0001356115-24-000016.txt : 20240809 0001356115-24-000016.hdr.sgml : 20240809 20240809155908 ACCESSION NUMBER: 0001356115-24-000016 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 112 CONFORMED PERIOD OF REPORT: 20240630 FILED AS OF DATE: 20240809 DATE AS OF CHANGE: 20240809 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NEXPOINT DIVERSIFIED REAL ESTATE TRUST CENTRAL INDEX KEY: 0001356115 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] ORGANIZATION NAME: 05 Real Estate & Construction IRS NUMBER: 800139099 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-32921 FILM NUMBER: 241192410 BUSINESS ADDRESS: STREET 1: 300 CRESCENT COURT STREET 2: SUITE 700 CITY: DALLAS STATE: TX ZIP: 75201 BUSINESS PHONE: 214-276-6300 MAIL ADDRESS: STREET 1: 300 CRESCENT COURT STREET 2: SUITE 700 CITY: DALLAS STATE: TX ZIP: 75201 FORMER COMPANY: FORMER CONFORMED NAME: NexPoint Strategic Opportunities Fund DATE OF NAME CHANGE: 20180319 FORMER COMPANY: FORMER CONFORMED NAME: NexPoint Credit Strategies Fund DATE OF NAME CHANGE: 20120702 FORMER COMPANY: FORMER CONFORMED NAME: Pyxis Credit Strategies Fund DATE OF NAME CHANGE: 20120109 10-Q 1 nxdt-20240630.htm 10-Q nxdt-20240630
00013561152024Q2false12/31P3Yxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:purenxdt:propertyutr:acrenxdt:extensionnxdt:companynxdt:segment00013561152024-01-012024-06-300001356115us-gaap:CommonStockMember2024-01-012024-06-300001356115us-gaap:SeriesAPreferredStockMember2024-01-012024-06-3000013561152024-08-0900013561152024-06-3000013561152023-12-310001356115us-gaap:RelatedPartyMember2024-06-300001356115us-gaap:RelatedPartyMember2023-12-3100013561152024-04-012024-06-3000013561152023-04-012023-06-3000013561152023-01-012023-06-300001356115us-gaap:OccupancyMember2024-04-012024-06-300001356115us-gaap:OccupancyMember2023-04-012023-06-300001356115us-gaap:OccupancyMember2024-01-012024-06-300001356115us-gaap:OccupancyMember2023-01-012023-06-300001356115us-gaap:FoodAndBeverageMember2024-04-012024-06-300001356115us-gaap:FoodAndBeverageMember2023-04-012023-06-300001356115us-gaap:FoodAndBeverageMember2024-01-012024-06-300001356115us-gaap:FoodAndBeverageMember2023-01-012023-06-300001356115us-gaap:RelatedPartyMember2024-04-012024-06-300001356115us-gaap:RelatedPartyMember2023-04-012023-06-300001356115us-gaap:RelatedPartyMember2024-01-012024-06-300001356115us-gaap:RelatedPartyMember2023-01-012023-06-300001356115us-gaap:PreferredStockMember2024-03-310001356115us-gaap:CommonStockMember2024-03-310001356115us-gaap:AdditionalPaidInCapitalMember2024-03-310001356115us-gaap:RetainedEarningsMember2024-03-310001356115us-gaap:NoncontrollingInterestMember2023-12-3100013561152024-03-310001356115us-gaap:NoncontrollingInterestMember2024-01-012024-06-300001356115us-gaap:CommonStockMember2024-04-012024-06-300001356115us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001356115us-gaap:RetainedEarningsMember2024-04-012024-06-300001356115us-gaap:PreferredStockMember2024-06-300001356115us-gaap:CommonStockMember2024-06-300001356115us-gaap:AdditionalPaidInCapitalMember2024-06-300001356115us-gaap:RetainedEarningsMember2024-06-300001356115us-gaap:NoncontrollingInterestMember2024-06-300001356115us-gaap:PreferredStockMember2023-12-310001356115us-gaap:CommonStockMember2023-12-310001356115us-gaap:AdditionalPaidInCapitalMember2023-12-310001356115us-gaap:RetainedEarningsMember2023-12-310001356115us-gaap:CommonStockMember2024-01-012024-06-300001356115us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300001356115us-gaap:RetainedEarningsMember2024-01-012024-06-300001356115us-gaap:PreferredStockMember2023-03-310001356115us-gaap:CommonStockMember2023-03-310001356115us-gaap:AdditionalPaidInCapitalMember2023-03-310001356115us-gaap:RetainedEarningsMember2023-03-3100013561152023-03-310001356115us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001356115us-gaap:RetainedEarningsMember2023-04-012023-06-300001356115us-gaap:PreferredStockMember2023-06-300001356115us-gaap:CommonStockMember2023-06-300001356115us-gaap:AdditionalPaidInCapitalMember2023-06-300001356115us-gaap:RetainedEarningsMember2023-06-3000013561152023-06-300001356115us-gaap:PreferredStockMember2022-12-310001356115us-gaap:CommonStockMember2022-12-310001356115us-gaap:AdditionalPaidInCapitalMember2022-12-310001356115us-gaap:RetainedEarningsMember2022-12-3100013561152022-12-310001356115us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300001356115us-gaap:RetainedEarningsMember2023-01-012023-06-300001356115nxdt:NexpointDiversifiedRealEstateTrustOPGPLLCMember2024-06-300001356115nxdt:NexpointDiversifiedRealEstateTrustOPGPLLCMember2024-01-012024-06-300001356115nxdt:NHTAcquisitionMember2024-04-102024-04-100001356115nxdt:NHTAcquisitionMember2024-04-1000013561152024-04-100001356115nxdt:NHFTRSLLCMember2024-06-300001356115nxdt:NREOTRSLLCMember2024-06-300001356115nxdt:NHTTRSLLCMember2024-06-300001356115nxdt:NHFTRSLLCMember2023-12-310001356115nxdt:NREOTRSLLCMember2023-12-310001356115nxdt:SpecialPurposeEntitiesDirectlyOwnedCompaniesMembernxdt:WhiteRockCenterMember2024-06-300001356115nxdt:SpecialPurposeEntitiesDirectlyOwnedCompaniesMembernxdt:WhiteRockCenterMember2023-06-300001356115nxdt:SpecialPurposeEntitiesDirectlyOwnedCompaniesMembernxdt:The5916WLoop289Member2024-06-300001356115nxdt:SpecialPurposeEntitiesDirectlyOwnedCompaniesMembernxdt:The5916WLoop289Member2023-06-300001356115nxdt:SpecialPurposeEntitiesDirectlyOwnedCompaniesMembernxdt:CityplaceTowerMember2024-06-300001356115nxdt:SpecialPurposeEntitiesDirectlyOwnedCompaniesMembernxdt:CityplaceTowerMember2023-06-300001356115nxdt:SpecialPurposeEntitiesDirectlyOwnedCompaniesMembernxdt:NexpointDominionLandLlcMember2024-06-300001356115nxdt:SpecialPurposeEntitiesDirectlyOwnedCompaniesMembernxdt:NexpointDominionLandLlcMember2023-06-300001356115nxdt:SpecialPurposeEntitiesDirectlyOwnedCompaniesMembernxdt:DallasHiltonGardenInnMember2024-06-300001356115nxdt:SpecialPurposeEntitiesDirectlyOwnedCompaniesMembernxdt:AddisonHomeWoodSuitesMember2024-06-300001356115nxdt:SpecialPurposeEntitiesDirectlyOwnedCompaniesMembernxdt:PlanoHomeWoodSuitesMember2024-06-300001356115nxdt:SpecialPurposeEntitiesDirectlyOwnedCompaniesMembernxdt:LasColinasHomeWoodSuitesMember2024-06-300001356115nxdt:SpecialPurposeEntitiesDirectlyOwnedCompaniesMembernxdt:St.PetersburgMarriottMember2024-06-300001356115nxdt:SpecialPurposeEntitiesDirectlyOwnedCompaniesMembernxdt:HyattPlaceParkCityMember2024-06-300001356115nxdt:SpecialPurposeEntitiesDirectlyOwnedCompaniesMembernxdt:BradentonHamptonInnSuitesMember2024-06-300001356115nxdt:UndevelopedLandInPlanoTexasMembernxdt:NexpointDominionLandLlcMember2024-06-300001356115us-gaap:LandMembernxdt:WhiteRockCenterMember2024-06-300001356115us-gaap:BuildingAndBuildingImprovementsMembernxdt:WhiteRockCenterMember2024-06-300001356115nxdt:IntangibleLeaseAssetsMembernxdt:WhiteRockCenterMember2024-06-300001356115nxdt:IntangibleLeaseLiabilitiesMembernxdt:WhiteRockCenterMember2024-06-300001356115nxdt:RightOfUseAssetsMembernxdt:WhiteRockCenterMember2024-06-300001356115us-gaap:ConstructionInProgressMembernxdt:WhiteRockCenterMember2024-06-300001356115nxdt:FurnitureFixturesAndEquipmentMembernxdt:WhiteRockCenterMember2024-06-300001356115nxdt:WhiteRockCenterMember2024-06-300001356115us-gaap:LandMembernxdt:The5916WLoop289Member2024-06-300001356115us-gaap:BuildingAndBuildingImprovementsMembernxdt:The5916WLoop289Member2024-06-300001356115nxdt:IntangibleLeaseAssetsMembernxdt:The5916WLoop289Member2024-06-300001356115nxdt:IntangibleLeaseLiabilitiesMembernxdt:The5916WLoop289Member2024-06-300001356115nxdt:RightOfUseAssetsMembernxdt:The5916WLoop289Member2024-06-300001356115us-gaap:ConstructionInProgressMembernxdt:The5916WLoop289Member2024-06-300001356115nxdt:FurnitureFixturesAndEquipmentMembernxdt:The5916WLoop289Member2024-06-300001356115nxdt:The5916WLoop289Member2024-06-300001356115us-gaap:LandMembernxdt:CityplaceTowerMember2024-06-300001356115us-gaap:BuildingAndBuildingImprovementsMembernxdt:CityplaceTowerMember2024-06-300001356115nxdt:IntangibleLeaseAssetsMembernxdt:CityplaceTowerMember2024-06-300001356115nxdt:IntangibleLeaseLiabilitiesMembernxdt:CityplaceTowerMember2024-06-300001356115nxdt:RightOfUseAssetsMembernxdt:CityplaceTowerMember2024-06-300001356115us-gaap:ConstructionInProgressMembernxdt:CityplaceTowerMember2024-06-300001356115nxdt:FurnitureFixturesAndEquipmentMembernxdt:CityplaceTowerMember2024-06-300001356115nxdt:CityplaceTowerMember2024-06-300001356115us-gaap:LandMembernxdt:NexpointDominionLandLlcMember2024-06-300001356115us-gaap:BuildingAndBuildingImprovementsMembernxdt:NexpointDominionLandLlcMember2024-06-300001356115nxdt:IntangibleLeaseAssetsMembernxdt:NexpointDominionLandLlcMember2024-06-300001356115nxdt:IntangibleLeaseLiabilitiesMembernxdt:NexpointDominionLandLlcMember2024-06-300001356115nxdt:RightOfUseAssetsMembernxdt:NexpointDominionLandLlcMember2024-06-300001356115us-gaap:ConstructionInProgressMembernxdt:NexpointDominionLandLlcMember2024-06-300001356115nxdt:FurnitureFixturesAndEquipmentMembernxdt:NexpointDominionLandLlcMember2024-06-300001356115nxdt:NexpointDominionLandLlcMember2024-06-300001356115us-gaap:LandMembernxdt:DallasHiltonGardenInnMember2024-06-300001356115us-gaap:BuildingAndBuildingImprovementsMembernxdt:DallasHiltonGardenInnMember2024-06-300001356115nxdt:IntangibleLeaseAssetsMembernxdt:DallasHiltonGardenInnMember2024-06-300001356115nxdt:IntangibleLeaseLiabilitiesMembernxdt:DallasHiltonGardenInnMember2024-06-300001356115nxdt:RightOfUseAssetsMembernxdt:DallasHiltonGardenInnMember2024-06-300001356115us-gaap:ConstructionInProgressMembernxdt:DallasHiltonGardenInnMember2024-06-300001356115nxdt:FurnitureFixturesAndEquipmentMembernxdt:DallasHiltonGardenInnMember2024-06-300001356115nxdt:DallasHiltonGardenInnMember2024-06-300001356115us-gaap:LandMembernxdt:AddisonHomeWoodSuitesMember2024-06-300001356115us-gaap:BuildingAndBuildingImprovementsMembernxdt:AddisonHomeWoodSuitesMember2024-06-300001356115nxdt:IntangibleLeaseAssetsMembernxdt:AddisonHomeWoodSuitesMember2024-06-300001356115nxdt:IntangibleLeaseLiabilitiesMembernxdt:AddisonHomeWoodSuitesMember2024-06-300001356115nxdt:RightOfUseAssetsMembernxdt:AddisonHomeWoodSuitesMember2024-06-300001356115us-gaap:ConstructionInProgressMembernxdt:AddisonHomeWoodSuitesMember2024-06-300001356115nxdt:FurnitureFixturesAndEquipmentMembernxdt:AddisonHomeWoodSuitesMember2024-06-300001356115nxdt:AddisonHomeWoodSuitesMember2024-06-300001356115us-gaap:LandMembernxdt:PlanoHomeWoodSuitesMember2024-06-300001356115us-gaap:BuildingAndBuildingImprovementsMembernxdt:PlanoHomeWoodSuitesMember2024-06-300001356115nxdt:IntangibleLeaseAssetsMembernxdt:PlanoHomeWoodSuitesMember2024-06-300001356115nxdt:IntangibleLeaseLiabilitiesMembernxdt:PlanoHomeWoodSuitesMember2024-06-300001356115nxdt:RightOfUseAssetsMembernxdt:PlanoHomeWoodSuitesMember2024-06-300001356115us-gaap:ConstructionInProgressMembernxdt:PlanoHomeWoodSuitesMember2024-06-300001356115nxdt:FurnitureFixturesAndEquipmentMembernxdt:PlanoHomeWoodSuitesMember2024-06-300001356115nxdt:PlanoHomeWoodSuitesMember2024-06-300001356115us-gaap:LandMembernxdt:LasColinasHomeWoodSuitesMember2024-06-300001356115us-gaap:BuildingAndBuildingImprovementsMembernxdt:LasColinasHomeWoodSuitesMember2024-06-300001356115nxdt:IntangibleLeaseAssetsMembernxdt:LasColinasHomeWoodSuitesMember2024-06-300001356115nxdt:IntangibleLeaseLiabilitiesMembernxdt:LasColinasHomeWoodSuitesMember2024-06-300001356115nxdt:RightOfUseAssetsMembernxdt:LasColinasHomeWoodSuitesMember2024-06-300001356115us-gaap:ConstructionInProgressMembernxdt:LasColinasHomeWoodSuitesMember2024-06-300001356115nxdt:FurnitureFixturesAndEquipmentMembernxdt:LasColinasHomeWoodSuitesMember2024-06-300001356115nxdt:LasColinasHomeWoodSuitesMember2024-06-300001356115us-gaap:LandMembernxdt:St.PetersburgMarriottMember2024-06-300001356115us-gaap:BuildingAndBuildingImprovementsMembernxdt:St.PetersburgMarriottMember2024-06-300001356115nxdt:IntangibleLeaseAssetsMembernxdt:St.PetersburgMarriottMember2024-06-300001356115nxdt:IntangibleLeaseLiabilitiesMembernxdt:St.PetersburgMarriottMember2024-06-300001356115nxdt:RightOfUseAssetsMembernxdt:St.PetersburgMarriottMember2024-06-300001356115us-gaap:ConstructionInProgressMembernxdt:St.PetersburgMarriottMember2024-06-300001356115nxdt:FurnitureFixturesAndEquipmentMembernxdt:St.PetersburgMarriottMember2024-06-300001356115nxdt:St.PetersburgMarriottMember2024-06-300001356115us-gaap:LandMembernxdt:HyattPlaceParkCityMember2024-06-300001356115us-gaap:BuildingAndBuildingImprovementsMembernxdt:HyattPlaceParkCityMember2024-06-300001356115nxdt:IntangibleLeaseAssetsMembernxdt:HyattPlaceParkCityMember2024-06-300001356115nxdt:IntangibleLeaseLiabilitiesMembernxdt:HyattPlaceParkCityMember2024-06-300001356115nxdt:RightOfUseAssetsMembernxdt:HyattPlaceParkCityMember2024-06-300001356115us-gaap:ConstructionInProgressMembernxdt:HyattPlaceParkCityMember2024-06-300001356115nxdt:FurnitureFixturesAndEquipmentMembernxdt:HyattPlaceParkCityMember2024-06-300001356115nxdt:HyattPlaceParkCityMember2024-06-300001356115us-gaap:LandMembernxdt:BradentonHamptonInnSuitesMember2024-06-300001356115us-gaap:BuildingAndBuildingImprovementsMembernxdt:BradentonHamptonInnSuitesMember2024-06-300001356115nxdt:IntangibleLeaseAssetsMembernxdt:BradentonHamptonInnSuitesMember2024-06-300001356115nxdt:IntangibleLeaseLiabilitiesMembernxdt:BradentonHamptonInnSuitesMember2024-06-300001356115nxdt:RightOfUseAssetsMembernxdt:BradentonHamptonInnSuitesMember2024-06-300001356115us-gaap:ConstructionInProgressMembernxdt:BradentonHamptonInnSuitesMember2024-06-300001356115nxdt:FurnitureFixturesAndEquipmentMembernxdt:BradentonHamptonInnSuitesMember2024-06-300001356115nxdt:BradentonHamptonInnSuitesMember2024-06-300001356115us-gaap:LandMembernxdt:HUBResearchTriangleParkMember2024-06-300001356115us-gaap:BuildingAndBuildingImprovementsMembernxdt:HUBResearchTriangleParkMember2024-06-300001356115nxdt:IntangibleLeaseAssetsMembernxdt:HUBResearchTriangleParkMember2024-06-300001356115nxdt:IntangibleLeaseLiabilitiesMembernxdt:HUBResearchTriangleParkMember2024-06-300001356115nxdt:RightOfUseAssetsMembernxdt:HUBResearchTriangleParkMember2024-06-300001356115us-gaap:ConstructionInProgressMembernxdt:HUBResearchTriangleParkMember2024-06-300001356115nxdt:FurnitureFixturesAndEquipmentMembernxdt:HUBResearchTriangleParkMember2024-06-300001356115nxdt:HUBResearchTriangleParkMember2024-06-300001356115us-gaap:LandMember2024-06-300001356115us-gaap:BuildingAndBuildingImprovementsMember2024-06-300001356115nxdt:IntangibleLeaseAssetsMember2024-06-300001356115nxdt:IntangibleLeaseLiabilitiesMember2024-06-300001356115nxdt:RightOfUseAssetsMember2024-06-300001356115us-gaap:ConstructionInProgressMember2024-06-300001356115nxdt:FurnitureFixturesAndEquipmentMember2024-06-300001356115us-gaap:LandMembernxdt:WhiteRockCenterMember2023-12-310001356115us-gaap:BuildingAndBuildingImprovementsMembernxdt:WhiteRockCenterMember2023-12-310001356115nxdt:IntangibleLeaseAssetsMembernxdt:WhiteRockCenterMember2023-12-310001356115nxdt:IntangibleLeaseLiabilitiesMembernxdt:WhiteRockCenterMember2023-12-310001356115us-gaap:ConstructionInProgressMembernxdt:WhiteRockCenterMember2023-12-310001356115nxdt:FurnitureFixturesAndEquipmentMembernxdt:WhiteRockCenterMember2023-12-310001356115nxdt:WhiteRockCenterMember2023-12-310001356115us-gaap:LandMembernxdt:The5916WLoop289Member2023-12-310001356115us-gaap:BuildingAndBuildingImprovementsMembernxdt:The5916WLoop289Member2023-12-310001356115nxdt:IntangibleLeaseAssetsMembernxdt:The5916WLoop289Member2023-12-310001356115nxdt:IntangibleLeaseLiabilitiesMembernxdt:The5916WLoop289Member2023-12-310001356115us-gaap:ConstructionInProgressMembernxdt:The5916WLoop289Member2023-12-310001356115nxdt:FurnitureFixturesAndEquipmentMembernxdt:The5916WLoop289Member2023-12-310001356115nxdt:The5916WLoop289Member2023-12-310001356115us-gaap:LandMembernxdt:CityplaceTowerMember2023-12-310001356115us-gaap:BuildingAndBuildingImprovementsMembernxdt:CityplaceTowerMember2023-12-310001356115nxdt:IntangibleLeaseAssetsMembernxdt:CityplaceTowerMember2023-12-310001356115nxdt:IntangibleLeaseLiabilitiesMembernxdt:CityplaceTowerMember2023-12-310001356115us-gaap:ConstructionInProgressMembernxdt:CityplaceTowerMember2023-12-310001356115nxdt:FurnitureFixturesAndEquipmentMembernxdt:CityplaceTowerMember2023-12-310001356115nxdt:CityplaceTowerMember2023-12-310001356115us-gaap:LandMembernxdt:NexpointDominionLandLlcMember2023-12-310001356115us-gaap:BuildingAndBuildingImprovementsMembernxdt:NexpointDominionLandLlcMember2023-12-310001356115nxdt:IntangibleLeaseAssetsMembernxdt:NexpointDominionLandLlcMember2023-12-310001356115nxdt:IntangibleLeaseLiabilitiesMembernxdt:NexpointDominionLandLlcMember2023-12-310001356115us-gaap:ConstructionInProgressMembernxdt:NexpointDominionLandLlcMember2023-12-310001356115nxdt:FurnitureFixturesAndEquipmentMembernxdt:NexpointDominionLandLlcMember2023-12-310001356115nxdt:NexpointDominionLandLlcMember2023-12-310001356115us-gaap:LandMember2023-12-310001356115us-gaap:BuildingAndBuildingImprovementsMember2023-12-310001356115nxdt:IntangibleLeaseAssetsMember2023-12-310001356115nxdt:IntangibleLeaseLiabilitiesMember2023-12-310001356115us-gaap:ConstructionInProgressMember2023-12-310001356115nxdt:FurnitureFixturesAndEquipmentMember2023-12-310001356115us-gaap:LeasesAcquiredInPlaceMembernxdt:IntangibleLeaseAssetsMember2024-04-012024-06-300001356115us-gaap:LeasesAcquiredInPlaceMembernxdt:IntangibleLeaseAssetsMember2024-01-012024-06-300001356115us-gaap:LeasesAcquiredInPlaceMembernxdt:IntangibleLeaseAssetsMember2023-04-012023-06-300001356115us-gaap:LeasesAcquiredInPlaceMembernxdt:IntangibleLeaseAssetsMember2023-01-012023-06-300001356115us-gaap:LeasesAcquiredInPlaceMembernxdt:IntangibleLeaseLiabilitiesMember2024-04-012024-06-300001356115us-gaap:LeasesAcquiredInPlaceMembernxdt:IntangibleLeaseLiabilitiesMember2024-01-012024-06-300001356115us-gaap:LeasesAcquiredInPlaceMembernxdt:IntangibleLeaseLiabilitiesMember2023-04-012023-06-300001356115us-gaap:LeasesAcquiredInPlaceMembernxdt:IntangibleLeaseLiabilitiesMember2023-01-012023-06-300001356115us-gaap:MortgagesMember2018-08-152018-08-150001356115us-gaap:MortgagesMember2023-09-082023-09-080001356115us-gaap:MortgagesMember2024-06-300001356115nxdt:NoteA1Member2024-06-300001356115nxdt:NoteA2Member2024-06-300001356115nxdt:NoteB1Member2024-06-300001356115nxdt:NoteB2Member2024-06-300001356115nxdt:MezzanineNote1Member2024-06-300001356115nxdt:MezzanineNote2Member2024-06-300001356115nxdt:CityplaceTowerMemberus-gaap:MortgagesMember2024-06-300001356115nxdt:CityplaceTowerMemberus-gaap:MortgagesMember2023-12-310001356115nxdt:RevolverMemberus-gaap:RevolvingCreditFacilityMembernxdt:NexBankMember2024-01-012024-06-300001356115nxdt:RevolverMemberus-gaap:RevolvingCreditFacilityMembernxdt:NexBankMember2023-01-012023-12-310001356115nxdt:GabrielLegacyLLCMemberus-gaap:NotesPayableOtherPayablesMember2022-08-090001356115nxdt:UndevelopedLandInPlanoTexasMember2022-08-090001356115nxdt:NoteALoanMember2019-02-280001356115nxdt:NoteBLoanMember2019-02-280001356115nxdt:NoteALoanMember2019-02-282019-02-280001356115nxdt:NoteBLoanMember2019-02-282019-02-280001356115nxdt:NoteALoanMember2024-06-300001356115nxdt:NoteBLoanMember2024-06-300001356115nxdt:NoteALoanMember2024-01-012024-06-300001356115nxdt:NoteBLoanMember2024-01-012024-06-3000013561152022-02-150001356115nxdt:PCBLoanMemberus-gaap:NotesPayableOtherPayablesMember2024-06-300001356115us-gaap:ConvertibleNotesPayableMembersrt:MinimumMemberus-gaap:RelatedPartyMember2024-06-300001356115us-gaap:ConvertibleNotesPayableMembersrt:MaximumMemberus-gaap:RelatedPartyMember2024-06-300001356115us-gaap:ConvertibleNotesPayableMemberus-gaap:RelatedPartyMember2024-06-300001356115us-gaap:ConvertibleNotesPayableMembernxdt:ClassBUnitsMemberus-gaap:RelatedPartyMember2024-06-300001356115us-gaap:ConvertibleNotesPayableMembernxdt:ClassBUnitsMemberus-gaap:RelatedPartyMember2024-01-012024-06-300001356115us-gaap:ConvertibleNotesPayableMembernxdt:ClassBUnitsMembersrt:MinimumMemberus-gaap:RelatedPartyMember2024-06-300001356115us-gaap:ConvertibleNotesPayableMembernxdt:ClassBUnitsMembersrt:MaximumMemberus-gaap:RelatedPartyMember2024-06-300001356115us-gaap:ConvertibleNotesPayableMembernxdt:ClassBUnitsMemberus-gaap:RelatedPartyMember2023-10-300001356115us-gaap:ConvertibleNotesPayableMembernxdt:ClassBUnitsMemberus-gaap:RelatedPartyMember2023-10-012023-10-300001356115us-gaap:ConvertibleNotesPayableMemberus-gaap:RelatedPartyMember2023-10-012023-10-300001356115nxdt:NoteALoanMembernxdt:SeniorLoanMember2024-06-300001356115nxdt:NoteBLoanMembernxdt:SeniorLoanMember2024-06-300001356115nxdt:PCBLoanMembernxdt:SeniorLoanMember2024-06-300001356115nxdt:SeniorLoanMemberus-gaap:RelatedPartyMemberus-gaap:ConvertibleDebtMember2024-06-300001356115us-gaap:RelatedPartyMembersrt:MinimumMemberus-gaap:ConvertibleDebtMember2024-06-300001356115us-gaap:RelatedPartyMembersrt:MaximumMemberus-gaap:ConvertibleDebtMember2024-06-300001356115nxdt:SeniorLoanMember2024-06-300001356115nxdt:RaymondJamesMembernxdt:CreditFacilityMember2021-01-080001356115nxdt:RaymondJamesBankNAMember2023-10-200001356115nxdt:RaymondJamesBankNAMember2023-10-232023-10-230001356115nxdt:RaymondJamesBankNAMember2023-11-202023-11-200001356115nxdt:RaymondJamesMembernxdt:CreditFacilityMember2024-04-012024-06-300001356115nxdt:RaymondJamesMembernxdt:CreditFacilityMember2024-06-300001356115nxdt:RaymondJamesMembernxdt:CreditFacilityMember2024-01-012024-06-300001356115nxdt:RevolverMemberus-gaap:RevolvingCreditFacilityMembernxdt:NexBankMember2023-05-220001356115nxdt:RevolverMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMembernxdt:NexBankMember2024-01-012024-06-300001356115nxdt:RevolverMemberus-gaap:RevolvingCreditFacilityMembernxdt:NexBankMember2024-06-300001356115nxdt:MerrillLynchProfessionalClearingCorpBAMLMembernxdt:PrimeBrokerageBorrowingMember2024-06-300001356115nxdt:MerrillLynchProfessionalClearingCorpBAMLMembernxdt:PrimeBrokerageBorrowingMembernxdt:OvernightBankFundingRateMember2024-01-012024-06-300001356115nxdt:MortgagesPayableMember2024-06-300001356115nxdt:CreditFacilityMember2024-06-300001356115us-gaap:NotesPayableToBanksMember2024-06-300001356115nxdt:PrimeBrokerageBorrowingMember2024-06-300001356115nxdt:NexpointStoragePartnersIncMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-06-300001356115nxdt:NexpointStoragePartnersIncMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2023-06-300001356115nxdt:NexPointStoragePartnersOperatingCompanyLLCInvestmentOneMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-06-300001356115nxdt:NexPointStoragePartnersOperatingCompanyLLCInvestmentOneMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2023-06-300001356115nxdt:PeriluneAeroEquityHoldingsOneLLCMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-06-300001356115nxdt:PeriluneAeroEquityHoldingsOneLLCMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2023-06-300001356115nxdt:SFRWLIFIIILLCMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-06-300001356115nxdt:SFRWLIFIIILLCMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2023-06-300001356115nxdt:NexPointRealEstateFinanceOperatingPartnershipLPMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-06-300001356115nxdt:NexPointRealEstateFinanceOperatingPartnershipLPMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2023-06-300001356115nxdt:VineBrookHomesOperatingPartnershipLPMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-06-300001356115nxdt:VineBrookHomesOperatingPartnershipLPMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2023-06-300001356115nxdt:NexpointSfrOperatingPartnershipLpMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-06-300001356115nxdt:NexpointSfrOperatingPartnershipLpMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2023-06-300001356115nxdt:IQHQHoldingsLPMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-06-300001356115nxdt:IQHQHoldingsLPMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2023-06-300001356115nxdt:NexAnnuityHoldingsIncMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-06-300001356115nxdt:SandstonePasadenaApartmentsLLCMember2024-06-300001356115nxdt:SandstonePasadenaApartmentsLLCMember2024-01-012024-06-300001356115nxdt:AMUptownHotelLLCMember2024-06-300001356115nxdt:AMUptownHotelLLCMember2024-01-012024-06-300001356115nxdt:SAFStorNREAJVIIILLCMember2024-06-300001356115nxdt:SAFStorNREAJVIIILLCMember2024-01-012024-06-300001356115nxdt:LasVegasLandOwnerLLCMember2024-06-300001356115nxdt:LasVegasLandOwnerLLCMember2024-01-012024-06-300001356115nxdt:PeriluneAeroEquityHoldingsOneLLCMember2024-06-300001356115nxdt:PeriluneAeroEquityHoldingsOneLLCMember2024-01-012024-06-300001356115nxdt:ClaymoreHoldingsLlcMember2024-06-300001356115nxdt:ClaymoreHoldingsLlcMember2024-01-012024-06-300001356115nxdt:AllenbyLlcMember2024-06-300001356115nxdt:AllenbyLlcMember2024-01-012024-06-300001356115nxdt:HaygoodLLCMember2024-06-300001356115nxdt:HaygoodLLCMember2024-01-012024-06-300001356115nxdt:NexPointRealEstateFinanceOperatingPartnershipLPMember2024-06-300001356115nxdt:NexpointRealEstateFinanceIncMember2024-06-300001356115nxdt:VineBrookeHomesTrustOperatingPartnershipLPMember2024-06-300001356115nxdt:NexpointStoragePartnersIncMember2024-06-300001356115nxdt:NexPointStoragePartnersOperatingCompanyLLCInvestmentOneMember2024-06-300001356115nxdt:NexpointSfrOperatingPartnershipLpMember2024-06-300001356115nxdt:LLVHoldcoLLCMember2024-06-300001356115nxdt:SandstonePasadenaApartmentsLLCMember2023-12-310001356115nxdt:SandstonePasadenaApartmentsLLCMember2023-01-012023-12-310001356115nxdt:AMUptownHotelLLCMember2023-12-310001356115nxdt:AMUptownHotelLLCMember2023-01-012023-12-310001356115nxdt:SAFStorNREAJVIIILLCMember2023-12-310001356115nxdt:SAFStorNREAJVIIILLCMember2023-01-012023-12-310001356115nxdt:LasVegasLandOwnerLLCMember2023-12-310001356115nxdt:LasVegasLandOwnerLLCMember2023-01-012023-12-310001356115nxdt:PeriluneAeroEquityHoldingsOneLLCMember2023-12-310001356115nxdt:PeriluneAeroEquityHoldingsOneLLCMember2023-01-012023-12-310001356115nxdt:ClaymoreHoldingsLlcMember2023-12-310001356115nxdt:ClaymoreHoldingsLlcMember2023-01-012023-12-310001356115nxdt:AllenbyLlcMember2023-12-310001356115nxdt:AllenbyLlcMember2023-01-012023-12-310001356115nxdt:HaygoodLLCMember2023-12-310001356115nxdt:HaygoodLLCMember2023-01-012023-12-3100013561152023-01-012023-12-310001356115nxdt:NexPointRealEstateFinanceOperatingPartnershipLPMember2023-12-310001356115nxdt:NexpointRealEstateFinanceIncMember2023-12-310001356115nxdt:VineBrookeHomesTrustOperatingPartnershipLPMember2023-12-310001356115nxdt:NexpointStoragePartnersIncMember2023-12-310001356115nxdt:NexPointStoragePartnersOperatingCompanyLLCInvestmentOneMember2023-12-310001356115nxdt:NexpointSfrOperatingPartnershipLpMember2023-12-310001356115nxdt:NexPointHospitalityTrustMember2023-12-310001356115nxdt:LLVHoldcoLLCMember2023-12-310001356115nxdt:TivoliNorthPropertyMember2023-12-310001356115nxdt:TivoliNorthPropertyMembernxdt:LasVegasLandOwnerLLCMember2023-12-310001356115nxdt:AllenbyLlcMember2023-12-310001356115nxdt:HaygoodLLCMember2023-12-310001356115nxdt:NexPointRealEstateFinanceOperatingPartnershipLPNREFOPMember2024-01-012024-03-310001356115nxdt:VinerookHomesTrustOperatingPartnershipOPVBOPMember2024-01-012024-03-310001356115nxdt:NexPointRealEstateFinanceOperatingPartnershipLPNREFOPMember2023-01-012023-06-300001356115nxdt:VinerookHomesTrustOperatingPartnershipOPVBOPMember2023-01-012023-06-300001356115nxdt:BondMember2024-06-300001356115us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:BondMember2024-06-300001356115us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:BondMember2024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:BondMember2024-06-300001356115us-gaap:FairValueMeasurementsRecurringMembernxdt:BondMember2024-06-300001356115nxdt:CLOMember2024-06-300001356115us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:CLOMember2024-06-300001356115us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:CLOMember2024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:CLOMember2024-06-300001356115us-gaap:FairValueMeasurementsRecurringMembernxdt:CLOMember2024-06-300001356115us-gaap:CommonStockMember2024-06-300001356115us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommonStockMember2024-06-300001356115us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommonStockMember2024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommonStockMember2024-06-300001356115us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommonStockMember2024-06-300001356115nxdt:ConvertibleNotesMember2024-06-300001356115us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:ConvertibleNotesMember2024-06-300001356115us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:ConvertibleNotesMember2024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:ConvertibleNotesMember2024-06-300001356115us-gaap:FairValueMeasurementsRecurringMembernxdt:ConvertibleNotesMember2024-06-300001356115nxdt:LLCInterestMember2024-06-300001356115us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:LLCInterestMember2024-06-300001356115us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:LLCInterestMember2024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:LLCInterestMember2024-06-300001356115us-gaap:FairValueMeasurementsRecurringMembernxdt:LLCInterestMember2024-06-300001356115nxdt:LPInterestMember2024-06-300001356115us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:LPInterestMember2024-06-300001356115us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:LPInterestMember2024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:LPInterestMember2024-06-300001356115us-gaap:FairValueMeasurementsRecurringMembernxdt:LPInterestMember2024-06-300001356115us-gaap:PreferredStockMember2024-06-300001356115us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:PreferredStockMember2024-06-300001356115us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:PreferredStockMember2024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:PreferredStockMember2024-06-300001356115us-gaap:FairValueMeasurementsRecurringMemberus-gaap:PreferredStockMember2024-06-300001356115nxdt:RightsAndWarrantsMember2024-06-300001356115us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:RightsAndWarrantsMember2024-06-300001356115us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:RightsAndWarrantsMember2024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:RightsAndWarrantsMember2024-06-300001356115us-gaap:FairValueMeasurementsRecurringMembernxdt:RightsAndWarrantsMember2024-06-300001356115nxdt:SeniorLoanMember2024-06-300001356115us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:SeniorLoanMember2024-06-300001356115us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:SeniorLoanMember2024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:SeniorLoanMember2024-06-300001356115us-gaap:FairValueMeasurementsRecurringMembernxdt:SeniorLoanMember2024-06-300001356115us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001356115us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001356115us-gaap:FairValueMeasurementsRecurringMember2024-06-300001356115nxdt:BondMember2023-12-310001356115us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:BondMember2023-12-310001356115us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:BondMember2023-12-310001356115us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:BondMember2023-12-310001356115us-gaap:FairValueMeasurementsRecurringMembernxdt:BondMember2023-12-310001356115nxdt:CLOMember2023-12-310001356115us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:CLOMember2023-12-310001356115us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:CLOMember2023-12-310001356115us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:CLOMember2023-12-310001356115us-gaap:FairValueMeasurementsRecurringMembernxdt:CLOMember2023-12-310001356115us-gaap:CommonStockMember2023-12-310001356115us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommonStockMember2023-12-310001356115us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommonStockMember2023-12-310001356115us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommonStockMember2023-12-310001356115us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommonStockMember2023-12-310001356115nxdt:ConvertibleNotesMember2023-12-310001356115us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:ConvertibleNotesMember2023-12-310001356115us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:ConvertibleNotesMember2023-12-310001356115us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:ConvertibleNotesMember2023-12-310001356115us-gaap:FairValueMeasurementsRecurringMembernxdt:ConvertibleNotesMember2023-12-310001356115nxdt:LLCInterestMember2023-12-310001356115us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:LLCInterestMember2023-12-310001356115us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:LLCInterestMember2023-12-310001356115us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:LLCInterestMember2023-12-310001356115us-gaap:FairValueMeasurementsRecurringMembernxdt:LLCInterestMember2023-12-310001356115nxdt:LPInterestMember2023-12-310001356115us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:LPInterestMember2023-12-310001356115us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:LPInterestMember2023-12-310001356115us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:LPInterestMember2023-12-310001356115us-gaap:FairValueMeasurementsRecurringMembernxdt:LPInterestMember2023-12-310001356115us-gaap:PreferredStockMember2023-12-310001356115us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:PreferredStockMember2023-12-310001356115us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:PreferredStockMember2023-12-310001356115us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:PreferredStockMember2023-12-310001356115us-gaap:FairValueMeasurementsRecurringMemberus-gaap:PreferredStockMember2023-12-310001356115nxdt:RightsAndWarrantsMember2023-12-310001356115us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:RightsAndWarrantsMember2023-12-310001356115us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:RightsAndWarrantsMember2023-12-310001356115us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:RightsAndWarrantsMember2023-12-310001356115us-gaap:FairValueMeasurementsRecurringMembernxdt:RightsAndWarrantsMember2023-12-310001356115nxdt:SeniorLoanMember2023-12-310001356115us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:SeniorLoanMember2023-12-310001356115us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:SeniorLoanMember2023-12-310001356115us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembernxdt:SeniorLoanMember2023-12-310001356115us-gaap:FairValueMeasurementsRecurringMembernxdt:SeniorLoanMember2023-12-310001356115us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001356115us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001356115us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001356115us-gaap:FairValueMeasurementsRecurringMember2023-12-310001356115us-gaap:FairValueInputsLevel3Membernxdt:CLOMember2023-12-310001356115us-gaap:FairValueInputsLevel3Membernxdt:CLOMember2024-01-012024-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:CLOMember2024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMember2023-12-310001356115us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMember2024-01-012024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMember2024-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:ConvertibleNotesMember2023-12-310001356115us-gaap:FairValueInputsLevel3Membernxdt:ConvertibleNotesMember2024-01-012024-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:ConvertibleNotesMember2024-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:LLCInterestMember2023-12-310001356115us-gaap:FairValueInputsLevel3Membernxdt:LLCInterestMember2024-01-012024-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:LLCInterestMember2024-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:LPInterestMember2023-12-310001356115us-gaap:FairValueInputsLevel3Membernxdt:LPInterestMember2024-01-012024-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:LPInterestMember2024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:PreferredStockMember2023-12-310001356115us-gaap:FairValueInputsLevel3Memberus-gaap:PreferredStockMember2024-01-012024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:PreferredStockMember2024-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:SeniorLoanMember2023-12-310001356115us-gaap:FairValueInputsLevel3Membernxdt:SeniorLoanMember2024-01-012024-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:SeniorLoanMember2024-06-300001356115us-gaap:FairValueInputsLevel3Member2023-12-310001356115us-gaap:FairValueInputsLevel3Member2024-01-012024-06-300001356115us-gaap:FairValueInputsLevel3Member2024-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:CLOMember2022-12-310001356115us-gaap:FairValueInputsLevel3Membernxdt:CLOMember2023-01-012023-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:CLOMember2023-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMember2022-12-310001356115us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMember2023-01-012023-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMember2023-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:ConvertibleNotesMember2022-12-310001356115us-gaap:FairValueInputsLevel3Membernxdt:ConvertibleNotesMember2023-01-012023-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:ConvertibleNotesMember2023-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:LifeSettlementMember2022-12-310001356115us-gaap:FairValueInputsLevel3Membernxdt:LifeSettlementMember2023-01-012023-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:LifeSettlementMember2023-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:LLCInterestMember2022-12-310001356115us-gaap:FairValueInputsLevel3Membernxdt:LLCInterestMember2023-01-012023-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:LLCInterestMember2023-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:LPInterestMember2022-12-310001356115us-gaap:FairValueInputsLevel3Membernxdt:LPInterestMember2023-01-012023-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:LPInterestMember2023-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:SeniorLoanMember2022-12-310001356115us-gaap:FairValueInputsLevel3Membernxdt:SeniorLoanMember2023-01-012023-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:SeniorLoanMember2023-06-300001356115us-gaap:FairValueInputsLevel3Member2022-12-310001356115us-gaap:FairValueInputsLevel3Member2023-01-012023-06-300001356115us-gaap:FairValueInputsLevel3Member2023-06-300001356115srt:MinimumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:UnadjustedPriceMembernxdt:MarketApproachMember2024-06-300001356115srt:MaximumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:UnadjustedPriceMembernxdt:MarketApproachMember2024-06-300001356115srt:WeightedAverageMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:UnadjustedPriceMembernxdt:MarketApproachMember2024-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:UnadjustedPriceMembernxdt:MarketApproachMemberus-gaap:CommonStockMember2024-06-300001356115srt:MinimumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115srt:MaximumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115srt:WeightedAverageMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115srt:MinimumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:MarketRentMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115srt:MaximumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:MarketRentMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115srt:WeightedAverageMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:MarketRentMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115srt:MinimumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:RevPARMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115srt:MaximumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:RevPARMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115srt:WeightedAverageMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:RevPARMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115srt:MinimumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:CapitalizationRatesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115srt:MaximumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:CapitalizationRatesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115srt:WeightedAverageMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:CapitalizationRatesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMembernxdt:NetAssetValueMemberus-gaap:CommonStockMember2024-06-300001356115srt:MinimumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputEbitdaMultipleMembernxdt:ValuationTechniqueMultiplesAnalysisMember2024-06-300001356115srt:MaximumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputEbitdaMultipleMembernxdt:ValuationTechniqueMultiplesAnalysisMember2024-06-300001356115srt:WeightedAverageMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputEbitdaMultipleMembernxdt:ValuationTechniqueMultiplesAnalysisMember2024-06-300001356115srt:MinimumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:MultipleOfNAVMembernxdt:ValuationTechniqueMultiplesAnalysisMember2024-06-300001356115srt:MaximumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:MultipleOfNAVMembernxdt:ValuationTechniqueMultiplesAnalysisMember2024-06-300001356115srt:WeightedAverageMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:MultipleOfNAVMembernxdt:ValuationTechniqueMultiplesAnalysisMember2024-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:EnterpriseValueMembernxdt:RecentTransactionMemberus-gaap:CommonStockMember2024-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:RecentTransactionMembersrt:MinimumMemberus-gaap:CommonStockMember2024-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:RecentTransactionMembersrt:MaximumMemberus-gaap:CommonStockMember2024-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:RecentTransactionMembersrt:WeightedAverageMemberus-gaap:CommonStockMember2024-06-300001356115srt:MinimumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:DiscountToNAVMembernxdt:RecentTransactionMember2024-06-300001356115srt:MaximumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:DiscountToNAVMembernxdt:RecentTransactionMember2024-06-300001356115srt:WeightedAverageMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:DiscountToNAVMembernxdt:RecentTransactionMember2024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMembernxdt:RecentTransactionMemberus-gaap:CommonStockMember2024-06-300001356115srt:MinimumMembernxdt:ConvertibleNotesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115srt:MaximumMembernxdt:ConvertibleNotesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115srt:WeightedAverageMembernxdt:ConvertibleNotesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembernxdt:ConvertibleNotesMember2024-06-300001356115srt:MinimumMembernxdt:ConvertibleNotesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOptionVolatilityMemberus-gaap:ValuationTechniqueOptionPricingModelMember2024-06-300001356115srt:MaximumMembernxdt:ConvertibleNotesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOptionVolatilityMemberus-gaap:ValuationTechniqueOptionPricingModelMember2024-06-300001356115srt:WeightedAverageMembernxdt:ConvertibleNotesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOptionVolatilityMemberus-gaap:ValuationTechniqueOptionPricingModelMember2024-06-300001356115srt:MinimumMembernxdt:LLCInterestMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115srt:MaximumMembernxdt:LLCInterestMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115srt:WeightedAverageMembernxdt:LLCInterestMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembernxdt:LLCInterestMember2024-06-300001356115srt:MinimumMembernxdt:LLCInterestMemberus-gaap:FairValueInputsLevel3Membernxdt:MarketRentMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115srt:MaximumMembernxdt:LLCInterestMemberus-gaap:FairValueInputsLevel3Membernxdt:MarketRentMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115srt:WeightedAverageMembernxdt:LLCInterestMemberus-gaap:FairValueInputsLevel3Membernxdt:MarketRentMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:CapitalizationRatesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembernxdt:LLCInterestMember2024-06-300001356115srt:MinimumMembernxdt:LPInterestMemberus-gaap:FairValueInputsLevel3Membernxdt:CapitalizationRatesMembernxdt:ValuationTechniqueDirectCapitalizationApproachMember2024-06-300001356115srt:MaximumMembernxdt:LPInterestMemberus-gaap:FairValueInputsLevel3Membernxdt:CapitalizationRatesMembernxdt:ValuationTechniqueDirectCapitalizationApproachMember2024-06-300001356115srt:WeightedAverageMembernxdt:LPInterestMemberus-gaap:FairValueInputsLevel3Membernxdt:CapitalizationRatesMembernxdt:ValuationTechniqueDirectCapitalizationApproachMember2024-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:CapitalizationRatesMembernxdt:ValuationTechniqueDirectCapitalizationApproachMembernxdt:LPInterestMember2024-06-300001356115srt:MinimumMembernxdt:LPInterestMemberus-gaap:FairValueInputsLevel3Membernxdt:DiscountToNAVMembernxdt:MarketApproachMember2024-06-300001356115us-gaap:FairValueInputsLevel3Membernxdt:DiscountToNAVMembernxdt:MarketApproachMembernxdt:LPInterestMember2024-06-300001356115srt:MaximumMembernxdt:LPInterestMemberus-gaap:FairValueInputsLevel3Membernxdt:DiscountToNAVMembernxdt:MarketApproachMember2024-06-300001356115srt:WeightedAverageMembernxdt:LPInterestMemberus-gaap:FairValueInputsLevel3Membernxdt:DiscountToNAVMembernxdt:MarketApproachMember2024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMembernxdt:RecentTransactionMembernxdt:LPInterestMember2024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMembernxdt:RecentTransactionMemberus-gaap:PreferredStockMember2024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMemberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:PreferredStockMember2024-06-300001356115srt:MinimumMembernxdt:SeniorLoanMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115srt:MaximumMembernxdt:SeniorLoanMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115srt:WeightedAverageMembernxdt:SeniorLoanMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembernxdt:SeniorLoanMember2024-06-300001356115us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMembernxdt:NetAssetValueMembernxdt:CLOMember2023-12-310001356115srt:MinimumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:UnadjustedPriceMembernxdt:MarketApproachMember2023-12-310001356115srt:MaximumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:UnadjustedPriceMembernxdt:MarketApproachMember2023-12-310001356115srt:WeightedAverageMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:UnadjustedPriceMembernxdt:MarketApproachMember2023-12-310001356115us-gaap:FairValueInputsLevel3Membernxdt:UnadjustedPriceMembernxdt:MarketApproachMemberus-gaap:CommonStockMember2023-12-310001356115srt:MinimumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:MaximumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:WeightedAverageMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:MinimumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:MarketRentMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:MaximumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:MarketRentMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:WeightedAverageMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:MarketRentMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:MinimumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:RevPARMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:MaximumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:RevPARMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:WeightedAverageMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:RevPARMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:MinimumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:CapitalizationRatesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:MaximumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:CapitalizationRatesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:WeightedAverageMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:CapitalizationRatesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMembernxdt:NetAssetValueMemberus-gaap:CommonStockMember2023-12-310001356115srt:MinimumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputEbitdaMultipleMembernxdt:ValuationTechniqueMultiplesAnalysisMember2023-12-310001356115srt:MaximumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputEbitdaMultipleMembernxdt:ValuationTechniqueMultiplesAnalysisMember2023-12-310001356115srt:WeightedAverageMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputEbitdaMultipleMembernxdt:ValuationTechniqueMultiplesAnalysisMember2023-12-310001356115srt:MinimumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:MultipleOfNAVMembernxdt:ValuationTechniqueMultiplesAnalysisMember2023-12-310001356115srt:MaximumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:MultipleOfNAVMembernxdt:ValuationTechniqueMultiplesAnalysisMember2023-12-310001356115srt:WeightedAverageMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:MultipleOfNAVMembernxdt:ValuationTechniqueMultiplesAnalysisMember2023-12-310001356115us-gaap:FairValueInputsLevel3Membernxdt:EnterpriseValueMembernxdt:RecentTransactionMemberus-gaap:CommonStockMember2023-12-310001356115us-gaap:FairValueInputsLevel3Membernxdt:RecentTransactionMembersrt:MinimumMemberus-gaap:CommonStockMember2023-12-310001356115us-gaap:FairValueInputsLevel3Membernxdt:RecentTransactionMembersrt:MaximumMemberus-gaap:CommonStockMember2023-12-310001356115us-gaap:FairValueInputsLevel3Membernxdt:RecentTransactionMembersrt:WeightedAverageMemberus-gaap:CommonStockMember2023-12-310001356115srt:MinimumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:DiscountToNAVMembernxdt:RecentTransactionMember2023-12-310001356115srt:MaximumMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:DiscountToNAVMembernxdt:RecentTransactionMember2023-12-310001356115srt:WeightedAverageMemberus-gaap:CommonStockMemberus-gaap:FairValueInputsLevel3Membernxdt:DiscountToNAVMembernxdt:RecentTransactionMember2023-12-310001356115us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMembernxdt:RecentTransactionMemberus-gaap:CommonStockMember2023-12-310001356115srt:MinimumMembernxdt:ConvertibleNotesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:MaximumMembernxdt:ConvertibleNotesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:WeightedAverageMembernxdt:ConvertibleNotesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembernxdt:ConvertibleNotesMember2023-12-310001356115srt:MinimumMembernxdt:ConvertibleNotesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOptionVolatilityMemberus-gaap:ValuationTechniqueOptionPricingModelMember2023-12-310001356115srt:MaximumMembernxdt:ConvertibleNotesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOptionVolatilityMemberus-gaap:ValuationTechniqueOptionPricingModelMember2023-12-310001356115srt:WeightedAverageMembernxdt:ConvertibleNotesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOptionVolatilityMemberus-gaap:ValuationTechniqueOptionPricingModelMember2023-12-310001356115srt:MinimumMembernxdt:LLCInterestMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:MaximumMembernxdt:LLCInterestMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:WeightedAverageMembernxdt:LLCInterestMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembernxdt:LLCInterestMember2023-12-310001356115srt:MinimumMembernxdt:LLCInterestMemberus-gaap:FairValueInputsLevel3Membernxdt:MarketRentMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:MaximumMembernxdt:LLCInterestMemberus-gaap:FairValueInputsLevel3Membernxdt:MarketRentMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:WeightedAverageMembernxdt:LLCInterestMemberus-gaap:FairValueInputsLevel3Membernxdt:MarketRentMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115us-gaap:FairValueInputsLevel3Membernxdt:CapitalizationRatesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembernxdt:LLCInterestMember2023-12-310001356115srt:MinimumMembernxdt:LPInterestMemberus-gaap:FairValueInputsLevel3Membernxdt:CapitalizationRatesMembernxdt:ValuationTechniqueDirectCapitalizationApproachMember2023-12-310001356115srt:MaximumMembernxdt:LPInterestMemberus-gaap:FairValueInputsLevel3Membernxdt:CapitalizationRatesMembernxdt:ValuationTechniqueDirectCapitalizationApproachMember2023-12-310001356115srt:WeightedAverageMembernxdt:LPInterestMemberus-gaap:FairValueInputsLevel3Membernxdt:CapitalizationRatesMembernxdt:ValuationTechniqueDirectCapitalizationApproachMember2023-12-310001356115us-gaap:FairValueInputsLevel3Membernxdt:CapitalizationRatesMembernxdt:ValuationTechniqueDirectCapitalizationApproachMembernxdt:LPInterestMember2023-12-310001356115srt:MinimumMembernxdt:LPInterestMemberus-gaap:FairValueInputsLevel3Membernxdt:DiscountToNAVMembernxdt:ValuationTechniqueDirectCapitalizationApproachMember2023-12-310001356115srt:MaximumMembernxdt:LPInterestMemberus-gaap:FairValueInputsLevel3Membernxdt:DiscountToNAVMembernxdt:ValuationTechniqueDirectCapitalizationApproachMember2023-12-310001356115srt:WeightedAverageMembernxdt:LPInterestMemberus-gaap:FairValueInputsLevel3Membernxdt:DiscountToNAVMembernxdt:ValuationTechniqueDirectCapitalizationApproachMember2023-12-310001356115srt:MinimumMembernxdt:LPInterestMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:MaximumMembernxdt:LPInterestMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:WeightedAverageMembernxdt:LPInterestMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:MinimumMembernxdt:LPInterestMemberus-gaap:FairValueInputsLevel3Membernxdt:CapitalizationRatesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:MaximumMembernxdt:LPInterestMemberus-gaap:FairValueInputsLevel3Membernxdt:CapitalizationRatesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:WeightedAverageMembernxdt:LPInterestMemberus-gaap:FairValueInputsLevel3Membernxdt:CapitalizationRatesMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMembernxdt:RecentTransactionMembernxdt:LPInterestMember2023-12-310001356115us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMembernxdt:RecentTransactionMemberus-gaap:PreferredStockMember2023-12-310001356115srt:MinimumMembernxdt:SeniorLoanMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:MaximumMembernxdt:SeniorLoanMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115srt:WeightedAverageMembernxdt:SeniorLoanMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-310001356115us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMembernxdt:SeniorLoanMember2023-12-310001356115us-gaap:InterestRateSwapMemberus-gaap:MortgagesMember2024-06-300001356115us-gaap:InterestRateCapMember2024-04-012024-06-300001356115us-gaap:InterestRateCapMember2024-01-012024-06-300001356115us-gaap:InterestRateCapMember2024-06-300001356115nxdt:SpecialtyFinancialProductsDACMember2023-09-010001356115us-gaap:PreferredClassAMembernxdt:NexAnnuityHoldingsIncMember2023-09-012023-09-010001356115us-gaap:SeriesAPreferredStockMember2024-06-300001356115us-gaap:SeriesAPreferredStockMembernxdt:DividendPayableYearsOneThroughSevenMember2024-01-012024-06-300001356115us-gaap:SeriesAPreferredStockMembernxdt:DividendPayableYearsEightThroughTenMember2024-01-012024-06-300001356115us-gaap:SeriesAPreferredStockMembernxdt:DividendPayableYearsElevenThroughThirteenMember2024-01-012024-06-300001356115us-gaap:SeriesAPreferredStockMembernxdt:DividendPayableYearsFourteenThroughSixteenAndThereafterMember2024-01-012024-06-3000013561152024-03-282024-03-280001356115us-gaap:SeriesAPreferredStockMember2021-01-080001356115us-gaap:SeriesAPreferredStockMember2021-01-082021-01-080001356115us-gaap:SeriesAPreferredStockMember2023-01-012023-06-300001356115nxdt:LongTermIncentivePlanMember2023-01-300001356115nxdt:LongTermIncentivePlanMembersrt:MinimumMember2023-01-012023-12-310001356115nxdt:LongTermIncentivePlanMembersrt:MaximumMember2023-01-012023-12-310001356115nxdt:LongTermIncentivePlanMember2023-01-012023-12-310001356115nxdt:LongTermIncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMembersrt:DirectorMember2024-03-132024-03-130001356115nxdt:LongTermIncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMembersrt:OfficerMember2024-03-132024-03-130001356115us-gaap:RestrictedStockUnitsRSUMember2023-12-310001356115us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001356115us-gaap:RestrictedStockUnitsRSUMember2024-06-300001356115us-gaap:RestrictedStockUnitsRSUMembernxdt:ShareBasedPaymentArrangementVestingInMarchMember2024-06-300001356115us-gaap:RestrictedStockUnitsRSUMembernxdt:ShareBasedPaymentArrangementVestingInAprilMember2024-06-300001356115nxdt:DeferredUnitMember2024-06-300001356115nxdt:DeferredUnitMember2024-01-012024-06-300001356115nxdt:DeferredUnitMember2021-06-280001356115nxdt:DeferredUnitMember2021-12-130001356115nxdt:ProfitInterestUnitsMember2021-12-1300013561152021-12-132021-12-1300013561152021-12-130001356115nxdt:ProfitInterestUnitsMember2024-01-012024-06-300001356115nxdt:ProfitInterestUnitsMembersrt:MinimumMember2024-01-012024-06-300001356115nxdt:ProfitInterestUnitsMembersrt:MaximumMember2024-01-012024-06-300001356115nxdt:ProfitInterestUnits1Member2024-01-012024-06-300001356115nxdt:ProfitInterestUnits2Member2024-01-012024-06-300001356115nxdt:ProfitInterestUnits3Member2024-01-012024-06-300001356115nxdt:ProfitInterestUnits4Member2024-01-012024-06-300001356115nxdt:ProfitInterestUnits1Member2023-01-012023-12-310001356115nxdt:ProfitInterestUnits2Member2023-01-012023-12-310001356115nxdt:ProfitInterestUnits3Member2023-01-012023-12-310001356115nxdt:ProfitInterestUnits4Member2023-01-012023-12-310001356115nxdt:ProfitInterestUnitsMember2023-01-012023-12-310001356115nxdt:TimebasedProfitInterestUnitsMember2023-12-310001356115nxdt:TimebasedProfitInterestUnitsMember2024-01-012024-06-300001356115nxdt:TimebasedProfitInterestUnitsMember2024-06-300001356115nxdt:ProfitInterestUnitsMember2024-06-300001356115nxdt:DeferredUnitMember2022-05-310001356115nxdt:DeferredUnitMember2023-09-112023-09-110001356115nxdt:DeferredUnitMember2023-01-012023-06-300001356115us-gaap:SubsequentEventMember2024-07-220001356115nxdt:AdvisorMemberus-gaap:CommonStockMembernxdt:AdvisoryAgreementMember2024-04-012024-06-300001356115nxdt:AdvisorMemberus-gaap:CommonStockMembernxdt:AdvisoryAgreementMember2024-01-012024-06-3000013561152024-04-190001356115nxdt:RevolverMemberus-gaap:RevolvingCreditFacilityMembernxdt:NexBankMember2023-05-222023-05-220001356115nxdt:NexpointStoragePartnersIncMember2021-07-020001356115nxdt:NexpointStoragePartnersIncMembernxdt:MezzanineLoanAgreementIMember2021-07-020001356115nxdt:SAFStorVenturesMembernxdt:NSPMember2021-07-020001356115nxdt:NexpointStoragePartnersIncMembernxdt:LoanArrangementMember2023-04-240001356115nxdt:NexpointStoragePartnersIncMembernxdt:MezzanineLoanAgreementIMember2023-04-240001356115nxdt:GuarantorOnLoansMembernxdt:NexpointStoragePartnersIncMember2024-06-300001356115nxdt:BSLoanAgreementMembernxdt:BSBorrowerMembersrt:MinimumMember2022-09-140001356115nxdt:BSLoanAgreementMembernxdt:BSBorrowerMember2022-09-142022-09-140001356115nxdt:BSLoanAgreementMembernxdt:BSBorrowerMembersrt:MinimumMember2024-01-012024-06-300001356115nxdt:BSLoanAgreementFirstInitialPrincipalMembernxdt:BSLoanAgreementMember2024-01-012024-06-300001356115nxdt:BSLoanAgreementMembernxdt:BSBorrowerMember2024-06-300001356115nxdt:BSLoanAgreementFirstInitialPrincipalMembernxdt:BSBorrowerMember2024-01-012024-06-300001356115nxdt:BSLoanAgreementFirstInitialPrincipalMembernxdt:BSBorrowerMember2024-06-300001356115nxdt:REITSubAndTheCoGuarantorsMember2022-12-080001356115nxdt:PromissoryNotesMembernxdt:REITSubAndTheCoGuarantorsMember2023-02-152023-02-150001356115nxdt:REITSubAndTheCoGuarantorsMember2023-02-150001356115nxdt:REITSubAndTheCoGuarantorsMember2024-06-300001356115nxdt:BsLoanAgreementSecondInitialPrincipalMembernxdt:BSBorrowerMember2022-09-140001356115nxdt:CMBSBorrowerMember2022-09-142022-09-140001356115nxdt:CMBSLoanAgreementMembernxdt:CMBSBorrowerMember2022-09-142022-09-140001356115nxdt:CMBSLoanAgreementSecondExtensionMembernxdt:CMBSBorrowerMember2022-09-142022-09-140001356115nxdt:CMBSLoanAgreementThirdExtensionMembernxdt:CMBSBorrowerMember2022-09-142022-09-140001356115nxdt:NexannuityAssetManagementLPMembernxdt:SFRIMAMember2023-01-012023-08-310001356115nxdt:NexannuityAssetManagementLPMembernxdt:SFRIMAMember2022-09-142022-09-140001356115nxdt:NexvestRealtyAdvisorsMembernxdt:PropertyManagementFeesMember2023-04-012023-06-300001356115nxdt:NexvestRealtyAdvisorsMembernxdt:PropertyManagementFeesMember2024-04-012024-06-300001356115nxdt:NexvestRealtyAdvisorsMembernxdt:PropertyManagementFeesMember2024-01-012024-06-300001356115nxdt:NexvestRealtyAdvisorsMembernxdt:PropertyManagementFeesMember2023-01-012023-06-300001356115nxdt:NexvestRealtyAdvisorsMembernxdt:PropertyManagementFeesMember2014-01-012014-01-010001356115nxdt:NexvestRealtyAdvisorsMembernxdt:PropertyManagementFeesMember2023-01-012023-01-010001356115nxdt:CityplaceTowerMembernxdt:NexvestRealtyAdvisorsMembernxdt:PropertyManagementFeesMember2024-06-300001356115nxdt:CityplaceTowerMembernxdt:WhiteRockCenterMembernxdt:PropertyManagementFeesMember2024-01-012024-06-300001356115nxdt:CityplaceTowerMembernxdt:ReimbursementsMemberMembernxdt:PropertyManagementFeesMember2024-04-012024-06-300001356115nxdt:CityplaceTowerMembernxdt:ReimbursementsMemberMembernxdt:PropertyManagementFeesMember2023-04-012023-06-300001356115nxdt:CityplaceTowerMembernxdt:ReimbursementsMemberMembernxdt:PropertyManagementFeesMember2024-01-012024-06-300001356115nxdt:CityplaceTowerMembernxdt:ReimbursementsMemberMembernxdt:PropertyManagementFeesMember2023-01-012023-06-300001356115nxdt:NexPointStoragePartnersOperatingCompanyLLCInvestmentOneMembernxdt:GuarantorOnLoansMember2024-06-300001356115nxdt:NexPointHospitalityTrustMembernxdt:GuarantorOnLoansMember2024-06-300001356115nxdt:NexPointStoragePartnersOperatingCompanyLLCInvestmentOneMemberus-gaap:CommonClassBMember2022-12-080001356115nxdt:NexPointStoragePartnersOperatingCompanyLLCInvestmentOneMember2022-12-080001356115nxdt:NexpointStoragePartnersIncMemberus-gaap:CommonClassBMember2024-06-300001356115nxdt:NexPointStoragePartnersOperatingCompanyLLCInvestmentOneMemberus-gaap:CommonClassBMember2024-06-3000013561152022-12-232022-12-2300013561152023-09-012023-09-0100013561152023-09-282023-09-280001356115us-gaap:PreferredClassAMembernxdt:NexAnnuityHoldingsIncMember2023-09-282023-09-280001356115us-gaap:PreferredClassAMembernxdt:NexAnnuityHoldingsIncMember2023-10-242023-10-240001356115us-gaap:PreferredClassAMembernxdt:NexAnnuityHoldingsIncMember2023-11-102023-11-100001356115us-gaap:PreferredClassAMembernxdt:NexAnnuityHoldingsIncMember2024-01-122024-01-120001356115nxdt:NREFOPPromissoryNoteTransactionMember2024-04-190001356115nxdt:NREFOPPromissoryNoteTransactionMember2024-06-042024-06-040001356115nxdt:NREFOPPromissoryNoteTransactionMember2024-06-300001356115nxdt:NexpointRealEstateFinanceIncMember2024-06-300001356115nxdt:NexpointRealEstateFinanceIncMember2024-01-012024-06-300001356115nxdt:NexpointStoragePartnersIncMember2024-06-300001356115nxdt:NexpointStoragePartnersIncMember2024-01-012024-06-300001356115nxdt:NexPointResidentialTrustIncMember2024-06-300001356115nxdt:NexPointResidentialTrustIncMember2024-01-012024-06-300001356115nxdt:NexPointSFROperatingPartnershipLPConvertibleNotesMember2024-06-300001356115nxdt:NexPointSFROperatingPartnershipLPConvertibleNotesMember2024-01-012024-06-300001356115nxdt:NexPointStoragePartnersOperatingCompanyLLCInvestmentOneMember2024-06-300001356115nxdt:NexPointStoragePartnersOperatingCompanyLLCInvestmentOneMember2024-01-012024-06-300001356115nxdt:SFRWLIFIIILLCMember2024-06-300001356115nxdt:SFRWLIFIIILLCMember2024-01-012024-06-300001356115nxdt:ClaymoreHoldingsLlcMember2024-06-300001356115nxdt:ClaymoreHoldingsLlcMember2024-01-012024-06-300001356115nxdt:AllenbyLlcMember2024-06-300001356115nxdt:AllenbyLlcMember2024-01-012024-06-300001356115nxdt:HaygoodLLCMember2024-06-300001356115nxdt:HaygoodLLCMember2024-01-012024-06-300001356115nxdt:VineBrookeHomesTrustOperatingPartnershipLPMember2024-06-300001356115nxdt:VineBrookeHomesTrustOperatingPartnershipLPMember2024-01-012024-06-300001356115nxdt:NexPointRealEstateFinanceOperatingPartnershipLPMember2024-06-300001356115nxdt:NexPointRealEstateFinanceOperatingPartnershipLPMember2024-01-012024-06-300001356115nxdt:NexPointSFROperatingPartnershipLPPartnershipUnitsMember2024-06-300001356115nxdt:NexPointSFROperatingPartnershipLPPartnershipUnitsMember2024-01-012024-06-300001356115nxdt:NexAnnuityHoldingsIncMember2024-06-300001356115nxdt:NexAnnuityHoldingsIncMember2024-01-012024-06-300001356115nxdt:NexPointStoragePartnersOperatingCompanyLLCInvestmentTwoMember2024-06-300001356115nxdt:NexPointStoragePartnersOperatingCompanyLLCInvestmentTwoMember2024-01-012024-06-300001356115nxdt:NexPointSFROperatingPartnershipLPInvestmentTwoMember2024-06-300001356115nxdt:NexPointSFROperatingPartnershipLPInvestmentTwoMember2024-01-012024-06-300001356115nxdt:NexPointRealEstateFinanceOperatingPartnershipIVL.P.Member2024-06-300001356115nxdt:NexPointRealEstateFinanceOperatingPartnershipIVL.P.Member2024-01-012024-06-300001356115nxdt:AffiliatesOfTheAdvisorMember2024-06-300001356115nxdt:AffiliatesOfTheAdvisorMember2024-01-012024-06-300001356115nxdt:SFRWLIFIIILLCMember2023-06-300001356115nxdt:SFRWLIFIIILLCMember2023-04-012023-06-300001356115nxdt:NexPointResidentialTrustIncMember2023-06-300001356115nxdt:NexPointResidentialTrustIncMember2023-04-012023-06-300001356115nxdt:NexPointHospitalityTrustInvestmentOneMember2023-06-300001356115nxdt:NexPointHospitalityTrustInvestmentOneMember2023-04-012023-06-300001356115nxdt:NexPointHospitalityTrustInvestmentTwoMember2023-06-300001356115nxdt:NexPointHospitalityTrustInvestmentTwoMember2023-04-012023-06-300001356115nxdt:NexPointStoragePartnersOperatingCompanyLLCInvestmentOneMember2023-06-300001356115nxdt:NexPointStoragePartnersOperatingCompanyLLCInvestmentOneMember2023-04-012023-06-300001356115nxdt:NexPointStoragePartnersOperatingCompanyLLCLLCUnitsMember2023-06-300001356115nxdt:NexPointStoragePartnersOperatingCompanyLLCLLCUnitsMember2023-04-012023-06-300001356115nxdt:NexPointSFROperatingPartnershipLPInvestmentTwoMember2023-06-300001356115nxdt:NexPointSFROperatingPartnershipLPInvestmentTwoMember2023-04-012023-06-300001356115nxdt:NexPointSFROperatingPartnershipLPConvertibleNotesMember2023-06-300001356115nxdt:NexPointSFROperatingPartnershipLPConvertibleNotesMember2023-04-012023-06-300001356115nxdt:ClaymoreHoldingsLlcMember2023-06-300001356115nxdt:ClaymoreHoldingsLlcMember2023-04-012023-06-300001356115nxdt:AllenbyLlcMember2023-06-300001356115nxdt:AllenbyLlcMember2023-04-012023-06-300001356115nxdt:NexPointRealEstateFinanceOperatingPartnershipLPNREFOPMember2023-06-300001356115nxdt:NexPointRealEstateFinanceOperatingPartnershipLPNREFOPMember2023-04-012023-06-300001356115nxdt:NexpointRealEstateFinanceIncMember2023-06-300001356115nxdt:NexpointRealEstateFinanceIncMember2023-04-012023-06-300001356115nxdt:VineBrookeHomesTrustOperatingPartnershipLPMember2023-06-300001356115nxdt:VineBrookeHomesTrustOperatingPartnershipLPMember2023-04-012023-06-300001356115nxdt:AffiliatesOfTheAdvisorMember2023-06-300001356115nxdt:AffiliatesOfTheAdvisorMember2023-04-012023-06-300001356115nxdt:GuarantorOnLoansMembernxdt:NexPointHospitalityTrustMember2024-06-300001356115nxdt:NeimanMarcusGroupLLCMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-04-012024-06-300001356115nxdt:SaputoDairyFoodsMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-04-012024-06-300001356115nxdt:HudsonAdvisorsLLCMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2023-04-012023-06-300001356115nxdt:NexPointDiversifiedRealEstateTrustMember2024-04-012024-06-300001356115nxdt:NexPointDiversifiedRealEstateTrustMember2023-04-012023-06-300001356115nxdt:NexPointHospitalityTrustMember2024-04-012024-06-300001356115nxdt:NexPointHospitalityTrustMember2023-04-012023-06-300001356115nxdt:NexPointDiversifiedRealEstateTrustMember2024-01-012024-06-300001356115nxdt:NexPointDiversifiedRealEstateTrustMember2023-01-012023-06-300001356115nxdt:NexPointHospitalityTrustMember2024-01-012024-06-300001356115nxdt:NexPointHospitalityTrustMember2023-01-012023-06-300001356115nxdt:NexPointDiversifiedRealEstateTrustMember2024-06-300001356115nxdt:NexPointHospitalityTrustMember2024-06-300001356115nxdt:NexPointDiversifiedRealEstateTrustMember2023-12-310001356115nxdt:NexPointHospitalityTrustMember2023-12-310001356115us-gaap:SubsequentEventMember2024-07-272024-07-270001356115us-gaap:SubsequentEventMember2024-07-270001356115us-gaap:SeriesAPreferredStockMemberus-gaap:SubsequentEventMember2024-07-272024-07-270001356115us-gaap:SubsequentEventMembernxdt:NexPointSemiconductorManufacturingDSTMember2024-07-260001356115us-gaap:SubsequentEventMembernxdt:NexPointLifeScienceIIDSTMember2024-07-260001356115nxdt:OhioStateLifeInsuranceCompanyMembernxdt:WhiteRockCenterMemberus-gaap:SubsequentEventMember2024-08-02

