unused borrowing capacity           2,500,000 2,500,000      
Convertible Notes Payable | Related Party                    
Debt Instrument [Line Items]                    
Debt instrument, face amount           $ 51,000,000 $ 51,000,000      
Warrants and rights outstanding, term           20 years 20 years      
Conversion of convertible securities (in shares) | shares         11,800,000          
Convertible Notes Payable | Related Party | Class B Units                    
Debt Instrument [Line Items]                    
Debt instrument, face amount           $ 11,800,000 $ 11,800,000      
Conversion of stock, amount converted             $ 38,000,000      
Renewal term             5 years      
Convertible notes payable           $ 8,500,000 $ 8,500,000      
Common unit, issued (in shares) | shares         21,075,012          
Conversion of convertible securities (in shares) | shares         38,000,000          
Convertible Notes Payable | Minimum | Related Party                    
Debt Instrument [Line Items]                    
Interest Rate           1.82% 1.82%      
Convertible Notes Payable | Minimum | Related Party | Class B Units                    
Debt Instrument [Line Items]                    
Conversion price (in dollars per share) | $ / shares           $ 1.60 $ 1.60      
Convertible Notes Payable | Maximum | Related Party                    
Debt Instrument [Line Items]                    
Interest Rate           7.50% 7.50%      
Convertible Notes Payable | Maximum | Related Party | Class B Units                    
Debt Instrument [Line Items]                    
Conversion price (in dollars per share) | $ / shares           $ 2.50 $ 2.50      
Revolving Credit Facility | Revolver | NexBank                    
Debt Instrument [Line Items]                    
Reference rate   3.50%         5.33% 5.35%    
Renewal term             6 months      
Undeveloped Land in Plano, Texas                    
Debt Instrument [Line Items]                    
Area of land (acre) | a                 21.5  
Mortgages                    
Debt Instrument [Line Items]                    
Extension term       4 months            
Deferral period 6 months                  
Outstanding principle amount           $ 141,122,000 $ 141,122,000      
Mortgages | Cityplace Tower                    
Debt Instrument [Line Items]                    
Debt, weighted average interest rate           8.49% 8.49% 8.53%    
Notes Payable, Other Payables | Gabriel Legacy, LLC                    
Debt Instrument [Line Items]                    
Debt instrument, face amount                 $ 13,300,000  
Notes Payable, Other Payables | PC & B Loan                    
Debt Instrument [Line Items]                    
Letters of credit outstanding, amount           $ 37,300,000 $ 37,300,000      
Note A loan                    
Debt Instrument [Line Items]                    
Outstanding principle amount           50,200,000 $ 50,200,000      
Reference rate     2.00%       7.34%      
Debt instrument, face amount     $ 59,400,000              
Interest expense and commitment fees             $ 2,000,000.0      
Note B loan                    
Debt Instrument [Line Items]                    
Outstanding principle amount           $ 24,200,000 $ 24,200,000      
Reference rate     6.46%       11.75%      
Debt instrument, face amount     $ 28,600,000              
Interest expense and commitment fees             $ 1,500,000