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________________________________________________________________
FORM 10-Q
_____________________________________________________________________________________
(Mark One)
xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2024
OR
oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                  to                 
Commission File Number 001-32921
_____________________________________________________________________________________
NexPoint Diversified Real Estate Trust
(Exact Name of Registrant as Specified in Its Charter)
_____________________________________________________________________________________
Delaware80-0139099
(State or other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
300 Crescent Court, Suite 700, Dallas, Texas
(Address of Principal Executive Offices)
75201
(Zip Code)
(214) 276-6300
(Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
Title of each classTrading SymbolName of each exchange on which registered
Common Shares, par value $0.001 per shareNXDTNew York Stock Exchange
5.50% Series A Cumulative Preferred Shares, par value
$0.001 per share ($25.00 liquidation preference per share)
NXDT-PANew York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated FileroAccelerated Filer
Non-Accelerated FileroSmaller reporting company
Emerging growth companyo 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

As of August 9, 2024, the registrant had 40,650,118 common shares, par value $0.001 per share, outstanding.


NEXPOINT DIVERSIFIED REAL ESTATE TRUST
Form 10-Q
Quarter Ended June 30, 2024
INDEX
Page
Item 1.
i

Cautionary Statement Regarding Forward-Looking Statements
This quarterly report (this "Quarterly Report") contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties. In particular, statements relating to our liquidity and capital resources, our performance and results of operations contain forward-looking statements. Furthermore, all of the statements regarding future financial performance (including market conditions and demographics) are forward-looking statements. We caution investors that any forward-looking statements presented in this Quarterly Report are based on management’s current beliefs and assumptions made by, and information currently available to, management. When used, the words “anticipate,” “believe,” “expect,” “intend,” “may,” “might,” "plan," "potential," “estimate,” “project,” "target," “should,” “will,” “would,” “result,” "goal," "could," "future," "continue," "if," the negative version of these words and similar expressions that do not relate solely to historical matters are intended to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions.

Forward-looking statements are subject to risks, uncertainties and assumptions and may be affected by known and unknown risks, trends, uncertainties and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. We caution you therefore against relying on any of these forward-looking statements.

Some of the risks and uncertainties that may cause our actual results, performance, liquidity or achievements to differ materially from those expressed or implied by forward-looking statements include, among others, the following:

Unfavorable changes in economic conditions and their effects on the real estate industry generally and our operations and financial condition, including inflation, rising or high interest rates, tightening monetary policy or recession, which may limit our ability to access funding and generate returns for shareholders;

Our loans and investments expose us to risks similar to and associated with real estate investments generally;

Commercial real estate-related investments that are secured, directly or indirectly, by real property are subject to delinquency, foreclosure and loss, which could result in losses to us;

Risks associated with the ownership of real estate, including dependence on tenants and compliance with laws and regulations related to ownership of real property;

Risks associated with our investment in diverse issuers, industries and investment forms and classes, both in real estate and in non-real estate sectors, including common equity, preferred equity, options or other derivatives, short sale contracts, secured loans of securities, reverse repurchase agreements, structured finance securities, below investment grade senior loans, bonds, convertible instruments, joint ventures, and emerging markets;

Fluctuations in interest rate and credit spreads, could reduce our ability to generate income on our loans and other investments, which could lead to a significant decrease in our results of operations, cash flows and the market value of our investments;

The use of leverage to finance our investments;

Risks associated with our loans and investments in debt instruments including, senior loans, mezzanine loans, collateralized loan obligations ("CLOs"), and structured finance securities;

Our loans and investments are concentrated in terms of type of interest, geography, asset types, industry and sponsors and may continue to be so in the future;

We have a substantial amount of indebtedness which may limit our financial and operating activities and may adversely affect our ability to incur additional debt to fund future needs;

ii

We have limited operating history as a standalone company and may not be able to operate our business successfully, find suitable investments, or generate sufficient revenue to make or sustain distributions to our shareholders;

We may not replicate the historical results achieved by other entities managed or sponsored by affiliates of NexPoint Advisors, L.P. (“NexPoint” or our “Sponsor”), members of the NexPoint Real Estate Advisors X, L.P. (our “Adviser”) management team or their affiliates.

We are dependent upon our Adviser and its affiliates to conduct our day-to-day operations; thus, adverse changes in their financial health or our relationship with them could cause our operations to suffer;

Our Adviser and its affiliates face conflicts of interest, including significant conflicts created by our Adviser’s compensation arrangements with us, including compensation which may be required to be paid to our Adviser if our advisory agreement is terminated, which could result in decisions that are not in the best interests of our shareholders;

We pay substantial fees and expenses to our Adviser and its affiliates, which payments increase the risk that you will not earn a profit on your investment;

If we fail to qualify as a real estate investment trust (a “REIT”) for U.S. federal income tax purposes, cash available for distributions to be paid to our shareholders could decrease materially, which would limit our ability to make distributions to our shareholders; and

Any other risks included under Part I, Item 1A, “Risk Factors,” of our Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on March 14, 2024.

While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. They are based on estimates and assumptions only as of the date of this Quarterly Report. We undertake no obligation to update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes, except as required by law.
iii



NEXPOINT DIVERSIFIED REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and par value amounts)
June 30, 2024 (Unaudited)December 31, 2023
ASSETS 
Consolidated Real Estate Investments
Land$70,381 $47,708 
Buildings and improvements336,269 206,213 
Intangible lease assets10,979 10,979 
Construction in progress25,935 19,177 
Furniture, fixtures, and equipment13,134 362 
Right-of-use assets1,465  
Total Gross Consolidated Real Estate Investments458,163 284,439 
Accumulated depreciation and amortization(27,123)(20,525)
Total Net Consolidated Real Estate Investments431,040 263,914 
Investments, at fair value ($505,599 and $533,065 with related parties, respectively)
655,644 691,238 
Equity method investments ($6,948 and $7,079 with related parties, respectively)
63,518 66,263 
Cash and cash equivalents28,372 20,608 
Restricted cash45,935 32,561 
Accounts receivable, net4,029 4,347 
Prepaid and other assets12,748 10,431 
Accrued interest and dividends4,546 6,078 
Interest rate caps815  
Deferred tax asset, net3,086 2,896 
Total Assets$1,249,733 $1,098,336 
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities: 
Mortgages payable, net$252,580 $142,186 
Notes payable, net ($70,980 and $20,000 with related party, respectively)
101,085 52,919 
Prime brokerage borrowing1,349 1,782 
Accounts payable and other accrued liabilities19,990 8,633 
Income tax payable 356 
Accrued real estate taxes payable2,035 231 
Accrued interest payable7,877 1,398 
Security deposit liability422 422 
Prepaid rents1,354 768 
Intangible lease liabilities, net3,975 4,567 
Total Liabilities$390,667 $213,262 
Shareholders' Equity: 
Preferred shares, $0.001 par value: 4,800,000 shares authorized; 3,359,593 shares issued and outstanding
3 3 
Common shares, $0.001 par value: unlimited shares authorized; 40,650,118 and 38,389,600 shares issued and outstanding, respectively
41 38 
Additional paid-in capital1,025,144 1,011,613 
Accumulated earnings (loss)(171,101)(126,580)
Noncontrolling interests4,979  
Total Shareholders' Equity859,066 885,074 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$1,249,733 $1,098,336 
See Notes to Consolidated Financial Statements
1

NEXPOINT DIVERSIFIED REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)
(in thousands, except per share amounts)
(Unaudited)
For the Three Months Ended June 30,For the Six Months Ended June 30
2024202320242023
Revenues 
Rental income$3,985 $5,417 $8,032 $10,137 
Rooms8,200  8,200  
Food and beverage812  812  
Interest income ($584, $692, $1,066 and $1,317 with related parties, respectively)
1,708 1,751 3,390 3,769 
Dividend income ($6,948, $6,438, $13,853 and $12,864 with related parties, respectively)
7,196 6,690 14,245 14,809 
Other income373 22 400 31 
Total revenues22,274 13,880 35,079 28,746 
Expenses 
Property operating expenses6,756 2,520 8,333 4,026 
Property management fees185 191 361 362 
Real estate taxes and insurance1,775 1,340 3,014 2,697 
Advisory and administrative fees3,443 1,660 6,689 5,238 
Property general and administrative expenses2,225 1,025 2,892 1,768 
Corporate general and administrative expenses3,195 2,252 6,030 3,748 
Conversion expenses 1,281  1,444 
Depreciation and amortization4,102 3,584 6,898 7,108 
Total expenses21,681 13,853 34,217 26,391 
Operating income (loss)593 27 862 2,355 
Interest expense(7,851)(3,762)(12,382)(7,224)
Equity in income (losses) of unconsolidated equity method ventures ($156, $209, $370 and $421 with related parties, respectively)
196 422 (958)346 
Change in unrealized gains (losses) ($3,295, $(1,303), $(12,381) and $(17,311) with related parties, respectively)
(3,154)(9,332)3,136 (27,972)
Realized gains (losses) (3)(914)(21,875)221
Net income (loss) before income taxes(10,219)(13,559)(31,217)(32,274)
Income tax expense(303)(308)(853)(1,114)
Net income (loss)(10,522)(13,867)(32,070)(33,388)
Net (income) loss attributable to preferred shareholders(1,155)(1,155)(2,310)(2,310)
Net (income) loss attributable to noncontrolling interests1,894  1,894  
Net income (loss) attributable to common shareholders$(9,783)$(15,022)$(32,486)$(35,698)
Weighted average common shares outstanding - basic39,616 37,172 39,094 37,172 
Weighted average common shares outstanding - diluted39,616 37,172 39,094 37,172 
Earnings (loss) per share - basic$(0.24)$(0.40)$(0.83)$(0.96)
Earnings (loss) per share - diluted$(0.24)$(0.40)$(0.83)$(0.96)
See Notes to Consolidated Financial Statements
2

NEXPOINT DIVERSIFIED REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(in thousands, except share and per share amounts)
(Unaudited)
Preferred SharesCommon SharesAdditional
Paid-in
Capital
Accumulated
Earnings (Loss)
Noncontrolling InterestTotal
Three Months Ended June 30, 2024Number of
Shares
AmountNumber of
Shares
Amount
Balances, March 31, 20243,359,593$3 39,301,419$39 $1,018,136 $(155,155)$ $863,023 
Noncontrolling interests from NHT Acquisition— — — — 6,873 6,873 
Vesting of stock-based compensation— 145,433— 900 — — 900 
Shares issued to Adviser for admin and advisory fees— 208,1171 1,353 — — 1,354 
Net loss attributable to common shareholders— — — (9,783)— (9,783)
Net loss attributable to noncontrolling interests— — — — (1,894)(1,894)
Net income attributable to preferred shareholders— — — 1,155 — 1,155 
Common stock dividends declared ($0.15 per share)
— 995,1491 4,755 (6,163)— (1,407)
Preferred stock dividends declared ($0.34375 per share)
— — — (1,155)— (1,155)
Balances, June 30, 20243,359,593$3 40,650,118$41 $1,025,144 $(171,101)$4,979 $859,066 

See Notes to Consolidated Financial Statements

3

NEXPOINT DIVERSIFIED REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(in thousands, except share and per share amounts)
(Unaudited)
 Preferred SharesCommon SharesAdditional
Paid-in
Capital
Accumulated
Earnings (Loss)
Noncontrolling InterestTotal
Six Months Ended June 30, 2024Number of
Shares
AmountNumber of
Shares
Amount
Balances, December 31, 20233,359,593$3 38,389,600$38 $1,011,613 $(126,580)$ $885,074 
Noncontrolling interests from NHT Acquisition— — — — 6,873 6,873 
Stock-based compensation expense— 145,433— 1,447 — — 1,447 
Shares issued to Adviser for admin and advisory fees— 378,0381 2,704 — — 2,705 
Net loss attributable to common shareholders— — — (32,486)— (32,486)
Net loss attributable to noncontrolling interests— — — — (1,894)(1,894)
Net income attributable to preferred shareholders— — — 2,310 — 2,310 
Common share dividends declared ($0.30 per share)
— 1,737,0472 9,380 (12,035)— (2,653)
Preferred share dividends declared ($0.68750 per share)
— — — (2,310)— (2,310)
Balances, June 30, 20243,359,593$3 40,650,118$41 $1,025,144 $(171,101)$4,979 $859,066 
    
See Notes to Consolidated Financial Statements
4

NEXPOINT DIVERSIFIED REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(in thousands, except share and per share amounts)
(Unaudited)

Preferred SharesCommon SharesAdditional
Paid-in
Capital
Accumulated
Earnings (Loss)
Total
Three Months Ended June 30, 2023Number of
Shares
AmountNumber of
Shares
Amount
Balances, March 31, 20233,359,593$3 37,171,807$37 $999,845 $(8,304)$991,581 
Vesting of stock-based compensation— — — 436 — 436 
Net loss attributable to common shareholders— — — — (15,022)(15,022)
Net income attributable to preferred shareholders— — — — 1,155 1,155 
Common share dividends declared ($0.15 per share)
— — — — (5,666)(5,666)
Preferred share dividends declared ($0.34375 per share)
— — — — (1,155)(1,155)
Balances, June 30, 20233,359,593$3 37,171,807$37 $1,000,281 $(28,992)$971,329 
See Notes to Consolidated Financial Statements
5

NEXPOINT DIVERSIFIED REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(in thousands, except share and per share amounts)
(Unaudited)

Preferred SharesCommon SharesAdditional
Paid-in
Capital
Accumulated
Earnings (Loss)
Total
Six Months Ended June 30, 2023Number of
Shares
AmountNumber of
Shares
Amount
Balances, December 31, 20223,359,593$3 37,171,807$37 $999,845 $17,947 $1,017,832 
Vesting of stock-based compensation— — 436 — 436 
Net loss attributable to common shareholders— — — (35,698)(35,698)
Net loss attributable to preferred shareholders— — — 2,310 2,310 
Common stock dividends declared ($0.30 per share)
— — — (11,241)(11,241)
Preferred stock dividends declared ($0.68750 per share)
— — — (2,310)(2,310)
Balances, June 30, 20233,359,593$3 37,171,807$37 $1,000,281 $(28,992)$971,329 
See Notes to Consolidated Financial Statements
6

NEXPOINT DIVERSIFIED REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)

For the Six Months Ended June 30,
20242023
Cash flows from operating activities
Net loss$(32,070)$(33,388)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization6,898 7,108 
Amortization of intangible lease assets and liabilities(525)(581)
Amortization of deferred financing costs447 244 
Amortization of fair value adjustment of assumed debt286  
Paid-in-kind interest ($(2,613) and $0 with related parties, respectively)
(4,748)(1,961)
Proceeds from paid-in-kind interest on paydowns or sales from investments2,272  
Net cash received on derivative settlements330  
Realized (gain) loss21,875 (221)
Net change in unrealized (gain) loss on investments held at fair value ($12,381 and $17,311 with related parties, respectively)
(3,136)27,972 
Unrealized (gain) loss on interest rate derivatives(81) 
Equity in (income) losses of unconsolidated ventures ($(370) and $421 with related parties, respectively)
958 (346)
Distributions of earnings from unconsolidated ventures ($502 and $386 with related parties, respectively)
1,787 1,412 
Stock-based compensation expense
1,779 436 
Cash paid for life settlement premiums (2,532)
Equity security dividends reinvested ($(4,185) and $0 with related parties, respectively)
(4,258) 
Deferred tax (benefit) expense(190)264 
Changes in operating assets and liabilities, net of effects of acquisitions:
Income tax payable(356)(10,720)
Real estate taxes payable571 2,008 
Operating assets(567)(5,064)
Operating liabilities681 (5,480)
Net cash used in operating activities(8,047)(20,849)
Cash flows from investing activities
Proceeds from asset redemptions ($1,700 and $0 with related parties, respectively)
1,700  
Distributions from CLO investments1,266  
Proceeds from sale of investments2,437 25,084 
Proceeds from paydowns of investments5,977  
Net cash acquired in acquisition of NexPoint Hospitality Trust42,749  
Purchases of investments ($(6,632) and $0 with related parties, respectively)
(6,862)(2,102)
Additions to consolidated real estate investments(5,045)(7,348)
Proceeds from life settlement policy maturities 2,999 
Net cash provided by investing activities42,222 18,633 
Cash flows from financing activities
Proceeds received from notes payable 20,000 
Mortgage payments(4,121)(1,182)
Prime brokerage borrowing155 9,922 
Credit facilities payments(3,000)(6,000)
Prime brokerage payments(588)(10,428)
Deferred financing costs paid(385)(403)
Payments for taxes related to net share settlement of stock-based compensation(332) 
Dividends paid to preferred shareholders(2,310)(2,310)
Dividends paid to common shareholders(2,456)(11,241)
Net cash used in financing activities(13,037)(1,642)
Net increase (decrease) in cash, cash equivalents and restricted cash21,138 (3,858)
Cash, cash equivalents and restricted cash, beginning of period53,169 48,649 
Cash, cash equivalents and restricted cash, end of period$74,307 $44,791 
Supplemental Disclosure of Cash Flow Information
Interest paid$5,903 $7,053 
Income tax paid$ $13,700 
Supplemental Disclosure of Noncash Activities
Non-cash dividend payment$9,384 $ 
Non-cash advisory fee payment$2,705 $ 
Increase in dividends payable upon vesting of restricted stock units$197 $ 
Real estate investments assumed in acquisition of NexPoint Hospitality Trust$(167,624)$ 
Investments at fair value assumed in acquisition of NexPoint Hospitality Trust$(5,000)$ 
Interest rate caps assumed in acquisition of NexPoint Hospitality Trust$(1,064)$ 
Notes payable assumed in acquisition of NexPoint Hospitality Trust$50,694 $ 
Mortgages payable assumed in acquisition of NexPoint Hospitality Trust$114,640 $ 
Right of use assets assumed in acquisition of NexPoint Hospitality Trust$(1,465)$ 
Accrued interest payable assumed in acquisition of NexPoint Hospitality Trust$6,353 $ 
Noncontrolling interests assumed in acquisition of NexPoint Hospitality Trust$6,873 $ 
Deconsolidated investments at fair value from the acquisition of NexPoint Hospitality Trust$24,981 $ 
Accounts receivable and other assets assumed in acquisition of NexPoint Hospitality Trust$(1,305)$ 
Prepaid assets and other assets assumed in acquisition of NexPoint Hospitality Trust$(1,492)$— 
Accounts payable and other liabilities assumed in acquisition of NexPoint Hospitality Trust$14,276 $ 
Real estate taxes payable assumed in acquisition of NexPoint Hospitality Trust$1,233 $ 
Fair value assets acquired from equity security dividends reinvested$4,258 $ 
Change in capitalized construction costs included in accounts payable and other accrued liabilities$(410)$ 
See Notes to Consolidated Financial Statements
7

NEXPOINT DIVERSIFIED REAL ESTATE TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Organization and Description of Business
NexPoint Diversified Real Estate Trust (the "Company", "we", "us", or "our") was formed in Delaware and has elected to be taxed as a real estate investment trust (a “REIT”). Substantially all of the Company’s business is conducted through NexPoint Diversified Real Estate Trust Operating Partnership, L.P. (the "OP"), the Company’s operating partnership. The Company conducts its business (the "Portfolio") through the OP and its wholly owned taxable REIT subsidiaries ("TRSs"). The Company's wholly owned subsidiary, NexPoint Diversified Real Estate Trust OP GP, LLC (the "OP GP"), is the sole general partner of the OP. As of June 30, 2024, there were 2,000 partnership units of the OP (the “OP Units”) outstanding, of which 100.0% were owned by the Company.
On July 1, 2022 (the “Deregistration Date”), the Securities and Exchange Commission (the “SEC”) issued an order pursuant to Section 8(f) of the Investment Company Act of 1940 (the “Investment Company Act”) declaring that the Company has ceased to be an investment company under the Investment Company Act (the “Deregistration Order”). The issuance of the Deregistration Order enabled the Company to proceed with full implementation of its new business mandate to operate as a diversified REIT that focuses primarily on investing in various commercial real estate property types and across the capital structure, including but not limited to equity, mortgage debt, mezzanine debt and preferred equity (the “Business Change”).
The Company is externally managed by NexPoint Real Estate Advisors X, L.P. (the “Adviser”), through an agreement dated July 1, 2022, amended on October 25, 2022, April 11, 2023 and July 22, 2024 (the “Advisory Agreement”), by and among the Company and the Adviser for an initial three-year term that will expire on July 1, 2025 and successive one-year terms thereafter unless earlier terminated. The Adviser manages the day-to-day operations of the Company and provides investment management services. The Company had no employees as of June 30, 2024. All of the Company’s investment decisions are made by the Adviser, subject to general oversight by the Adviser’s investment committee and our board of trustees (the “Board”). The Adviser is wholly owned by NexPoint Advisors, L.P. (the “Sponsor” or “NexPoint”).
As a diversified REIT, the Company’s primary investment objective is to provide both current income and capital appreciation. The Company seeks to achieve this objective through the Business Change. Target underlying property types primarily include, but are not limited to, single-family rentals, multifamily, self-storage, life science, office, industrial, hospitality, net lease and retail. The Company may, to a limited extent, hold, acquire or transact in certain non-real estate securities.
2. Asset Acquisition
NHT Acquisition
On April 10, 2024, NexPoint Real Estate Partners, LLC (“NREP”), an entity advised by an affiliate of the Adviser, and Highland Capital Management, L.P. (“Highland”), a third party, entered into a Purchase Agreement ("Purchase Agreement") whereby Highland agreed to sell, among other things, 2,176,257 units of NexPoint Hospitality Trust (“NHT”) (the “NHT Units”) to NREP. The Purchase Agreement was funded in part by cash of $0.8 million provided to NREP by the Company that was allocated for the sale of the NHT Units. Then on April 19, 2024, the Company, NexPoint Real Estate Opportunities, LLC ("NREO"), a wholly owned subsidiary of the Company, and NREP entered into an Assignment of Interests Agreement whereby NREP distributed, assigned, conveyed, transferred, set over, and delivered to NREO its right to purchase the NHT Units under the Purchase Agreement and all of its rights, title and interest in, to and under the NHT Units, including all voting, consent and financial rights, free and clear of all liens and encumbrances (the “NHT Acquisition”). As a result, the Company owned 53.65% of the outstanding NHT Units and was determined to hold the controlling financial interest in NHT and as a result consolidated NHT. The NHT Acquisition was accounted for as an asset acquisition under Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 805, Business Combinations.
Because the Company does not wholly own NHT, the Company recognized a noncontrolling interest of $6.9 million, which was recorded at fair value when the controlling financial interest was acquired. The Company also recorded an unrealized gain on its previously held interest in NHT of $3.9 million.
8

The accumulated cost of the acquisition was allocated to the acquired assets and liabilities based on their relative fair values as follows:
Description
Land$22,673 
Buildings and improvements128,616 
Construction in progress3,613 
Furniture, fixtures, and equipment12,722 
Investments, at fair value5,000 
Cash and cash equivalents38,467 
Restricted cash5,065 
Prepaid and other assets4,001 
Right-of-use asset1,465 
Interest-rate cap1,064 
Mortgages payable(114,640)
Notes payable(70,529)
Accounts payable and other accrued liabilities(21,826)
Accrued real estate taxes(1,233)
Identifiable Net Assets Acquired$14,458 
3. Summary of Significant Accounting Policies
Basis of Accounting
Readers of this Quarterly Report on Form 10-Q ("Quarterly Report") should refer to the audited financial statements and notes to consolidated financial statements of the Company for the year ended December 31, 2023, which are included in our 2023 Annual Report on Form 10-K ("2023 Annual Report"), filed with the SEC and also available on our website (nxdt.nexpoint.com), since we have omitted from this Quarterly Report certain footnote disclosures which would substantially duplicate those contained in such audited financial statements. You should also refer to Note 2, Summary of Significant Accounting Policies, in the notes to consolidated financial statements in our 2023 Annual Report for further discussion of our significant accounting policies and estimates. Information contained on, or accessible through, our website is not incorporated by reference into and does not constitute a part of this Quarterly Report or any other report or documents we file or furnish with the SEC.
Income Taxes
I.Canadian mutual fund status
NHT is a mutual fund trust pursuant to the Income Tax Act (Canada) (the “Tax Act”). Under current tax legislation, a mutual fund trust that is not a specified investment flow-through trust (“SIFT”) pursuant to the Tax Act generally is entitled to deduct distributions of taxable income such that it is not liable to pay Canadian income taxes provided that its taxable income is fully distributed to unitholders. NHT intends to qualify as a mutual fund trust that is not a SIFT and to make distributions not less than the amount necessary to ensure that NHT will not be liable to pay Canadian income taxes.
II.U.S REIT Status
The Company elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code"), and expects to continue to qualify as a REIT. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement to distribute annually at least 90% of its “REIT taxable income,” as defined by the Code, to its shareholders. As a REIT, the Company will be subject to federal income tax on its undistributed REIT taxable income and net capital gain and to a 4% nondeductible excise tax on any
9

amount by which distributions it pays with respect to any calendar year are less than the sum of (1) 85% of its ordinary income, (2) 95% of its capital gain net income and (3) 100% of its undistributed income from prior years. The Company intends to operate in such a manner so as to qualify as a REIT, but no assurance can be given that the Company will operate in a manner so as to qualify as a REIT. Taxable income from certain non-REIT activities is managed through a TRS and is subject to applicable federal, state, and local income and margin taxes.
If the Company fails to meet these requirements, it could be subject to federal income tax on all of the Company’s taxable income at regular corporate rates for that year. The Company would not be able to deduct distributions paid to shareholders in any year in which it fails to qualify as a REIT. Additionally, the Company will also be disqualified from electing to be taxed as a REIT for the four taxable years following the year during which qualification was lost unless the Company is entitled to relief under specific statutory provisions. As of June 30, 2024, the Company believes it is in compliance with all applicable REIT requirements.

As a REIT for U.S. federal income tax purposes, the Company may deduct earnings distributed to shareholders against the income generated by our REIT operations. The Company continues to be subject to income taxes on the income of its taxable REIT subsidiaries. Our consolidated net loss before income taxes was $10.2 million and $13.6 million for the three months ended June 30, 2024 and 2023, respectively. Our consolidated net loss before income taxes was $31.2 million and $32.3 million for the six months ended June 30, 2024 and 2023, respectively. The Company’s Consolidated Balance Sheet as of June 30, 2024 consists of a $4.8 million net deferred tax asset at NHF TRS, LLC, a $1.7 million net deferred tax liability at NREO TRS, Inc., a $6.0 million gross deferred tax asset at NHT's TRSs, a gross deferred tax liability of $0.0 million at NHT's TRSs, and a valuation allowance of $6.0 million at NHT's TRSs for a consolidated net deferred tax asset of $3.1 million. The Company's Consolidated Balance Sheet as of December 31, 2023 consisted of a $4.5 million net deferred tax asset at NHF TRS, LLC and a $1.6 million net deferred tax liability at NREO TRS, Inc. for a consolidated net deferred tax asset of $2.9 million.

The Company’s tax provision for interim periods is determined using an estimate of its annual current and deferred effective tax rates, adjusted for discrete items. Our effective tax rates for the three months ended June 30, 2024 and 2023 were (2.97)% and (2.27)%, respectively. Our effective tax rates for the six months ended June 30, 2024 and 2023 were (2.73)% and (3.45)%, respectively. Our effective tax rate differs from the U.S. federal statutory corporate tax rate of 21.0% primarily due to our REIT operations generally not being subject to federal income taxes.
The Company recognizes its tax positions and evaluates them using a two-step process. First, the Company determines whether a tax position is more-likely-than-not to be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. Second, the Company will determine the amount of benefit to recognize and record the amount that is more likely than not to be realized upon ultimate settlement.
The Company had no material unrecognized tax benefit or expense, accrued interest or penalties as of June 30, 2024 and 2023. The Company and its subsidiaries are subject to federal income tax as well as income tax of various state and local jurisdictions. The 2023, 2022, 2021 and 2020 tax years remain open to examination by tax jurisdictions to which the Company and its subsidiaries are subject. When applicable, the Company recognizes interest and/or penalties related to uncertain tax positions on its Consolidated Statement of Operations and Comprehensive Income (Loss). The Company has not recorded any uncertain tax positions for the six months ended June 30, 2024 and 2023.
A reconciliation of the statutory income tax provisions to the effective income tax provisions for the periods indicated is as follows (in thousands):
For the Period Ended June 30,
20242023
Expected tax at statutory rate$(6,556)21.0 %$(6,778)21.0 %
Non-taxable REIT income7,600 -24.3 %7,628 -23.6 %
Change in valuation allowance(191)0.6 %264 -0.8 %
Total provision$853 -2.7 %$1,114 -3.5 %
10

Segment Reporting
Under the provision of ASC 280, Segment Reporting, the Company has determined that it has two reportable segments: NXDT and NHT. The NXDT segment primarily consists of activities focused on investing in various commercial real estate property types and across the capital structure, including but not limited to equity, mortgage debt, mezzanine debt and preferred equity. The majority of NXDT’s revenue comprise of Rental income, Dividend income, and Interest income. The NHT segment primarily consists of acquiring additional U.S. located hospitality assets that meet its investment objectives and criteria and seeking to own, renovate and operate its portfolio of income-producing hotel properties. The majority of NHT’s revenue is comprised of revenue from renting rooms and selling food and beverages ("F&B"). Our chief operating decision maker (“CODM”) regularly reviews the performance of our segments based in part on the Net Operating Income (“NOI”). We eliminate any inter-segment transactions and balances upon consolidation.
Leases
The Company’s leasing activities are accounted for under ASC 842, Leases, if an identified contract is, or contains, a lease.
Lessors classify leases as either sales-type, direct financing or operating leases. A lease is classified as a sales-type lease if at least one of the following criteria is met: (1) the lease transfers ownership of the underlying asset to the lessee, (2) the lease grants the lessee an option to purchase the underlying asset that the lessee is reasonably certain to exercise, (3) the lease term is for a major part of the remaining economic life of the underlying asset, (4) the present value of the sum of the lease payments equals or exceeds substantially all of the fair value of the underlying assets, or (5) the underlying asset is of such a specialized nature that it is expected to have no alternative use to the lessor at the end of the lease term. If none of the above criteria is met, a lease is classified as a direct financing lease if both of the following criteria are met: (1) the present value of the of the sum of the lease payments and any residual value guaranteed by the lessee that is not already reflected in the lease payments equals or exceeds substantially all of the underlying asset’s fair value and (2) it is probable that the lessor will collect the lease payments plus any amount necessary to satisfy a residual value guarantee. A lease is classified as an operating lease if it does not qualify as a sales-type or direct financing lease. All of the leasing arrangements where the Company is the lessor are classified as operating leases.
Lessees classify leases as either finance or operating leases. A lease is classified as a finance lease if at least one of the following criteria is met: (1) the lease transfers ownership of the underlying asset to the lessee, (2) the lease grants the lessee an option to purchase the underlying asset that the lessee is reasonably certain to exercise, (3) the lease term is for a major part of the remaining economic life of the underlying asset, (4) the present value of the sum of the lease payments equals or exceeds substantially all of the fair value of the underlying asset, or (5) the underlying asset is of such a specialized nature that it is expected to have no alternative use to the lessor at the end of the lease term. A lease is classified as an operating lease if none of the five criteria described above for finance lease classification is met. The Company has one finance lease in the NHT segment for a parking space related to the Bradenton Hampton Inn & Suites, which is included in “Right-of-use assets” on the Consolidated Balance Sheets.
Hotel Revenue Recognition
The Company's NHT segment generally recognizes revenue in accordance with ASC 606, Revenue From Contracts with Customers, which requires five steps to evaluate revenue recognition: (i) identify the contract(s) with a customer; (ii) identity the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation.
Rooms revenue is recognized as the services are rendered to customers and upon completion of the hotel stay, provided there are no material remaining performance obligations required of the Company.
F&B revenue generally consists of goods and ancillary service charges the customer separately chooses to purchase and are recognized generally when the goods or services are provided to the customer.
Recent Accounting Pronouncements
In November 2023, the FASB issued ASU 2023-07, Segment Reporting – Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which requires a public entity to disclose significant segment expenses and other segment
11

items in interim and annual periods and expands the ASC 280 disclosure requirements for interim periods. The ASU also explicitly requires public entities with a single reportable segment to provide all segment disclosures under ASC 280, including the new disclosures under ASU 2023-07. The amendments are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. Management is currently evaluating ASU 2023-07 to determine its impact on the Company's disclosures.
In March 2024, the FASB issued ASU 2024-01, Compensation-Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards (“ASU 2024-01”), to clarify the scope application of profits interest and similar awards by adding illustrative guidance in ASC 718, Compensation-Stock Compensation ("ASC 718"). ASU 2024-01 clarifies how to determine whether profits interest and similar awards should be accounted for as a share-based payment arrangement (ASC 718) or as a cash bonus or profit-sharing arrangement (ASC 710, Compensation-General, or other guidance) and applies to all reporting entities that account for profits interest awards as compensation to employees or non-employees. In addition to adding the illustrative guidance, ASU 2024-01 modified the language in paragraph 718-10-15-3 to improve its clarity and operability without changing the guidance. ASU 2024-01 is effective for fiscal years beginning after December 15, 2024, including interim periods within those annual periods. Early adoption is permitted. The amendments should be applied either retrospectively to all prior periods presented in the financial statements, or prospectively to profits interests and similar awards granted or modified on or after the adoption date. The Company is currently assessing the impacts of adopting ASU 2024-01 on its consolidated financial statements and disclosures.
4. Investments in Real Estate Subsidiaries
The Company conducts its operations through the OP and NHT Operating Partnership, LLC ("NHT OP"), which collectively own several real estate properties through single asset limited liability companies that are special purpose entities (“SPEs”). The Company consolidates the SPEs that it controls as well as any variable interest entities ("VIEs") where it is the primary beneficiary. All of the properties the SPEs own are consolidated in the Company’s consolidated financial statements. The assets of each entity can only be used to settle obligations of that particular entity, and the creditors of each entity have no recourse to the assets of other entities or the Company.
As of June 30, 2024, the Company, through the OP, owned eleven properties through SPEs, including four in the NexPoint Diversified Real Estate Trust segment, and seven in the NexPoint Hospitality Trust segment. The following table represents the Company’s ownership in each property by virtue of its consolidation of the SPEs that directly own the title to each property as of June 30, 2024 and 2023:
Effective Ownership Percentage at
Property NameLocationYear AcquiredJune 30, 2024June 30, 2023
White Rock CenterDallas, Texas2013100 %100 %
5916 W Loop 289Lubbock, Texas2013100 %100 %
Cityplace TowerDallas, Texas2018100 %100 %
NexPoint Dominion Land, LLC(1)Plano, Texas2022100 %100 %
Dallas Hilton Garden Inn(2)Dallas, Texas2014(3)54 %N/A
Addison HomeWood Suites(2)Addison, Texas2017(3)54 %N/A
Plano HomeWood Suites(2)Plano, Texas2017(3)54 %N/A
Las Colinas HomeWood Suites(2)Las Colinas, Texas2017(3)54 %N/A
St. Petersburg Marriott(2)St. Petersburg, Florida2018(3)54 %N/A
Hyatt Place Park City(2)Park City, Utah2022(3)54 %N/A
Bradenton Hampton Inn & Suites(2)Bradenton, Florida2022(3)54 %N/A
12

(1)NexPoint Dominion Land, LLC owns 100% of 21.5 acres of undeveloped land in Plano, Texas.
(2) NHT owns 100% of the properties, and NXDT owns approximately 54% of NHT.
(3) Reflects the date NHT or its predecessor acquired the property.
13

5. Consolidated Real Estate Investments
As of June 30, 2024, the major components of the Company’s investments in real estate held by SPEs the Company consolidates, which are included in "Consolidated Real Estate Investments" on the Consolidated Balance Sheet, were as follows (in thousands):
Operating PropertiesLandBuildings and
Improvements
Intangible Lease AssetsIntangible Lease
Liabilities
Right of use assetsConstruction in ProgressFurniture, Fixtures, and
Equipment
Totals
White Rock Center$1,315 $10,471 $1,921 $(101)$ $ $5 $13,611 
5916 W Loop 2891,081 2,938      4,019 
Cityplace Tower18,812 194,998 9,058 (6,669) 19,103 356 235,658 
NexPoint Dominion Land, LLC26,500       26,500 
Dallas Hilton Garden Inn4,116 — 24,398 —  —  —  96 — 1,464 — 30,074 
Addison HomeWood Suites2,576 — 4,934 —  —  —  443 — 824 — 8,777 
Plano HomeWood Suites2,369 — 6,055 —  —  —  27 — 824 — 9,275 
Las Colinas HomeWood Suites3,209 — 14,386 —  —  —  323 — 1,407 — 19,325 
St. Petersburg Marriott5,829 — 33,425 —  —  —  1,714 — 2,298 — 43,266 
Hyatt Place Park City3,737 — 19,759 —  —  —  852 — 3,130 — 27,478 
Bradenton Hampton Inn & Suites837 24,905   1,465 417 2,826 30,450 
HUB Research Triangle Park0 —  —  —  —  2,960 —  2,960 
Accumulated depreciation and amortization (18,968)(7,388)2,795 (10) (757)(24,328)
Total Operating Properties$70,381 $317,301 $3,591 $(3,975)$1,455 $25,935 $12,377 $427,065 
14

As of December 31, 2023, the major components of the Company’s investments in real estate held by SPEs the Company consolidates, which are included in "Consolidated Real Estate Investments" on the Consolidated Balance Sheet, were as follows (in thousands):
Operating PropertiesLandBuildings and
Improvements
Intangible Lease AssetsIntangible Lease
Liabilities
Construction in ProgressFurniture, Fixtures, and
Equipment
Totals
White Rock Center$1,315 $10,345 $1,921 $(101)$ $5 $13,485 
5916 W Loop 2891,081 2,938     4,019 
Cityplace Tower18,812 192,930 9,058 (6,669)19,177 357 233,665 
NexPoint Dominion Land, LLC26,500      26,500 
47,708 206,213 10,979 (6,770)19,177 362 277,669 
Accumulated depreciation and amortization (13,490)(6,798)2,203  (237)(18,322)
Total Operating Properties$47,708 $192,723 $4,181 $(4,567)$19,177 $125 $259,347 
Depreciation expense was $3.7 million and $6.0 million for the three and six months ended June 30, 2024 and $2.3 million and $4.4 million for the three and six months ended June 30, 2023. Amortization expense related to the Company’s intangible lease assets was $0.3 million and $0.6 million for the three and six months ended June 30, 2024 and $1.2 million and $2.5 million for the three and six months ended June 30, 2023. Amortization expense related to the Company's intangible lease liabilities was $0.3 million and $0.6 million for the three and six months ended June 30, 2024 and $0.4 million and $0.7 million for the three and six months ended June 30, 2023. The net amount amortized as an increase to rental revenue for capitalized above and below-market lease intangibles was $0.2 million and $0.5 million for the three and six months ended June 30, 2024 and $0.4 million and $0.7 million for the three and six months ended June 30, 2023.
15

Acquisitions
During the six months ended June 30, 2024, as a result of the NHT Acquisition, the Company consolidated the following properties: Dallas Hilton Garden Inn, Addison HomeWood Suites, Plano HomeWood Suites, Las Colinas HomeWood Suites, St. Petersburg Marriott, Hyatt Place Park City, Bradenton Hampton Inn & Suites. There were no acquisitions by the Company for the six months ended June 30, 2023.
6. Debt
Cityplace Debt
The Company has debt on the Cityplace Tower pursuant to a Loan Agreement, originally dated August 15, 2018 and subsequently amended (the “Loan Agreement”). The debt is limited recourse to the Company and encumbers the property. The debt had an original maturity of September 8, 2022, and the Company deferred the maturity date with the lender to May 8, 2023, with the possibility to extend for an additional four months to September 8, 2023 provided certain metrics were met. On May 8, 2023, the lender agreed to defer the maturity of the Cityplace debt by four months to September 8, 2023. Also on May 8, 2023, the parties to the Loan Agreement agreed to convert the index upon which the interest rate is based to the one-month secured overnight financing rate ("SOFR") effective as of the first interest period beginning on or after May 8, 2023. On September 8, 2023, the lender agreed to defer the maturity of the Cityplace debt by six months to March 8, 2024. On March 8, 2024, the lender agreed to defer the maturity of the Cityplace debt by twelve months to March 7, 2025. The debt restructuring per the terms of the Thirteenth Omnibus Amendment Agreement was considered a debt modification. The purpose of the deferral was to allow for continued discussions around refinancing the debt. Management recognizes that finding an alternative source of funding is necessary to repay the debt by the maturity date. Management is evaluating multiple options to fund the repayment of the $141.1 million principal balance outstanding as of June 30, 2024, including refinancing the debt, securing additional equity or debt financing, selling a portion of the portfolio, or any combination thereof. Management believes that there is sufficient time before the maturity date and that the Company has sufficient access to capital to ensure the Company is able to meet its obligations as they become due. Due to the short term nature of the debt, the fair value of the debt is approximately the outstanding balance. The below table contains summary information related to the mortgages payable (dollars in thousands):
Outstanding principal as of
June 30, 2024
Interest RateMaturity Date
Note A-1$100,275 7.69 %3/7/2025
Note A-221,935 11.69 %3/7/2025
Note B-112,623 7.69 %3/7/2025
Note B-23,134 11.69 %3/7/2025
Mezzanine Note 12,761 11.69 %3/7/2025
Mezzanine Note 2394 11.69 %3/7/2025
Mortgages payable141,122 
Deferred financing costs, net(244)
Mortgages payable, net$140,878 
The weighted average interest rate of the Company’s debt related to its Cityplace investment was 8.49% as of June 30, 2024 and 8.53% as of December 31, 2023. The one-month SOFR was 5.33% as of June 30, 2024 and 5.35% as of December 31, 2023.
The Loan Agreement contains customary events of default, including defaults in the payment of principal or interest, defaults in compliance with the covenants contained in the documents evidencing the loan, defaults in payments under any other security instrument covering any part of the property, whether junior or senior to the loan, and bankruptcy or other insolvency events. As of June 30, 2024, the Company believes it is in compliance with all such covenants.
16

Notes Payable, NXDT Segment
On August 9, 2022, the Company borrowed approximately $13.3 million from the seller, Gabriel Legacy, LLC to finance its acquisition of 21.5 acres of land in Plano, Texas held through NexPoint Dominion Land, LLC, a wholly owned subsidiary of the OP. Due to the short term nature of the note, the fair value of the note is approximately the outstanding balance. The note bears interest at an annual rate equal to the WSJ Prime Rate and matures on August 8, 2025.
Notes Payable, NHT Segment
On February 28, 2019, NHT, through subsidiaries of NHT OP, entered into a borrowing arrangement for a $59.4 million Note A loan (the “Note A Loan”) and a $28.6 million Note B loan (the “Note B Loan”) with ACORE Capital Mortgage, LP ("ACORE"). The Note A Loan and Note B Loan are secured by the HGI Property, Addison HomeWood Suites, Plano HomeWood Suites, Las Colinas HomeWood Suites and the St. Pete Property. The Note A Loan bears interest at a variable rate equal to the 30-day SOFR plus 2.00% and matures on March 1, 2025. The Note B Loan bears interest at a variable rate equal to the 30-day SOFR plus 6.46% and matures on March 1, 2025. The Note A Loan and Note B Loan principal amounts reflected their fair values on the date of the NHT Acquisition. As of June 30, 2024, the Note A Loan and the Note B Loan had an outstanding balance of $50.2 million and $24.2 million and effective interest rates of 7.34% and 11.75%, respectively. For the three months ended June 30, 2024, NHT paid $2.0 million and $1.5 million in interest on the Note A Loan and the Note B Loan, respectively.
On February 15, 2022, in connection with the acquisition of the Park City and Bradenton properties, NHT, through subsidiaries of NHT OP, entered into a borrowing arrangement for a $39.3 million loan (the “PC & B Loan”) with AREEIF Lender, LLC. The PC & B Loan principal amount reflected its fair value on the date of the NHT Acquisition. The outstanding balance on the PC & B Loan as of June 30, 2024 was $37.3 million, with $2.5 million available to draw on for renovation purposes as of June 30, 2024.
The PC & B Loan and the Note A Loan and Note B Loan contain customary representations, warranties, and events of default, which require NHT to comply with affirmative and negative covenants. As of June 30, 2024, NHT is in compliance with all debt covenants.
The NHT OP also entered into several convertible notes with affiliates of the NHT Adviser (as defined in Note 11) since January 8, 2019. The fixed rate notes have rates ranging from 1.82% to 7.50% (which were market interest rates at the time of their issuance) while outstanding and mature in 20 years from their date of issuance, with the earliest maturing on February 14, 2027 and the latest maturing on September 30th, 2042. Upon the issuance of the convertible notes, the conversion feature resulted in a variable number of Class B Units of NHT OP (the "NHT OP Class B Units") to be issued, and, as such, resulted in a derivative liability. For $11.8 million of the notes, the principal and interest is convertible into NHT OP Class B Units (at the option of their respective holder) at the market price of the NHT Units at the time of conversion any time during the term of the note. For $38.0 million of the notes, the principal of the notes is convertible into NHT OP Class B Units, at prices ranging from $1.60 to $2.50 for a period of five years from its date of issuance (with the expiration of conversion rights ranging from June 25, 2026 to September 30, 2027). One note issued to Highland Global Allocation Fund in the amount of $8.5 million is not convertible into NHT OP Class B Units. On October 30, 2023, the TSX Venture Exchange (the "TSXV") approved the issuance of up to 21,075,012 NHT Units in connection with the redemption of NHT OP Class B Units issued to a holder of notes on conversion of the $38.0 million of notes. With respect to the $11.8 million of notes convertible on the basis of the market price of the NHT Units at the time of the conversion, any issuance of NHT Units in connection with a redemption of NHT OP Class B Units received by holders on a conversion of such notes is subject to the prior approval of the TSXV. The relative fair value of the convertible notes did not reflect the outstanding principal on the date of the NHT Acquisition. The difference between the fair value and the principal amount of debt is amortized into interest expense over the remaining term. As of June 30, 2024, the net carrying amount of the convertible notes due to affiliates of the NHT Adviser was $51.0 million.
The following table contains summary information concerning the debt of the NHT segment as of June 30, 2024 (dollars in thousands):
17

Outstanding principal as of
Debt PayableJune 30, 2024Interest RateMaturity DateLender
Note A¹$50,188 7.34%3/8/2025ACORE
Note B¹24,165 11.80%3/8/2025ACORE
PC & B Loan²37,348 6.70%2/5/2025AREEIF Lender, LLC
Convertible Notes Due to Affiliates58,278 
  -
2/14/2027 - 9/30/2042Multiple
$169,979 
Fair market value adjustment, net of accumulated amortization³(7,298)
Debt payable, net$162,681 
(1)This debt is secured by the following properties: HGI Property, Addison HomeWood Suites, Plano HomeWood Suites, Las Colinas HomeWood Suites and the St. Pete Property.
(2)This debt is secured by the following properties: Park City and Bradenton.
(3)The Company recorded a valuation adjustment of the Convertible Notes Due to Affiliates upon the consolidation of NHT to adjust for the difference between the fair value and the outstanding principal amount of the debt. The difference is amortized into interest expense.
Credit Facility
On January 8, 2021, the Company entered into a $30.0 million credit facility (the "Credit Facility") with Raymond James Bank, N.A. and drew the full balance. On October 20, 2023, Raymond James Bank, N.A. agreed to amend the terms of the Credit Facility, which, among other things, extended the maturity date to October 6, 2025 and amended the credit limit to $20.0 million. On October 23, 2023, the Company drew $6.0 million of the available balance. On November 20, 2023, the Company drew the remaining $13.0 million of the available balance. During the three months ended June 30, 2024, the Company paid down $3.0 million on the Credit Facility. As of June 30, 2024, the Credit Facility had an outstanding balance of $17.0 million and bore interest at the one-month SOFR plus 4.25%. Due to the short term nature of the debt, the fair value of the debt is approximately the outstanding balance.
Revolving Credit Facility
On May 22, 2023, the Company entered into a $20.0 million revolving credit facility (the "NexBank Revolver") with NexBank, in the initial principal balance of $20.0 million, with the option for the Company to receive additional disbursements thereunder up to a maximum of $50.0 million. As of June 30, 2024, the NexBank Revolver bears interest at one-month SOFR plus 3.50% and matures on November 21, 2024, with the option to extend the maturity one time by six months. On May 21, 2024, the Company elected to extend the maturity by six months to November 21, 2024. Due to the short term nature of the debt, the fair value of the debt is approximately the outstanding balance. As of June 30, 2024, the NexBank Revolver had an outstanding balance of $20.0 million.
Deferred Financing Costs
The Company defers costs incurred in obtaining financing and amortizes the costs over the terms of the related loans using the straight-line method, which approximates the effective interest method. Deferred financing costs, net of amortization, are recorded as a reduction from the related debt on the Company’s Consolidated Balance Sheet. Upon repayment of or in conjunction with a material change in the terms of the underlying debt agreement, any unamortized costs are charged to loss on extinguishment of debt and modification costs.
Prime Brokerage Borrowing
Effective July 2, 2022, the Company entered a prime brokerage account with Jefferies to hold securities owned by the Company (the "Prime Brokerage"). The Company from time to time borrows against the value of these securities. As of June 30, 2024, the Company had a margin balance of approximately $1.3 million outstanding with Jefferies bearing interest at the Overnight Bank Funding Rate plus 0.50%. Securities with a fair value of approximately $10.4 million are pledged as
18

collateral against this margin balance. This arrangement has no stated maturity date. Due to the short term nature of the debt, the fair value of the debt is approximately the outstanding balance.
Schedule of Debt Maturities
The aggregate scheduled maturities, including amortizing principal payments, of total debt for the next five calendar years subsequent to June 30, 2024 are as follows (in thousands):
Mortgages PayableCredit FacilitiesNotes PayablePrime Brokerage BorrowingTotal
2024$ $26,000 $ $ $26,000 
2025252,823 11,000 13,250  277,073 
2026     
2027  17,833  17,833 
2028     
Thereafter  33,147 1,349 34,496 
Total$252,823 $37,000 $64,230 $1,349 $355,402 

19

7. Variable Interest Entities
As of June 30, 2024 and 2023, the Company does not consolidate the investments below as it does not have a controlling financial interest in these investments:
EntitiesInstrumentAsset TypePercentage Ownership as of June 30, 2024Percentage Ownership as of June 30, 2023Relationship as of June 30, 2024Relationship as of June 30, 2023
Unconsolidated Entities:
NexPoint Storage Partners, Inc.Common stockSelf-storage52.8 %53.0 %VIEVIE
NexPoint Storage Partners Operating Company, LLCLLC interestSelf-storage29.5 %29.7 %VIEVIE
Perilune Aero Equity Holdings One, LLCLLC interestAircraft16.4 %16.4 %VIEVIE
SFR WLIF III, LLCLLC interestSingle-family rental20.0 %20.0 %VIEVIE
NexPoint Real Estate Finance Operating Partnership, L.P.LP interestMortgage15.6 %16.0 %VIEVIE
VineBrook Homes Operating Partnership, L.P.LP interestSingle-family rental11.4 %11.1 %VIEVIE
NexPoint SFR Operating Partnership, L.P.LP interestSingle-family rental30.8 %30.8 %VIEVIE
IQHQ Holdings, LPLP interestLife science1.3 %1.1 %VIEVIE
NexAnnuity Holdings, Inc.Preferred SharesAnnuities100.0 %(1)N/AVIEN/A
(1) The Company owns 100% of the preferred stock of NexAnnuity Holdings, Inc. ("NHI"), but it does not own any of the outstanding common stock of NHI.
Consolidated VIEs
The Company did not have any consolidated VIEs as of and for the six months ended June 30, 2024 and 2023.
20

8. Equity Method Investments
Below is a summary of the Company’s equity method investments as of June 30, 2024 (dollars in thousands):
Investee NameInstrumentAsset TypeNXDT Percentage OwnershipInvestment BasisShare of Investee's Net Assets (1)Basis Difference (2)Share of Earnings (Loss)
Sandstone Pasadena Apartments, LLCLLC interestMultifamily50.0 %$10,712 $(9,590)$20,302 $(13)
AM Uptown Hotel, LLCLLC interestHospitality60.0 %(3)20,635 16,396 4,239 (1,098)
SFR WLIF III, LLCLLC interestSingle-family rental20.0 %6,948 7,038 (90)299 
Las Vegas Land Owner, LLCLLC interestLand77.0 %(4)12,312 12,312   
Perilune Aero Equity Holdings One, LLCLLC interestAircraft16.4 %(9)12,911 10,488 2,423 707 
Claymore Holdings, LLCLLC interestN/A50.0 %(5) (6)   
Allenby, LLCLLC interestN/A50.0 %(5) (6)   
Haygood, LLCLLC interestN/A31.0 %(8) (6)   
$63,518 $36,644 $26,874 $(105)
Below is a summary of the Company's investments as of June 30, 2024 that qualify for equity method accounting for which the Company has elected to account for using the fair value option. Amounts are included in "investments, at fair value" on the Consolidated Balance Sheets.
Investee NameInstrumentAsset TypeNXDT Percentage OwnershipFair Value
NexPoint Real Estate Finance Operating Partnership, L.P.LP interestMortgage15.6 %(7)$66,804(6)
NexPoint Real Estate Finance, Inc.Common stockMortgage12.0 %(7)28,812(6)
VineBrook Homes Operating Partnership, L.P.LP interestSingle-family rental11.4 %(7)156,659 (6)
NexPoint Storage Partners, Inc.Common stockSelf-storage52.8 %(3)67,256(6)
NexPoint Storage Partners Operating Company, LLCLLC interestSelf-storage29.5 %36,649 (6)
NexPoint SFR Operating Partnership, L.P.LP interestSingle-family rental30.8 %46,310 (6)
LLV Holdco, LLCLLC interestLand26.8 %3,211 (6)
$405,701 
21

Below is a summary of the Company’s equity method investments as of December 31, 2023 (dollars in thousands):
Investee NameInstrumentAsset TypeNXDT Percentage OwnershipInvestment BasisShare of Investee's Net Assets (1)Basis Difference (2)Share of Earnings (Loss)
Sandstone Pasadena Apartments, LLCLLC interestMultifamily50.0 %$11,458 $(9,590)$21,048 $ 
AM Uptown Hotel, LLCLLC interestHospitality60.0 %(3)23,158 17,581 5,577 (426)
SFR WLIF III, LLCLLC interestSingle-family rental20.0 %7,079 7,241 (162)555 
Las Vegas Land Owner, LLCLLC interestLand77.0 %(4)12,312 12,312   
Perilune Aero Equity Holdings One, LLCLLC interestAircraft16.4 %(7)12,256 10,488 1,768 1,441 
Claymore Holdings, LLCLLC interestN/A50.0 %(5) (6)   
Allenby, LLCLLC interestN/A50.0 %(5) (6)   
Haygood, LLCLLC interestN/A31.0 %(8) (6)   
$66,263 $38,032 $28,231 $1,570 
Below is a summary of the Company's investments as of December 31, 2023 that qualify for equity method accounting for which the Company has elected to account for using the fair value option. Amounts are included in "investments, at fair value" on the Consolidated Balance Sheets.
Investee NameInstrumentAsset TypeNXDT Percentage OwnershipFair Value
NexPoint Real Estate Finance Operating Partnership, L.P.LP interestMortgage15.6 %(7)$76,688(6)
NexPoint Real Estate Finance, Inc.Common stockMortgage12.0 %(7)33,075(6)
VineBrook Homes Operating Partnership, L.P.LP interestSingle-family rental11.2 %(7)146,516 (6)
NexPoint Storage Partners, Inc.Common stockSelf-storage52.9 %(3)68,187(6)
NexPoint Storage Partners Operating Company, LLCLLC interestSelf-storage30.0 %37,157 (6)
NexPoint SFR Operating Partnership, L.P.LP interestSingle-family rental30.8 %49,383 (6)
NexPoint Hospitality TrustCommon stockHospitality46.2 %4,886 (6)
LLV Holdco, LLCLLC interestLand26.8 %2,242 (6)
$418,134 
(1)Represents the Company’s percentage share of net assets of the investee per the investee’s books and records.
(2)Represents the difference between the basis at which the investments in unconsolidated ventures are carried by the Company and the Company's proportionate share of the equity method investee's net assets. To the extent
22

that the Company’s cost basis is different from the basis reflected at the joint venture level, the basis difference is generally amortized over the lives of the related assets and liabilities, and such amortization is included in the Company’s share of equity in earnings of the joint venture.
(3)The Company owns greater than 50% of the outstanding common equity but is not deemed to be the primary beneficiary or have a controlling financial interest of the investee and as such, accounts for the investee using the equity method.
(4)The Company owns 100% of Las Vegas Land Owner, LLC which owns 77% of a joint venture that owns an 8.5 acre tract of land (the "Tivoli North Property"). Through a tenants in common arrangement, the Company shares control and as such accounts for this investment using the equity method.
(5)The Company has a 50% non-controlling interest in Claymore Holdings, LLC (“Claymore”) and Allenby, LLC, (“Allenby”). The Company has determined it is not the primary beneficiary and does not consolidate these entities.
(6)The Company has elected the fair value option with respect to these investments. The basis in these investments is their fair value.
(7)The Company owns less than 20% of the investee but has significant influence due to members of the management team serving on the board of the investee or its parent and as such, accounts for the investee using the equity method.
(8)The Company has a 31% non-controlling interest in Haygood, LLC, (“Haygood”). The Company has determined it is not the primary beneficiary and does not consolidate this entity.
(9)The Company owns less than 20% of the investee but has significant influence due to the legal nature of a partnership that implies an inherent right to influence the operating and financial policies of the partnership.
Significant Equity Method Investments
For its interim reporting, the Company assesses and presents summarized financial information for its significant equity method investments in accordance with Rule 10-01(b)(1) of Regulation S-X. The following were deemed significant. Beginning with its annual reporting for fiscal year ended December 31, 2023, the Company elected to report the financial information on a three-month lag. NexPoint Real Estate Finance, Inc. ("NREF") and VineBrook Homes Trust, Inc. ("VineBrook") do not prepare standalone financials for their operating companies as all operations and investments are owned through their operating companies and are consolidated by the corporate entities.
The table below presents the summarized statement of operations for the three months ended March 31, 2024 for the Company’s significant equity method investments (dollars in thousands).
NREFVineBrook
Revenues
Rental income$2,087 $88,783 
Net interest income(12,814) 
Other income124 1,502 
Total revenues(10,603)90,285 
Expenses
Total expenses11,026 129,441 
Gain (loss) on sales and impairment of real estate (3,887)
Other income (expense)6,988 (1,028)
Unrealized gain (loss) on derivatives 2,773 
Total comprehensive income (loss)$(14,641)$(41,298)

23

The table below presents the summarized statement of operations for the six months ended June 30, 2023 for the Company’s significant equity method investments (dollars in thousands).
NREFVineBrook
Revenues
Rental income$2,035 $171,911 
Net interest income8,154  
Other income 2,837 
Total revenues10,189 174,748 
Expenses
Total expenses10,618 243,805 
Gain (loss) on sales of real estate (30,454)
Other income (expense)18,284 (41,910)
Unrealized gain (loss) on derivatives 25,852 
Total comprehensive income (loss)$17,855 $(115,569)
9. Fair Value of Financial Instruments
The table below summarizes the Company’s assets within the valuation hierarchy carried at fair value on a recurring basis as of June 30, 2024 (in thousands):
Fair Value
Cost BasisLevel 1Level 2Level 3Total
Assets
Bond$17 $ $44 $ $44 
CLO187     
Common stock284,598 39,282  162,475 201,757 
Convertible notes21,458   20,824 20,824 
LLC interest71,982   44,860 44,860 
LP interest330,739  66,804 202,969 269,773 
Preferred Shares67,181   67,181 67,181 
Rights and warrants1,784  1,788  1,788 
Senior loan49,261  39 49,378 49,417 
$827,207 $39,282 $68,675 $547,687 $655,644 
24

The table below summarizes the Company’s assets within the valuation hierarchy carried at fair value on a recurring basis as of December 31, 2023 (in thousands):
Fair Value
Cost BasisLevel 1Level 2Level 3Total
Assets
Bond$17 $ $30 $ $30 
CLO24,187   1,215 1,215 
Common stock311,576 42,832  176,256 219,088 
Convertible notes46,385   42,251 42,251 
LLC interest66,825   39,399 39,399 
LP interest326,555  76,688 195,898 272,586 
Preferred Shares66,268   66,268 66,268 
Rights and warrants3,937  3,993  3,993 
Senior loan46,174  55 46,353 46,408 
$891,924 $42,832 $80,766 $567,640 $691,238 
    
25

The table below sets forth a summary of changes in the Company’s Level 3 assets (assets measured at fair value using significant unobservable inputs) for the six months ended June 30, 2024 (in thousands):
December 31, 2023Contributions/
Purchases
Paid in-
kind
dividends
Transfer Into (Out of) Level 3Investments (Eliminated) Acquired Through Consolidation¹Redemptions/
conversions
Return of capitalRealized
gain/(loss)
Unrealized gain/(loss)June 30, 2024
CLO$1,215 $ $ $ $ $ $(1,266)$(22,735)$22,786 $ 
Common stock176,256 904   (5,763)   (8,922)162,475 
Convertible notes42,251    (19,835)(2,125)  533 20,824 
LLC interest39,399 157   5,000    304 44,860 
LP interest195,898 4,185       2,886 202,969 
Preferred Shares66,268  2,613   (1,700)   67,181 
Senior loan46,353 6,500 2,135   (6,123) 574 (61)49,378 
Total$567,640 $11,746 $4,748 $ $(20,598)$(9,948)$(1,266)$(22,161)$17,526 $547,687 
(1)As a result of the NHT consolidation, certain investments were eliminated or acquired.
The table below sets forth a summary of changes in the Company’s Level 3 assets (assets measured at fair value using significant unobservable inputs) for the six months ended June 30, 2023 (in thousands):
December 31, 2022Contributions/
Purchases
Paid in-
kind
dividends
Redemptions/
Conversions
Return of capitalRealized
gain/(loss)
Unrealized gain/(loss)June 30, 2023
CLO$6,412 $ $ $ $ $ $(1,559)$4,853 
Common stock234,667      (12,804)221,863 
Convertible notes50,828 (8,542)    1,445 43,731 
Life settlement67,711 2,532  (2,999) (502)(6,123)60,619 
LLC interest60,836      (243)60,593 
LP interest223,141 2,028     (8,145)217,024 
Senior loan43,341  1,960 (4,971) 11 174 40,515 
Total$686,936 $(3,982)$1,960 $(7,970)$ $(491)$(27,255)$649,198 

26

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following is a summary of the significant unobservable inputs used in the fair valuation of assets categorized within Level 3 of the fair value hierarchy as of June 30, 2024.
CategoryValuation TechniqueSignificant Unobservable InputsInput Value(s)
(Arithmetic Mean)
Fair Value
Common StockMarket ApproachUnadjusted Price/MHz-PoP$0.10$0.90$(0.48)$162,475 
Discounted Cash FlowDiscount Rate7.50%14.10%(9.35)%
Market Rent (per sqft)$12.50$42.00$(27.25)
RevPAR$74.00$119.00$(92.00)
Capitalization Rates5.25%9.50%(7.67)%
NAV ApproachDiscount Rate10.00%
Multiples AnalysisMultiple of EBITDA
3.10x
4.10x
(3.60)x
Multiple of NAV
0.85x
1.10x
(0.98)x
Recent TransactionImplied Enterprise Value from Transaction Price ($mm)$841.00
N/A$25.31$28.00$(26.66)
Discount to NAV(30.00)%(20.00)%(25.00)%
Offer Price per Share$1.10
Convertible NotesDiscounted Cash FlowDiscount Rate6.08%11.5%(8.79)%20,824 
Option Pricing ModelVolatility55.00%65.00%(60.00)%
LLC InterestDiscounted Cash FlowDiscount Rate7.50%30.50%14%44,860 
Market Rent (per sqft)$12.50$42.00$(27.25)
Capitalization Rate5.25%
LP InterestDirect Capitalization ApproachCapitalization Rate3.80%6.70%5.5%202,969 
Market ApproachDiscount to NAV(7.50)%(2.50)%(5.00)%
Recent TransactionPrice per Share$20.58
Preferred SharesRecent TransactionPrice per Share$1,00067,181 
Senior LoanDiscounted Cash FlowDiscount Rate12.30%20.00%(16.15)%49,378 
Total$547,687 
27

The following is a summary of the significant unobservable inputs used in the fair valuation of assets categorized within Level 3 of the fair value hierarchy as of December 31, 2023.
CategoryValuation TechniqueSignificant Unobservable InputsInput Value(s)
(Arithmetic Mean)
Fair Value
CLODiscounted Net Asset ValueDiscountN/A$1,215 
Common StockMarket ApproachUnadjusted Price/MHz-PoP$0.10$0.90$(0.48)176,256 
Discounted Cash FlowDiscount Rate7.5%13.90%(9.18)%
Market Rent (per sqft)$11.50$41.00$(26.25)
RevPAR$75.00$145.00$(102.00)
Capitalization Rates5.25%9.5%(7.58)%
NAV ApproachDiscount Rate10.00%
Multiples AnalysisMultiple of EBITDA
3.00x
4.00x
(3.50)x
Multiple of NAV
1.00x
1.25x
(1.13)x
Recent TransactionImplied Enterprise Value from Transaction Price ($mm)$841.00
N/A$25.31$28.00$(26.66)
Discount to NAV(25.00)%(10.00)%(17.50)%
Offer Price per Share$1.10
Convertible NotesDiscounted Cash FlowDiscount Rate6.08%10.25%(8.17)%42,251 
Option Pricing ModelVolatilty55.00%65.00%(60.00)%
LLC InterestDiscounted Cash FlowDiscount Rate7.50%30.50%14%39,399 
Market Rent (per sqft)$11.5$41$(26.25)
Capitalization Rate5.25%
LP InterestDirect Capitalization ApproachCapitalization Rate4.00%6.80%5.51%195,898 
Discount to NAV(12.5)%(2.5)%(-7.5%)
Discounted Cash FlowDiscount Rate18.00%28.00%(22.80)%
Market ApproachCapitalization Rate5.00%5.50%(5.22)%
Recent TransactionPrice per Share$21.59
Preferred SharesRecent TransactionPrice per Share$1,00066,268 
Senior LoanDiscounted Cash FlowDiscount Rate12.30%20.00%(16.15)%46,353 
28

Total$567,640 
Derivative Financial Instruments and Hedging Activities
The NHT segment manages interest rate risks primarily by managing the amount, sources, and duration of its debt funding and the use of derivative financial instruments.
The NHT segment performs market valuations on its derivative financial instruments. The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The fair values of interest rate caps are determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates rise above the strike rate of the caps. The variable interest rates used in the calculation of projected receipts on the cap are based on an expectation of future interest rates derived from observable market interest rate curves and volatilities.
Interest rate caps involve the receipt of variable-rate amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium. The NHT segment has an interest rate cap agreement related to the notes payable on the Park City and Bradenton properties. As of June 30, 2024, the interest rate cap agreements effectively cap one-month SOFR on $37.3 million of the NHT segment's floating rate mortgage and mezzanine indebtedness at a weighted average rate of 6.70%.
To comply with the provisions of ASC 820, Fair Value Measurement, the NHT segment incorporates credit valuation adjustments to appropriately reflect both the NHT segment’s own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with the NHT segment’s derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by the NHT segment and its counterparties. The Company has determined that the significance of the impact of the credit valuation adjustments made to the NHT segment's derivative contracts, which determination was based on the fair value of each individual contract, was not significant to the overall valuation. Additionally, in the case of interest rate caps, the NHT segment has no performance obligation, so no credit valuation adjustment is necessary. As a result, all of the NHT segment’s derivatives held as of June 30, 2024 were classified as Level 2 of the fair value hierarchy.
Changes in fair value of the interest rate caps are recorded directly as interest expense on the Consolidated Statement of Operations and Comprehensive Income. For the three and six months ended June 30, 2024, NHT recorded $0.1 million, and $0.1 million, respectively, in interest expense related to changes in the fair value of interest rate caps. The combined fair value of the interest rate caps is $0.8 million as of June 30, 2024, and is recorded as interest rate caps in the Consolidated Balance Sheets.
As of June 30, 2024, the NHT segment had the following outstanding interest rate caps:
Type of DerivativeHedged Financial InstrumentNotionalStrike RateReference RateTermination Date
Interest rate capNote payable$39,3002.00%One-month SOFR2.00%March 5, 2025
10. Life Settlement Portfolio
Prior to September 1, 2023, the Company, through one of its TRSs, owned 100% of the outstanding equity and debt of Specialty Financial Products, Ltd. ("SFP"), an Ireland domiciled private company with limited liability and a Designated Activity Company. At the proposal of NexAnnuity Asset Management, L.P. ("NexAnnuity"), an affiliate of the Adviser, SFP was formed for the purpose of entering into acquisitions of U.S. life settlement policies approved by NexAnnuity and funded by the issuance of debt securities, or the Structured Note purchased by the Company. SFP utilizes proceeds from maturing life settlement contracts to repay the Structured Note and to further invest in life settlement contracts. Prior to September 1, 2023, as the Company owned the outstanding ordinary shares of and Structured Note issued by SFP, the Company consolidated SFP in its entirety. On September 1, 2023, the Company, through one of its TRSs, entered into a
29

contribution agreement to transfer the Structured Note in SFP and all its rights, title and interests to NHI and its wholly owned subsidiaries, which are related parties. The Company also transferred all of its ordinary shares in SFP to a separate share trustee. In exchange, the Company was issued 68,500 shares of Class A Preferred Stock in NHI. As a result, the Company now holds none of the outstanding equity and debt of SFP, and SFP no longer meets the requirements for consolidation under ASC 810 – Consolidation. The Company will have no continuing involvement with SFP. As such, SFP has been deconsolidated herein as of September 1, 2023. The Class A Preferred Stock in NHI is accounted for as an investment in an equity security. However, management has elected to account for the investment using the fair value option and presented it within Investments, at fair value. The fair value of the Class A Preferred Stock is its original issue price of $1,000 per share due to the recent nature of the transaction. Dividends on the Class A Preferred Stock are cumulative and are payable quarterly on March 31, June 30, September 30, and December 31 at an annual rate of 8.0% for years one through seven, 9.5% for years eight through ten, 11.0% for years eleven through thirteen, and 12.0% for years fourteen through sixteen and thereafter.
The transfer of the Structured Note of SFP qualified as a sale under ASC 860 – Transfers and Servicing as (1) the transfer legally isolated the transferred assets from the transferor, (2) the transferee has the right to pledge or exchange the transferred assets and no condition both constrains the transferee’s right to pledge or exchange the assets and provides more than a trivial benefit to the transferor, and (3) the transferor does not maintain effective control over the transferred assets.
11. Shareholders Equity
Common Shares
As of June 30, 2024, the Company had 40,650,118 common shares, par value $0.001 per share, issued and outstanding. 2,260,518 shares of which were issued during the six months ended June 30, 2024.
During the six months ended June 30, 2024, the Company paid a distribution of $0.15 per share on its common shares on March 28, 2024 to shareholders of record on February 16, 2024, and June 28, 2024 to shareholders of record on May 15, 2024. The dividend paid on March 28, 2024 and June 28, 2024 consisted of a combination of cash and shares, with the cash component of the dividend (other than cash paid in lieu of fractional shares) comprising 20% of the dividend, with the balance being paid in the Company's common shares.
As of June 30, 2023, the Company had 37,171,807 common shares, par value $0.001 per share, issued and outstanding. No shares were issued during the six months ended June 30, 2023.
During the six months ended June 30, 2023, the Company paid a distribution of $0.15 per share on its common shares on March 31, 2023 to shareholders of record on March 15, 2023, and June 30, 2023 to shareholders of record on June 15, 2023.
Preferred Shares
On January 8, 2021, the Company issued 3,359,593 5.50% Series A Cumulative Preferred Shares, par value $0.001 per share, liquidation preference $25.00 per share ("Series A Preferred Shares") with an aggregate liquidation preference of approximately $84.0 million. The Series A Preferred Shares were issued as part of the consideration for an exchange offer for a portion of the Company’s common shares. The Series A Preferred Shares are callable beginning on December 15, 2023 at a price of $25 per share. The Company may exercise its call option at the Company's discretion. As a result, these are included in permanent equity.
During the six months ended June 30, 2024, the Company declared distributions on its Series A Preferred Shares, in the amount of $0.34375 per share, which was paid to holders of Series A Preferred Shares on April 1, 2024, to shareholders of record on March 25, 2024 and July 1, 2024, to shareholders of record on June 24, 2024. The Company sent funding to the transfer agent for the dividend paid on July 1, 2024 prior to June 30, 2024, which was then paid to shareholders on July 1, 2024.
During the six months ended June 30, 2023, the Company declared distributions on its Series A Preferred Shares in the amount of $0.34375 per share, which was paid to holders of Series A Preferred Shares on March 31, 2023 to shareholders of record on March 24, 2023 and in the amount of $0.34375 per share, which was paid to holders of Series A Preferred Shares on June 30, 2023 to shareholders of record on June 23, 2023.
30

Dividends on the Series A Preferred Shares are cumulative from their original issue date at the annual rate of 5.5% of the $25 per share liquidation preference and are payable quarterly on March 31, June 30, September 30, and December 31 of each year, or in each case on the next succeeding business day.
Long Term Incentive Plan, NXDT Segment
On January 30, 2023, the Company’s shareholders approved a long-term incentive plan (the “2023 LTIP”) and the Company subsequently filed a registration statement on Form S-8 registering 2,545,000 common shares, which the Company may issue pursuant to the 2023 LTIP. The 2023 LTIP authorizes the compensation committee of the Board to provide equity-based compensation in the form of share options, appreciation rights, restricted shares, restricted share units, performance shares, performance units and certain other awards denominated or payable in, or otherwise based on, the Company’s common shares or factors that may influence the value of the Company’s common shares, plus cash incentive awards, for the purpose of providing the Company’s trustees, officers and other key employees (and those of the Adviser and the Company’s subsidiaries), and potentially certain nonemployees who perform employee-type functions, incentives and rewards for performance (the "participants").
Restricted Share Units. Under the 2023 LTIP, restricted share units may be granted to the participants and typically vest over a three to five-year period for officers, employees and certain key employees of the Adviser and annually for trustees. The most recent grant of restricted share units to officers, employees and certain key employees of the Adviser will vest over a four-year period. Beginning on the date of grant, restricted share units earn dividends that are payable in cash on the vesting date. Compensation expense is recognized on a straight-line basis over the total requisite service period for the entire award. Forfeitures are recognized as they occur. On March 13, 2024, pursuant to the 2023 LTIP, the Company granted 58,490 restricted share units to its trustees and 975,297 restricted share units to its officers and other employees of the Adviser. The following table includes the number of restricted share units granted, vested, forfeited and outstanding as of and for the six months ended June 30, 2024:
2024
Number of UnitsWeighted Average
Grant Date Fair Value
Outstanding January 1, 2024589,906 $10.45 
Granted1,033,787 6.10 
Vested (178,856)10.36 
Forfeited(9,371)6.10 
Outstanding June 30, 20241,435,466 $7.36 
The following table contains information regarding the vesting of restricted share units under the 2023 LTIP for the next five calendar years subsequent to June 30, 2024:
Shares Vesting
MarchAprilTotal
2024   
2025299,971 140,404 440,375 
2026241,481 135,323 376,804 
2027241,482 135,323 376,805 
2028241,482  241,482 
Total1,024,416 411,050 1,435,466 
For the three months ended June 30, 2024 and 2023, the company recognized approximately $0.9 million and $0.4 million, respectively of equity-based compensation expense related to grants of restricted share units. For the six months ended June 30, 2024 and 2023, the Company recognized approximately $1.4 million and $0.4 million, respectively, of equity-based compensation expense related to grants of restricted share units. As of June 30, 2024, the Company had recognized a liability of approximately $0.5 million related to dividends earned on restricted share units that are payable in cash upon vesting. As of June 30, 2024, total unrecognized compensation expense on restricted share units was
31

approximately $9.6 million, and the expense is expected to be recognized over a weighted average vesting period of 2.0 years. As of June 30, 2023, there was no compensation expense on restricted share units.
Incentive Compensation Plan, NHT Segment
NHT has adopted an omnibus equity incentive plan (the “Omnibus Plan”) to allow for the grant of equity incentive awards to key officers and employees of NHT, independent trustees, and key employees of NexPoint Real Estate Advisors VI, L.P. (the "NHT Adviser"). Under the Omnibus Plan, subject to adjustments according to the terms of the plan, the maximum number of NHT Units available for issuance is 3,026,155, representing 20% of the issued and outstanding NHT Units at the time the Omnibus Plan was adopted. On May 21, 2022, the NHT board of trustees determined to suspend the Omnibus Plan.
The Omnibus Plan provides for the granting of deferred units ("DUs") in NHT. On June 28, 2021, NHT granted 339,687 DUs to its independent trustees. On December 13, 2021, NHT granted 210,000 DUs to its independent trustees. These DUs are issued, but not outstanding and vested immediately upon grant.
The Omnibus Plan also provides for the granting of profits interest units ("PIUs") in NHT OP which are convertible to NHT Units. On December 13, 2021, NHT granted 2,475,000 PIUs in the NHT OP to officers of NHT and employees of the NHT Adviser. However, two employees of the NHT Adviser forfeited 120,000 PIUs in November of 2022, leaving the remaining PIUs outstanding at 2,355,000. The PIUs will vest ratably over four years (i.e., 25% per year), however, 50% of the PIUs can vest sooner if the value of the units in the table below is achieved, as determined by a recognized national valuation firm which performs regular valuations of the units. In no case can PIUs vest within one year of grant:
Vesting %
Upon Unit Price Achieving1
PIUs Vested
12.50%$2.00294,375
12.50%2.50294,375
12.50%3.00294,375
12.50%4.00294,375
Total1,177,500
(1) Price to be adjusted for dilutive events.

Vesting %DatePIUs Vested
25.00%December 6, 2022588,750
25.00%December 6, 2023588,750
25.00%December 6, 2024588,750
25.00%December 6, 2025588,750
Total2,355,000
DescriptionUnitsFair Value
PIUs vested in the NHT OP, December 31, 20231,471,875 $456 
Time vesting PIUs (177)
PIUs vested in the NHT OP, June 30, 20241,471,875 $279 
Upon conversion, grantees of the PIUs will receive NHT OP Class B Units. As of June 30, 2024, 549,687 DUs and 2,355,000 PIUs have been granted under the Omnibus Plan with 121,468 DUs or PIUs remaining that may be granted.
On May 31, 2022, NHT's board of trustees passed a resolution adopting a deferred unit plan (the “Deferred Unit Plan”). The Deferred Unit Plan was subsequently approved by unitholders at the annual general meeting held on June 30, 2022. The maximum number of DUs reserved for issuance under the Deferred Unit Plan at any time is 2,844,256. On
32

September 11, 2023, NHT granted 1,295,668 DUs to certain independent trustees of NHT, pursuant to the Deferred Unit Plan. The DUs were granted in respect of accrued trustee fees up to the June 30, 2023, in the aggregate amount of $323,917 and pursuant to NHT’s matching program. The DUs granted in respect of trustee fees vested immediately upon grant, while the DUs granted pursuant to the matching program will vest on the first anniversary of the grant date. Since the September 2023 grant would have exceeded the insider participation limits under the Deferred Unit Plan, the grant was subject to the adoption of an amended and restated deferred unit plan (the “Amended and Restated Deferred Unit Plan”), which was subject to approval by the TSXV and an affirmative vote of a simple majority of the votes cast by disinterested unitholders of NHT at the annual and special meetings of unitholders. The Amended and Restated Deferred Unit Plan was approved by the requisite majority of the votes cast by disinterested unitholders of NHT on October 26, 2023 and the grant of DUs on September 11, 2023 was ratified by unitholders at the meeting. The TSXV issued its final acceptance letter in respect of the Amended and Restated Deferred Unit Plan on November 20, 2023. On January 10, 2024, the NHT board of trustees determined to suspend the Amended and Restated Deferred Unit Plan.
As of June 30, 2024, 1,295,688 DUs have been issued under the Amended and Restated Deferred Unit Plan.
12. Earnings (Loss) Per Share
Basic earnings (loss) per share is computed by dividing net income (loss) attributable to common shareholders by the weighted average number of the Company’s common shares outstanding and excludes any unvested restricted share units issued pursuant to the 2023 LTIP.
Diluted earnings (loss) per share is computed by adjusting basic earnings per share for the dilutive effect of the assumed vesting of restricted share units. During periods of net loss, the assumed vesting of restricted share units is anti-dilutive and is not included in the calculation of earnings (loss) per share.
The following table sets forth the computation of basic and diluted earnings (loss) per share (in thousands, except per share amounts):
Six Months Ended June 30,Three Months Ended June 30,
2024202320242023
Numerator for loss per share:
Net income (loss) attributable to common shareholders$(32,486)$(35,698)$(9,783)$(15,022)
Denominator for loss per share:
Weighted average common shares outstanding39,09437,17239,61637,172
Denominator for basic and diluted loss per share39,09437,17239,61637,172
Weighted average unvested restricted share units1,210371,43538
Denominator for diluted loss per share(1)39,09437,17239,61637,172
Loss per weighted average common share:
Basic$(0.83)$(0.96)$(0.24)$(0.40)
Diluted$(0.83)$(0.96)$(0.24)$(0.40)
(1)     If the Company sustains a net loss for the period presented, unvested restricted share units are not included in the diluted earnings per share calculation.
33

13. Related Party Transactions
Advisory and Administrative Fees, NXDT Segment
Pursuant to the Advisory Agreement, subject to the overall supervision of our Board, the Adviser manages the day-to-day operations of the Company, and provides investment management services.
As of June 30, 2024 and 2023, as consideration for the Adviser’s services under the Advisory Agreement, we pay our Adviser an annual fee (the "Advisory Fee") of 1.00% of Managed Assets (defined below) and an annual fee (the "Administrative Fee" and, together with the Advisory Fee, the "Fees") of 0.20% of the Company’s Managed Assets.
On July 22, 2024, we entered into an amendment to the Advisory Agreement whereby the monthly installment of the Administrative Fee shall be paid in cash and the monthly installment of the Advisory Fee shall be paid in one-half in cash and one-half in common shares of the Company, subject to certain restrictions including that in no event shall the common shares issued to the Adviser under the Advisory Agreement exceed five percent of the number of common shares or five percent of the voting power of the Company outstanding prior to the first such issuance (the “Share Cap”) and that in no event shall the common shares issued to the Adviser under the Advisory Agreement exceed 6,000,000 common shares; provided, however, that the Share Cap will not apply if the Company’s shareholders have approved issuances in excess of the Share Cap. At the Company’s 2023 annual meeting of shareholders, the Company’s shareholders did not approve issuances in excess of the Share Cap. During the three and six months ended June 30, 2024, we issued 208,117.75 and 378,038.36 common shares to the Adviser in payment of the Fees in an amount of $1.35 million and $2.70 million, respectively.
Under the Advisory Agreement, “Managed Assets” means an amount equal to the total assets of the Company, including any form of leverage, minus all accrued expenses incurred in the normal course of operations, but not excluding any liabilities or obligations attributable to leverage obtained through (i) indebtedness of any type (including, without limitation, borrowing to purchase or develop real estate or other investments, borrowing through a credit facility, or the issuance of debt securities), (ii) the issuance of preferred shares or other preference securities, (iii) the reinvestment of collateral received for securities loaned in accordance with the Company’s investment objectives and policies, and/or (iv) any other means. In the event the Company holds collateralized mortgage-backed securities ("CMBS") where the Company holds the controlling tranche of the securitization and is required to consolidate under U.S. generally accepted accounting principles ("GAAP") all assets and liabilities of a specific CMBS trust, the consolidated assets and liabilities of the consolidated trust will be netted to calculate the allowable amount to be included as Managed Assets. In addition, in the event the Company consolidates another entity it does not wholly own as a result of owning a controlling interest in such entity or otherwise, Managed Assets will be calculated without giving effect to such consolidation and instead such entity’s assets, leverage, expenses, liabilities and obligations will, on a pro rata basis consistent with the Company’s percentage ownership, be considered those of the Company for purposes of calculation of Managed Assets. The Adviser computes Managed Assets as of the end of each fiscal quarter and then computes each installment of the Fees as promptly as possible after the end of the month with respect to which such installment is payable.
Advisory Fees, NHT Segment
NHT is externally managed by the NHT Adviser. In accordance with the agreement entered into with the NHT Adviser (the “NHT Advisory Agreement”), the Company pays the NHT Adviser an advisory fee equal to 1.00% of the REIT Asset Value (as defined below). Under the direct supervision of the REIT, the duties performed by NHT’s Adviser under the terms of the NHT Advisory Agreement include, but are not limited to: providing daily management for NHT, selecting and working with third party service providers, overseeing the third party manager, formulating an investment strategy for NHT and selecting suitable properties and investments, managing NHT’s outstanding debt and its interest rate exposure through derivative instruments, determining when to sell assets, and managing the renovation program or overseeing a third party vendor that implements the renovation program. REIT Asset Value means the value of NHT’s total assets, as determined in accordance with International Financial Reporting Standards (IFRS) except that such value shall only consolidate NHT’s and NHT Holdings, LLC assets plus NHT’s pro rata share of leverage at NHT OP. Pursuant to the terms of the NHT Advisory Agreement, NHT will reimburse the NHT Adviser for all documented Operating Expenses and offering expenses it incurs on behalf of NHT. “Operating Expenses” include legal, accounting, financial and due diligence services performed by the NHT Adviser that outside professionals or outside consultants would otherwise perform and NHT’s pro rata share of rent, telephone, utilities, office furniture, equipment, machinery and other office, internal and overhead expenses of the NHT Adviser required for NHT’s operations. Operating Expenses do not include expenses for the advisory services described in the NHT Advisory Agreement. Certain Operating Expenses, such as NHT’s ratable share of
34

rent, telephone, utilities, office furniture, equipment, machinery and other office, internal and overhead expenses incurred by the NHT Adviser or its affiliates that relate to the operations of NHT, may be billed monthly to NHT under a shared services agreement.
As of April 19, 2024, the date of the NHT Acquisition, NHT had a payable balance of advisory fees of $6.5 million. As of June 30, 2024 there is a remaining payable of advisory fees of $6.8 million.
Reimbursement of Expenses; Expense Cap, NXDT Segment
We also generally reimburse our Adviser for operating or offering expenses it incurs on our behalf or in connection with the services it performs for us. Direct payment of operating expenses by us together with reimbursement of operating expenses to the Adviser, plus compensation expenses relating to equity awards granted under a long-term incentive plan and all other corporate general and administrative expenses of the Company, including the Fees payable under the Advisory Agreement, may not exceed the Expense Cap of 1.5% of Managed Assets, calculated as of the end of each quarter, for the twelve-month period following the Company’s receipt of the Deregistration Order. This limitation ended on June 30, 2023 and did not apply to Offering Expenses, legal, accounting, financial, due diligence and other service fees incurred in connection with extraordinary litigation and mergers and acquisitions or other events outside the ordinary course of our business or any out-of-pocket acquisition or due diligence expenses incurred in connection with the acquisition or disposition of certain real estate-related investments; provided, in the event the Company consolidates another entity that it does not wholly own as a result of owning a controlling interest in such entity or otherwise, expenses will be calculated without giving effect to such consolidation and instead such entity’s expenses will, on a pro rata basis consistent with the Company’s percentage ownership, be considered those of the Company for purposes of calculation of expenses. The Adviser may, at its discretion and at any time, waive its right to reimbursement for eligible out-of-pocket expenses paid on the Company’s behalf. Once waived, those expenses are considered permanently waived and became non-recoupable.
The Advisory Agreement has an initial term of three years that will expire on July 1, 2025, and successive additional one-year terms thereafter unless earlier terminated. We have the right to terminate the Advisory Agreement on 30 days’ written notice upon the occurrence of a cause event (as defined in the Advisory Agreement). The Advisory Agreement can be terminated by us or the Adviser without cause upon the expiration of the then-current term with at least 180 days’ written notice to the other party prior to the expiration of such term. The Adviser may also terminate the agreement with 30 days’ written notice if we have materially breached the agreement and such breach has continued for 30 days before we are given such notice. In addition, the Advisory Agreement will automatically terminate in the event of an Advisers Act Assignment (as defined in the Advisory Agreement) unless we provide written consent. A termination fee will be payable to the Adviser by us upon termination of the Advisory Agreement for any reason, including non-renewal, other than a termination by us upon the occurrence of a cause event or due to an Advisers Act Assignment. The termination fee will be equal to three times the Fees earned by the Adviser during the twelve month period immediately preceding the most recently completed calendar quarter prior to the effective termination date; provided, however, if the Advisory Agreement is terminated prior to the one year anniversary of the date of the Advisory Agreement, the Fees earned during such period will be annualized for purposes of calculating the Fees.
For the three months ended June 30, 2024 and 2023, the Company incurred Administrative Fees and Advisory Fees of $3.2 million and $1.7 million, respectively. For the six months ended June 30, 2024 and 2023, the Company incurred Administrative Fees and Advisory Fees of $6.4 million and $5.2 million, respectively.
Expense Cap, NHT Segment
Pursuant to the terms of the NHT Advisory Agreement, expenses paid or incurred by NHT for advisory fees payable to the NHT Adviser, Operating Expenses incurred by the NHT Adviser or its affiliates in connection with the services it provides to NHT and its subsidiaries and compensation expenses relating to equity awards granted under a long-term incentive plan of NHT will not exceed 1.5% of REIT Asset Value for the calendar year (or part thereof) that the NHT Advisory Agreement is in effect (the “NHT Expense Cap”). The NHT Expense Cap does not apply to legal, accounting, financial, due diligence and other service fees incurred in connection with mergers and acquisitions, extraordinary litigation, or other events outside NHT’s ordinary course of business or any out-of-pocket acquisition or due diligence expenses incurred in connection with the acquisition or disposition of real estate assets. From the date of the NHT Acquisition to the period ended June 30, 2024, NHT incurred expenses subject to the NHT Expense Cap of $1.0 million.
Internalization Fee, NHT Segment
35

NHT and/or the NHT OP may elect to acquire all of the outstanding and issued equity interests of the NHT Adviser (an “NHT Adviser Internalization”) by exercising its rights, in its sole discretion, under the NHT Advisory Agreement (subject to certain terms and conditions) to effect an NHT Adviser Internalization. NHT will pay the Adviser a fee equal to three times the prior 12 months’ advisory fees. Such internalization fee is limited to 7.5% of the combined equity value of NHT and the NHT OP on a consolidated basis as of the date of the NHT Adviser Internalization.
Loans from Affiliates
As of June 30, 2024, the NHT OP has entered into several convertible notes with certain affiliates of the NHT Adviser totaling $51.0 million see Note 6 to our consolidated financial statements. The proceeds of the notes were primarily used for general corporate and working capital purposes and have been consolidated into one account on the Consolidated Balance Sheet.
Revolving Credit Facility, NXDT Segment
On May 22, 2023, the Company entered into the NexBank Revolver in the initial principal amount of $20.0 million, with the option for the Company to receive additional disbursements thereunder up to a maximum amount of $50.0 million and bears interest at one-month SOFR plus 3.50%. The Company drew the $20.0 million on May 22, 2023. On May 21, 2024, the Company elected to extend the maturity by six months to November 21, 2024. As of June 30, 2024, the NexBank Revolver had an outstanding balance of $20.0 million.
Guaranties of NexPoint Storage Partners, Inc. Debt
On July 2, 2021, the Company, together with Highland Opportunities and Income Fund (“HFRO”) and Highland Global Allocation Fund (collectively, the “Co-Guarantors”) as limited guarantors, entered into a Guaranty of Recourse Obligations (“SAFStor Recourse Guaranty I”) in favor of ACORE in its capacity as Administrative Agent for and on behalf of the Lenders under a Loan Agreement ("SAFStor Loan Agreement I"), in an aggregate principal amount of $235.86 million, for the benefit of entities indirectly owned by SAFStor NREA JV – I, LLC (“SAFStor – I”), SAFStor NREA JV – III, LLC (“SAFStor – III”), SAFStor NREA JV – IV, LLC (“SAFStor – IV”), SAFStor NREA JV – V, LLC (“SAFStor – V”), SAFStor NREA JV – VI, LLC (“SAFStor – VI”), SAFStor NREA JV – VII, LLC (“SAFStor – VII”), and SAFStor NREA JV – VIII, LLC (“SAFStor – VIII”) (collectively, “SAFStor”), pursuant to which the Company and the Co-Guarantors guaranteed certain obligations of SAFStor. On July 2, 2021, the Company also entered a substantively identical guaranty in favor of ACORE in its capacity as Administrative Agent for and on behalf of the Lenders under a Mezzanine Loan Agreement ("SAFStor Mezzanine Loan Agreement I"), in the amount of $6.05 million, for the benefit of entities indirectly owned by SAFStor. On December 8, 2022, NSP completed a transaction that resulted in it acquiring 100% of the equity interest in SAFStor. On April 24, 2023, the Company joined certain separate guaranties previously made in favor of ACORE by the Co-Guarantors pursuant to an Omnibus Amendment to and Reaffirmation of Loan Documents (the “SAFStor Recourse Guaranty II”) in favor of ACORE in its capacity as (i) Administrative Agent for and on behalf of the Lenders under a Loan Agreement (“SAFStor Loan Agreement II”), in an aggregate principal amount of $41.99 million, for the benefit of SAFStor, and (ii) Administrative Agent for and on behalf of the Lenders under a Mezzanine Loan Agreement (“SAFStor Mezzanine Loan Agreement II”), in the amount of $1.08 million, for the benefit of entities indirectly owned by SAFStor. Pursuant to the SAFStor Recourse Guaranty I and SAFStor Recourse Guaranty II, the Company guarantees the loss recourse liability and obligation for any Recourse Liabilities (as defined in the respective SAFStor Loan Agreement) arising out of or in connection with certain bad acts, such as if the borrower takes actions that are fraudulent or improper or upon certain violations of the respective SAFStor Loan Agreement. The Company also guarantees the full payment of the debt upon the occurrence of any Springing Recourse Events (as defined in the respective SAFStor Loan Agreement), such as if the borrower voluntarily files a bankruptcy or similar liquidation or reorganization action or upon certain other violations of the respective SAFStor Loan Agreement. The guarantees by the Company are limited for loss recourse events, to the loss attributable to properties in which it indirectly owns an interest and for Springing Recourse Events (as defined in the respective SAFStor Loan Agreement) to the pro-rata share of the aggregate liability of all guarantors within the pool of the guarantor properties. As of June 30, 2024, the outstanding balance of the pools of guaranties is $244.44 million.
On September 14, 2022, the Company entered into guaranties (the “BS Guaranties”) for the benefit of JPMorgan Chase Bank, National Association (“JPM”) and any additional or subsequent lenders from time to time (collectively, “BS Lender”) under a loan agreement (the "BS Loan Agreement"), pursuant to which the Company guaranteed certain obligations of the borrowers (“BS Borrower”) under the BS Loan Agreement. The Company, through its ownership in NSP, owns an indirect interest in BS Borrower and entered into the BS Guaranties as a condition of BS Lender lending to
36

BS Borrower under the BS Loan Agreement. Pursuant to the BS Guaranties, the Company guaranteed certain carrying obligations, including interest payments, of BS Borrower and certain recourse obligations of BS Borrower pertaining to exculpation or indemnification of BS Lender. The BS Guaranties also provide that the Company may be required to repay principal amounts upon the occurrence of certain events, including certain action or inaction by BS Borrower, but does not provide for a full guarantee of repayment in all circumstances. The BS Loan Agreement provides for a single initial advance of the loan in the amount of $221.8 million to BS Borrower on the closing date and provides BS Borrower the right to request additional advances in connection with subsequently acquired properties. Amounts outstanding under the BS Loan Agreement are due and payable on March 9, 2024 which date may, at the option of BS Borrower, be extended for an additional six months upon the satisfaction of certain terms and conditions. On March 8, 2024, the BS Lender agreed to extend the maturity date to March 22, 2024. On March 22, 2024, the BS Lender agreed to extend the maturity date on the two loans to September 9, 2024. Borrowings outstanding under the BS Loan Agreement are secured by mortgages on real property owned by one or more of the borrowers comprising BS Borrower and bear interest at the one-month SOFR, subject to a floor of 0.5%, plus an applicable spread of approximately 4.0% with respect to approximately $133.3 million of principal as of June 30, 2024 and approximately 5.4% with respect to approximately $46.9 million of principal as of June 30, 2024.
On December 8, 2022 and in connection with a restructuring of NSP, the Company, together with NREF, HFRO and NexPoint Real Estate Strategies Fund (collectively, the "NSP Co-Guarantors"), as guarantors, entered into a Sponsor Guaranty Agreement in favor of Extra Space Storage, LP ("Extra Space") pursuant to which the Company and the NSP Co-Guarantors guaranteed obligations of NSP with respect to accrued dividends on NSP’s newly created Series D Preferred Stock and two promissory notes in an aggregate principal amount of approximately $64.2 million issued to Extra Space. The guaranties by the Company and the NSP Co-Guarantors were capped at $97.6 million, and each of the Company and the NSP Co-Guarantors generally guaranteed the foregoing obligations of NSP up to the cap amount on a pro rata basis with respect to its percentage ownership of NSP’s common stock. On February 15, 2023, NSP paid down approximately $15.0 million of these promissory notes, resulting in an aggregate principal amount of approximately $49.2 million. On December 8, 2023, NSP paid down the remaining principal balance of $49.2 million. The Series D Preferred Stock remains outstanding as of June 30, 2024. As of June 30, 2024, the outstanding NSP Series D Preferred Stock accrued dividends was $11.6 million, and the Company and NREF OP IV REIT Sub, LLC are jointly and severally liable for 85.90% of the guaranteed amount.
Separately, on September 14, 2022, the Company entered into a Guaranty Agreement (Recourse Obligations), dated September 14, 2022 (the “CMBS Guaranty”) for the benefit of JPM and any additional or subsequent lenders from time to time (collectively, the “CMBS Lender”) under a loan agreement (the "CMBS Loan Agreement"), by and among the borrowers thereunder (collectively, “CMBS Borrower”) and the CMBS Lender. The Company, through its ownership in NSP, owns an indirect interest in CMBS Borrower and entered into the CMBS Guaranty as a condition of CMBS Lender lending to CMBS Borrower under the CMBS Loan Agreement. Pursuant to the CMBS Guaranty, the Company guaranteed certain recourse obligations of CMBS Borrower pertaining to exculpation or indemnification of CMBS Lender. The CMBS Guaranty also provides that the Company may be required to repay principal amounts upon the occurrence of certain events, including certain action or inaction by CMBS Borrower, but does not provide for a full guarantee of repayment in all circumstances. The CMBS Loan Agreement provides for a loan of $356.5 million to CMBS Borrower. Amounts outstanding under the CMBS Loan Agreement are due and payable on September 9, 2024 which date may, at the option of CMBS Borrower, be extended for three successive one-year terms upon the satisfaction of certain terms and conditions. Borrowings outstanding under the CMBS Loan Agreement are secured by mortgages on real property owned by one or more of the borrowers comprising CMBS Borrower and bear interest at one-month SOFR plus a spread of approximately 3.6%, which will increase by 0.1% upon a second extension of the loan maturity and by an additional approximately 0.15% upon a third extension of the loan maturity.
Subsidiary Investment Management Agreement
SFP is a party to a management agreement (the "SFP IMA") with NexAnnuity pursuant to which NexAnnuity provides investment management services to SFP. Mr. Dondero serves as President of NexAnnuity, which is indirectly owned by a trust of which Mr. Dondero is the primary beneficiary. As discussed in Note 9, the Company disposed of its interest in SFP on September 1, 2023. Prior to its disposition, the Company paid $0.1 million in management fees to NexAnnuity.
In exchange for its services, the SFP IMA provided that NexAnnuity would receive a management fee (the "SFP Management Fee") paid monthly in an amount equal to 1.0% of the average weekly value of an amount equal to the total assets of SFP, including any form of leverage, minus all accrued expenses incurred in the normal course of operations, but
37

not excluding any liabilities or obligations attributable to investment leverage obtained through (i) indebtedness of any type (including, without limitation, borrowing through a credit facility or the issuance of debt securities), (ii) the issuance of preferred stock or other preference securities, (iii) the reinvestment of collateral received for securities loaned in accordance with the investment objective, investment guidelines and policies under the SFP IMA, and/or (iv) any other means, plus any value added tax or any other applicable tax, if any, thereon. NexAnnuity could waive all or a portion of the SFP Management Fee.
Other Related Party Transactions
The Company has in the past, and may in the future, utilize the services of affiliated parties. The Company holds multiple operating accounts at NexBank. The Company’s operating properties, other than undeveloped land, are managed by NexVest Realty Advisors, LLC ("NexVest"), an affiliate of the Adviser. For the three and six months ended June 30, 2024 the Company through its subsidiaries has paid approximately $0.1 million and $0.3 million, respectively, in property management fees to NexVest. For the three and six months ended June 30, 2023, the Company through its subsidiaries has paid approximately $0.2 million and $0.3 million respectively, in property management fees to NexVest. The property management agreement with NexVest for the retail property in Lubbock, Texas is dated January 1, 2014 and had a fixed fee of $750 per month. Effective January 1, 2023, the property management agreement was amended and the property management fee was increased to $1,200 per month. The property management agreement with NexVest for Cityplace Tower is dated August 15, 2018, and the management fee is calculated on 3% of gross revenues, with a minimum fee of $20,000 per month. The property management agreement with NexVest for the White Rock Center is dated June 1, 2013, and the management fee is calculated on 4% of gross receipts, payable monthly. The property management agreement with NexVest for Cityplace Tower also allows for the manager, as the agent of CP Tower Owner, LLC (“Owner”), to draw on the operating account when required in connection with the operation or maintenance of the property, the payment of certain expenses defined in the agreement, or as expressly approved in writing by Owner. For the three and six months ended June 30, 2024, the SPE holding Cityplace Tower reimbursed $0.4 million and $0.9 million, respectively, to NexVest for these expenses. For the three and six months ended June 30, 2023, the SPE holding Cityplace Tower reimbursed $0.5 million and $0.9 million, respectively, to NexVest for these expenses.
A director and officer of the Company, who controls the Adviser, which externally manages the Company, also (i) is the beneficiary of a trust that indirectly owns 100% of the limited partnership interests in the parent of the Adviser and directly owns 100% of the general partnership interests in the parent of the Adviser and (ii) is a director of NexBank Capital, the holding company of NexBank, directly owns a minority of the common stock of NexBank, and is the beneficiary of a trust that directly owns a substantial portion of the common stock of NexBank.
The Company is a limited guarantor and an indemnitor on one of NHTs loans with an aggregate principal amount of $74.4 million as of June 30, 2024. NHT is a publicly traded hospitality REIT that is managed by an affiliate of the Adviser. The obligations include a customary environmental indemnity and a so-called "bad boy" guarantee, which is generally only applicable if and when the borrower directly, or indirectly through an agreement with an affiliate, joint venture partner or other third party, voluntarily files a bankruptcy or similar liquidation or reorganization action or takes other actions that are fraudulent or improper.
On December 8, 2022, the Company, through NexPoint Real Estate Opportunities, LLC ("NREO"), entered into a Contribution Agreement pursuant to which NREO contributed all of its interests in the joint ventures (the "SAFStor Ventures") with SAFStor NREA GP – I, LLC, SAFStor NREA GP – II, LLC and NREA GP – III, LLC to NexPoint Storage Partners Operating Company, LLC (the "NSP OC") in exchange for approximately 47,064 newly created Class B common operating company units of the NSP OC ("Class B Units"), representing 14.8% of the outstanding combined classes of common units of the NSP OC (the "NSP OC Common Units") immediately after NREO’s acquisition of Class B Units. The NSP OC is the operating company of NSP, of which the Company owns approximately 86,369 shares, or 52.8%, of the outstanding common stock as of June 30, 2024. In connection with the foregoing, the NSP OC acquired all of the other interests in the SAFStor Ventures from affiliates of the Adviser following which they were wholly owned by a subsidiary of the NSP OC. The SAFStor Ventures are invested, through subsidiaries, in various self-storage real estate development projects primarily located on the East Coast of the United States. As of June 30, 2024, the Company owns approximately 47,064 Class B Units, or 29.5%, of the outstanding NSP OC Common Units.
On December 23, 2022, the Company, through NREO, redeemed 2,100,000 common units of limited partnership (the "NREF OP Units") of NexPoint Real Estate Finance Operating Partnership, L.P. (the "NREF OP") for 2,100,000 shares of common stock of NREF. The NREF OP is the operating partnership of NREF, a publicly traded mortgage REIT managed by an affiliate of the Adviser.
38

On September 1, 2023, the Company, through one of its wholly owned TRSs, entered into a contribution agreement to transfer the Structured Note in SFP and all its rights, title and interests to related party NHI and its wholly owned subsidiaries. The Company also transferred all of its ordinary shares in SFP to a separate share trustee. In exchange, the Company was issued 68,500 shares of Class A Preferred Stock in NHI. On September 28, 2023, the Company, through one of its wholly owned TRSs, redeemed 2,000 shares of Class A Preferred Stock in NHI. On October 24, 2023, the Company, through one of its wholly owned TRSs, redeemed 1,000 shares of Class A Preferred Stock in NHI. On November 10, 2023, the Company, through one of its wholly owned TRSs, redeemed 1,000 shares of Class A Preferred Stock in NHI. On January 12, 2024, the Company, through one of its wholly owned TRSs, redeemed 1,700 shares of Class A Preferred Stock in NHI.
NREF OP Promissory Note
On April 19, 2024, the Company, through the OP, loaned $6.5 million to NREF OP IV, L.P. ("NREF OP IV"). In connection with the loan, NREF OP IV issued a promissory note to the OP in the principal amount of $6.5 million bearing interest at 7.535%, which is payable in kind, interest only during the term and matures on April 19, 2029. On June 4, 2024 NREF OP IV paid down $0.6 million in principal. As of June 30, 2024, the outstanding principal balance is $5.9 million. NREF OP IV is a subsidiary of NREF, which is managed by an affiliate of the Adviser.
Related Party Investments
The Company, from time to time, may invest in entities managed by affiliates of the Adviser. For the six months ended and as of June 30, 2024, the Company had the following investments in entities managed or advised by, or directly or indirectly owned by entities managed or advised by, affiliates of the Adviser (in thousands).
Related PartyInvestmentFair
Value/Carrying Value
Change in Unrealized
Gain/(Loss)
Realized
Gain/(Loss)
Equity in income (loss)Interest and
Dividends
Total Income
NexPoint Real Estate Finance, Inc.Common Stock$28,812 $(4,263)$ $ $2,100 $(2,163)
NexPoint Storage Partners, Inc.Common Stock67,256 (932)   (932)
NexPoint Residential Trust, Inc.Common Stock3,719 481   86 567 
NexPoint SFR Operating Partnership, L.P.Convertible Notes20,824 11   814 825 
NexPoint Storage Partners Operating Company, LLCLLC Units36,649 (508)   (508)
SFR WLIF III, LLCLLC Units6,948   370  370 
Claymore Holdings, LLCLLC Units (110)   (110)
Allenby, LLCLLC Units (46)   (46)
Haygood, LLC.LLC Units      
VineBrook Homes Operating Partnership, L.P.Partnership Units156,658 7,201   2,943 10,144 
39

Related PartyInvestmentFair
Value/Carrying Value
Change in Unrealized
Gain/(Loss)
Realized
Gain/(Loss)
Equity in income (loss)Interest and
Dividends
Total Income
NexPoint Real Estate Finance Operating Partnership, L.P.Partnership Units66,804 (9,885)  4,869 (5,016)
NexPoint SFR Operating Partnership, L.P.Partnership Units46,310 (4,315)  1,242 (3,073)
NexAnnuity Holdings, Inc.Preferred Shares67,181    2,613 2,613 
NexPoint Storage Partners Operating Company, LLCPromissory Note4,986 (15)  134 119 
NexPoint SFR Operating Partnership, L.P.Promissory Note500    22 22 
NREF OP IV, L.P.Promissory Note5,900    96 96 
Total$512,547 $(12,381)$ $370 $14,919 $2,908 
40

For the six months ended and as of June 30, 2023, the Company had the following investments in entities managed or advised by, or directly or indirectly owned by entities managed or advised by, affiliates of the Adviser (in thousands).
Related PartyInvestmentFair
Value
Change in Unrealized
Gain/(Loss)
Realized
Gain/(Loss)
Equity in income (loss)Interest and
Dividends
Total Income
SFR WLIF III, LLCLLC Units$7,306 $ $ $421 $ $421 
NexPoint Residential Trust, Inc.Common Stock4,075 175   75 250 
NexPoint Hospitality TrustCommon Stock16,964 (10,721)   (10,721)
NexPoint Hospitality TrustConvertible Notes22,531 1,052   319 1,371 
NexPoint Storage Partners, Inc.Common Stock105,005 1,311    1,311 
NexPoint Storage Partners Operating Company, LLCLLC Units57,220 714    714 
NexPoint SFR Operating Partnership, L.P.Partnership Units49,720 (4,361)  1,203 (3,158)
NexPoint SFR Operating Partnership, L.P.Convertible Notes21,200 393   998 1,391 
Claymore Holdings, LLCLLC Units      
Allenby, LLCLLC Units      
NexPoint Real Estate Finance Operating Partnership, L.P.Partnership Units75,909 (1,461)  5,843 4,382 
NexPoint Real Estate Finance, Inc.Common Stock32,739 (630)—   2,877 — 2,247 
VineBrook Homes Operating Partnership, L.P.Partnership Units167,305 (3,784)—   2,866 — (918)
Total$559,974 $(17,312)$ $421 $14,181 $(2,710)
41

14. Commitments and Contingencies
Commitments
On December 8, 2022 and in connection with a restructuring of NSP, the Company, together with the NSP Co-Guarantors, as guarantors, entered into a Sponsor Guaranty Agreement in favor of Extra Space pursuant to which the Company and the NSP Co-Guarantors guaranteed obligations of NSP with respect to accrued dividends on NSP’s newly created Series D Preferred Stock and two promissory notes in an aggregate principal amount of approximately $64.2 million issued to Extra Space. The guaranties by the Company and the NSP Co-Guarantors were capped at $97.6 million, and each of the Company and the NSP Co-Guarantors generally guaranteed the foregoing obligations of NSP up to the cap amount on a pro rata basis with respect to its percentage ownership of NSP’s common stock. On February 15, 2023, NSP paid down approximately $15.0 million of these promissory notes, resulting in an aggregate principal amount of approximately $49.2 million. On December 8, 2023, NSP paid down the remaining principal balance of $49.2 million. The NSP Series D Preferred Stock remains outstanding as of June 30, 2024. As of June 30, 2024, the outstanding NSP Series D Preferred Stock accrued dividends was $11.6 million, and the Company and NREF OP IV REIT SUB, LLC are jointly and severally liable for 85.90% of the guaranteed amount.
On July 2, 2021, the Company, together the Co-Guarantors as limited guarantors, entered into a SAFStor Recourse Guaranty I in favor of ACORE in its capacity as Administrative Agent for and on behalf of the Lenders under the SAFStor Loan Agreement I, in an aggregate principal amount of $235.86 million, for the benefit of entities indirectly owned by SAFStor, pursuant to which the Company and the Co-Guarantors guaranteed certain obligations of SAFStor. On July 2, 2021, the Company also entered a substantively identical guaranty in favor of ACORE in its capacity as Administrative Agent for and on behalf of the Lenders under the SAFStor Mezzanine Loan Agreement I, in the amount of $6.05 million, for the benefit of entities indirectly owned by SAFStor. On April 24, 2023, the Company joined certain separate guaranties previously made in favor of ACORE by the Co-Guarantors pursuant to the SAFStor Recourse Guaranty II in favor of ACORE in its capacity as (i) Administrative Agent for and on behalf of the Lenders under the SAFStor Loan Agreement II, for the benefit of SAFStor, and (ii) Administrative Agent for and on behalf of the Lenders under the SAFStor Mezzanine Loan Agreement II, for the benefit of entities indirectly owned by SAFStor. See Note 13 to our consolidated financial statements for additional information.
The Company is a limited guarantor and an indemnitor on one of NHT's loans with an aggregate principal amount of $74.4 million outstanding, as of June 30, 2024. The obligations include a customary environmental indemnity and a so-called "bad boy" guarantee, which is generally only applicable if and when the borrower directly, or indirectly through an agreement with an affiliate, joint venture partner or other third party, voluntarily files a bankruptcy or similar liquidation or reorganization action or takes other actions that are fraudulent or improper. The Company has not recorded a contingent liability as NHT is current on all debt payments and in compliance with all debt compliance provisions.
The Company is a guarantor and an indemnitor on a loan taken by the SPE which owns Cityplace Tower with an aggregate principal amount of $141.1 million as of June 30, 2024. The obligations include a completion guarantee, which is generally only applicable if and when the borrower, which is a subsidiary of the Company, directly, or indirectly through an agreement with an affiliate, joint venture partner or other third party, voluntarily terminates construction services prior to the completion of the project, files a bankruptcy or similar liquidation or reorganization action or takes other actions that are fraudulent or improper. As of June 30, 2024, management does not anticipate any material deviations from schedule or budget related to construction projects current in process, and Cityplace is current on all debt payments and in compliance with all debt compliance provisions.
Contingencies
In the normal course of business, the Company is subject to claims, lawsuits, and legal proceedings. While it is not possible to ascertain the ultimate outcome of all such matters, management believes that the aggregate amount of such liabilities, if any, in excess of amounts provided or covered by insurance, will not have a material adverse effect on the Consolidated Balance Sheets or Consolidated Statements of Operations and Comprehensive Income (Loss) of the Company. The Company is not involved in any material litigation nor, to management’s knowledge, is any material litigation currently threatened against the Company or its properties or subsidiaries.
Environmental liabilities could have a material adverse effect on the Company’s business, assets, cash flows or results of operations. As of June 30, 2024, the Company was not aware of any environmental liabilities. There can be no assurance that material environmental liabilities do not exist.
42

Claymore, Allenby and Haygood are engaged in ongoing litigation that could result in a possible gain contingency to the Company. The probability, timing, and potential amount of recovery, if any, are unknown.
15. Operating Leases

Lessor Accounting
The following table summarizes the future minimum lease payments to the Company as the lessor under the operating lease obligations at June 30, 2024 (in thousands). These amounts do not reflect future rental revenues from renewal or replacement of existing leases. Reimbursements of operating expenses and variable rent increases are excluded from the table below.
Year:Operating Leases
2024$4,490
20258,955
20268,178
20277,267
20285,080
Thereafter28,316
Total$62,286
The following table lists the tenants where the rental revenue from the tenants represented 10% or more of total rental income in the Company’s Consolidated Statements of Operations and Comprehensive Income (in thousands) for the six months ended June 30, 2024:
For the Six Months Ended June 30, 2024
TenantRental Income
Neiman Marcus Group, LLC$979
Saputo Dairy Foods$924
The following table lists the tenants where the rental revenue from the tenants represented 10% or more of total rental income in the Company’s Consolidated Statements of Operations and Comprehensive Income (in thousands) for the six months ended June 30, 2023:
For the Six Months Ended June 30, 2023
TenantRental Income
Hudson Advisors, LLC$1,424
16. Segment Information
Reportable Segments
Following the consolidation of NHT, the Company has two reportable segments. For the three and six months ended June 30, 2024, the majority of the Company’s operations are included within the Company’s primary reportable segment, NXDT, as the NHT reportable segment was acquired on April 19, 2024. For the three and six months ended June 30, 2023,
43

the Company had one reportable segment, NXDT. The following presents select operational results for the reportable segments (in thousands):
For the Three Months Ended June 30,
20242023
RevenuesExpensesNet lossRevenuesExpensesNet loss
NexPoint Diversified Real Estate Trust12,950 12,376 (6,435)13,880 13,853 (13,867)
NexPoint Hospitality Trust9,324 9,305 (4,087)   
Total Company$22,274 $21,681 $(10,522)$13,880 $13,853 $(13,867)
For the Six Months Ended June 30,
20242023
RevenuesExpensesNet lossRevenuesExpensesNet loss
NexPoint Diversified Real Estate Trust25,755 24,912 (27,983)28,746 26,391 (33,388)
NexPoint Hospitality Trust9,324 9,305 (4,087)   
Total Company$35,079 $34,217 $(32,070)$28,746 $26,391 $(33,388)
The following presents select balance sheet data for the reportable segments (in thousands):
As of June 30, 2024As of December 31, 2023
NexPoint Diversified Real Estate TrustNexPoint Hospitality TrustTotal CompanyNexPoint Diversified Real Estate TrustNexPoint Hospitality TrustTotal Company
Assets
Gross operating real estate investments$288,023 $170,139 $458,163 $284,439 $ $284,439 
Accumulated depreciation and amortization(25,769)(1,355)(27,123)(20,525) (20,525)
Net operating real estate investments262,255 168,785 431,040 263,914  263,914 
Net real estate investments262,255 168,785 431,040 263,914  263,914 
Other assets802,036 16,657 818,693 834,422  834,422 
Total assets$1,064,291 $185,442 $1,249,733 $1,098,336 $ $1,098,336 
Although the Company considers NOI a useful measure of a segment's or segments' operating performance, NOI should not be considered an alternative to net income or net cash flow from operating activities, as determined in accordance with GAAP. NOI excludes a number of income and expense categories as detailed in the reconciliation of NOI to net income and consistent with how the Company's CODM evaluates total NOI. The following table, which has not been adjusted for the effects of NCI, reconciles our NOI for the three and six months ended June 30, 2024 to net loss, the most directly comparable GAAP financial measure by reportable segment (in thousands):

44

For the Three Months Ended June 30, 2024For the Six Months Ended June 30, 2024
NexPoint Diversified Real Estate TrustNexPoint Hospitality TrustTotalNexPoint Diversified Real Estate TrustNexPoint Hospitality TrustTotal
Net loss$(6,435)$(4,087)$(10,522)$(27,983)$(4,087)$(32,070)
Adjustments to reconcile net loss to NOI:
Advisory and administrative fees3,1742693,4436,4202696,689
Corporate general and administrative expenses2,6255703,1955,4605706,030
Income tax expense2851830383518853
Depreciation and amortization2,7471,3554,1025,5431,3556,898
Interest expense4,3803,4717,8518,9113,47112,382
Non-operating property investment revenue(8,530)(374)(8,904)(17,261)(374)(17,635)
Realized gains (losses) from non-real estate investments3321,87521,875
Change in unrealized (gains) losses from non-real estate investments3,1543,154(3,136)(3,136)
Equity in (income) losses of unconsolidated equity method ventures(196)(196)958958
NOI$1,208 $1,221 $2,429 $1,623 $1,221 $2,844 

(1)    Non-operating property investment revenue is defined as revenue included in the consolidated financial statements that are from non-operating properties such as dividend income and interest income.
17. Subsequent Events
Dividends Declared
On July 27, 2024, the Board approved a quarterly dividend of $0.15 per common share, payable on September 30, 2024 to shareholders of record on August 15, 2024. The dividend on the Company’s common shares consists of a combination of cash and shares, with the cash component of the dividend (other than cash paid in lieu of fractional shares) not to exceed 20% in the aggregate, with the balance being paid in the Company’s common shares. Also on July 27, 2024, the Board approved a quarterly dividend of $0.34375 per Series A Preferred Share, payable on September 30, 2024 to shareholders of record on September 23, 2024.
NexPoint Semiconductor Manufacturing DST
On July 26, 2024, NREO purchased $14.9 million of LLC interests in NexPoint Semiconductor Manufacturing DST.
NexPoint Life Science II DST
On July 26, 2024, NREO purchased $4.6 million of LLC interests in NexPoint Life Science II DST.
White Rock Center Loan
On August 2, 2024, the Company, through Freedom LHV, LLC (“Freedom LHV”), an indirect subsidiary of the Company, entered into a loan agreement with The Ohio State Life Insurance Company (“OSL”), an entity that may be deemed an affiliate of the Adviser through common beneficial ownership, pursuant to which OSL provided a loan to
45

Freedom LHV in the aggregate principal amount of $10.0 million (the "OSL Loan"). The OSL loan bears interest at 10.00% per annum, is payable monthly and matures on August 2, 2029.
The OSL Loan is secured by certain real property held by Freedom LHV and is guaranteed by the Company. The loan agreement contains customary events of default, including defaults in the payment of principal or interest, defaults in compliance with the covenants contained therein, defaults in payments under any other security instrument, and bankruptcy or other insolvency events.
46

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following is a discussion and analysis of our financial condition and our historical results of operations. The following should be read in conjunction with our financial statements and accompanying notes included herein and with our 2023 Annual Report. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those projected, forecasted, or expected in these forward-looking statements as a result of various factors, including, but not limited to, those discussed below and elsewhere in this Quarterly Report. See Cautionary Statement Regarding Forward-Looking Statements in this report and "Risk Factors" in Part I, Item 1A, "Risk Factors" of our 2023 Annual Report.
Overview
As of June 30, 2024, our Portfolio consisted primarily of debt and equity investments in the single-family rental, self-storage, office, hospitality, life science and multifamily sectors. The company has two reportable segments, NXDT and NHT. NXDT represents the Company's primary reportable segment and represents a significant majority of the Company's consolidated portfolio (the "NXDT Portfolio"). The NXDT reportable segment is the legacy reportable segment and is focused on investing in various commercial real estate property types and across the capital structure, including but not limited to, equity, mortgage, debt, mezzanine debt and preferred equity. The NHT reportable segment represents a minority of the Company's consolidated portfolio (the "NHT Portfolio") and operations and is focused on acquiring additional U.S. located hospitality assets that meet its investment objectives and criteria and seeking to own, renovate and operate its existing portfolio of income-producing hotel properties. Substantially all of our business is conducted through the OP. The OP GP is the sole general partner of the OP and is owned 100% by the Company. As of June 30, 2024, there were 2,000 OP Units outstanding, of which 100% were owned by us.
On July 1, 2022, or the Deregistration Date, the SEC issued an order pursuant to Section 8(f) of the Investment Company Act declaring that the Company has ceased to be an investment company under the Investment Company Act (the "Deregistration Order"). The issuance of the Deregistration Order enabled the Company to proceed with full implementation of its new business mandate to operate as a diversified REIT that focuses primarily on investing in various commercial real estate property types and across the capital structure, including but not limited to, equity, mortgage, debt, mezzanine debt and preferred equity (the "Business Change").
As a diversified REIT, the Company’s primary investment objective is to provide both current income and capital appreciation. The Company seeks to achieve this objective through the Business Change. Target underlying property types primarily include, but are not limited to, single-family rentals, multifamily, self-storage, life science, office, industrial, hospitality, net lease and retail. The Company may, to a limited extent, hold, acquire or transact in certain non-real estate securities. We are externally managed by the Adviser through the Advisory Agreement, by and among the Company and the Adviser. The Advisory Agreement was dated July 1, 2022, and amended on October 25, 2022, April 11, 2023 and July 22, 2024, for an initial three-year term that will expire on July 1, 2025 and successive one-year terms thereafter unless earlier terminated. The Adviser is wholly owned by our Sponsor.
We have elected to be taxed as a REIT under Sections 856 through 860 of the Code. To qualify as a REIT, we must meet a number of organizational and operational requirements, including a requirement that we distribute at least 90% of our REIT taxable income to our shareholders. As a REIT, we will be subject to federal income tax on our undistributed REIT taxable income and net capital gain and to a 4% nondeductible excise tax on any amount by which distributions we pay with respect to any calendar year are less than the sum of (1) 85% of our ordinary income, (2) 95% of our capital gain net income and (3) 100% of our undistributed income from prior years. We believe we qualify for taxation as a REIT under the Code, and we intend to continue to operate in such a manner, but no assurance can be given that we will operate in a manner so as to qualify as a REIT. Taxable income from certain non-REIT activities is managed through one or more TRS entities and is subject to applicable federal, state, and local income and margin taxes.
The high rate environment and ongoing economic uncertainty, has limited credit availability to commercial real estate. Less available and more expensive debt capital has had pronounced effects on the capital markets, making property acquisitions and other investments harder to finance. Similar factors also impact the timing of and proceeds generated from asset sales and our ability to obtain debt capital.
On October 15, 2021, Marc S. Kirschner, as litigation trustee of a litigation subtrust formed in connection with the bankruptcy proceedings of Highland, a former affiliate of our Sponsor, filed a lawsuit (the "Bankruptcy Trust Lawsuit") against various persons and entities, including our Sponsor and James Dondero. In addition, on February 8, 2023, UBS
47

Securities and its affiliate (collectively “UBS”) filed a lawsuit in the Supreme Court of the State of New York, County of New York against Mr. Dondero and a number of entities currently or previously affiliated with Mr. Dondero, seeking to collect on $1.3 billion in judgments UBS obtained against entities that were managed indirectly by Highland (the "UBS Lawsuit"). Neither the Bankruptcy Trust Lawsuit nor the UBS Lawsuit include claims related to our business or our assets. Our Sponsor and Mr. Dondero have informed us they believe the Bankruptcy Trust Lawsuit has no merit and Mr. Dondero has informed us he believes the UBS Lawsuit has no merit; we have been advised that the defendants named in each of the lawsuits intend to vigorously defend against the claims. We do not expect the Bankruptcy Trust Lawsuit or the UBS Lawsuit will have a material effect on our business, results of operations or financial condition.
Macroeconomic trends, including increases in or high inflation and rising or high interest rates, may adversely impact our business, financial condition and results of operations. Rising inflation could have an adverse impact on our operating expenses, as these costs could increase at a rate higher than our rental and other revenue. There is no guarantee we will be able to mitigate the impact of rising or high inflation. In response to high inflation, the Federal Reserve raised interest rates to combat inflation and restore price stability. In addition, to the extent our exposure to increases in or high interest rates on any of our debt is not eliminated through interest rate swaps and interest rate protection agreements, such increases or elevated rates will result in higher debt service costs which will adversely affect our cash flows. We cannot make assurances that our access to capital and other sources of funding will not become constrained, which could adversely affect the availability and terms of future borrowings, renewals or refinancings. Such future constraints could increase our borrowing costs, which would make it more difficult or expensive to obtain additional financing or refinance existing obligations and commitments, which could slow or deter future growth.
Components of Our Revenues and Expenses
Revenues
Rental income. Our rental income is primarily attributable to the rental revenue from our investment in Cityplace Tower, a 42-story, 1.36 million-square-foot, trophy office building acquired in 2018 as well as rental income from two retail properties. Our rental income also includes utility reimbursements, late fees, common area maintenance reimbursements, and other rental fees charged to tenants.
Food and beverage revenue. F&B revenue includes revenue from the NHT Portfolio generated from the sale of food and/or beverage offerings.
Room revenue. Room revenue includes revenue from the NHT Portfolio from renting out rooms to customers.
Interest income. Interest income includes interest earned from our debt investments.
Dividend income. Dividend income includes dividends from our equity investments.
Other income. Other income includes ancillary income earned from tenants such as non-refundable fees, parking fees, and other miscellaneous fees charged to tenants and income items.
Expenses
Property operating expenses. Property operating expenses include property maintenance costs, salary and employee benefit costs, utilities, casualty-related expenses and recoveries and other property operating costs of property owned directly or indirectly by us.
Property management fees. Property management fees include fees paid to NexVest, our property manager, for managing each property directly or indirectly owned by us (see Note 13 to our consolidated financial statements).
Real estate taxes and insurance. Real estate taxes include the property taxes assessed by local and state authorities depending on the location of each property owned directly or indirectly by us. Insurance includes the cost of commercial, general liability, and other needed insurance for each property owned directly or indirectly by us.
Advisory and administrative fees. Advisory and administrative fees include the fees paid to our Adviser pursuant to the Advisory Agreement and fees paid to the NHT Adviser pursuant to the NHT Advisory Agreement (see Note 13 to our consolidated financial statements).
48

Property general and administrative expenses. Property general and administrative expenses include the costs of marketing, professional fees, general office supplies, and other administrative related costs of each property owned directly or indirectly by us.
Corporate general and administrative expenses. Corporate general and administrative expenses include, but are not limited to, audit fees, legal fees, listing fees, board of trustee fees, investor relations costs and payments of reimbursements to our Adviser for operating expenses. Corporate general and administrative expenses and the Advisory Fees and Administrative Fees paid to our Adviser were limited to the Expense Cap for the 12 months ended June 30, 2023. This limitation ended June 30, 2023, and did not limit the reimbursement by us of expenses related to securities offerings paid by our Adviser. The Expense Cap also did not apply to legal, accounting, financial, due diligence, and other service fees incurred in connection with mergers and acquisitions, extraordinary litigation, or other events outside our ordinary course of business or any out-of-pocket acquisition or due diligence expenses incurred in connection with the acquisition or disposition of real estate assets. Additionally, in the sole discretion of the Adviser, the Adviser may elect to waive reimbursement for eligible out-of-pocket expenses paid on the Company's behalf. Once waived, such expenses are considered permanently waived and become non-recoupable in the future.
Conversion expense - Conversion expenses include the costs of the Business Change in conjunction with the Deregistration Order, which primarily include legal fees and other fees incurred in preparation for or as a direct result of the conversion. These conversion expenses are included in the Consolidated Statement of Operations and Comprehensive Income (Loss) as conversion expenses.
Depreciation and amortization. Depreciation and amortization costs primarily include depreciation of our real properties and amortization of acquired in-place leases on property owned directly or indirectly by us.
Other Income and Expense
Interest Expense. Interest expense primarily includes the cost of interest expense on debt, the amortization of deferred financing costs, if any, and the related impact of interest rate derivatives, if any, used to manage our interest rate risk.
Equity in Earnings (Losses) of Unconsolidated Ventures. Equity in earnings (losses) of unconsolidated ventures represents the change in our basis in equity method investments resulting from our share of the investments’ income and expenses. Profit and loss from equity method investments for which we’ve elected the fair value option are classified in divided income, change in unrealized gains and realized gains as applicable.
Income Tax Expense. Income tax expense is primarily derived from taxable gains from asset sales and other income earned from investments held in NXDT's wholly owned TRSs and NHT's TRSs.
Unrealized Gain (Loss) on Investments. Unrealized gains and losses represent changes in fair value for equity method investments, CLO equity investments, bonds, common stock, convertible notes, LLC interests, LP interests, rights and warrants, and senior loans for which the fair value option has been elected.
Realized Gain (Loss) on Investments. The Company recognizes the excess, or deficiency, of net proceeds received, less the carrying value of such investments, as realized gains or losses, respectively. The Company reverses cumulative, unrealized gains or losses previously reported in its Consolidated Statements of Operations on both the Successor and Predecessor basis with respect to the investment sold at the time of the sale.
49

Real Estate Investments Statistics
As of June 30, 2024, the NXDT segment was invested in two retail properties, and one office and hospitality property (excluding investments in undeveloped land), and the NHT segment consisted of eight hotel properties as listed below:
NXDT Segment:
Average Effective Monthly
Occupied Rent Per Square Foot
(1) as of
% Occupied (2) as of
Property NameRentable Square
Footage
(in thousands)
Property TypeDate
Acquired
June 30,
2024
June 30,
2024
White Rock Center82,793 Retail6/13/2013$1.56 70.2 %
5916 W Loop 28930,140 Retail7/23/2013 - — %(4)
Cityplace Tower1,365,711 Office & Hospitality(3)8/15/2018$2.17 47.7 %
1,478,644 
NHT Segment:
BrandLocationNameChain ScaleService ScaleYear Built/Last RenovationRooms
Hilton Garden InnDallas, TexasHGI PropertyUpscaleSelect-Service1995/2016240
HyattPark City, UtahPark CityUpscaleFull-Service2016122
Hampton Inn & SuitesBradenton, FloridaBradentonUpscaleSelect-Service1926/2016119
Homewood SuitesPlano, TexasHWS PlanoUpscaleExtended Stay1996/201899
Homewood SuitesAddison, TexasHWS AddisonUpscaleExtended Stay1990/2018120
Homewood SuitesIrving, TexasHWS Las ColinasUpscaleExtended Stay1990/2018136
MarriottSt. Petersburg, FloridaSt. Pete PropertyUpper UpscaleFull-Service2001/2021209
Total Rooms:1,045
(1)Average effective monthly occupied rent per square foot is equal to the average of the contractual rent for commenced leases as of June 30, 2024, minus any tenant concessions over the term of the lease, divided by the occupied square footage of commenced leases as of June 30, 2024.
(2)Percent occupied is calculated as the rentable square footage occupied as of June 30, 2024, divided by the total rentable square footage, expressed as a percentage.
(3)Cityplace is currently under development and the Company is converting part of the property into a hotel, which was still under construction as of June 30, 2024.
(4)The property's tenant vacated in the fourth quarter of 2023. The Company is currently looking into leasing out the property.
50

Consolidated Results of Operations for the Three and Six Ended June 30, 2024, and 2023
The three months ended June 30, 2024 as compared to the three months ended June 30, 2023
The following tables set forth a summary of our operating results for the three months ended June 30, 2024 and 2023 (in thousands):
For the Three Months Ended June 30,
20242023$ Change
Total revenues$22,274 $13,880 $8,394 
Total expenses(21,681)(13,853)(7,828)
Operating income59327566
Interest expense(7,851)(3,762)(4,089)
Equity in income (losses) of unconsolidated ventures196422(226)
Income tax expense(303)(308)5
Change in unrealized gains (losses)(3,154)(9,332)6,178
Realized gains (losses)(3)(914)911
Net income (loss)(10,522)(13,867)3,345
Net (income) loss attributable to preferred shareholders(1,155)(1,155)
Net (income) loss attributable to noncontrolling interests1,894 — 1,894 
Net income (loss) attributable to common shareholders$(9,783)$(15,022)$5,239 
The net loss for the three months ended June 30, 2024 and 2023, primarily relates to mark-to-market losses on our investments accounted for at fair value partially offset by interest and dividends.
Revenues
Rental income. Rental income was $4.0 million for the three months ended June 30, 2024, compared to $5.4 million for the three months ended June 30, 2023, which was a decrease of approximately $1.4 million. Rental income decreased between the periods due to a decrease in occupancy at Cityplace Tower.
Rooms. Rooms revenue was $8.2 million for the three months ended June 30, 2024. All rooms revenue is derived from the NHT segment, which was not consolidated prior to April 19, 2024.
Food and beverage. F&B revenue was $0.8 million for the three months ended June 30, 2024. All F&B revenue is derived from the NHT segment, which was not consolidated prior to April 19, 2024.
Interest and dividends. Interest and dividends totaled $8.9 million for the three months ended June 30, 2024, compared to $8.4 million for the three months ended June 30, 2023, which was an increase of approximately $0.5 million. The increase between the periods was primarily due to an increase in dividend income.
Other income. Other income was approximately $373.0 thousand for the three months ended June 30, 2024, compared to $22.0 thousand for the three months ended June 30, 2023, which was an increase of approximately $351.0 thousand. The increase between the periods was primarily due to the consolidation of NHT.
Expenses
Property operating expenses. Property operating expenses were $6.8 million for the three months ended June 30, 2024, compared to $2.5 million for the three months ended June 30, 2023, which was an increase of approximately $4.3 million. The increase between the periods was primarily due to the consolidation of NHT.
Property management fees. Property management fees were $0.2 million for the three months ended June 30, 2024, compared to $0.2 million for the three months ended June 30, 2023.
51

Real estate taxes and insurance. Real estate taxes and insurance costs were $1.8 million for the three months ended June 30, 2024, compared to $1.3 million for the three months ended June 30, 2023, which was an increase of approximately $0.5 million. Real estate taxes and insurance expenses consist primarily of expenses from our investment in Cityplace Tower. The increase between the periods was primarily due to the consolidation of NHT.
Advisory and administrative fees. For the three months ended June 30, 2024, the Company incurred administrative fees and advisory fees of $3.4 million. For the three months ended June 30, 2023, the Company incurred administrative fees and advisory fees of $3.6 million, inclusive of $0.4 million in expenses that were waived and cannot be recouped by the Adviser. The Expense Cap expired on June 30, 2023. The decrease between the three months ended June 30, 2024 and the three months ended June 30, 2023, is primarily attributed to a decrease in total assets used to calculate the administrative and advisory Fees, offset by an addition in fees paid to the NHT Adviser pursuant to the NHT Advisory Agreement from the NHT Acquisition.
Property general and administrative expenses. Property general and administrative expenses were $2.2 million for the three months ended June 30, 2024, compared to $1.0 million for the three months ended June 30, 2023, which was an increase of approximately $1.2 million. The increase between the periods is primarily attributed to the consolidation of NHT. Property general and administrative expenses consist primarily of expenses from our investment in Cityplace Tower and NHT properties.
Corporate general and administrative expenses. Corporate general and administrative expenses were $3.2 million for the three months ended June 30, 2024, compared to $2.3 million for the three months ended June 30, 2023, which was an increase of approximately $0.9 million. The increase between the periods was primarily due to the consolidation of NHT.
Conversion expenses. Conversion expenses were $0.0 million for the three months ended June 30, 2024, compared to $1.3 million for the three months ended June 30, 2023, which was a decrease of approximately $1.3 million. The decrease between the periods was due to the completion of the Business Change, which resulted in a reduction in conversion-related expenses and associated fees.
Depreciation and amortization. Depreciation and amortization costs were $4.1 million for the three months ended June 30, 2024, compared to $3.6 million for the three months ended June 30, 2023, which was an increase of approximately $0.5 million. Due to the Business Change, the fair value of our real estate properties as of July 1, 2022 became the new cost basis for the Company. This change reset the depreciable basis of our properties as well as caused the recognition of new intangible lease assets. The increase between the periods was primarily due to the consolidation of NHT.
Other Income and Expense
Interest expense. Interest expense was $7.9 million for the three months ended June 30, 2024, compared to $3.8 million for the three months ended June 30, 2023, which was an increase of approximately $4.1 million. The increase between the periods, was primarily due to the consolidation of NHT.
Equity in income (losses) of unconsolidated ventures. Equity in losses of unconsolidated ventures was $0.2 million for the three months ended June 30, 2024, compared to $0.4 million for the three months ended June 30, 2023, which was a decrease of approximately $0.2 million. The decrease between periods was primarily due to a decrease in net income at Marriot Uptown.
Income tax expense. The Company has recorded income tax expense (benefit) of $0.5 million associated with the TRSs for the three months ended June 30, 2024, and $0.3 million associated with the TRSs for the three months ended June 30, 2023. The tax expense for the three months ended June 30, 2024 is partially offset by the annual change in valuation allowance on a deferred tax asset of $0.2 million for a net expense of $0.3 million for the three months ended June 30, 2024, that is recorded on the Consolidated Statement of Operations and Comprehensive Income.
Change in unrealized gains (losses). Unrealized gains (losses) from our investments accounted for at fair value was $(3.2) million for the three months ended June 30, 2024, compared to $(9.3) million for the three months ended June 30, 2023, which was an increase of approximately $6.1 million. The gains for the three months ended June 30, 2024 were largely driven by mark-to-market gains on common units of VineBrook Homes Operating Partnership, L.P. ("VB OP") of $9.7 million, offset by IQHQ LP interests of $5.4 million, NREF OP Units of $3.1 million, and NREF common stock of $1.3 million. The losses for the three months ended June 30, 2023 were primarily driven by mark-to-market losses on
52

common units of NexPoint SFR Operating Partnership, L.P. ("SFR OP") of $4.8 million, mark-to-market losses on NHT common stock of $4.7 million and losses on VB OP common units of $4.6 million.
Realized gains (losses). Realized gains (losses) were $0.0 million for the three months ended June 30, 2024, compared to $(0.9) million for the three months ended June 30, 2023, which was an increase of approximately $0.9 million. The realized losses for the three months ended June 30, 2023 was primarily driven by realized losses on sales of equity positions.
The six months ended June 30, 2024 as compared to the six months ended June 30, 2023
For the Six Months Ended June 30,
20242023$ Change
Total revenues$35,079 $28,746 $6,333 
Total expenses(34,217)(26,391)(7,826)
Operating income8622,355(1,493)
Interest expense(12,382)(7,224)(5,158)
Equity in income (losses) of unconsolidated ventures(958)346(1,304)
Income tax expense(853)(1,114)261
Change in unrealized gains (losses)3,136(27,972)31,108
Realized gains (losses)(21,875)221(22,096)
Net income (loss)(32,070)(33,388)1,318
Net (income) loss attributable to preferred shareholders(2,310)(2,310)
Net (income) loss attributable to noncontrolling interests1,894 — 1,894 
Net income (loss) attributable to common shareholders$(32,486)$(35,698)$3,212 
The net loss for the six months ended June 30, 2024 and 2023, primarily relates to mark-to-market losses on our investments accounted for at fair value partially offset by interest and dividends.
Revenues
Rental income. Rental income was $8.0 million for the six months ended June 30, 2024, compared to $10.1 million for the six months ended June 30, 2023, which was a decrease of approximately $2.1 million. Rental income decreased between the periods due to a decrease in occupancy at Cityplace Tower.
Rooms revenue. Rooms revenue was $8.2 million for the six months ended June 30, 2024. All rooms revenue is derived from the NHT segment, which was not consolidated prior to April 19, 2024.
Food and beverage revenue. F&B revenue was $0.8 million for the six months ended June 30, 2024. All F&B revenue is derived from the NHT segment, which was not consolidated prior to April 19, 2024.
Interest and dividends. Interest and dividends totaled $17.6 million for the six months ended June 30, 2024, compared to $18.6 million for the six months ended June 30, 2023, which was a decrease of approximately $0.9 million. The decrease between the periods was attributed to a decrease in dividends from CLO equity investments.
Other income. Other income was approximately $0.40 million for the six months ended June 30, 2024, compared to $0.03 million for the six months ended June 30, 2023, which was an increase of approximately $0.37 million. The increase between the periods was attributed to the NHT consolidation.
Expenses
Property operating expenses. Property operating expenses were $8.3 million for the six months ended June 30, 2024, compared to $4.0 million for the six months ended June 30, 2023, which was an increase of approximately $4.3 million. The increase between the periods was primarily due to the NHT consolidation.
53

Property management fees. Property management fees were $0.4 million for the six months ended June 30, 2024, compared to $0.4 million for the six months ended June 30, 2023.
Real estate taxes and insurance. Real estate taxes and insurance costs were $3.0 million for the six months ended June 30, 2024, compared to $2.7 million for the six months ended June 30, 2023, which was an increase of approximately $0.3 million. Real estate taxes and insurance expenses consist primarily of expenses from our investment in Cityplace Tower. The increase between the periods was primarily due to the consolidation of NHT.
Advisory and administrative fees. For the six months ended June 30, 2024, the Company incurred administrative fees and advisory fees of $6.7 million. For the six months ended June 30, 2023, the Company incurred administrative fees and advisory fees of $5.2 million, inclusive of $2.0 million in expenses that were waived and cannot be recouped by the Adviser. The Expense Cap expired on June 30, 2023. The increase between the six months ended June 30, 2024 and the six months ended June 30, 2023, is primarily attributed to the addition of fees paid to the NHT Adviser pursuant to the NHT Advisory Agreement from the NHT Acquisition.
Property general and administrative expenses. Property general and administrative expenses were $2.9 million for the six months ended June 30, 2024, compared to $1.8 million for the six months ended June 30, 2023, which was an increase of approximately $1.1 million. The increase between the periods is primarily attributed to the NHT consolidation.
Corporate general and administrative expenses. Corporate general and administrative expenses were $6.0 million for the six months ended June 30, 2024, compared to $3.7 million for the six months ended June 30, 2023, which was an increase of approximately $2.3 million. The increase between periods was primarily due to an increase in accounting and audit fees.
Conversion expenses. Conversion expenses were $0.0 million for the six months ended June 30, 2024, compared to $1.4 million for the six months ended June 30, 2023, which was a decrease of approximately $(1.4) million. The decrease between the periods was primarily due to a decrease in expenses related to the Business Change.
Depreciation and amortization. Depreciation and amortization costs were $6.9 million for the six months ended June 30, 2024, compared to $7.1 million for the six months ended June 30, 2023, which was a decrease of approximately $0.2 million. Due to the Business Change, the fair value of our real estate properties as of July 1, 2022 became the new cost basis for the Company. This change reset the depreciable basis of our properties as well as caused the recognition of new intangible lease assets. The decrease between the periods was primarily due to the NHT consolidation.
Other Income and Expense
Interest expense. Interest expense was $12.4 million for the six months ended June 30, 2024, compared to $7.2 million for the six months ended June 30, 2023, which was an increase of approximately $5.2 million. The increase between the periods was primarily due to the NHT consolidation.
Equity in income (losses) of unconsolidated ventures. Equity in losses of unconsolidated ventures was $(1.0) million for the six months ended June 30, 2024, compared to $0.3 million for the six months ended June 30, 2023, which was a decrease of approximately $(1.3) million. The decrease between periods was primarily due to a decrease in net income at Marriot Uptown.
Income tax expense. The Company has recorded income tax expense (benefit) of $1.0 million associated with the TRSs for the six months ended June 30, 2024 and $1.1 million associated with the TRSs for the six months ended June 30, 2023. The tax expense for the three months ended June 30, 2024 is partially offset by the annual change in valuation allowance on a deferred tax asset of $0.2 million for a net expense of $0.8 million for the six months ended June 30, 2024, that is recorded on the Consolidated Statement of Operations and Comprehensive Income.
Change in unrealized gains (losses). Unrealized gains (losses) from our investments accounted for at fair value was $3.1 million for the six months ended June 30, 2024, compared to $(28.0) million for the six months ended June 30, 2023, which was an increase of approximately $31.1 million. The gains for the six months ended June 30, 2024 were largely driven by redemptions of the legacy CLO positions, which generated realized losses and a positive change in unrealized, mark-to-market gains on VB OP Units of $7.2 million, offset by NREF OP Units of $9.8 million, and NREF common stock of $7.3 million. The losses for the six months ended June 30, 2023 were primarily driven by mark-to-market losses
54

on common units of SFR OP of $4.8 million, mark-to-market losses on NHT common stock of $4.7 million and losses on VB OP common units of $4.6 million.
Realized gains (losses). Realized gains (losses) were $(21.9) million for the six months ended June 30, 2024, compared to $0.2 million for the six months ended June 30, 2023, which was a decrease of approximately $(22.1) million. The losses for the six months ended June 30, 2024 were primarily driven by realized losses on the legacy CLOs of $22.8 million. The gains for the six months ended June 30, 2023 were primarily driven by a realized gains on the sale of equities of $1.1 million.
Non-GAAP Measurements
Consolidated Net Operating Income and Same Store Net Operating Income
Net Operating Income ("NOI") is a non-GAAP financial measure of performance. NOI is used by investors and our management to evaluate and compare the performance of our properties between segments and to other comparable properties, to determine trends in earnings and to compute the fair value of our properties as NOI is calculated by adjusting net income (loss) to add back (1) interest expense, (2) advisory fees and administrative fees, (3) the impact of depreciation and amortization, (4) corporate general and administrative expenses, (5) income tax expenses, (6) conversion expenses, (7) non-operating property investment revenue, (8) realized and change in unrealized gains (losses) generated from non-real estate investments, and (9) equity in income (losses) of unconsolidated equity method ventures.
The cost of funds is eliminated from net income (loss) because it is specific to our particular financing capabilities and constraints. The cost of funds is also eliminated because it is dependent on historical interest rates and other costs of capital as well as past decisions made by us regarding the appropriate mix of capital, which may have changed or may change in the future. Corporate general and administrative expenses, advisory fees and administrative fees, conversion expenses, and income tax expenses are eliminated because they do not reflect continuing operating costs of the property. Depreciation and amortization expenses are eliminated because they may not accurately represent the actual change in value in our properties that result from use of the properties or changes in market conditions. While certain aspects of real property do decline in value over time in a manner that is reasonably captured by depreciation and amortization, the value of the properties as a whole have historically increased or decreased as a result of changes in overall economic conditions instead of from actual use of the property or the passage of time. Equity in income (losses) of unconsolidated equity method ventures are eliminated because they do not reflect continuing operating costs of the properties. Non-operating property investment revenue and realized and change in unrealized gains (losses) from non-real estate investments are eliminated as they do not reflect continuing operating costs of the properties. We believe that eliminating these items from net income (loss) is useful because the resulting measure captures the actual ongoing revenue generated and actual expenses incurred in operating our properties as well as trends in occupancy rates, rental rates and operating costs.
However, the usefulness of NOI is limited because it excludes corporate general and administrative expenses, interest expense, advisory fees and administrative fees, conversion expenses, income tax expenses, depreciation and amortization expense, non-operating property investment revenue and realized and change in unrealized gains and losses generated from non-real estate investments, and equity in income or losses of unconsolidated equity method ventures, all of which may be material values. NOI may fail to capture significant trends in these components of net income, which further limits its usefulness.
NOI is a measure of the operating performance of our properties but does not measure our performance as a whole. NOI is therefore not a substitute for net income (loss) as computed in accordance with GAAP. This measure should be analyzed in conjunction with net income (loss) computed in accordance with GAAP and discussions elsewhere in “—Results of Operations” regarding the components of net income (loss) that are eliminated in the calculation of NOI.
Other companies may use different methods for calculating NOI or similarly entitled measures and, accordingly, our NOI may not be comparable to similarly entitled measures reported by other companies that do not define the measure exactly as we do.
We define “Same Store NOI” as NOI for our properties that are comparable between periods and that are stabilized. Please see below for a discussion of properties included as Same Store (defined below). We view Same Store NOI as an important measure of the operating performance of our properties because it allows us to compare operating results of properties owned for the entirety of the current and comparable periods and therefore eliminates variations caused by acquisitions or dispositions from the beginning of the compared period to the end of the current period.
55

Consolidated NOI and Same Store NOI for the Three and Six Months Ended June 30, 2024 and 2023
The following table, which has not been adjusted for the effects of noncontrolling interests ("NCI"), reconciles our NOI for the three and six months ended June 30, 2024 and 2023 to net income (loss), the most directly comparable GAAP financial measure (in thousands):
For the Three Months Ended June 30For the Three Months Ended June 30For the Six Months Ended June 30For the Six Months Ended June 30
2024202320242023
Net loss$(10,522)$(13,867)$(32,070)$(33,388)
Adjustments to reconcile net loss to NOI:
Advisory and administrative fees3,443 1,660 6,689 5,238 
Corporate general and administrative expenses3,195 2,252 6,030 3,748 
Conversion expenses— 1,281 — 1,444 
Income tax expense303 308 853 1,114 
Depreciation and amortization4,102 3,584 6,898 7,108 
Interest expense7,851 3,762 12,382 7,224 
Non-operating property investment revenue¹
(8,904)(8,441)(17,635)(18,578)
Realized gains (losses) from non-real estate investments914 21,875 (221)
Change in unrealized (gains) losses from non-real estate investments3,154 9,332 (3,136)27,972 
Equity in (income) losses of unconsolidated equity method ventures(196)(422)958 (346)
NOI$2,429 $363 $2,844 $1,315 
Less Non-Same Store
Revenues$(12,986)$(5,064)$(16,739)$(9,446)
Operating expenses10,805 4,955 14,312 8,599 
Same Store NOI$247 $254 $418 $468 


56

The following table, which has not been adjusted for the effects of NCI, reconciles our NOI for the three and six months ended June 30, 2024 to net loss, the most directly comparable GAAP financial measure by reportable segment (in thousands):

For the Three Months Ended June 30, 2024For the Six Months Ended June 30, 2024
NexPoint Diversified Real Estate TrustNexPoint Hospitality TrustTotalNexPoint Diversified Real Estate TrustNexPoint Hospitality TrustTotal
Net loss$(6,435)$(4,087)$(10,522)$(27,983)$(4,087)$(32,070)
Adjustments to reconcile net loss to NOI:
Advisory and administrative fees3,1742693,4436,4202696,689
Corporate general and administrative expenses2,6255703,1955,4605706,030
Income tax expense2851830383518853
Depreciation and amortization2,7471,3554,1025,5431,3556,898
Interest expense4,3803,4717,8518,9113,47112,382
Non-operating property investment revenue¹(8,530)(374)(8,904)(17,261)(374)(17,635)
Realized gains (losses) from non-real estate investments3321,87521,875
Change in unrealized (gains) losses from non-real estate investments3,1543,154(3,136)(3,136)
Equity in (income) losses of unconsolidated equity method ventures(196)(196)958958
NOI$1,208 $1,221 $2,429 $1,623 $1,221 $2,844 
Less Non-Same Store
Revenues$(3,974)$(9,012)$(12,986)$(7,726)$(9,012)$(16,739)
Operating expenses3,6927,11210,8057,2007,11214,312
Same Store NOI$926 $(679)$247 $1,097 $(679)$418 

(1)    Non-operating property investment revenue is defined as revenue included in the consolidated financial statements that are from non-operating properties such as dividend income and interest income.
Consolidated NOI for Our Same Store and Non-Same Store Properties for the Three Months Ended June 30, 2024 and 2023
There are two properties, White Rock Center and 5916 W Loop 289, in our same store pool for the three months ended June 30, 2024, and 2023 (our "Same Store" properties). Our Same Store properties exclude Cityplace Tower as of June 30, 2024 and 2023, because it was not yet stabilized, meaning construction or renovation was not completed. Non-Same Store properties include properties not yet stabilized. Our Same Store properties also exclude the NHT segment, as the properties in that segment were not held in the comparable period.
The following table reflects the revenues, property operating expenses and NOI for the three months ended June 30, 2024 and 2023 for our Same Store and Non-Same Store properties (dollars in thousands):
57

For the Three Months Ended June 30
20242023$ Change% Change
Revenues
Same Store
Rental income$386 $374 $12 3.2 %
Same Store revenues707 722 (15)-2.1 %
Non-Same Store
Rental income3,600 5,042 (1,442)-28.6 %
Other income374 22 352 1604.3 %(1)
Rooms8,200 — 8,200 — %
Food and beverage812 — 812 — %
Non-Same Store revenues12,986 5,064 7,922 156.4 %(1)
Total revenues13,372 5,438 7,934 145.9 %(1)
Operating expenses
Same Store
Property operating expenses39 26 13 50.0 %
Real estate taxes and insurance66 63 4.8 %
Property management fees21 19 10.5 %
Property general and administrative expenses14 13 7.7 %
Same Store operating expenses139 121 19 15.7 %
Non-Same Store
Property operating expenses6,717 2,493 4,224 169.4 %(1)
Real estate taxes and insurance1,708 1,277 431 33.8 %
Property management fees166 173 (7)-4.0 %
Property general and administrative expenses2,214 1,012 1,202 118.8 %(1)
Non-Same Store operating expenses10,805 4,955 5,850 118.0 %(1)
Total operating expenses10,944 5,076 5,869 115.6 %(1)
NOI
Same Store247 254 (8)-3.1 %
Non-Same Store2,182 109 2,073 1898.2 %(1)
Total NOI$2,428 $363 $2,065 569.4 %(1)
(1)    Denotes that the significant percentage change in the current period comparison is primarily attributed to the consolidation of NHT.
Consolidated Same Store Results of Operations for the Three Months Ended June 30, 2024 and 2023
As of June 30, 2024, our Same Store properties were approximately 51.5% leased with a weighted average monthly effective occupied rent per square foot of $1.14, compared to 75.4% leased with a weighted average monthly effective rent
58

per square foot of $1.21 as of June 30, 2023. For our Same Store properties, we recorded the following operating results for the three months ended June 30, 2024 and 2023.
Revenues
Rental Income. Rental income was $0.4 million for the three months ended June 30, 2024, compared to $0.4 million for the three months ended June 30, 2023.
Expenses
Property operating expenses. Property operating expenses were $39.0 thousand for the three months ended June 30, 2024, compared to $25.8 thousand for the three months ended June 30, 2023, which was an increase of approximately $13.0 thousand. The majority of the increase between the three months ended June 30, 2024 and the three months ended June 30, 2023 is related to an increase in repair and maintenance fees.
Real estate taxes and insurance. Real estate taxes and insurance costs were $66.1 thousand for the three months ended June 30, 2024, compared to $62.8 thousand for the three months ended June 30, 2023, which was an increase of approximately $3.3 thousand or 0.7%. The majority of the increase between the three months ended June 30, 2024 and the three months ended June 30, 2023 is related to an increase in the property tax budget.
Property management fees. Property management fees were $20.5 thousand for the three months ended June 30, 2024, compared to $18.5 thousand for the three months ended June 30, 2023, which was an increase of approximately $2.0 thousand, or 5.6%. The increase between the three months ended June 30, 2024 and the three months ended June 30, 2023 is related to an increase in rental revenue, which the management fee is calculated off of.
Property general and administrative expenses. Property general and administrative expenses were $13.5 thousand for the three months ended June 30, 2024, compared to $13.5 thousand for the three months ended June 30, 2023.
59

Consolidated NOI for Our Same Store and Non-Same Store Properties for the Six Months Ended June 30, 2024 and 2023
The following table reflects the revenues, property operating expenses and NOI for the six months ended June 30, 2024 and 2023 for our Same Store and Non-Same Store properties (dollars in thousands):
For the Six Months Ended June 30
20242023$ Change% Change
Revenues
Same Store
Rental income$707 $374 $12 3.2 %
Same Store revenues707 722 (15)-2.1 %
Non-Same Store
Rental income7,325 9,415 (2,090)-22.2 %
Other income402 31 371 1198.2 %(1)
Rooms8,200 — 8,200 — %
Food and beverage812 — 812 — %
Non-Same Store revenues16,739 9,446 7,293 77.2 %(1)
Total revenues17,446 10,168 7,278 71.6 %(1)
Operating expenses
Same Store
Property operating expenses88 50 38 75.6 %
Real estate taxes and insurance146 145 0.7 %
Property management fees38 36 5.6 %
Property general and administrative expenses17 23 (7)-26.1 %
Same Store operating expenses288 254 34 13.8 %
Non-Same Store
Property operating expenses8,246 3,976 4,269 107.4 %(1)
Real estate taxes and insurance2,868 2,552 316 12.4 %
Property management fees324 326 (2)-0.6 %
Property general and administrative expenses2,875 1,745 1,130 64.8 %(1)
Non-Same Store operating expenses14,312 8,599 5,713 66.4 %(1)
Total operating expenses14,601 8,853 5,747 64.9 %(1)
NOI
Same Store419 468 (49)-10.7 %
Non-Same Store2,426 847 01,580 186.4 %(1)
Total NOI$2,845 $1,315 $1,531 116.3 %(1)
(1)    Denotes that the significant percentage change in the current period comparison is primarily attributed to the consolidation of NHT.
See reconciliation of net income (loss) to NOI above under “NOI and Same Store NOI for the Three and Six Months Ended June 30, 2024 and 2023.”
60

Consolidated Same Store Results of Operations for the Six Months Ended June 30, 2024 and 2023
As of June 30, 2024, our Same Store properties were approximately 51.5% leased with a weighted average monthly effective occupied rent per square foot of $1.14, compared to 75.4% leased with a weighted average monthly effective rent per square foot of $1.21 as of June 30, 2023. For our Same Store properties, we recorded the following operating results for the six months ended June 30, 2024 and 2023.
Revenues
Rental Income. Rental income was $0.7 million for the six months ended June 30, 2024, compared to $0.7 million for the six months ended June 30, 2023.
Expenses
Property operating expenses. Property operating expenses were $88.0 thousand for the six months ended June 30, 2024, compared to $50.1 thousand for the six months ended June 30, 2023, which was an increase of approximately $37.9 thousand or 75.6%. The majority of the increase between the six months ended June 30, 2024 and the six months ended June 30, 2023 is related to an increase in repair and maintenance fees.
Real estate taxes and insurance. Real estate taxes and insurance costs were $145.9 thousand for the six months ended June 30, 2024, compared to $144.9 thousand for the six months ended June 30, 2023, which was an increase of approximately $1.0 thousand or 0.7%, which was an increase of approximately $3.0 thousand, or 4.8%. The majority of the increase between the six months ended June 30, 2024 and the six months ended June 30, 2023 is related to an increase in the property tax budget.
Property management fees. Property management fees were $37.5 thousand for the six months ended June 30, 2024, compared to $35.7 thousand for the six months ended June 30, 2023, which was an increase of approximately $1.8 thousand, or 5.6%. The increase between the six months ended June 30, 2024 and the six months ended June 30, 2023 is related to an increase in rental revenue, which the management fee is calculated off of.
Property general and administrative expenses. Property general and administrative expenses were $16.8 thousand for the six months ended June 30, 2024, compared to $23.4 thousand for the six months ended June 30, 2023, which was a decrease of approximately $6.7 thousand, or (26.1)%. The majority of the decrease between the six months ended June 30, 2024 and the six months ended June 30, 2023 is related to a decrease in professional fees.
Consolidated FFO and AFFO
We believe that net income (loss), as defined by GAAP, is the most appropriate earnings measure. We also believe that funds from operations (“FFO”), as defined by the National Association of Real Estate Investment Trusts (“NAREIT”) and adjusted funds from operations (“AFFO”) are important non-GAAP supplemental measures of operating performance for a REIT.
Since the historical cost accounting convention used for real estate assets requires depreciation except on land, such accounting presentation implies that the value of real estate assets diminishes predictably over time. However, since real estate values have historically risen or fallen with market and other conditions, presentations of operating results for a REIT that use historical cost accounting for depreciation could be less informative. Thus, NAREIT created FFO as a supplemental measure of operating performance for REITs that excludes historical cost depreciation and amortization, among other items, from net income (loss), as defined by GAAP. We compute FFO attributable to common shareholders as net income (loss), excluding gains or losses from real estate dispositions, plus real estate depreciation and amortization and realized gains (losses). Our calculation of FFO differs slightly from NAREIT's definition of FFO because we exclude realized gains (losses). We believe the exclusion of realized gains (losses) is appropriate because these realized gains (losses) are not related to our real estate properties. Our presentation differs slightly in that we begin with net income (loss) before adjusting for amounts attributable to redeemable non-controlling interests in NHT and we show the combined amounts attributable to such non-controlling interests as an adjustment to arrive at FFO attributable to common shareholders.
AFFO makes certain adjustments to FFO in order to arrive at a more refined measure of the operating performance of our Portfolio. There is no industry standard definition of AFFO and practice is divergent across the industry. AFFO adjusts
61

FFO to remove items such as equity based compensation expense and the amortization of deferred financing costs incurred in connection with obtaining long-term debt financing, non-controlling interests (as described above) related to these items, and change in unrealized gains (losses). We believe AFFO is useful to investors as a supplemental gauge of our operating performance and is useful in comparing our operating performance with other REITs that are not as involved in the aforementioned activities.
We believe that the use of FFO and AFFO, combined with the required GAAP presentations, improves the understanding of operating results of REITs among investors and makes comparisons of operating results among such companies more meaningful. While FFO and AFFO are relevant and widely used measures of operating performance of REITs, they do not represent cash flows from operations or net income (loss) as defined by GAAP and should not be considered as an alternative or substitute to those measures in evaluating our liquidity or operating performance. FFO and AFFO do not purport to be indicative of cash available to fund our future cash requirements. Further, our computation of FFO and AFFO may not be comparable to FFO and AFFO reported by other REITs that do not define FFO in accordance with the current NAREIT definition or that interpret the current NAREIT definition or define AFFO differently than we do.
The following table reconciles our calculations of FFO and AFFO to net income (loss), the most directly comparable GAAP financial measure, for the three and six months ended June 30, 2024 and 2023 (in thousands, except per share amounts):
62

For the Three Months Ended June 30,For the Three Months Ended June 30,For the Six Months Ended June 30For the Six Months Ended June 30
2024202320242023% Change (1)
Net income (loss)$(10,522)$(13,867)$(32,070)$(33,388)-3.9 %
Depreciation and amortization4,102 3,584 6,898 7,108 -3.0 %
Realized (gains) losses914 21,875 (221)N/M
Adjustment for noncontrolling interests1,266 — 1,266 — — %
FFO(5,151)(9,369)(2,031)(26,501)N/M
Distributions to preferred shareholders(1,155)(1,155)(2,310)(2,310)— %
FFO attributable to common shareholders(6,306)(10,524)(4,341)(28,811)N/M
FFO per share - basic$(0.16)$(0.29)$(0.11)$(0.78)N/M
FFO per share - diluted$(0.16)$(0.28)$(0.11)$(0.77)N/M
Equity-based compensation expense 1,232 436 1,779 436 N/M
Amortization of deferred financing costs - long term debt(176)230 (447)(244)N/M
Change in unrealized (gains) losses3,154 9,332 (3,136)27,972 N/M
AFFO attributable to common shareholders(2,096)(526)(6,145)(647)N/M
AFFO per share - basic$(0.05)$(0.02)$(0.16)$(0.02)N/M
AFFO per share - diluted$(0.05)$(0.02)$(0.16)$(0.02)N/M
Weighted average common shares outstanding - basic39,616 37,172 39,094 37,172 5.2 %
Weighted average common shares outstanding - diluted(2)41,062 37,755 39,321 37,465 5.0 %
Dividends declared per common share$0.15 $0.15 $0.30 $0.30 — %
Net income (loss) coverage(3)-1.77x-2.49x-2.73x-2.99x-13.54 %
FFO Coverage - diluted(3)-1.07x-1.85x-0.37x-2.56xN/M
AFFO Coverage - diluted(3)-0.34x-0.16x-0.52x-0.06xN/M
(1) Represents the percentage change for the six months ended June 30, 2024 compared to the six months ended June 30, 2023.
(2) The Company uses actual diluted weighted average common shares outstanding when in a dilutive position for FFO and AFFO.
(3) Indicates coverage ratio of net income (loss)/FFO/AFFO per common share (diluted) over dividends declared per common share during the period.

63

The three months ended June 30, 2024 as compared to the three months ended June 30, 2023
FFO was $(5.2) million for the three months ended June 30, 2024, compared to $(9.4) million for the three months ended June 30, 2023, which was an increase of approximately $4.2 million. The change in our FFO between the three months ended June 30, 2024 and the three months ended June 30, 2023 primarily relates to the redemptions of the CLO positions, which reclassified the change in unrealized to realized gains (losses) of approximately $22.8 million.
AFFO was $(2.1) million for the three months ended June 30, 2024, compared to $(0.5) million for the three months ended June 30, 2023, which was a decrease of approximately $1.6 million. The change in our AFFO between the three months ended June 30, 2024 and the three months ended June 30, 2023 primarily relates an increase in revenue from the NHT consolidation.
The six months ended June 30, 2024 as compared to the six months ended June 30, 2023
FFO was $(2.0) million for the six months ended June 30, 2024, compared to $(26.5) million for the six months ended June 30, 2023, which was an increase of approximately $24.5 million. The change in our FFO between the six months ended June 30, 2024 and the six months ended June 30, 2023 primarily relates to the redemptions of the CLO positions, which reclassified the change in unrealized to realized gains (losses) of approximately $22.8 million.
AFFO was $(6.1) million for the six months ended June 30, 2024, compared to $(0.6) million for the six months ended June 30, 2023, which was a decrease of approximately $(5.5) million. The change in our AFFO between the six months ended June 30, 2024 and the six months ended June 30, 2023 primarily relates to the redemptions of the CLO positions, which reclassified the change in unrealized to realized gains (losses) of approximately $22.8 million.
Liquidity and Capital Resources
Our short-term liquidity requirements consist primarily of funds necessary to pay for debt maturities, operating expenses and other expenditures including:
capital expenditures to continue the ongoing development of Cityplace Tower;
capital expenditures necessary to maintain the NHT hotel properties;
interest expense and scheduled principal payments on outstanding indebtedness (see “—Obligations and Commitments” below);
recurring maintenance necessary to maintain our properties;
distributions necessary to qualify for taxation as a REIT;
income taxes for taxable income generated by TRS entities;
acquisition of additional properties or investments;
advisory and administrative fees payable to our Adviser;
general and administrative expenses;
reimbursements to our Adviser; and
property management fees.
We expect to meet our short-term liquidity requirements generally through our investment income, existing cash balance and, if necessary, future debt or equity issuances. As of June 30, 2024, we had $28.4 million of cash available to meet our short-term liquidity requirements. As of June 30, 2024, we also had $34.8 million of restricted cash held in reserve by the lender on the Cityplace debt. These reserves include escrows for property taxes and insurance, reserves for tenant improvements as well as required excess collateral. As of June 30, 2024, we also had $1.0 million of restricted cash held in reserve by the lender on the NexBank Revolver. These reserves are to be used for future interest payments on the
64

debt facility. As of June 30, 2024, we also had $10.2 million of restricted cash reserves associated with the NHT segment for brand-mandated Performance Improvement Plan (“PIPs”) and furniture, fixtures and equipment upgrades arising from the execution of the Company’s franchise agreement and future insurance and property tax expenses.
Our long-term liquidity requirements consist primarily of funds necessary to pay for the costs of acquiring additional properties, make additional accretive investments pursuant to our investment strategy, renovations and other capital expenditures to improve our properties and scheduled debt payments and distributions. We expect to meet our long-term liquidity requirements through various sources of capital, which may include a revolving credit facility and future debt or equity issuances, existing working capital, net cash provided by operations, long-term mortgage indebtedness and other secured and unsecured borrowings, and property and non-real estate asset dispositions. However, there are a number of factors that may have a material adverse effect on our ability to access these capital sources, including the state of overall equity and credit markets, our degree of leverage, our unencumbered asset base and borrowing restrictions imposed by lenders (including as a result of any failure to comply with financial covenants in our existing and future indebtedness), general market conditions for REITs, our operating performance and liquidity, market perceptions about us and restrictions on sales of properties under the Code. The success of our business strategy will depend, in part, on our ability to access these various capital sources.
In addition to our ongoing renovation of Cityplace, our other properties will require periodic capital expenditures and renovation to remain competitive. We estimate an additional $190 million to $210 million of capital expenditures to complete the Cityplace renovation. Also, acquisitions, redevelopments, or expansions of our properties will require significant capital outlays. Long-term, we may not be able to fund such capital improvements solely from net cash provided by operations because we must distribute annually at least 90% of our REIT taxable income, determined without regard to the deductions for dividends paid and excluding net capital gains, to qualify and maintain our qualification as a REIT, and we are subject to tax on any retained income and gains. As a result, our ability to fund capital expenditures, acquisitions, or redevelopment through retained earnings long-term is limited. Consequently, we expect to rely heavily upon the availability of debt or equity capital for these purposes. If we are unable to obtain the necessary capital on favorable terms, or at all, our financial condition, liquidity, results of operations, and prospects could be materially and adversely affected.
We believe that our available cash, expected operating cash flows, and potential debt or equity financings will provide sufficient funds for our operations, anticipated scheduled debt service payments and dividend requirements for the twelve-month period following June 30, 2024.
Cash Flows
The following table presents selected data from our consolidated statements of cash flows for the six months ended June 30, 2024 and 2023 (in thousands):
For the Six Months Ended June 30
20242023
Net cash used in operating activities$(8,047)$(20,849)
Net cash provided by investing activities42,222 18,633 
Net cash used in financing activities(13,037)(1,642)
Net decrease in cash, cash equivalents and restricted cash21,138 (3,858)
Cash, cash equivalents and restricted cash, beginning of period53,169 48,649 
Cash, cash equivalents and restricted cash, end of period$74,307$44,791
Cash flows from operating activities. During the six months ended June 30, 2024, net cash provided by (used in) operating activities was $(8.0) million, compared to net cash provided by operating activities of $(20.8) million for the six months ended June 30, 2023. The change in cash flows from operating activities was mainly attributable to a decrease in income taxes payable, life settlement premiums and accounts payable.
Cash flows from investing activities. During the six months ended June 30, 2024, net cash provided by investing activities was $42.2 million, compared to net cash provided by investing activities of $18.6 million for the six months ended June 30, 2023. The change in cash flows from investing activities was mainly due to the net cash acquired from the NHT Acquisition during the period.
65

Cash flows from financing activities. During the six months ended June 30, 2024, net cash used in financing activities was $(13.0) million, compared to net cash used in financing activities of $(1.6) million for the six months ended June 30, 2023. The change in cash flows from financing activities was due to a decrease in proceeds received from credit facilities, which was partially offset by a decrease in cash payments for dividends to common shareholders.
Debt
Mortgage Debt
As of June 30, 2024, our consolidated subsidiaries had aggregate mortgage debt outstanding to third parties of approximately $141.1 million at a weighted average interest rate of 8.49%. See Note 6 to our consolidated financial statements for additional information.
We intend to invest in additional real estate investments as suitable opportunities arise and adequate sources of equity and debt financing are available. We expect that future investments in properties, including any improvements or renovations of current or newly acquired properties, will depend on and will be financed by, in whole or in part, our existing cash, future borrowings and the proceeds from additional issuances of common shares or other securities or investment and property dispositions.
Although we expect to be subject to restrictions on our ability to incur indebtedness, we expect that we will be able to refinance existing indebtedness or incur additional indebtedness for acquisitions or other purposes, if needed. However, there can be no assurance that we will be able to refinance our indebtedness, incur additional indebtedness or access additional sources of capital, such as by issuing common shares or other debt or equity securities, on terms that are acceptable to us or at all.
Furthermore, following the completion of our renovation and development programs and depending on the interest rate environment at the applicable time, we may seek to refinance our floating rate debt into longer-term fixed rate debt at lower leverage levels.
Cityplace Debt
On May 8, 2023, we received lender consent to defer the maturity of the Cityplace debt to September 8, 2023. Also on May 8, 2023, the parties to the loan agreement agreed to convert the index upon which the interest rate is based to one-month SOFR effective as of the first interest period beginning on or after May 8, 2023. On September 8, 2023, the lender agreed to defer the maturity of the Cityplace debt by six months to March 8, 2024. On March 8, 2024, the lender agreed to defer the maturity of the Cityplace debt by twelve months to March 8, 2025. The purpose of the deferral was to allow for continued discussions around refinancing the debt. Management recognizes that finding an alternative source of funding is necessary to repay the debt by the maturity date. Management believes that there is sufficient time before the maturity date and that the Company has sufficient access to capital to ensure the Company is able to meet its obligations as they become due.
Credit Facility
On January 8, 2021, the Company entered into a $30.0 million credit facility ("Credit Facility") with Raymond James Bank, N.A. and drew the full balance. On October 20, 2023, Raymond James Bank, N.A. agreed to amend the terms of the Credit Facility, which, among other things, extended the maturity date to October 6, 2025 and increased the credit limit to $20 million. On October 23, 2023, the Company drew $6.0 million of the available balance. On November 20, 2023, the Company drew the remaining $13.0 million of the available balance. As of June 30, 2024, the Credit Facility bore interest at the one-month SOFR plus 4.25%. During the six months ended June 30, 2024, the Company paid down $3.0 million on the Credit Facility. As of June 30, 2024, the Credit Facility had an outstanding balance of $17.0 million. For additional information regarding our Credit Facility, see Note 6 to our consolidated financial statements.
The Credit Facility will mature on October 7, 2025 and is subject to monthly amortization payments through the maturity date. We believe we will have adequate liquidity to pay these obligations when they come due.
Revolving Credit Facility
66

On May 22, 2023, the Company entered into the revolving credit facility with NexBank (the "NexBank Revolver"), with the option for the Company to receive additional disbursements thereunder up to a maximum amount of $50.0 million. As of June 30, 2024, the NexBank Revolver bears interest at one-month SOFR plus 3.50% and matures on November 21, 2024, with the option to extend the maturity up to one time by six months. On May 21, 2024, the Company elected to extend the maturity by six months to November 21, 2024. In order to extend the debt, the Company must give at the latest, a 60 day notice to the lender, as well as fund the interest reserve account up to a six-month reserve. As of June 30, 2024, the NexBank Revolver had an outstanding balance of $20.0 million. As of June 30, 2024, the Company held $1.0 million in restricted cash in the interest reserve account.
Notes Payable, NHT Segment
On February 28, 2019, NHT, through subsidiaries of NHT OP, entered into a borrowing arrangement for a $59.4 million Note A loan (the “Note A Loan”) and a $28.6 million Note B loan (the “Note B Loan”) with Acore. The Note A Loan bears interest at a variable rate equal to the 30-day SOFR plus 2.00% and matures on March 1, 2025. The Note B Loan bears interest at a variable rate equal to the 30-day SOFR plus 6.46% and matures on March 1, 2025. As of June 30, 2024, the Note A Loan and Note B Loan had an outstanding balance of $50.2 million and $24.2 million and effective interest rates of 7.34% and 11.75%, respectively.
On February 15, 2022, in connection with the acquisition of the Park City and Bradenton properties, NHT, through subsidiaries of NHT OP, entered into a borrowing arrangement for a $39.3 million loan (the “PC & B Loan”) with AREEIF Lender, LLC and matures on February 5, 2025. The outstanding balance on the PC & B Loan at June 30, 2024 was $37.3 million, with $2.5 million available to draw on for renovation purposes as of June 30, 2024.
The PC & B Loan and the Note A Loan and Note B Loan contain customary representations, warranties, and events of default, which require NHT to comply with affirmative and negative covenants. As of June 30, 2024, NHT is in compliance with all debt covenants.
The NHT OP also entered into several convertible notes with affiliates of the NHT Adviser since January 8, 2019. The fixed rate notes have rates ranging from 1.82% to 7.50% (which were market interest rates at the time of their issuance) while outstanding and mature in 20 years from their date of issuance. As of June 30, 2024, the net carrying amount of the convertible notes due to affiliates of the NHT Adviser was $51.0 million.

67

Obligations, Commitments and Investment Opportunities
The following table summarizes our contractual obligations and commitments as of June 30, 2024 for the next five calendar years subsequent to June 30, 2024.
Payments Due by Period (in thousands)
Total20242025202620272028Thereafter
Property Level Debt
Principal payments$266,073 $— $266,073 $— $— $— $— 
Interest expense12,723 9,878 2,846 — — — — 
Total$278,796 $9,878 $268,919 $— $— $— $— 
Prime Brokerage Borrowing
Principal payments$1,349 $— $— $— $— $— $1,349 (1)
Interest expense395 79 79 79 79 79 — (1)
Total$1,744 $79 $79 $79 $79 $79 $1,349 
Preferred Shares
Dividend paymentsN/A(2)$(2,310)$(4,620)$(4,620)$(4,620)$(4,620)N/A(2)
Credit Facility
Principal payments$87,980 $26,000 $11,000 $— $— $— $50,980 
Interest expense2,708 2,269 439 — — — — 
Total$90,688 $28,269 $11,439 $— $— $— $50,980 
Total contractual obligations and commitments$371,229 $35,916 $275,817 $(4,541)$(4,541)$(4,541)$52,329 
(1)Assumes no additional borrowings or repayments. The Prime Brokerage (as defined below) balance has no stated maturity date.
(2)The Series A Preferred Shares are perpetual.
NXDT Advisory Agreement
As consideration for the Adviser’s services under the Advisory Agreement, we pay our Adviser the Fees, which includes the Advisory Fee equal to 1.00% of Managed Assets and the Administrative Fee equal to 0.20% of the Company’s Managed Assets. The Advisory Agreement provides that the Administrative Fees shall be paid in cash and the monthly installment of the Advisory Fees shall be paid one-half in cash and one-half in common shares of the Company, subject to certain restrictions. For additional information, see Note 13 to our consolidated financial statements.
We also generally reimburse our Adviser for operating or offering expenses it incurs on our behalf or in connection with the services it performs for us. Direct payment of operating expenses by us together with reimbursement of operating expenses to the Adviser, plus compensation expenses relating to equity awards granted under a long-term incentive plan and all other corporate general and administrative expenses of the Company, including the Fees payable under the Advisory Agreement, may not exceed the Expense Cap of 1.5% of Managed Assets, calculated as of the end of each quarter, for the twelve-month period following the Company’s receipt of the Deregistration Order. This limitation ended on June 30, 2023 and did not apply to Offering Expenses, legal, accounting, financial, due diligence and other service fees
68

incurred in connection with extraordinary litigation and mergers and acquisitions or other events outside the ordinary course of our business or any out-of-pocket acquisition or due diligence expenses incurred in connection with the acquisition or disposition of certain real estate-related investments; provided, in the event the Company consolidates another entity that it does not wholly own as a result of owning a controlling interest in such entity or otherwise, expenses will be calculated without giving effect to such consolidation and instead such entity’s expenses will, on a pro rata basis consistent with the Company’s percentage ownership, be considered those of the Company for purposes of calculation of expenses. The Adviser may, at its discretion and at any time, waive its right to reimbursement for eligible out-of-pocket expenses paid on the Company’s behalf. Once waived, those expenses are considered permanently waived and became non-recoupable.
As of June 30, 2024, a total of $3.1 million in Fees to the Adviser have been waived to comply with the Expense Cap. For the three and six months ended June 30, 2024, the Company expensed $3.4 million and $6.7 million, respectively, related to the Fees. Of this $3.4 million, $1.4 million is related to shares that were, or is expected to be issued in lieu of cash, and $2.0 million that was, or is expected to be paid in cash. Of this $6.7 million, $2.7 million is related to shares that were, or are expected to be issued in lieu of cash, and $4.0 million that was, or is expected to be paid in cash.
NHT Advisory Agreement
As consideration for the NHT Adviser’s services under the NHT Advisory Agreement, we pay the NHT Adviser an advisory fee equal to 1.00% of the REIT Asset Value. Pursuant to the terms of the NHT Advisory Agreement, NHT will reimburse the NHT Adviser for all documented Operating Expenses and offering expenses it incurs on behalf of NHT. Expenses paid or incurred by NHT for advisory fees payable to the NHT Adviser, Operating Expenses incurred by the NHT Adviser or its affiliates in connection with the services it provides to NHT and its subsidiaries and compensation expenses relating to equity awards granted under a long-term incentive plan of NHT will not exceed 1.5% of the REIT Asset Value for the calendar year (or part thereof). The NHT Expense Cap does not apply to legal, accounting, financial, due diligence and other service fees incurred in connection with extraordinary litigation and mergers and acquisitions and other events outside NHT’s ordinary course of business or any out-of-pocket acquisition or due diligence expenses incurred in connection with the acquisition or disposition of real estate assets. From April 19, 2024 to June 30, 2024, NHT incurred expenses subject to the NHT Expense Cap of $1.0 million.
NHT and/or the NHT OP may elect to acquire all of the outstanding and issued equity interests of the NHT Adviser (the “Internalization”) by exercising its rights, in its sole discretion, under the NHT Advisory Agreement (subject to certain terms and conditions) to effect the Internalization. NHT will pay the NHT Adviser a fee equal to three times the prior 12 months’ advisory fee as consideration for an Internalization (the “Internalization Fee”). The Internalization Fee is limited to 7.5% of the combined equity value of NHT and the NHT OP on a consolidated basis as of the date of the Internalization. The Internalization has not occurred as of June 30, 2024.
Alewife Holdings Loan
On May 10, 2024, the Company, through the OP, NREF OP IV, L.P (“NREF OP IV”), a subsidiary of NREF, an entity that is managed by an affiliate of the Adviser, and The Ohio State Life Insurance Company (“OSL”), an entity that may be deemed an affiliate of the Adviser through common beneficial ownership, entered into an Assignment and Assumption and Co-Lender Agreement, pursuant to which NREF OP IV assigned the right to fund up to 9% of a loan (the “Alewife Loan”) to be made to IQHQ-Alewife Holdings, LLC (“Alewife Holdings”) to the OP and allocated the right to fund up to 9% of the Alewife Loan to OSL. Upon receipt of a draw request, the OP would have the right to elect to fund an amount equal or greater than zero and up to (i) 9% of the total amount of all advances previously made under the loan plus the amount of the then current borrowing, (ii) less the total amount of advances previously made by the OP. NREF OP IV would be required to fund any amounts not funded by OSL and the OP. At any time that the OP has funded less than 9% of all advances made under the Alewife Loan, the OP shall have the option upon notice to NREF OP IV to pay to NREF OP IV any amount of such unfunded amount. Upon such payment, the OP would become entitled to all interest and fees accrued on the amount paid to NREF OP IV on and after the date of such payment.
IQHQ Promissory Note and Warrant
On May 23, 2024, NexPoint Bridge Investor I, LLC (“Bridge Investor I”), an entity owned by an affiliate of the Adviser, entered into a Secured Convertible Promissory Note and Warrant Purchase Agreement (“Purchase Agreement”) whereby IQHQ, LP issued and sold to Bridge Investor I Secured Convertible Promissory Note (the “IQHQ Promissory Note”) with a purchase commitment of $150 million. The IQHQ Promissory Note bears interest at 16.5%, which is payable
69

in kind, and matures on May 23, 2025, which may be extended up to two times for a period of six months after each extension at the option of IQHQ, LP upon payment of an extension fee. The IQHQ Promissory Note will automatically convert into Series E preferred stock of IQHQ, Inc. upon a Qualified Equity Financing (as defined in the IQHQ Promissory Note). In accordance with the Purchase Agreement, IQHQ Holdings, LP (“IQHQ Holdings”) also issued and sold a corresponding warrant to Bridge Investor I to purchase Class A-3 Units of IQHQ Holdings (the “IQHQ Warrant”). The IQHQ Warrant entitles the holder to purchase, at an exercise price of $0.01, Class A-3 Units of IQHQ Holdings representing up to 6.25% of the fully diluted and outstanding common equity of IQHQ Holdings if the IQHQ Promissory Note is fully funded. The IQHQ Warrant is exercisable, in whole or in part, at any time, and expires on May 23, 2034, unless there is an earlier change of control, initial public offering or liquidation. The OP and certain entities advised by affiliates of our Adviser (the “IQHQ Participating Purchasers”) own common equity in IQHQ Holdings and/or IQHQ LP and NREF owns Series D-1 preferred stock in IQHQ, Inc., which is the limited partner in IQHQ, LP.
In connection with the Purchase Agreement, the OP, NREF, through certain subsidiaries, and the IQHQ Participating Purchasers entered into a participation rights agreement with Bridge Investor I pursuant to which the OP and the IQHQ Participating Purchasers have a right to fund up to specified amounts of the IQHQ Promissory Note and IQHQ Warrant. Upon receipt of a draw request, each IQHQ Participating Purchaser will have the right to elect to fund an amount equal or greater than zero up to their respective preemptive right under the IQHQ Holdings or IQHQ LP organizational documents less the total amount of advances previously made by such IQHQ Participating Purchaser. Upon receipt of a draw request, the OP will also have the right to elect to fund an amount equal or greater than zero up to 50% of the total requested amount that is not funded by the IQHQ Participating Purchasers. NREF would be required to fund any amounts not funded by the IQHQ Participating Purchasers and the OP. At any time that the IQHQ Participating Purchasers have funded less than their respective participation amounts, the IQHQ Participating Purchasers have the option to pay NREF or the OP (to the extent it has funded) any amount of such unfunded amount. Upon such payment, the IQHQ Participating Purchaser would become entitled to all interest accrued on the amounts paid to NREF or the OP, if applicable, on and after the date of such payment. A portion of the IQHQ Warrant is allocated in accordance with the pro rata funding of the IQHQ Promissory Note. As of the date hereof, the OP has not funded any amounts.
Income Taxes
I.Canadian mutual fund status
NHT is a mutual fund trust pursuant to the Tax Act. Under current tax legislation, a mutual fund trust that is not a SIFT pursuant to the Tax Act is entitled to deduct distributions of taxable income such that it is not liable to pay Canadian income taxes provided that its taxable income is fully distributed to unitholders. NHT intends to qualify as a mutual fund trust that is not a SIFT and to make distributions not less than the amount necessary to ensure that NHT will not be liable to pay Canadian income taxes.
II.U.S REIT Status
We anticipate that we will continue to qualify to be taxed as a REIT for U.S. federal income tax purposes, and we intend to continue to be organized and to operate in a manner that will permit us to qualify as a REIT. However, we can give no assurance that we will maintain REIT qualification. To qualify as a REIT, we must meet certain organizational and operational requirements, including a requirement to distribute at least 90% of our annual “REIT taxable income”, as defined by the Code, to stockholders. As a REIT, we will be subject to federal income tax on our undistributed REIT taxable income and net capital gain and to a 4% nondeductible excise tax on any amount by which distributions we pay with respect to any calendar year are less than the sum of (1) 85% of our ordinary income, (2) 95% of our capital gain net income and (3) 100% of our undistributed income from prior years. Taxable income from certain non-REIT activities is managed through a TRS and is subject to applicable federal, state, and local income and margin taxes. The Company has recorded a current income tax expense of $1.0 million associated with the TRSs for the three months ended June 30, 2024, which is largely driven by income from the Company’s legacy CLO investments and investments in debt instruments not secured by mortgages on real property. The tax expense is decreased by the annual change in valuation allowance on a deferred tax asset of $0.2 million for a net expense of $0.8 million for the three months ended June 30, 2024, that is recorded on the Consolidated Statement of Operations and Comprehensive Income.
If we fail to qualify as a REIT in any taxable year, we could be subject to U.S. federal income tax on our taxable income at regular corporate income tax rates, and dividends paid to our shareholders would not be deductible by us in computing taxable income. Any resulting corporate liability could be substantial and could materially and adversely affect our net income (loss) and net cash available for distribution to stockholders. Unless we were entitled to relief under certain
70

Code provisions, we also would be disqualified from re-electing to be taxed as a REIT for the four taxable years following the year in which we failed to qualify to be taxed as a REIT. As of June 30, 2024, we believe we are in compliance with all applicable REIT requirements.
We evaluate the accounting and disclosure of tax positions taken or expected to be taken in the course of preparing our tax returns to determine whether the tax positions are “more-likely-than-not” (greater than 50% probability) of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. Our management is required to analyze all open tax years, as defined by the statute of limitations, for all major jurisdictions, which include federal and certain states. As of June 30, 2024 and to our knowledge, we have no examinations in progress and none are expected at this time.
We recognize our tax positions and evaluate them using a two-step process. First, we determine whether a tax position is more likely than not to be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. Second, we will determine the amount of benefit to recognize and record the amount that is more likely than not to be realized upon ultimate settlement.
We had no material unrecognized tax benefit or expense, accrued interest or penalties as of June 30, 2024. We and our subsidiaries are subject to federal income tax as well as income tax of various state and local jurisdictions. The 2023, 2022, 2021 and 2020 tax years remain open to examination by tax jurisdictions to which our subsidiaries and we are subject. When applicable, we recognize interest and/or penalties related to uncertain tax positions on our Consolidated Statements of Operations and Comprehensive Income (Loss).
Dividends
We intend to make regular quarterly dividend payments to holders of our common shares. U.S. federal income tax law generally requires that a REIT distribute annually at least 90% of its REIT taxable income, without regard to the deduction for dividends paid and excluding net capital gains. As a REIT, we will be subject to federal income tax on our undistributed REIT taxable income and net capital gain and to a 4% nondeductible excise tax on any amount by which distributions we pay with respect to any calendar year are less than the sum of (1) 85% of our ordinary income, (2) 95% of our capital gain net income and (3) 100% of our undistributed income from prior years. We intend to make regular quarterly dividend payments of all or substantially all of our taxable income to holders of our common shares out of assets legally available for this purpose, if and to the extent authorized by our Board. Before we make any dividend payments, whether for U.S. federal income tax purposes or otherwise, we must first meet both our operating requirements and debt service on our debt payable. If our cash available for distribution is less than our taxable income, we could be required to sell assets, borrow funds or raise additional capital to make cash dividends or we may make a portion of the required dividend in the form of a taxable distribution of stock or debt securities.
We will make dividend payments based on our estimate of taxable earnings per common share, but not earnings calculated pursuant to GAAP. Our dividends and taxable income and GAAP earnings will typically differ due to items such as depreciation and amortization, fair value adjustments, differences in premium amortization and discount accretion, investments held through our TRSs, book/tax differences on income derived from partnerships, and non-deductible general and administrative expenses. Our quarterly dividends per share may be substantially different than our quarterly taxable earnings and GAAP earnings per share. Our Board declared a dividend on our common shares of $0.15 per share which was paid on June 28, 2024 to shareholders of record on May 15, 2024. Our Board declared a dividend on our Series A Preferred Shares of $0.34375 per share which was sent to the transfer agent prior to June 30, 2024, and paid on July 1, 2024, to shareholders of record on June 24, 2024. We expect that dividends on our common shares, when, if and as declared by our Board, will be declared on a quarterly basis.
The purpose of paying the elective stock dividend partially in shares and partially in cash is to conserve cash for additional investments at the Company. The Company may revert to paying the dividend solely in cash at some point in the future when cash flow from operations supports such a cash dividend. However, there can be no assurance that cash flow from operations will be able to support a cash dividend in the future.
Off-Balance Sheet Arrangements
As of June 30, 2024, we had the following off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
71

Commitments
The Company is the guarantor on three secured loans to, and dividend payments with respect to Series D Preferred Stock of NSP, an affiliate of the Adviser, with the secured loans having an aggregate principal amount of approximately $536.7 million outstanding as of June 30, 2024. NSP is current on all debt and dividend payments and in compliance with all debt compliance provisions. See Note 13 to our consolidated financial statements for additional information.
The Company is also the guarantor on two pools of loans of SAFStor, Inc. ("SAFStor"), an entity that NSP acquired 100% of the equity interest of on December 8, 2022. The Company guarantees the loss recourse liability and obligation for any Recourse Liabilities (as defined below) arising out or in connection with certain bad acts. The Company also guarantees the full payment of the debt, upon the occurrence of any Springing Recourse Events (as defined below). As of June 30, 2024 the outstanding balance of the pools of guaranties is $244.4 million. NSP is current on all debt and dividend payments and in compliance with all debt compliance provisions. See Note 13 to our consolidated financial statements for additional information.
The Company is a limited guarantor and an indemnitor on one of NHT's loans with an aggregate principal amount of $74.4 million as of June 30, 2024. The obligations include a customary environmental indemnity and a so-called "bad boy" guarantee, which is generally only applicable if and when the borrower directly, or indirectly through an agreement with an affiliate, joint venture partner or other third party, voluntarily files a bankruptcy or similar liquidation or reorganization action or takes other actions that are fraudulent or improper. NHT is current on all debt payments and in compliance with all debt compliance provisions.
The Company is a guarantor and an indemnitor on one of Cityplace’s loans with an aggregate principal amount of $141.1 million as of June 30, 2024. The obligations include a completion guarantee, which is generally only applicable if and when the borrower, which is a subsidiary of the Company, directly, or indirectly through an agreement with an affiliate, joint venture partner or other third party, voluntarily terminates construction services prior to the completion of the project, files a bankruptcy or similar liquidation or reorganization action or takes other actions that are fraudulent or improper. As of June 30, 2024, management does not anticipate any material deviations from schedule or budget related to construction projects current in process, and Cityplace is current on all debt payments and in compliance with all debt compliance provisions.
Critical Accounting Policies and Estimates
Management’s discussion and analysis of financial condition and results of operations is based upon our unaudited consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires our management to make judgments, assumptions and estimates that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We evaluate these judgments, assumptions and estimates for changes that would affect the reported amounts. These estimates are based on management’s historical industry experience and on various other judgments and assumptions that are believed to be reasonable under the circumstances. Actual results may differ from these judgments, assumptions and estimates. Below is a discussion of the accounting policies that we consider critical to understanding our financial condition or results of operations where there is uncertainty or where significant judgment is required.
See Note 3 to our consolidated financial statements, “Summary of Significant Accounting Policies”, for further discussion of our accounting estimates and policies.
Valuation of Level 3 Fair Valued Investments
As of June 30, 2024, approximately 43.8% of the total assets owned by the Company are comprised of fair valued level 3 investments. The Company elected the fair-value option in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 825-10-10. On an annual basis, the Company hires independent third-party valuation firms to provide updated fair values for subsequent measurement absent a readily available market price. The valuation is determined using widely accepted valuation techniques. See Note 9 to our consolidated financial statements, “Fair Value of Derivatives and Financial Instruments”, for further discussion of our valuation techniques of level 3 investments. The necessary inputs for these valuations includes a variety of valuation techniques and unobservable inputs. These inputs are subject to assumptions and estimates. As a result, the determination of fair value is uncertain because it involves subjective judgments and estimates that are unobservable. For the three and six months ended June 30, 2024, the unrealized gains (loss) related to the change in fair value of level 3 investments is $(8.5) million and $7.8 million,
72

respectively. See Note 9 to our consolidated financial statements for additional disclosures regarding the valuation of level 3 fair valued investments.
Purchase Price Allocation
Upon acquisition of a property considered to be an asset acquisition, the purchase price and related acquisition costs (“total consideration”) are allocated to land, buildings, improvements, furniture, fixtures, and equipment, and intangible lease assets based on relative fair value in accordance with FASB ASC 805, Business Combinations. Acquisition costs related to asset acquisitions are capitalized in accordance with FASB ASC 805.
The allocation of total consideration, which is determined using inputs that are classified within Level 3 of the fair value hierarchy established by FASB ASC 820 (see Note 9 to our consolidated financial statements), is based on management’s estimate of the property’s “as-if” vacant fair value and is calculated by using all available information such as the replacement cost of such asset, appraisals, property condition reports, market data and other related information. If any debt is assumed in an acquisition, the difference between the fair value, which is estimated using inputs that are classified within Level 2 of the fair value hierarchy, and the face value of debt is recorded as a premium or discount and amortized as interest expense over the life of the debt assumed.
Impairment
Real estate assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The key inputs into our impairment analysis include, but are not limited to, the holding period, net operating income, and capitalization rates. In such cases, we will evaluate the recoverability of such real estate assets based on estimated future cash flows and the estimated liquidation value of such real estate assets, and provide for impairment if such undiscounted cash flows are insufficient to recover the carrying amount of the real estate asset. If impaired, the real estate asset will be written down to its estimated fair value. The Company’s impairment analysis identifies and evaluates events or changes in circumstances that indicate the carrying amount of a real estate investment may not be recoverable, including determining the period the Company will hold the rental property, net operating income, and the estimated capitalization rate for each respective real estate investment.
Inflation
The real estate market has not been directly affected by inflation in the past several years due to increases in rents nationwide. Our lease terms are generally for a period of one year or more and rental rates reset to market if renewed. The majority of our leases also contain protection provisions applicable to reimbursement billings for utilities.
Inflation may also affect the overall cost of debt, as the implied cost of capital increases. The Federal Reserve has raised interest rates to combat inflation and restore price stability. We intend to mitigate these risks through long-term fixed interest rate loans and interest rate hedges.
Inflation has had a significant impact in the regions in which the NHT segment holds properties, causing a decrease in the willingness of the general population to travel and reduced occupancy, the effect of which may continue to impact NHT’s operations.
Implications of being a Smaller Reporting Company
As of June 30, 2024, we are a "smaller reporting company" as defined in the Exchange Act, and may elect to take advantage of certain of the scaled disclosures available to smaller reporting companies.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not required for smaller reporting companies.
73

Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15(b) and Rule 15d-15(b) under the Exchange Act, our management, including our President and Chief Financial Officer, evaluated, as of June 30, 2024, the effectiveness of our disclosure controls and procedures as defined in Exchange Act Rule 13a-15(e) and Rule 15d-15(e). Based on that evaluation, our President and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30, 2024, to provide reasonable assurance that information required to be disclosed by us in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the rules and forms of the Exchange Act and is accumulated and communicated to management, including the President and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.
We believe, however, that a controls system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls systems are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud or error, if any, within a company have been detected.
Changes in Internal Control over Financial Reporting
There has been no change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2024 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

74

PART II — OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we are party to legal proceedings that arise in the ordinary course of our business. Management is not aware of any legal proceedings of which the outcome is reasonably likely to have a material adverse effect on our results of operations or financial condition, nor are we aware of any such legal proceedings contemplated by government agencies.
Item 1A. Risk Factors
Other than as set forth below, there have been no material changes to the risk factors previously disclosed under Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K filed with the SEC on March 14, 2024.
NHT is not a wholly owned subsidiary of the Company and NHT can change its financing strategy or leverage policies without consent of its unitholders, including the Company.
As a result of the NHT Acquisition, as of April 19, 2024, the Company owned 53.65% of the outstanding NHT Units and was determined to hold the controlling financial interest in NHT and consolidates NHT under applicable accounting rules.
Currently, NHT is governed by a board of trustees that is separate from the Company’s Board of Trustees and the day-to-day operations of NHT are conducted by Aimbridge Hospitality Holdings, LLC (the “Manager”), subject to oversight of the NHT board of trustees and the NHT Adviser. None of the foregoing are required to consult or receive consent of the NHT unitholders, including the Company, before changing NHT’s financing strategy or leverage policies with respect to originations, growth, operation, capitalization and distributions, which could result in an investment portfolio with a different risk profile than that of the Company’s existing investment portfolio or of a portfolio comprised of NHT’s target investments.
As a unitholder in NHT, the Company generally has the ability to exercise rights of a unitholder to change the members of the board of trustees so as to affect changes at the management and operational level, however, the ability of the Company to affect changes at NHT’s management and operational level could require significant costs and resources and be limited because NHT is listed on the TSXV. In order to change the members of NHT’s board of trustees, the Company would have to exercise its rights as unitholder to call a special meeting, remove the existing trustees and nominate and elect new trustees in compliance with NHT’s organizational documents. Because NHT is listed on the TSXV, there would also be filings and mailings to all unitholders required in connection with a special meeting of NHT and the nominees for trustee would need to comply with TSXV listing requirements, including independence standards, that may limit the Company’s ability to actual affect changes at NHT’s management and operational level.
NHT is also externally managed by the NHT Adviser pursuant to the NHT Advisory Agreement, which can only be terminated by NHT (i) upon a breach of the NHT Advisory Agreement by the NHT Adviser, after 60 days' written notice without payment of a termination fee (provided that no such notice shall be required in the event of fraud, misappropriation of funds, gross negligence, general assignment for the benefit of creditors or bankruptcy of the NHT Adviser), (ii) upon a "Cause Event" (as defined in the NHT Advisory Agreement) or (iii) for convenience on 180 days' written notice. In the event of termination for convenience or non-renewal of the NHT Advisory Agreement, the NHT Adviser will be entitled to compensation equal to three times the advisory fee, paid to the NHT Adviser over the last 12 months subject to a cap at 7.5% of the combined equity value of NHT and the NHT OP on a consolidated basis as of the date the NHT Advisory Agreement is terminated.
NHT relies on the NHT Adviser’s expertise in identifying acquisition opportunities, transaction execution, administrative services and asset management and hotel operations management capabilities. Consequently, NHT’s ability to achieve its investment objectives depends in large part on the NHT Adviser and its ability to advise NHT. This means that NHT’s investments are dependent upon the NHT Adviser’s business contacts within the U.S. lodging sector, its ability to successfully hire, train, supervise and manage personnel that have strong knowledge of real estate and the hotel industry in particular and its ability to operate its business in a manner that supports NHT. If NHT were to lose the services provided by the Advisor or its key personnel or if the NHT Adviser or Manager fails to perform its obligations under its agreements with NHT, NHT’s investments and growth prospects may decline, and, as a result of the accounting
75

requirement that the Company consolidate NHT as of April 19, 2024, the Company’s investments and growth prospects may also decline.
In addition, for NHT to qualify as a real estate investment trust for U.S. federal income tax purposes, it is not permitted to operate or manage any of the hotel properties. As a result, certain of NHT’s TRSs have entered into hotel management agreements with the Manager to operate the hotel properties. For this reason, NHT is unable to directly implement strategic business decisions with respect to the daily operation and marketing of the hotel properties, such as decisions with respect to the setting of room rates, food and beverage pricing, and certain similar matters. Although NHT consults with the Manager with respect to strategic business plans, the Manager is under no obligation to implement any of NHT’s recommendations with respect to these matters.
Changes in NHT’s investment strategy or guidelines, financing strategy or leverage policies with respect to investments, originations, acquisitions, growth, operations, indebtedness, capitalization and distributions could adversely affect NHT’s business, results of operations and financial conditions and, as a result of the accounting requirement that the Company consolidate NHT as of April 19, 2024, the Company’s results of operations and financial condition. Further, the ability of the Company to affect changes at NHT’s management and operational level are limited by TSXV listing requirements and existing agreements with the NHT Adviser and the Manager that could require significant resources and costs to change.
Risk Factors Related to the Hotel and Lodging Industry
The Company’s hotel properties may be adversely affected by various risks common to the hospitality and lodging industry.
All real property investments are subject to a degree of risk and uncertainty and are affected by various factors, including general economic conditions and local real estate markets. The business of the NHT segment may be adversely affected by various operating risks common to the hotel industry, including competition; over-building; dependence on business travel and tourism; changes in taxes and governmental regulations that influence or set wages, prices or interest rates; availability and cost of capital necessary to fund investments, capital expenditures and service interest, principal or other debt obligations; changes in operating costs, shortages of labor, risks of unionization of labor, increases in the costs of food and liquor; receipt and/or maintenance of licenses and permits with local authorities; relationships with brand franchisors; the ability of other lodging alternatives to attract and retain customers; changes in local market conditions due to changes in general or local economic conditions and neighborhood characteristics, and building structure and building system, health, or hygiene issues rendering properties uninhabitable on a temporary or long term basis. Any of these factors could limit or reduce the prices charged for NHT's products or services and, as a result, any of these factors can reduce NHT's profits and limit opportunities for growth. A decrease in NHT’s profitability could adversely affect the Company’s results of operations and financial condition as a result of the accounting requirement that the Company consolidate NHT as of April 19, 2024.
The hotel industry is cyclical and changes in economic conditions, consumer behavior and the travel and tourism industries may impact the demand for the Company’s hotel properties.
The hotel industry is cyclical. Macroeconomic and other factors beyond NHT’s control can reduce demand for lodging products and services, including demand for rooms at properties owned and managed by the Company. These factors include changes and volatility in general economic conditions, including: the severity and duration of any downturn in the U.S. or global economy and financial markets; changes in the desirability of particular locations or travel patterns of customers; decreased corporate budgets and spending; low consumer confidence; depressed housing prices; financial condition of the airline and other transportation-related industries and its impact on travel; oil prices and travel costs; and cyclical over-building in the hotel ownership industry. These factors can adversely affect individual properties, particular regions or the NHT segment’s business as a whole. Any one or more of these factors could limit or reduce the demand, or the rates NHT’s properties are able to charge for rooms or services or the prices at which NHT is able to sell any hotel property, which could adversely affect the Company’s results of operations and financial condition as a result of the accounting requirement that the Company consolidate NHT as of April 19, 2024.
Advances in technology and the growing use of online travel agencies may lead to increased costs and competition and lead to changes in consumer behavior.
76

The hotel industry may be affected by advances in technology. Consumers’ growing use of internet travel intermediaries (“OTAs”) and alternative lodging marketplaces may adversely affect NHT’s profitability. NHT’s hotel guest rooms may be booked through OTAs such as Expedia.com, Travelocity.com, Hotels.com, etc. As guest bookings through OTAs increase, these intermediaries may be able to obtain higher commissions, reduced room rates and other significant contract concessions from the Company. Moreover, OTAs attempt to influence consumer choice behavior by increasing the visibility and importance of price, reviews and general indicators of quality (descriptors such as “four-star lakeside hotel”) at the expense of brand identification on their websites and mobile applications. OTAs attract consumers by offering innovation, ease of use platforms, multiple travel products, membership programs, the ability to package travel products across different suppliers (such as car rental, guest room booking, activities tickets etc.) in one transaction, and other marketing techniques. OTAs hope that consumers will eventually develop loyalties to their online reservation system rather than to the brands under which hotel properties are franchised. The increasing reliance of consumers on online intermediaries and the continued expansion in technologies may negatively impact the strength of NHT’s partner brands, traditional distribution platforms and profit margins.
Advances in technology have made alternative lodging accommodations a direct source of competition to the hotel industry. Alternative lodging marketplaces, such as Airbnb and VRBO, operate websites and mobile applications that market available furnished, privately-owned residential properties, including homes, condominiums and vacation homes, that can be rented on a nightly, weekly or monthly basis. The influx of these lodging accommodations traditionally not available to consumers and the increased acceptance of these options by consumers may lead to a reduction in demand for conventional hotel guest rooms and to an increase in supply of lodging alternatives. If the use of alternative lodging marketplaces significantly increases, particularly among NHT’s key customer and location segments, its profitability may be adversely affected, which could adversely affect the Company’s results of operations and financial condition as a result of the accounting requirement that the Company consolidate NHT as of April 19, 2024.
The NHT segment faces competition from other hotels and alternative lodging providers within the immediate vicinity of and in the broader geographic region where NHT’s hotels may be located.
The lodging sector is highly competitive. NHT faces competition from a number of sources, including from Airbnb and from other hotels located in the immediate vicinity of and in the broader geographic areas where NHT’s hotels are and may be located. NHT’s hotel properties compete on the basis of location, room rates, quality, service levels, reputation and reservations systems, among many factors. NHT also faces competition from alternative lodging options such as Airbnb that have and may continue to add guest accommodations that compete with hotel inventory. OTAs may capture a greater share of guest bookings, which would have a negative impact on the strength of brands and their distribution platforms, while also adding to NHT’s expenses in the form of fees to the OTAs. Such competition may reduce occupancy rates and revenues of NHT and could have an adverse effect on the Company’s business, cash flows, financial condition and results of operations. Increases in the cost to NHT of acquiring hotel properties may adversely affect the ability of NHT to acquire such properties on favorable terms and may otherwise have an adverse effect on the Company’s results of operations and financial condition as a result of the accounting requirement that the Company consolidate NHT as of April 19, 2024.
The hotel industry is subject to seasonal changes, which may cause fluctuations in room revenues, occupancy levels, room rates and operating expenses in particular hotels.
The seasonality of the hotel industry could have a material adverse effect on NHT. The hotel industry is seasonal in nature, which can be expected to cause quarterly fluctuations in revenues. NHT’s earnings may be adversely affected by factors outside NHT’s control, including weather conditions and poor economic factors in certain markets in which NHT operates. This seasonality can be expected to cause periodic fluctuations in room revenues, occupancy levels, room rates and operating expenses in particular hotels. NHT can provide no assurances that cash flows will be sufficient to offset any shortfalls that occur as a result of these fluctuations. A decrease in cash flows in the NHT segment could adversely affect NHT’s results of operations and, as a result of the accounting requirement that the Company consolidate NHT as of April 19, 2024, the Company’s results of operations and financial condition.
Risk Factors Related to the Business of NHT
All of the hotels owned by NHT are operated pursuant to franchise agreements with nationally recognized hotel brands and changes in the market perception of such brands may impact the desirability of NHT’s hotels to consumers.
The NHT segment operates all of its hotels pursuant to franchise or license agreements with nationally recognized hotel brands. NHT’s management believes that building brand value is critical to increased demand and the strengthening
77

of customer loyalty. All of the hotels in the NHT segment utilize brands owned by Hilton, Marriott or Hyatt. Consequently, if market recognition or the positive perception of Hilton, Marriott or Hyatt is reduced or compromised, the goodwill associated with the Hilton, Marriott or Hyatt-branded hotels in the NHT Portfolio may be adversely affected. Franchise agreements contain specific standards for, and restrictions and limitations on, the operation and maintenance of NHT’s hotels in order to maintain uniformity within the franchisor system. NHT may be required to incur costs to comply with these standards and these standards could potentially conflict with NHT’s ability to create specific business plans tailored to each property and to each market. Failure to comply with these brand standards may result in termination of the applicable franchise or license agreement. Upon any such termination, NHT would be required to rebrand the hotel, which could result in substantial relicensing or rebranding costs, a decline in the value of the hotel, the loss of marketing support and participation in guest loyalty programs, and harm NHT’s relationship with the franchisor, impeding NHT’s ability to operate other hotels under the same brand. If any of the foregoing were to occur, it could have a material adverse effect on NHT and, as a result of the accounting requirement that the Company consolidate NHT as of April 19, 2024, the Company’s results of operations and financial condition.
As part of its hotel business, NHT and its franchise partners are required to collect and maintain certain information about hotel employees and customers, which subjects us to risks associated with cybersecurity breaches and compliance with privacy regulations.
NHT, through the independent contractors affiliated with the Manager, and its franchise partners are required to collect and maintain personal information about hotel employees and, through third-party providers, collect information about customers in connection with the processing of credit and debt transactions and as part of certain of NHT’s marketing programs. The collection and use of such information is regulated in the U.S. at the federal and state levels and in Canada at the federal and provincial levels, and the regulatory environment in these and other jurisdictions related to information security and privacy is increasingly demanding. At the same time, NHT will rely increasingly on cloud computing and other technologies that result in third parties holding customer or hotel employee information on NHT’s behalf. If the security of NHT’s, its franchise partners’ or third party providers’ information systems used to store or process such information is compromised, or if NHT or such third parties otherwise fail to comply with applicable laws and regulations, NHT or its franchise partners could face litigation and the imposition of penalties that could adversely affect NHT’s financial performance and the Company’s results of operations and financial conditions. The brand reputations of NHT’s franchise partners could also be adversely affected from these types of security breaches or regulatory violations, which could impair revenues or the ability to attract and retain qualified hotel personnel.
Privacy and information security risks have generally increased in recent years because of the proliferation of new technologies, such as ransomware, and the increased sophistication and activities of perpetrators of cyber-attacks. The security measures put in place by NHT or its franchise partners cannot provide absolute security, and NHT and its franchise partners’ information technology infrastructure may be vulnerable to similar or other criminal cyber-attacks or data security incidents, including, ransom of data, such as, without limitation, resident and/or employee information, due to employee error, malfeasance, or other vulnerabilities. Any such incident could compromise NHT’s or such franchise partner’s networks, and the information stored by NHT or such franchise partner could be accessed, misused, publicly disclosed, corrupted, lost, or stolen, resulting in fraud, including wire fraud related to NHT’s assets, or other harm. Moreover, if a data security incident or breach affects NHT’s systems or such franchise partner’s systems or results in the unauthorized release of personally identifiable information, NHT’s or such franchise partner’s reputation and brand could be materially damaged and NHT may be exposed to a risk of loss or litigation and possible liability, including, without limitation, loss related to the fact that agreements with such franchise partners or such franchise partner’s financial condition, may not allow NHT to recover all costs related to a cyber breach for which they alone or they and NHT should be jointly responsible for, which could result in a material adverse effect on NHT’s business, results of operations and financial condition and, as a result of the accounting requirement that the Company consolidate NHT as of April 19, 2024, the Company’s results of operations and financial condition.
In the future, the Company and its franchise partners may expend additional resources to continue to enhance information security measures and/or to investigate and remediate any information security vulnerabilities. Despite these steps, there can be no assurance that NHT or its franchise partners will not suffer a data security incident in the future, that unauthorized parties will not gain access to sensitive data stored on NHT’s systems or the systems of its franchise partners, or that any such incident will be discovered in a timely manner. Further, the techniques used by criminals to obtain unauthorized access to sensitive data, such as phishing and other forms of human engineering, are increasing in sophistication and are often novel or change frequently; accordingly, NHT and its franchise partners may be unable to anticipate these techniques or implement adequate preventative measures.
78

Fixed Costs and Capital Expenditures
As a matter of conducting business in the ordinary course, certain significant expenditures, including property taxes, maintenance costs, mortgage payments, insurance costs, and related charges, must be made throughout the period of ownership of real property regardless of whether a property is producing sufficient income to pay such expenses. In order to retain desirable hotel destinations and to generate adequate revenue over the long term, NHT must maintain or, in some cases, improve a property’s condition to meet market demand. These maintenance and improvement costs may be significant and may be costs NHT is unable to pass on to its hotel guests. NHT is also subject to utility and property tax risk relating to increased costs that NHT may experience as a result of higher resource prices as well as its exposure to significant increases in property taxes. There is a risk that property taxes may be raised as a result of revaluations of properties and their adherent tax rates. In some instances, enhancements to properties may result in significant increases in property assessments following a revaluation. Additionally, utility expenses, mainly consisting of natural gas and electricity service charges, have previously been subject to considerable price fluctuations. NHT may incur general liability related to guests on its properties for which it is found negligent, or for claims that are otherwise not fully covered by insurance. Any significant increase in these resource costs may have an adverse effect on NHT’s business, cash flows, financial condition, and results of operations and ability to make distributions to NHT’s unitholders, and, as a result of the accounting requirement that the Company consolidate NHT as of April 19, 2024, the Company’s cash flow results of operations and financial condition.
Litigation Risks
In the normal course of NHT’s operations, whether directly or indirectly, it may become involved in, named as a party to, or the subject of various legal proceedings, including regulatory proceedings, tax proceedings, and legal actions relating to personal injuries, property damage, property taxes, land rights, the environment, and contract disputes. The outcome with respect to outstanding, pending, or future proceedings cannot be predicted with certainty and may be determined in a manner adverse to NHT and, as a result, could have a material adverse effect on NHT’s assets, liabilities, business, financial condition, and results of operations. Even if NHT prevails in any such legal proceeding, the proceedings could be costly and time-consuming and may divert the attention of management and key personnel from NHT’s business operations, which could have a material adverse effect on NHT’s business, cash flows, financial condition, and results of operations, and, as a result of the accounting requirement that the Company consolidate NHT as of April 19, 2024, the Company’s cash flow results of operations and financial condition.
Litigation at the Property Level
The acquisition, ownership, and disposition of real property carry certain specific litigation risks. Litigation may be commenced with respect to a property acquired by NHT or its subsidiaries in relation to activities that took place prior to NHT’s acquisition of such property. In addition, at the time of disposition of an individual property, a potential buyer may claim that it should have been afforded the opportunity to purchase the asset or alternatively that such buyer should be awarded due diligence expenses incurred or damages for misrepresentation relating to disclosures made, if such buyer is passed over in favor of another as part of NHT’s efforts to maximize sale proceeds. Similarly, successful buyers may later sue NHT under various damage theories, including those sounding in tort, for losses associated with latent defects or other problems not uncovered in due diligence.
Limitations on Sale
NHT may be required to expend funds to correct defects or to make improvements before a property can be sold. No assurance can be given that NHT will have funds available to correct such defects or to make such improvements. In acquiring a property, NHT may agree to lock-out provisions that materially restrict it from selling that property for a period of time or impose other restrictions, such as a limitation on the amount of debt that can be placed or repaid on that property or debt or other contracts that are not prepayable or terminable and must be assumed by a buyer. These provisions would restrict NHT’s ability to sell a property. These factors and any others that would impede NHT’s ability to respond to adverse changes in the performance of its properties could significantly affect NHT’s financial condition and operating results and decrease the amount of cash available for distribution to NHT’s unitholders. Additionally, franchisors need to approve replacement franchisees upon a sale and there is no assurance NHT will be able to locate buyers who are approved franchisees.
Tax-Related Risk Factors
79

Canadian Tax Risks
a.NHT’s taxable status on its worldwide income in both Canada and the U.S. could affect the amount of funds it has available for distribution — NHT is resident in Canada for purposes of the Tax Act and is treated as a domestic corporation in the U.S. under the Code. As a result, NHT is generally taxable on its worldwide income in both Canada and the U.S. However, in both jurisdictions, NHT generally will not be subject to tax on the portion of its income that it distributes to its unitholder (subject to certain limitations and exceptions). Management of the Company is of the view that the status of NHT as taxable in both Canada and the U.S. is not likely to give rise to any material adverse consequences in the future as it is not anticipated that NHT will be subject to material income tax in either Canada or the U.S. Nevertheless, NHT’s status as taxable on its worldwide income in both Canada and the U.S. could, in certain circumstances, have a material adverse effect on the Company and investors. As a result of NHT being resident in both Canada and the U.S., withholding taxes of both Canada and the U.S. will be relevant to distributions by NHT and could result in double taxation to certain investors in NHT and other consequences.
b.There can be no assurance that Canadian federal income tax laws respecting mutual fund trusts will not be changed in a way that adversely affects NHT — NHT intends to qualify as a “unit trust” and a “mutual fund trust” for purposes of the Tax Act. There can be no assurance that Canadian federal income tax laws and the administrative policies and practices of the Canada Revenue Agency ("CRA") respecting the treatment of mutual fund trusts will not be changed in a manner that adversely affects NHT and the Company. Should NHT cease to qualify as a mutual fund trust under the Tax Act, current Canadian income tax considerations could be materially and adversely different in certain respects.
c.If the rules applicable to SIFTS were to apply to NHT, they could affect the amount of funds available to NHT for distribution — The rules applicable to SIFTs (the “SIFT Rules”) will apply to a trust that is a SIFT. NHT will not be considered to be a SIFT in respect of a particular taxable year and, accordingly, will not be subject to the SIFT Rules in that year, if it does not own any non-portfolio property and does not carry on business in Canada in that year. NHT has not and does not currently intend to own any non-portfolio property nor carry on a business in Canada.
If the SIFT Rules were to apply to NHT, they could adversely affect the marketability of investments in NHT, and the amount of cash available for distribution and the after-tax return to investors in NHT (including the Company).
d.NHT may realize foreign accrual property income for purposes of the Tax Act Any foreign actual property income (“FAPI”) earned directly or indirectly by any controlled foreign affiliate of NHT must be included in computing the income of NHT for the fiscal year of NHT in which the taxation year of such controlled foreign affiliate ends (including in accordance with the stub-period FAPI rules), subject to a deduction for grossed-up foreign actual tax (“FAT”) as computed in accordance with the Tax Act. It is not anticipated that the deduction for grossed-up FAT will materially offset any FAPI realized by NHT, and accordingly, any FAPI realized generally will increase the allocation of income by NHT to investors. In addition, as FAPI generally must be computed in accordance with Part I of the Tax Act as though the controlled foreign affiliate were a resident of Canada (subject to the detailed rules contained in the Tax Act), income or transactions may be taxed differently under foreign tax rules as compared to the FAPI rules and, accordingly, may result in additional income being allocated to investors. For example, certain transactions that do not give rise to taxable income under the Code may still give rise to FAPI for purposes of the Tax Act.If the rules applicable to SIFTS were to apply to NHT, they could affect the amount of funds available to NHT for distribution — The rules applicable to SIFTs (the “SIFT Rules”) will apply to a trust that is a SIFT. NHT will not be considered to be a SIFT in respect of a particular taxable year and, accordingly, will not be subject to the SIFT Rules in that year, if it does not own any non-portfolio property and does not carry on business in Canada in that year. NHT has not and does not currently intend to own any non-portfolio property nor carry on a business in Canada.
e.Canadian withholding tax may apply to non-Canadian Investors — The Tax Act may impose additional withholding or other taxes on distributions made by NHT to investors in NHT (including the Company) who are non-residents of Canada for the purposes of the Tax Act. These taxes and any reduction thereof under a tax treaty between Canada and another country may change from time to time.
f.Income or gains may be realized by NHT as a result of currency fluctuations — For purposes of the Tax Act, NHT generally is required to compute its Canadian tax results, including any FAPI earned, using Canadian
80

currency. Where an amount that is relevant in computing a taxpayer’s Canadian tax results is expressed in a currency other than Canadian currency, such amount must be converted into Canadian dollars using the appropriate exchange rate determined in accordance with the detailed rules in the Tax Act in that regard. As a result, NHT may realize gains and losses for tax purposes and FAPI by virtue of the fluctuation of the value of foreign currencies relative to Canadian dollars.
g.Changes in Canadian tax laws could impact NHT and its investors — There can be no assurance that Canadian federal income tax laws, the judicial interpretation thereof, the terms of any treaty, or the administrative practices and policies of the CRA and the Department of Finance (Canada) will not be changed in a manner that adversely affects NHT or investors in NHT (including the Company). Any such change could increase the amount of tax payable by NHT or its affiliates or could otherwise adversely affect investors in NHT by reducing the amount available to pay distributions or changing the tax treatment applicable to investors in respect of such distributions.
h.NHT may be subject to a tax on repurchases of equity — Recent amendments to the Tax Act impose a tax on certain repurchases of equity (the “Equity Repurchase Rules”), effective for transactions that occur after 2023. Under the Equity Repurchase Rules, NHT will generally be subject to a 2% tax on the value of NHT’s equity repurchases (i.e., redemptions) in a taxation year (net of cash subscriptions received by NHT in that taxation year). If NHT is subject to tax under the Equity Repurchase Rules, the after-tax return to its investors could be reduced.
U.S. Tax Risks
There is limited guidance relating to the application of Section 7874 of the Code and if NHT were deemed a non-U.S. corporation for U.S. federal income tax purposes, NHT would fail to qualify as a real estate investment trust, causing adverse tax consequences — NHT relies on Section 7874 of the Code to be classified as a domestic corporation for U.S. federal income tax purposes. For U.S. federal income tax purposes, an entity taxed as a corporation is generally considered to be a tax resident in the jurisdiction of its organization or incorporation. Under U.S. federal income tax law, an entity which is organized under the laws of Canada would generally be classified as a non-U.S. entity for U.S. federal income tax purposes. Section 7874 of the Code provides an exception to this general rule under which a non-U.S. incorporated entity may, in certain circumstances, be treated as a U.S. corporation for U.S. federal income tax purposes. These rules are complex and there is limited guidance regarding their application. If NHT were deemed to be a non-U.S. corporation for U.S. federal income tax purposes, NHT would fail to qualify as a real estate investment trust, and the intended benefits of the structure would not be achieved. This would result in adverse tax consequences. Additionally, NHT could not re-elect to qualify as a REIT. If NHT did not qualify as a REIT, that could also materially adversely affect the Company’s REIT status.
Item 2. Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities
On April 29, 2024, the Company issued a total of 208,117.75 common shares of the Company to the Adviser as payment of a portion of the monthly Advisory Fees pursuant to the Advisory Agreement. These shares were issued in a private placement and the proceeds were used to support the ongoing operations of the Company. The Company issued the common shares to the Adviser in reliance upon the exemptions from registration under the Securities Act provided by Rule 506(b) under Regulation D promulgated under the Securities Act and Section 4(a)(2) of the Securities Act.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
81

Item 6. Exhibits
EXHIBIT INDEX
Exhibit
Number
Description
10.1
10.2*
10.3*
10.4*
10.5*
10.6*
10.7*
10.8*
10.9*
31.1*
31.2*
32.1+
101.INS*Inline XBRL Instance Document (The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document)
101.SCH*Inline XBRL Taxonomy Extension Schema
101.CAL*Inline XBRL Taxonomy Extension Calculation Linkbase
101.DEF*Inline XBRL Taxonomy Extension Definition Linkbase
101.LAB*Inline XBRL Taxonomy Extension Label Linkbase
101.PRE*Inline XBRL Taxonomy Extension Presentation Linkbase
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
_______________________
*Filed herewith.
82

+    Furnished herewith.
83

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

NEXPOINT DIVERSIFIED REAL ESTATE TRUST

SignatureTitleDate
/s/ Jim DonderoPresident and TrusteeAugust 9, 2024
Jim Dondero(Principal Executive Officer)
/s/ Brian MittsChief Financial Officer, Executive VP-Finance,
Treasurer, Assistant Secretary and Trustee
August 9, 2024
Brian Mitts(Principal Financial Officer and Principal
Accounting Officer)
84
EX-10.2 2 exhibit102nht-executedarde.htm EX-10.2 Document
Exhibit 10.2









image_0a.jpg




NEXPOINT HOSPITALITY TRUST


AMENDED AND RESTATED DECLARATION OF TRUST




Dated as of March 27, 2019




image_1a.jpg



TABLE OF CONTENTS
Page












NEXPOINT HOSPITALITY TRUST AMENDED AND RESTATED DECLARATION OF TRUST
THIS AMENDED AND RESTATED DECLARATION OF TRUST made in Toronto, Ontario as of the 27th day of March, 2019.
BETWEEN:
NEIL LABATTE, GRAHAM D. SENST AND JAMES DONDERO,
the trustees of the trust constituted by this amended and restated declaration of trust, and each person who after the date hereof becomes a trustee of the Trust as herein provided (each person, while a trustee of the trust as herein provided, hereinafter called a “Trustee” and collectively at any time, the individuals each of whom is at that time a Trustee, hereinafter called the “Trustees”),
OF THE FIRST PART,
- and -
NHT HOLDCO, LLC (hereinafter called the “Current Unitholder”) and all persons who after the date hereof become holders of units of the trust as herein provided (collectively at any time, the “Unitholders”),
OF THE SECOND PART.
WHEREAS the Trust was established pursuant to a Declaration of Trust dated the 12th day of December, 2018 (the “Original Declaration of Trust”);
AND WHEREAS the Trust was on that date settled with US$15.00 (the “Initial Contribution”) by Bill Gorman (hereinafter called the “Initial Unitholder”), which the Trustees thereupon held in trust, in exchange for the Initial Unit;
AND WHEREAS the Initial Unitholder sold the Initial Unit to the Current Unitholder for an aggregate purchase price of US$15.00, pursuant to a unit purchase agreement dated January 8, 2019;
AND WHEREAS the Current Unitholder and the Trustees desire that the Trust shall qualify as (a) a “mutual fund trust” pursuant to subsection 132(6) of the Tax Act (as hereinafter defined), and (b) a “real estate investment trust” pursuant to the Code (as hereinafter defined);
AND WHEREAS for greater certainty, this Amended and Restated Declaration of Trust shall not be deemed to constitute a termination of the Trust or a resettlement of the Original Declaration of Trust or the Trust created thereby;
AND WHEREAS the Trustees wish to amend and restate the Original Declaration of Trust by executing this amended and restated Declaration of Trust;
AND WHEREAS the parties hereto desire to set out the agreements, terms and conditions which shall govern their mutual and respective rights, powers and obligations with respect to the settlement and administration of the Trust;


- 2 -

NOW THEREFORE, the undersigned Trustees, being all of the Trustees, hereby confirm and declare that they agree with the Unitholders to hold in trust, as trustees, the Initial Contribution and any and all other property, real, personal or otherwise, tangible or intangible, which has been at the date hereof or is hereafter transferred, conveyed or paid to or otherwise received by them as Trustees or to which the Trust is otherwise entitled and all rents, income, profits and gains therefrom for the benefit of the Unitholders hereunder in accordance with and subject to the express provisions of this Declaration of Trust, as follows:
ARTICLE 1
THE TRUST AND DEFINITIONS
1.1Definitions and Interpretation
In this Declaration of Trust, words in the singular number include the plural and words in the plural number include the singular, and the masculine includes the feminine. In this Declaration of Trust, except as set out in Article 8 and except as where the context otherwise requires, the following terms shall have the following meanings:
(a)Acquired Issuer” has the meaning given thereto in Section 6.1(e);
(b)Advisory Agreement” means the asset management agreement entered into among the Trust, NHI and NexPoint Real Estate Advisors VI, L.P dated as of Closing, as such may be amended or amended and restated;
(c)affiliate” of a person means any person or company that would be deemed to be an affiliated entity of such person within the meaning of National Instrument 45-106 – Prospectus Exemptions, as replaced or amended from time to time;
(d)Annuitant” means the annuitant or beneficiary of an Exempt Plan or any other plan of which a Unitholder acts as trustee or carrier;
(e)associate” when used to indicate a relationship with a person or company has the meaning ascribed thereto in the Securities Act (Ontario), as replaced or amended from time to time;
(f)Auditors” means the firm of chartered accountants appointed as the auditors of the Trust from time to time in accordance with the provisions hereof and, initially, means KPMG LLP, Chartered Accountants;
(g)Beneficial Owner” has the meaning given thereto in Section 7.9;
(h)Business Day” means any day other than a Saturday, Sunday or statutory holiday in the Province of Ontario;
(i)CBCA” means the Canada Business Corporations Act, and the regulations thereunder, as replaced or amended from time to time;
(j)CDS” means CDS Clearing and Depository Services Inc. and its successors;
(k)CDS Participant” means a broker, dealer, bank, other financial institution or other person who, directly or indirectly, from time to time, effects book-based transfers with CDS and pledges of securities deposited with CDS;



- 3 -


(l)Chair”, “Vice-Chair”, “Chief Executive Officer”, “Chief Financial Officer”, “Chief Investment Officer”, “Chief Operating Officer”, “Treasurer” and “Secretary” mean the person(s) holding the respective office from time to time if so elected, appointed, engaged or employed by the Trustees;
(m)Closing” means the closing of the Offering and the contribution of the Initial Portfolio as described in the Prospectus; and “Closing Date” means the date on which the Closing occurs;
(n)Code” shall mean the U.S. Internal Revenue Code of 1986, as replaced or amended, from time to time;
(o)CPOA” has the meaning given thereto in Section 3.7(d);
(p)Current Unitholder” means the person named herein as the current unitholder of the Initial Unit;
(q)Declaration of Trust” means this amended and restated declaration of Trust as amended, supplemented or amended and restated from time to time;
(r)dissenting offeree” means, where a take-over bid is made for all of the Units other than those held by the offeror (its affiliates and associates), a holder of Units who does not accept the take-over bid and includes a subsequent holder of those Units who acquires them from the first mentioned holder;
(s)Distribution Date” means any date on which the Trustees have determined that a distribution will be made by the Trust to the Unitholders;
(t)Exempt Plans” means, collectively, trusts governed by registered retirement savings plans, registered retirement income funds, registered education savings plans, deferred profit sharing plans, registered disability savings plans and tax-free saving accounts, each as described in the Tax Act;
(u)Fiscal Year” means each fiscal year of the Trust;
(v)Gross Real Estate Value” means, at any time, the value of the real estate held by the Trust, before accounting for depreciation, as determined by the most recent appraisal, plus unrestricted cash;
(w)herein”, “hereof”, “hereby”, “hereunder”, “this Declaration of Trust”, “this Declaration” and similar expressions refer to this Declaration of Trust and include every instrument supplemental or ancillary to or in implementation of this Declaration of Trust and, except where the context otherwise requires, does not refer to any particular article, section or other portion hereof or thereof;
(x)IASB” means the International Accounting Standards Board;
(y)IFRS” means the body of pronouncements issued by the IASB, including International Financial Reporting Standards and interpretations approved by the IASB, International Accounting Standards and Standing Interpretations Committee interpretations approved by the IASB and adapted for use in Canada, applied on a consistent basis;



- 4 -


(z)includes” and “including” mean, respectively, “includes, without limitation” and “including, without limitation”;
(aa)    “indebtedness” means (without duplication) on a consolidated basis:
(i)any obligation of the Trust for borrowed money other than the impact of any net discount or premium on indebtedness at the time assumed from vendors of properties at rates of interest less or greater than, respectively;
(ii)any obligation of the Trust incurred in connection with the acquisition of property, assets or business other than the amount of future income tax liability arising out of indirect acquisitions;
(iii)any obligation of the Trust issued or assumed as the deferred purchase price of property;
(iv)any obligation of the type referred to in clauses (i) through (iii) of another person, the payment of which the Trust has guaranteed or for which the Trust is responsible for or liable,
provided that (A) an obligation will constitute indebtedness only to the extent that it would appear as a liability on the consolidated balance sheet of the Trust in accordance with IFRS; (B) obligations referred to in clauses (i) through (iii) exclude trade accounts payable, distributions payable to Unitholders and accrued liabilities arising in the ordinary course of business; (C) exchangeable or redeemable units or subscription receipts issued by the Trust or any of its subsidiaries (including for greater certainty, Redeemable Units) will not constitute indebtedness notwithstanding the classification of such securities as debt under IFRS; and (D) convertible debentures will constitute indebtedness to the extent of the principal amount thereof outstanding;
(bb)    “Independent Trustee” means any Trustee who is independent for purposes of National Policy 58-201 – Corporate Governance Guidelines;
(cc)    “Initial Contribution” has the meaning given thereto in the Recitals;
(dd)    “Initial Portfolio” means, collectively, the portfolio of eleven hospitality properties to be indirectly contributed to the Trust on Closing, as described in the Prospectus;
(ee)    “Initial Unit” means the initial Unit issued by the Trust to the Initial Unitholder and currently held by the Current Unitholder;
(ff)    “Initial Unitholder” means the person named herein as the first unitholder of the Initial Unit;
(gg)    “Investor Rights Agreement” means the investor rights agreement to be entered into on Closing between the Trust, the OP and certain unitholders of the Trust;
(hh)    “Lead Trustee” has the meaning given thereto in Section 5.3;
(ii)Material Agreements” means, collectively, the Advisory Agreement, the Investor Rights Agreement, the Operating Agreement, and the agency agreement for the Offering as described in the Prospectus;



- 5 -


(jj)    “Monthly Limit” has the meaning given thereto in Subparagraph 7.10(d)(i);
(kk) “mortgage” means any mortgage, charge, hypothec, bond, debenture, note or other evidence of indebtedness, in each case which is directly or indirectly secured by real property;
(ll)    “NCI” means the non-certificated inventory system of CDS;
(mm) “net realized capital gains of the Trust” for any period means the amount, if any, by which the amount of the realized capital gains of the Trust for the period exceeds the aggregate of (i) the amount of any realized capital losses of the Trust for the period determined in accordance with the Tax Act, and (ii) the amount of any net capital losses of the Trust carried forward from a previous period to the extent not previously deducted from realized capital gains of the Trust determined in accordance with the Tax Act;
(nn)    “NHI” means NHT Holdings, LLC;
(oo)    “Nominating Unitholder” has the meaning given thereto in Section 9.4(a);
(pp)    “Non-Resident” means a person who is not a Resident and a partnership that is not a “Canadian partnership” within the meaning of the Tax Act;
(qq)    “Notice Date” has the meaning given thereto in Section 9.4(c)(i); (rr)    “offeree” means a person to whom a take-over bid is made;
(ss)    “Offering” means the issuance of Units in connection with the initial public offering of the Trust;
(tt)    “offeror” means a person, other than an agent, who makes a take-over bid; and includes two or more persons who, directly or indirectly:
(i)make a take-over bid jointly or in concert; or
(ii)intend to exercise jointly or in concert voting rights attached to the Units for which a take-over bid is made;
(uu)    “OP” means NHT Operating Partnership, LLC, a Delaware limited liability company.
(vv) “Operating Agreement” means the operating agreement of the OP dated as of Closing, as such may be amended or amended and restated;
(ww)    “Original Declaration of Trust” has the meaning given thereto in the Recitals;
(xx) “person” means and includes any individual, general partnership, limited partnership, joint venture, syndicate, sole proprietorship, company or corporation with or without share capital, joint stock company, association, trust, trust company, bank, pension fund, trustee, executor, administrator or other legal personal representative, regulatory body or agency, government or governmental agency, authority or other organization or entity, whether or not a legal entity, however designated or constituted;



- 6 -


(yy) “Prospectus” means the final prospectus of the Trust relating to the Offering as filed with the securities commissions or similar authorities in Canada, as the same may be amended or amended and restated;
(zz) “real property” means property which in law is real property and includes, whether or not the same would in law be real property, leaseholds, mortgages, undivided joint interests in real property (whether by way of tenancy-in-common, joint tenancy, co- ownership, joint venture or otherwise), any interests in any of the foregoing and securities of trusts, corporations or partnerships the sole or principal purpose and activity of which is to invest in, hold and deal in real property;
(aaa)    “Redeemable Units” means the class B units of the OP;
(bbb)    “Redemption Date” has the meaning given thereto in Subparagraph 7.10(c)(i);
(ccc) “Redemption Notes” means the unsecured subordinated promissory notes of the Trust having a maturity date and interest rate to be determined at the time of issuance by the Trustees, such promissory notes to provide that the Trust shall at any time be allowed to prepay all or any part of the outstanding principal without notice or bonus;
(ddd) “Redemption Price” has the meaning given thereto in Subparagraph 7.10(c)(i); (eee) “Register” has the meaning given thereto in Section 7.15;
(fff) “Related Party” means, with respect to any person, a person who is a “related party” as defined in Multilateral Instrument 61-101 Protection of Minority Security Holders in Special Transactions;
(ggg) “Resident” means a person who is, or is deemed to be, resident in Canada for purposes of the Tax Act;
(hhh)    “Retiring Trustee” has the meaning given thereto in Section 3.7;
(iii)Securities Laws” means, collectively, (i) the applicable securities laws of Alberta and Ontario and the respective regulations and rules made under those securities laws together with all published policy statements, instruments, blanket orders and rulings of the Alberta and Ontario securities commissions and all discretionary orders or rulings, if any, of the Alberta and Ontario securities commissions made in connection with the transactions contemplated by the Prospectus and this Declaration of Trust, and (ii) if and to the extent applicable, securities laws of the United States and the blue sky laws of any state within the United States;
(jjj) “SIFT Tax” means the tax payable by a SIFT Trust pursuant to section 122 of the Tax Act or by a SIFT partnership pursuant to section 197 of the Tax Act;
(kkk)    “SIFT Trust” has the meaning given thereto in the Tax Act;
(lll)    “Special Resolution” has the meaning given thereto in Section 9.17;
(mmm) “subsidiary” and “subsidiaries” has the meaning ascribed thereto in National Instrument 45-106 – Prospectus Exemptions, as replaced or amended from time to time;



- 7 -


(nnn)    “take-over bid” has the meaning given thereto in the Securities Act (Ontario) as replaced or amended from time to time;
(ooo)    “Tax Act” means the Income Tax Act (Canada) and the regulations thereunder, as replaced or amended from time to time;
(ppp)    “Taxation Year” means the taxation year of the Trust for the purposes of the Tax Act; (qqq)    “Transfer Agent” means any such company as may from time to time be appointed by
the Trust to act as registrar and transfer agent of the Units, together with any sub- transfer agent duly appointed by the Transfer Agent;
(rrr) “Trust” means NexPoint Hospitality Trust, a trust created pursuant to the Original Declaration of Trust and governed by this Declaration of Trust pursuant to the laws of the Province of Ontario;
(sss) “Trustees” means the trustee or trustees of the Trust holding office under and in accordance with this Declaration of Trust from time to time and “Trustee” means any one of them;
(ttt) “Trustees’ Regulations” means the regulations adopted by the Trustees pursuant to Section 4.3;
(uuu)    “TSXV” means the TSX Venture Exchange;
(vvv)    “Unit Certificate” means a certificate, in the form stipulated by Article 7, evidencing one or more Units, issued and certified in accordance with the provisions hereof;
(www) “Unitholder” means a person whose name appears on the Register as a holder of one or more Units, or a fraction thereof;
(xxx)    “Units” means a unit of interest in the Trust or a fraction thereof;
(yyy) “U.S. Holdco” means NHT Intermediary, LLC, a Delaware limited liability company; and
(zzz) “U.S. Non-Resident” means a person who is not a United States person under the Code.
1.2Tax Act
Any reference herein to a particular provision of the Tax Act shall include a reference to that provision as it may be replaced, renumbered or amended from time to time. Where there are proposals for amendments to the Tax Act that have not been enacted into law or proclaimed into force on or before the date on which such proposals are to become effective, the Trustees may take such proposals into consideration and apply the provisions hereof as if such proposals had been enacted into law and proclaimed into force.
1.3Day Not a Business Day
Except as expressly specified in this Declaration of Trust, in the event that any day on which any amount is to be determined or any action is required to be taken hereunder is not a Business Day, then such amount shall be determined or such action shall be required to be taken at or before the requisite time on



- 8 -


the next succeeding day that is a Business Day. Notwithstanding the foregoing, this Section 1.3 is not applicable to Sections 12.1 and 12.3.
1.4Time of Essence
Time shall be of essence in this Declaration of Trust.
ARTICLE 2 DECLARATION OF TRUST
1.1Establishment of the Trust
The Trustees hereby agree to hold and administer the property, real, personal or otherwise, tangible or intangible, which has been or is hereafter transferred, conveyed or paid to or otherwise received by the Trust or to which the Trust is otherwise entitled, including the Initial Contribution, and all rents, income, profits and gains therefrom in trust for the use and benefit of the Unitholders, their successors, permitted assigns and personal representatives upon the trusts and subject to the terms and conditions hereinafter declared and set forth, such trust to constitute the Trust hereunder.
1.2Initial Contribution
The Trustees hereby acknowledge and confirm that the Initial Unitholder has made the Initial Contribution to the Trustees for the purpose of establishing the Trust.
1.3Name
The name of the Trust is NexPoint Hospitality Trust. As far as practicable and except as otherwise provided in this Declaration of Trust, the Trustees shall conduct the affairs of the Trust, hold property, execute all documents and take all legal proceedings under that name. For greater certainty, where any reference is made in this Declaration of Trust, or any other instrument to which the Trust or the Trustees, as trustees of the Trust, are a party, to an act to be performed by, an appointment to be made by, an obligation or liability of, an asset or right of, a discharge or release to be provided by, a suit or proceeding to be taken by or against, or a covenant, representation or warranty by or with respect to (i) the Trust; or
(ii) the Trustees, such reference shall be construed and applied for all purposes as if it referred to an act to be performed by, an appointment to be made by, an obligation or liability of, an asset or right of, a discharge or release to be provided by, a suit or proceeding taken by or against, or a covenant, representation or warranty by or with respect to the Trustees as trustees of the Trust.
1.4Use of Name
Should the Trustees determine that the use of the name NexPoint Hospitality Trust is not practicable, legal or convenient, they may use such other designation or they may adopt such other name for the Trust as they deem appropriate and the Trust may hold property and conduct its activities under such other designation or name.
1.5Office
The registered and head office of the Trust shall be located at 333 Bay Street, Suite 3400, Toronto, Ontario, unless changed by the Trustees to another location in Canada. The Trust may have such other offices or places for the conduct of its affairs as the Trustees may from time to time determine as necessary or desirable.



- 9 -


1.6Nature of the Trust
The Trust is an unincorporated open-ended trust. The Trust, its Trustees and its property shall be governed by the general law of trusts, except as such general law of trusts has been or is from time to time modified, altered or abridged for trusts or for the Trust by:
(a)applicable laws, regulations or other requirements imposed by applicable securities or other regulatory authorities; and
(b)the terms, conditions and trusts set forth in this Declaration of Trust.
The Trust is not and is not intended to be, shall not be deemed to be and shall not be treated, as a general partnership, limited partnership, syndicate, association, joint venture, company, corporation or joint stock company nor shall the Trustees or the Unitholders or any of them or any officers or other employees of the Trust or any one of them for any purpose be, or be deemed to be, treated in any way whatsoever to be, liable or responsible hereunder as partners or joint venturers. Neither the Trustees nor any officer or other employee of the Trust shall be, or be deemed to be, agents of the Unitholders. The relationship of the Unitholders to the Trustees, to the Trust and to the property of the Trust shall be solely that of beneficiaries of the Trust and their rights shall be limited to those conferred upon them by this Declaration of Trust. In filing a return of income for the Trust with respect to its first taxation year under the Tax Act, the Trust shall elect, assuming that the requirements for such election are met, that the Trust shall be deemed a “mutual fund trust” for purposes of the Tax Act throughout such year. In filing a return of income for the Trust with respect to its first taxation year for U.S. federal income tax purposes (which is intended to be the short tax year ended December 31, 2019), the Trust shall elect, assuming that the requirements for such election are met, that the Trust shall be a “real estate investment trust” for U.S. federal income tax purposes (including by timely filing Form 1120-REIT for such year) and shall not revoke such election, unless the Trustees have determined, at their full discretion, that the Trust not qualify as a “real estate investment trust” under the Code.
1.7Rights of Unitholders
The rights of each Unitholder to call for a distribution or division of assets, monies, funds, income and capital gains held, received or realized by the Trustees are limited to those contained herein and, except as provided herein, no Unitholder shall be entitled to call for any partition or division of the Trust’s property or for a distribution of any particular asset forming part of the Trust’s property or of any particular monies or funds received by the Trustees. The legal ownership of the property of the Trust and the right to conduct the activities of the Trust are vested exclusively in the Trustees, and no Unitholder has or is deemed to have any right of ownership in any of the property of the Trust, except as specifically provided herein. Except as specifically provided herein, no Unitholder shall be entitled to interfere with or give any direction to the Trustees with respect to the affairs of the Trust or in connection with the exercise of any powers or authorities conferred upon the Trustees under this Declaration of Trust. The Units shall be personal property and shall confer upon the holders thereof only the interest and rights specifically set forth in this Declaration of Trust.
ARTICLE 3 TRUSTEES AND OFFICERS
1.1Number
There shall be a minimum of one and a maximum of nine Trustees. The number of Trustees within such minimum and maximum numbers may be changed by the Unitholders or the Trustees from time to time at their discretion.



- 10 -


1.2Term
Trustees elected at an annual meeting will be elected for a term expiring at the close of the next annual meeting and will be eligible for re-election. Trustees appointed by the Trustees between meetings of Unitholders in accordance with Subsection 3.8 shall be appointed for a term expiring at the close of the next annual meeting and will be eligible for election or re-election, as the case may be.
1.3Qualifications of Trustees
A Trustee shall be an individual that is at least 18 years of age, not under any legal disability and not found to be of unsound mind or incapable of managing property by a court in Canada or elsewhere, and not have the status of bankrupt.
1.4Residency of Trustees
A majority of the Trustees must be Residents. If at any time a majority of the Trustees or a majority of the Trustees of any committee of the Trustees are not Residents because of the death, resignation, insolvency, bankruptcy, adjudicated incompetence or incapacity, removal or change in circumstance of any Trustee who was a Resident Trustee, or there are no Trustees who are Residents, the Trustee or Trustees who are Non-Residents shall, immediately before that time, be deemed to have resigned and shall cease to be Trustees with effect from the time of such deemed resignation and the remaining Trustees shall appoint a sufficient number of Resident Trustees to comply with this requirement. If at any time the number of Trustees is less than the number required under this Declaration of Trust and the remaining Trustee or Trustees fail or are unable to act in accordance with Section 3.7 and/or Section 3.12 to appoint one or more additional Trustees or if, upon the resignation or deemed resignation of one or more Trustees there would be no Trustees, then the board of Trustees of the Trust shall appoint one or more Trustees so that following such appointment a majority of the Trustees are Residents and, failing such appointment, any remaining Trustee or Unitholder or officer of the Trust or the Auditors, as the case may be, may apply to the Superior Court of Justice of Ontario for an order appointing one or more Trustees so that following such appointment a majority of the Trustees are Residents, to act until the next annual meeting of Unitholders or on such other terms as the Court may order. Any Trustee who is a Resident who proposes to become a Non-Resident shall notify the other Trustees thereof as soon as reasonably practicable and shall resign as a Trustee effective upon the day of such notification and shall be replaced with a Trustee who is a Resident.
1.5Election of Trustees
Subject to Sections 3.1, 3.3, 3.4, 3.8 and 3.12, the election of the Trustees shall be by the vote of Unitholders. The appointment or election of any Trustee (other than an individual who is serving as a Trustee immediately prior to such appointment or election) shall not become effective unless and until such person shall have in writing accepted such appointment or election and agreed to be bound by the terms of this Declaration of Trust pursuant to Section 3.9.
1.6Independent Trustees
A majority of the Trustees must qualify as “independent” within the meaning of National Instrument 58-101 – Disclosure of Corporate Governance Practices; provided, however, that if at any time a majority of the Trustees are not independent because of the death, resignation, bankruptcy, adjudicated incompetence, removal or change in circumstance of any Trustee who was an independent Trustee, this requirement shall not be applicable for a period of 60 days thereafter, during which time the remaining Trustees shall appoint a sufficient number of Trustees who qualify as “independent” to comply with this requirement.



- 11 -


1.7Resignations, Removal, Incapacity and Death of Trustees
(a)A Trustee may resign at any time by an instrument in writing signed by the Trustee and delivered or mailed to the board of Trustees or the Chief Executive Officer or, if there is no Chief Executive Officer, the Secretary, or if there is no Secretary, the Unitholders. A resignation of a Trustee becomes effective 30 days following receipt by the Trust of a written resignation, or at the time specified in the resignation, whichever is later, provided that if, upon the resignation becoming effective, the number of remaining Trustees would be less than the number necessary to constitute a quorum for a meeting of Trustees, the resignation is not effective until the resigning Trustee’s successor is duly appointed as a Trustee, except in the case of a deemed resignation under Section 3.4 which shall be effective at the time therein prescribed.
(b)A Trustee may be removed at any time with or without cause by a majority of the votes cast at a meeting of Unitholders called for that purpose or with cause by the resolution passed by an affirmative vote of not less than two-thirds of the remaining Trustees. Any removal of a Trustee shall take effect immediately following the aforesaid vote or resolution or at any later time specified in the notice without need for prior accounting, and any Trustee so removed shall be so notified by the Chief Executive Officer or another officer of the Trust or if there is no officer of the Trust, by any remaining Trustee or if there is no Trustee then remaining, by the Unitholders, following such removal.
(c)Upon the resignation or removal of any Trustee, or such Trustee otherwise ceasing to be a Trustee (in each case, a “Retiring Trustee”), such Retiring Trustee shall cease to have the rights, privileges and powers of a Trustee hereunder, shall account to the remaining Trustees as they may require for all property which he or she holds as Trustee and do all such other things as may be required pursuant to Subsection 3.11(b) hereof; provided however that notwithstanding any other provision of this Declaration of Trust, each such Retiring Trustee shall always continue to have the protections afforded to Trustees in Article 17.
(d)Upon the incapacity or death of any Trustee, such Retiring Trustee’s legal representative shall execute and deliver on such Trustee’s behalf such documents as the remaining Trustees may require as provided in this Section 3.7. In the event that a Retiring Trustee or his legal representatives, as applicable, are unable or unwilling to execute and deliver such required documents, each of the remaining Trustees is hereby appointed as the attorney of such Trustee for the purpose of executing and delivering such required documents. This power of attorney granted to each of the remaining Trustees is not intended to be a continuing power of attorney within the meaning of the Substitute Decisions Act, 1992 (Ontario), exercisable during a Trustee’s incapacity to manage property, or any similar power of attorney under equivalent legislation in any of the provinces or territories of Canada (a “CPOA”). The execution of this power of attorney will not terminate any CPOA granted by the Trustee previously and will not be terminated by the execution by the Trustee in the future of a CPOA, and the Trustee hereby agrees not to take any action in the future which results in the termination of this power of attorney.
1.8Appointment of Trustees
The appointment of the Trustees named of the First Part above is hereby confirmed and the term of office applicable to each Trustee shall expire at the close of the first annual meeting of Unitholders. Except as



- 12 -


otherwise provided herein, Trustees shall be elected (including the re-election of incumbent Trustees) at each annual meeting of Unitholders, and may be elected at a special meeting of Unitholders. Any such election shall be made either by a resolution approved by a majority of the votes cast at a meeting of Unitholders or shall be made by resolution in writing in the manner set out in Section 9.15. Notwithstanding the foregoing:
(a)If no Trustees are elected at the annual meeting of Unitholders held immediately before the term of office of the then existing Trustees expires, such existing Trustees shall continue to hold the office of Trustees under this Declaration of Trust until successors have been appointed or they cease to hold office.
(b)Subject to the Investor Rights Agreement, the Trustees may, between annual meetings of the Unitholders, appoint one or more additional Trustees to serve until the next annual meeting of Unitholders; provided that the number of additional Trustees so appointed will not at any time exceed one-third of the number of Trustees who held such office at the close of the immediately preceding annual meeting of Unitholders (rounding to the nearest whole number).
1.9Consent to Act
(a)A person who is appointed a Trustee hereunder shall not become a Trustee until the person has, either before or after such appointment, executed and delivered to the Trust a consent, or such consent is evidenced in minutes of a meeting of Trustees, substantially in the form as follows:
“To:    NexPoint Hospitality Trust (the “Trust”)
And to:    The Trustees thereof
The undersigned hereby certifies that he or she or it is/is not a resident of Canada within the meaning of the Income Tax Act (Canada) and consents to act as a Trustee of the Trust and hereby agrees, upon the later of the date of this consent and the date of the undersigned’s appointment as a Trustee of the Trust, to thereby become a party, as a Trustee, to the Declaration of Trust dated the 27th day of March, 2019, as amended, supplemented or amended and restated from time to time, constituting the Trust.”
(b)Upon the later of a person being appointed a Trustee hereunder and executing and delivering to the Trust a form of consent substantially as set forth in Subsection 3.9(a), such person shall become a Trustee hereunder and shall be deemed to be a party (as a Trustee) to this Declaration of Trust, as amended, supplemented or amended and restated from time to time.
1.10Failure to Elect Minimum Number of Trustees
If a meeting of Unitholders fails to elect the minimum number of Trustees required by this Declaration of Trust by reason of the disqualification or death of any nominee, the Trustees elected at the meeting may exercise all of the powers of the Trustees if the number of Trustees so elected constitutes a quorum.
1.11Ceasing to Hold Office
(a)A Trustee ceases to hold office when:
(i)the Trustee ceases to be duly qualified to act as a Trustee as provided under Section 3.3;


- 13 -



- 14 -


(ii)the Trustee ceases to be a Trustee as provided under Section 3.4;
(iii)the Trustee dies or resigns in accordance with Section 3.7; or
(iv)the Trustee is removed in accordance with Section 3.7.
(b)Upon a Trustee ceasing to hold office as such hereunder, such Trustee shall cease to be a party (as a Trustee) to this Declaration of Trust; provided, however, that such Trustee shall continue to be entitled to be paid any amounts owing by the Trust to the Trustee and to the benefits of the indemnity provided in Section 17.2. Such Trustee shall execute and deliver such documents as the remaining Trustees shall reasonably require for the conveyance of any Trust property held in that Trustee’s name, shall account to the remaining Trustees as they may reasonably require for all property which that Trustee holds as Trustee, shall resign from all directorship or similar positions held by such Trustee in any entity in which the Trust has an interest and shall thereupon be discharged as Trustee. Upon the incapacity or death of any Trustee, his legal representative shall execute and deliver on his behalf such documents as the remaining Trustees may reasonably require as provided in this Subsection 3.11(b). In the event that a Trustee or his legal representatives, as applicable, are unable or unwilling to execute and deliver such required documents, each of the remaining Trustees is hereby appointed as the attorney of such Trustee for the purposes of executing and delivering such required documents. This power of attorney granted to each of the remaining Trustees is not intended to be a CPOA. The execution of this power of attorney will not terminate any CPOA granted by the Trustee previously and will not be terminated by the execution by the Trustee in the future of a CPOA, and the Trustee hereby agrees not to take any action in the future which results in the termination of this power of attorney.
1.12Vacancies by Trustees
The death, resignation, bankruptcy, adjudicated incompetence or other incapacity to exercise the duties of the office of a Trustee or the removal or other cessation to hold office of a Trustee shall not operate to annul this Declaration of Trust or affect the continuity of the Trust. Until vacancies are filled, the remaining Trustee or Trustees (even if less than a quorum) may exercise the powers of the Trustees hereunder. In the case of a vacancy, the Unitholders or, so long as they constitute a quorum and a majority of the Trustees constituting such quorum are Residents, a majority of the Trustees continuing in office may fill such vacancy except a vacancy resulting from a failure by the Unitholders to elect the minimum number of Trustees fixed by or pursuant to this Declaration of Trust. If there is not such a quorum of Trustees and there is a failure by the Unitholders to elect the minimum number of Trustees required by or pursuant to this Declaration of Trust, the Trustees then in office shall promptly call a special meeting of Unitholders to fill the vacancy and, if they fail to call a meeting or if there are no Trustees then in office, the meeting may be called by any Unitholder. A Trustee appointed to fill a vacancy holds office, subject to Section 3.7 and Section 3.11, until the close of the next annual meeting of the Unitholders, unless such Trustee is elected at the next annual meeting.
1.13Successor and Additional Trustees
The right, title and interest of the Trustees in and to the property and assets of the Trust and the rights of the Trustees to control and exclusively administer the Trust and all other rights of the Trustees at law or under this Declaration of Trust shall vest automatically in all persons who may hereafter become Trustees upon their due election or appointment and qualification and acceptance thereof without any further act and they shall thereupon have all the rights, privileges, powers, obligations and immunities of Trustees



- 15 -


hereunder. Such right, title and interest shall vest in the Trustees whether or not conveyancing documents have been executed and delivered pursuant to Section 3.11 or otherwise.
1.14Compensation and Other Remuneration
Trustees, other than management, shall receive such fees and other reasonable compensation (including, without limitation, fees for serving as Chair of the Trust, for serving as chair of any committee of Trustees and for attendance at each meeting of Trustees and of each committee of Trustees) as the Trustees may determine from time to time. The Trustees will be reimbursed for their reasonable travel and ancillary expenses properly incurred for attending meetings or as previously approved by the board of Trustees, up to a maximum amount per meeting as set by the Trustees.
Each of the Trustees, either directly or indirectly, shall also be entitled to receive remuneration for services rendered to the Trust in any other capacity. Such services may include, without limitation, services as an officer of the Trust, legal, accounting or other professional services or services as a broker, transfer agent or underwriter, whether performed by a Trustee or any Person affiliated with a Trustee. Trustees who are officers or employees of the Trust or its subsidiaries shall not be entitled to receive any remuneration for their services as Trustees but shall be entitled to reimbursement from the Trust of their reasonable travel and ancillary expenses as set forth above.
1.15Validity of Acts
Any act of a Trustee is valid notwithstanding any irregularity in the appointment of the Trustees or a defect in the qualifications of the Trustees.
ARTICLE 4 TRUSTEES’ POWERS AND DUTIES
1.1General Powers
The Trustees, subject only to the terms and conditions contained in this Declaration of Trust, including Sections 6.1, 6.2 and 9.8, shall have, without further or other authorization and free from any control or direction on the part of the Unitholders, full, absolute and exclusive power, control and authority over the assets of the Trust and over the operations of the Trust to the same extent as if the Trustees were the sole and absolute legal and beneficial owners of such assets in their own right, to do all such acts and things as in their sole judgment and discretion are necessary or incidental to, or desirable for, the carrying out of any of the purposes of the Trust or the conducting of the affairs of the Trust. In construing the provisions of this Declaration of Trust, there shall be a presumption in favour of the power and authority having been granted to the Trustees. The Trustees shall exercise such power, control and authority from Canada. The enumeration of any specific power or authority herein shall not be construed as limiting the general powers or authority or any other specified power or authority conferred herein on the Trustees. Except as specifically required by such laws, the Trustees shall in carrying out investment activities not be in any way restricted by the provisions of the laws of any jurisdiction limiting or purporting to limit investments which may be made by trustees. Without limiting the generality of the foregoing, the Trustees may, subject to the terms and conditions contained in this Declaration of Trust, make any investments without being required to adhere to all of, or any particular portion of the investment criteria or diversification requirements set forth in the Trustee Act (Ontario), as replaced or amended from time to time, including investments in mutual funds, common trust funds, unit trusts and similar types of investment vehicles, to alter or vary such investments from time to time in a like manner, to retain such investments for such length of time as the Trustees, in their discretion determine and to delegate management and authority to discretionary managers of investment funds as the Trustees in their discretion determine appropriate.



- 16 -


For greater certainty and without limiting the generality of this Section 4.1, the Trust is authorized to complete the transactions set forth in the Prospectus, including to (i) prepare, file, execute and deliver the Prospectus and all other agreements, documents and instruments as may be necessary or, in the Trustees’ discretion, desirable to complete the Offering; (ii) directly or indirectly acquire on the Closing Date the Initial Portfolio and pay the consideration therefor; (iii) enter into the Material Agreements to which it is a party; and (iv) negotiate and enter into any financing arrangements. For greater certainty, the Trust is not required to complete the Offering unless and until the Trustees are satisfied with the terms and conditions thereof.
1.2Specific Powers and Authorities
Subject only to the terms and conditions contained in this Declaration of Trust, including Sections 6.1, 6.2 and 9.8, and in addition to any powers and authorities conferred by this Declaration of Trust or which the Trustees may have by virtue of any present or future statute or rule of law, the Trustees, without any action or consent by the Unitholders, shall have and may exercise, on behalf of the Trust or otherwise, at any time and from time to time the following powers and authorities which may or may not be exercised by them in their sole judgment and discretion and in such manner and upon such terms and conditions as they may from time to time deem proper:
(a)to retain, invest and re-invest the capital or other funds of the Trust in real or personal property of any kind, all without regard to whether any such properties are authorized by law for the investment of trust funds, and to possess and exercise all the rights, powers and privileges appertaining to the ownership of the property of the Trust and to increase the capital of the Trust at any time by the issuance of additional Units for such consideration as they deem appropriate;
(b)for such consideration as they deem proper, to invest in, purchase or otherwise acquire for cash or other property or through the issuance of Units or through the issuance of notes, debentures, bonds or other obligations or securities of the Trust and hold for investment the entire or any participating interest in any mortgages. In connection with any such investment, purchase or acquisition, the Trustees shall have the power to acquire a share of rents, lease payments or other gross income from or a share of the profits from or a share in the equity or ownership of real property;
(c)to sell, rent, lease, hire, exchange, release, partition, assign, mortgage, pledge, hypothecate, grant security interests in, encumber, negotiate, convey, transfer or otherwise dispose of any or all of the property of the Trust by deeds, trust deeds, assignments, bills of sale, transfers, leases, mortgages, financing statements, security agreements and other instruments for any of such purposes executed and delivered for and on behalf of the Trust by one or more of the Trustees or by a duly authorized officer, employee, agent or any nominee of the Trust;
(d)to enter into leases, contracts, obligations and other agreements for a term extending beyond the term of office of the Trustees and beyond the possible termination of the Trust or for a lesser term;
(e)to borrow money from or incur indebtedness to any person, to guarantee, indemnify or act as surety with respect to payment or performance of obligations of third parties; to enter into other obligations on behalf of the Trust; and to assign, convey, transfer, mortgage, subordinate, pledge, grant security interests in, encumber or hypothecate the property of the Trust to secure any of the foregoing;



- 17 -


(f)without limit as to amount, to issue any type of debt securities or convertible debt securities and to borrow money or incur any other form of indebtedness for the purpose of carrying out the purposes of the Trust or for other expenses incurred in connection with the Trust and for such purposes may draw, make, execute and issue promissory notes and other negotiable and non-negotiable instruments or securities and evidences of indebtedness, secure the payment of sums so borrowed or indebtedness incurred and mortgage, pledge, assign or grant a security interest in any money owing to the Trust or its property or engage in any other means of financing the Trust;
(g)to lend money or other property of the Trust, whether secured or unsecured;
(h)to incur and pay out of the property of the Trust any charges or expenses and disburse any funds of the Trust, which charges, expenses or disbursements are, in the opinion of the Trustees, necessary or incidental to or desirable for the carrying out of any of the purposes of the Trust or conducting the affairs of the Trust including, without limitation, taxes or other governmental levies, charges and assessments of whatever kind or nature, imposed upon or against the Trustees in connection with the Trust or the property of the Trust or upon or against the property of the Trust or any part thereof and for any of the purposes herein;
(i)to deposit funds of the Trust in banks, trust companies and other depositories, whether or not such deposits will earn interest, the same to be subject to withdrawal on such terms and in such manner and by such person or persons (including, without limitation, any one or more Trustees, officers, agents or representatives) as the Trustees may determine;
(j)to possess and exercise all the rights, powers and privileges appertaining to the ownership of or interest in all or any mortgages or securities, issued or created by, or interest in, any person, forming part of the assets of the Trust, to the same extent that an individual might and, without limiting the generality of the foregoing, to vote or give any consent, request or notice, or waive any notice, either in person or by proxy or power of attorney, with or without power of substitution, to one or more persons, which proxies and powers of attorney may be for meetings or action generally or for any particular meeting or action and may include the exercise of discretionary power;
(k)to exercise any conversion privilege, subscription right, warrant or other right or option available in connection with any property of the Trust at any time held by it and to make payments incidental thereto; to consent, or otherwise participate in or dissent from, the reorganization, consolidation, amalgamation, merger or readjustment of the finances of any person (other than the Trust), any of the securities of which may at any time be held, directly or indirectly, by the Trust, including units of the OP, or to the sale, mortgage or lease of the property of any such person; and to do any act with reference thereto, including (without limitation) the delegation of discretionary powers, the exercise of options, the making of agreements or subscriptions and the payment of expenses, assessments or subscriptions which it may consider necessary or advisable in connection therewith;
(l)to elect, appoint, engage or employ officers for the Trust (including, without limitation, the Chair of Trustees, a Lead Trustee, Vice-Chair, Chief Executive Officer, Chief Operating Officer, Chief Financial Officer, Chief Investment Officer, Secretary, Treasurer and such vice-presidents and other officers as the Trustees may determine), who may be removed or discharged at the discretion of the Trustees, such officers to



- 18 -


have such powers and duties, and to serve such terms as may be prescribed by the Trustees or by the Trustees’ Regulations; to engage, appoint, employ or contract with any persons as agents, representatives, employees or independent contractors or otherwise (including, without limitation, real estate advisors, investment advisors, registrars, underwriters, accountants, lawyers, real estate agents, property managers, appraisers, brokers, architects, engineers, construction managers, general contractors or otherwise) in one or more capacities, and to pay compensation from the Trust for services in as many capacities as such persons may be so engaged or employed; and, except as prohibited by law or this Declaration of Trust, to delegate any of the powers and duties of the Trustees (including, without limitation, the power of delegation) to any one or more Trustees, agents, representatives, officers, employees, independent contractors or other persons without regard to whether such power, authority or duty is normally granted or delegated by Trustees;
(m)to collect, sue for and receive sums of money coming due to the Trust, and to engage in, intervene in, prosecute, join, defend, compromise, abandon or adjust, by arbitration or otherwise, any actions, suits, proceedings, disputes, claims, demands or other litigation relating to the Trust, the assets of the Trust or the Trust’s affairs, to enter into agreements therefor whether or not any suit is commenced or claim accrued or asserted and, in advance of any controversy, to enter into agreements regarding the arbitration, adjudication or settlement thereof;
(n)to renew, modify, release, compromise, extend, consolidate or cancel, in whole or in part, any obligation to or of the Trust;
(o)to purchase and pay for, out of the assets of the Trust, insurance contracts and policies insuring the assets of the Trust against any and all risks and insuring the Trust and/or any or all of the Trustees, the Unitholders or officers of the Trust against any and all claims and liabilities of any nature asserted by any person arising by reason of any action alleged to have been taken or omitted by the Trust or by the Trustees, the Unitholders or the officers of the Trust;
(p)to cause legal title to any of the assets of the Trust to be held by and/or in the name of the Trustees, or by and/or in the name of the Trust or one or more of the Trustees or any other person, on such terms, in such manner with such powers in such person as the Trustees may determine and with or without disclosure that the Trust or Trustees are interested therein provided, however, that should legal title to any of the assets of the Trust be held by and/or in the name of any person or persons other than the Trust, the Trustees shall require such person or persons to execute a declaration of trust acknowledging that legal title to such assets is held in trust for the benefit of the Trust;
(q)to determine conclusively the allocation to capital, income or other appropriate accounts for all receipts, expenses, disbursements and, property of the Trust;
(r)to issue Units for such consideration as the Trustees may deem appropriate in their sole discretion, such issuance to be subject to the terms and conditions of this Declaration of Trust;
(s)to make or cause to be made any application for the listing on any stock exchange of any Units or other securities of the Trust, and to do all things which in the opinion of the Trustees may be necessary or desirable to effect or maintain such listing or listings;



- 19 -


(t)to prepare, sign and file or cause to be prepared, signed and filed any prospectus, offering memorandum or similar document, and any amendment thereto, and all agreements contemplated therein or ancillary thereto or relating to or resulting from any offerings of the Units or other securities issued or held by the Trust and to pay the cost thereof and related thereto out of the property of the Trust whether or not such offering is or was of direct benefit to the Trust or those persons (if any) who were Unitholders immediately prior to such offering;
(u)in addition to the mandatory indemnification provided for in Section 17.2, to the extent permitted by law, to indemnify, or enter into agreements with respect to the indemnification of, any person with whom the Trust has dealings, including the Trustees, the officers of the Trust, the depository, the Transfer Agent or any escrow agent, to such extent as the Trustees shall determine;
(v)to determine the value of any or all of the property of the Trust from time to time and, in determining such value, to consider such information and advice as the Trustees, in their sole judgment, may deem material and reliable;
(w)to do all such acts and things and to exercise such powers as may be delegated to the Trustees by any person who co-owns real property with the Trust;
(x)to pay all taxes or assessments, of whatever kind or nature, whether within or outside Canada and the United States, imposed upon or against the Trustees in connection with the Trust’s assets, undertaking or income of the Trust, or imposed upon or against the Trust’s assets, undertaking or income of the Trust, or any part thereof, and to settle or compromise disputed tax liabilities and for the foregoing purposes to make such returns, take such deductions, and make such designations, elections and determinations in respect of the income or net realized capital gains of the Trust and any other matter as shall be permitted under the Tax Act, the Code or other tax statute (provided that to the extent necessary the Trustees will seek the advice of the Trust’s counsel or the Auditors), and do all such other acts and things as may be deemed by the Trustees in their sole discretion to be necessary, desirable or convenient in connection with the foregoing; and
(y)to do all such other acts and things as are incidental to the foregoing, and to exercise all powers that are necessary or useful to carry on the business of the Trust, to promote any of the purposes for which the Trust is formed and to carry out the provisions of this Declaration of Trust.
1.3Further Powers of the Trustees
The Trustees shall have the power to prescribe any form provided for or contemplated by this Declaration of Trust. The Trustees may make, adopt, amend, or repeal regulations containing provisions relating to the Trust, the conduct of its affairs, the rights or powers of the Trustees and the rights or powers of the Unitholders or officers, provided that such regulations shall not be inconsistent with law or with this Declaration of Trust and not, in the opinion of the Trustees, prejudicial to Unitholders. The Trustees shall also be entitled to make any reasonable decisions, designations or determinations not inconsistent with law or with this Declaration of Trust which they may determine are necessary or desirable in interpreting, applying or administering this Declaration of Trust or in administering, managing or operating the Trust. To the extent of any inconsistency between this Declaration of Trust and any regulation, decision, designation or determination made by the Trustees, this Declaration of Trust shall prevail and such regulation, decision, designation or determination shall be deemed to be modified to eliminate such



- 20 -


inconsistency. Any regulations, decisions, designations or determinations made in accordance with this Section 4.3 shall be conclusive and binding upon all persons affected thereby.
Subject to any agreement between the Trust and any Trustee and except as otherwise herein provided, the Trustees may from time to time in their discretion appoint, employ, invest in, contract or deal with any person including any affiliate of any of them and any person in which any one or more of them may be directly or indirectly interested and, without limiting the generality of the foregoing, any Trustee may purchase, hold, sell, invest in or otherwise deal with real property or other property of the same class and nature as may be held by the Trustees as property of the Trust, whether for the Trustee’s own account or for the account of another (in a fiduciary capacity or otherwise), without being liable to account therefor and without being in breach of his duties and responsibilities hereunder.
1.4Banking
The banking activities of the Trust, or any part thereof, including the operation of the Trust’s accounts; the making, signing, drawing, accepting, endorsing, negotiating, lodging, depositing or transferring of any cheques, promissory notes, drafts, acceptances, bills of exchange and orders for the payment of money; the giving of receipts for orders relating to any property of the Trust; the execution of any agreement relating to any property of the Trust; the execution of any agreement relating to any such banking activities and defining the rights and powers of the parties thereto; and the authorizing of any officer of such bank to do any act or thing on the Trust’s behalf to facilitate such banking activities, shall be transacted with such bank, trust company or other firm or corporation carrying on a banking business as the Trustees may designate, appoint or authorize from time to time and shall be transacted on the Trust’s behalf by one or more officers of the Trust as the Trustees may designate, appoint or authorize from time to time.
1.5Standard of Care
The exclusive standard of care required of the Trustees in exercising their powers and carrying out their functions hereunder shall be that they exercise their powers and discharge their duties hereunder as Trustees honestly, in good faith and in the best interests of the Trust and, in connection therewith, that they exercise the degree of care, diligence and skill that a reasonably prudent person would exercise in comparable circumstances. Unless otherwise required by law, no Trustee shall be required to give bond, surety or security in any jurisdiction for the performance of any duties or obligations hereunder. The Trustees in their capacity as Trustees shall not be required to devote their entire time to the investments, business or affairs of the Trust.
No Trustee shall be liable in carrying out such Trustee’s duties under this Declaration of Trust except in cases where the Trustee fails to act honestly, in good faith and in the best interests of the Trust or, in connection therewith, fails to exercise the degree of care, diligence and skill that a reasonably prudent person would exercise in comparable circumstances. The duties and standard of care of the Trustees provided as aforesaid are intended to be similar to, and not to be any greater than, those imposed on a director of a corporation governed by the CBCA.
1.6Fees and Expenses
As part of the expenses of the Trust, the Trustees may pay or cause to be paid out of the Trust’s property, reasonable fees, costs and expenses incurred in connection with the administration and management of the Trust, including real property and brokerage commissions in respect of investments and dispositions of real property made by the Trust, fees of auditors, accountants, lawyers, engineers, appraisers and other agents, consultants and professional advisors employed by or on behalf of the Trust, fees of stock exchanges and the cost of reporting or giving notices to Unitholders. All costs, charges and expenses properly incurred by the Trustees on behalf of the Trust shall be payable out of the Trust’s property.


- 21 -



- 22 -


1.7Reliance Upon Trustees
Any person dealing with the Trust in respect of any matters pertaining to the assets of the Trust and any right, title or interest therein or to securities of the Trust shall be entitled to rely on a certificate or statutory declaration (including a certificate or statutory declaration as to the passing of a resolution of the Trustees) executed by any single Trustee or officer of the Trust or such other person as may be authorized by the Trustees as to the capacity, power and authority of the Trustees or any such other person to act for and on behalf and in the name of the Trust. No person dealing with the Trustees or officers of the Trust shall be bound to see to the application of any funds or property passing into the hands or control of the Trustees. The receipt by or on behalf of the Trustees or officers of the Trust for monies or other consideration shall be binding upon the Trust.
1.8Determinations of Trustees Binding
All determinations of the Trustees which are made in good faith with respect to any matters relating to the Trust, including whether any particular investment or disposition meets the requirements of this Declaration of Trust, shall be final and conclusive and shall be binding upon the Trust and all Unitholders (and, where the Unitholder is an Exempt Plan, or other similar fund or plan registered under the Tax Act, upon plan beneficiaries and plan holders past, present and future) and Units of the Trust shall be issued and sold on the condition and understanding that any and all such determinations shall be binding as aforesaid.
1.9Limitations on Liability of Trustees
(a)Subject to the standard of care set forth in Section 4.5, none of the Trustees nor any officers, employees or agents of the Trust shall be liable to any Unitholder or any other person in tort, contract or otherwise for any action taken or not taken in good faith in reliance on any documents that are, prima facie, properly executed; for any depreciation of, or loss to, the Trust incurred by reason of the sale of any security; for the loss or disposition of monies or securities; for any action or failure to act by any person to whom the Trustees are permitted to delegate and have delegated any of their duties hereunder; or for any other action or failure to act, including the failure to compel in any way any former Trustee to redress any breach of trust or any failure by any person to perform obligations or pay monies owed to the Trust, unless such liabilities arise out of a breach of the standard of care, diligence and skill as set out in Section 4.5. If the Trustees have retained an appropriate expert, advisor or legal counsel with respect to any matter connected with their duties under this Declaration of Trust, the Trustees may act or refuse to act based on the advice of such expert, advisor or legal counsel and, notwithstanding any provision of this Declaration of Trust, including, without limitation, the standard of care, diligence and skill set out in Section 4.5 hereof, the Trustees shall not be liable for and shall be fully protected from any action or refusal to act based on the advice of any such expert, advisor or legal counsel which it is reasonable to conclude is within the expertise of such expert or advisor to give.
(b)The Trustees shall not be subject to any personal liability for any debts, liabilities, obligations, claims, demands, judgments, costs, charges or expenses against or with respect to the Trust arising out of anything done or permitted or omitted to be done in respect of the execution of the duties of the office of Trustees for or in respect to the affairs of the Trust unless such Trustee shall have failed to meet the standard of care set out in Section 4.5. No property or assets of the Trustees, owned in their personal capacity or otherwise, will be subject to any levy, execution or other enforcement



- 23 -


procedure with regard to any obligations under this Declaration of Trust or under any other related agreements unless such Trustee shall have failed to meet the standard of care set out in Section 4.5. No recourse may be had or taken, directly or indirectly, against the Trustees in their personal capacity or against any incorporator, shareholder, director, officer, employee or agent of the Trustees or any successor of the Trustees unless such Trustee shall have failed to meet the standard of care set out in Section 4.5. The Trust shall be solely liable therefor and resort shall be had solely to the Trust’s property for payment or performance thereof unless such Trustee shall have failed to meet the standard of care set out in Section 4.5.
In the exercise of the powers, authorities or discretion conferred upon the Trustees under this Declaration of Trust, the Trustees are and shall be conclusively deemed to be acting as trustees of the Trust’s property.
1.10Conflict of Interest
(a)Subject to Section 18.19, if a Trustee or officer of the Trust:
(i)is a party to a material contract or transaction or proposed material contract or transaction with the Trust (or an affiliate thereof); or
(ii)is a director or officer of, or an individual acting in a similar capacity, or otherwise has a material interest in, any person who is a party to a material contract or transaction or proposed material contract or transaction with the Trust (or an affiliate thereof),
such Trustee or officer of the Trust shall disclose in writing to the Trustees or request to have entered into the minutes of meetings of the Trustees the nature and extent of such interest.
(b)The disclosure required under Section 4.10(a) in the case of a Trustee shall be made:
(i)at the meeting of Trustees at which a proposed contract or transaction is first considered;
(ii)if the Trustee was not then interested in a proposed contract or transaction, at the first such meeting after he becomes so interested;
(iii)if the Trustee becomes interested after a contract is made or a transaction is entered into, at the first meeting after he becomes so interested; or
(iv)if a person who is interested in a contract or transaction later becomes a Trustee, at the first such meeting after he becomes a Trustee.
(c)The disclosure required under Section 4.10(a) in the case of an officer of the Trust who is not a Trustee shall be made:
(i)forthwith after such person becomes aware that the contract or transaction or proposed contract or transaction is to be considered or has been considered at a meeting of the Trustees;
(ii)if such person becomes interested after a contract is made or transaction is entered into, forthwith after such person becomes aware that he has become so interested; or



- 24 -


(iii)if a person who is interested in a contract or a transaction later becomes an officer of the Trust, forthwith after he becomes an officer of the Trust.
(d)Notwithstanding Subsections 4.10(a)(i) and 4.10(a)(ii), where this Section 4.10 applies to any person in respect of a material contract or transaction or proposed material contract or transaction that, in the ordinary course of the affairs of the Trust, would not require approval by the Trustees or the Unitholders, such person shall disclose in writing to the Trustees or request to have entered into the minutes of meetings of the Trustees the nature and extent of such person’s interest forthwith after such person becomes aware of the contract or transaction or proposed contract or transaction.
(e)A Trustee referred to in this Section 4.10 shall not vote on any resolution to approve the said contract or transaction unless the contract or transaction is:
(i)one relating primarily to such Trustee’s remuneration as a Trustee, officer, employee or agent of the Trust; or
(ii)one for indemnity of such Trustee under Section 17.1 hereof or the purchase of liability insurance,
provided, however, that the presence of such Trustee at the relevant meeting or the written recognition by such Trustee of any resolution in writing shall be counted toward any quorum requirement or requirement that at least a minimum number of Trustees act.
(f)For the purposes hereof, a general notice to the Trustees by a Trustee or an officer of the Trust disclosing that such person is a director or officer of or has a material interest in a person and is to be regarded as interested in any contract made or any transaction entered into with that person, is a sufficient disclosure of interest in relation to any contract so made or transaction so entered into. In the event that a meeting of Unitholders is called to confirm or approve a contract or transaction which is the subject of a general notice to the Trustees, the notice and extent of the interest in the contract or transaction of the person giving such general notice shall be disclosed in reasonable detail in the notice calling the said meeting of Unitholders or in any information circular to be provided by this Declaration of Trust or by law.
(g)Where a material contract is made or a material transaction is entered into between the Trust and a Trustee or an officer of the Trust, or between the Trust and another person in which a Trustee or an officer of the Trust is a director or officer or in which he has a material interest:
(i)such person is not accountable to the Trust or to the Unitholders for any profit or gain realized from the contract or transaction; and
(ii)the contract or transaction is neither void nor voidable, by reason only of that relationship or by reason only that such person is present at or is counted to determine the presence of a quorum at the meeting of the Trustees that authorized the contract or transaction,
if such person disclosed such person’s interest in accordance with this Section 4.10, and the contract or transaction was reasonable and fair to the Trust at the time it was so approved.



- 25 -


(h)Notwithstanding anything in this Section 4.10, but without limiting the effect of Subsection 4.10(e) hereof, a Trustee or an officer of the Trust, acting honestly and in good faith, is not accountable to the Trust or to the Unitholders for any profit or gain realized from any such contract or transaction by reason only of such person holding such office or position, and the contract or transaction, if it was reasonable and fair to the Trust at the time it was approved, is not by reason only of such person’s interest therein void or voidable, where:
(i)the contract or transaction is confirmed or approved at a meeting of Unitholders duly called for that purpose; and
(ii) the nature and extent of such person’s interest in the contract or transaction are disclosed in reasonable detail in the notice calling the meeting or in any information circular to be provided by this Declaration of Trust or by law.
(i)Subject to Subsections 4.10(e), 4.10(g) and 4.10(h) hereof, where a Trustee or an officer of the Trust fails to disclose such person’s interest in a Material Agreement or material contract or transaction in accordance with this Declaration of Trust or otherwise fails to comply with this Section 4.10, the Trustees or any Unitholder, in addition to exercising any other rights or remedies in connection with such failure exercisable at law or in equity, may apply to a court for an order setting aside the contract or transaction and directing that such person account to the Trust for any profit or gain realized.
1.11Conditions Precedent
The obligation of the Trustees to commence or continue any act, action, suit or proceeding or to represent the Trust in any action, suit or proceeding shall be conditional upon sufficient funds being available to the Trustees from the Trust’s property to commence or continue such act, action, suit or proceeding or to represent the Trust in any action, suit or proceeding and an indemnity reasonably satisfactory to the Trustees to protect and hold harmless the Trustees against the costs, charges and expenses and liabilities to be incurred therein and any loss and damage it may suffer by reason thereof. None of the provisions contained in this Declaration of Trust shall require the Trustees to expend or risk their own funds or otherwise incur financial liability in the performance of their duties or in the exercise of any of their rights or powers unless they are given an indemnity and funding satisfactory to the Trustees, acting reasonably.
ARTICLE 5 OFFICERS OF THE TRUST
1.1General
The Trust shall have a Chair of Trustees, and may have one or more other officers as the Trustees may appoint from time to time, including a Lead Trustee, a Chief Executive Officer, a Chief Financial Officer, a Chief Investment Officer and a Chief Operating Officer. Any officer of the Trust, other than the Chair of Trustees and Lead Trustee, may, but need not be, a Trustee. One person may hold two or more offices. Officers of the Trust may be appointed and, without prejudice to rights under any employment contract, removed or discharged, and their powers, responsibilities and remuneration determined by the Trustees and, in the absence of such determination, their responsibilities shall be those usually applicable to the office held.



- 26 -


1.2Chair of Trustees
The Chair of Trustees shall be appointed from among the Trustees provided that the Chair of Trustees shall be a non-executive appointment. When present, the Chair of Trustees shall be chairperson of meetings of Trustees and Unitholders and shall have such other powers and duties as the Trustees may determine from time to time to manage the affairs of the board of Trustees and monitor the effectiveness of the Trustees.
1.3Lead Trustee
If the Chair of Trustees is not an Independent Trustee, a lead trustee (the “Lead Trustee”) shall be appointed from among the Trustees. The Lead Trustee must be an Independent Trustee. The Lead Trustee will act as an effective leader of the board of Trustees in respect of matters required to be considered by the Independent Trustees only, and will ensure that the board of Trustees’ agenda will enable it to successfully carry out its duties.
1.4Term of Office
The Chair of Trustees, Lead Trustee and any officer appointed by the Trustees shall hold such position until his or her successor is elected or appointed, provided, without prejudice to rights under any employment contract, that the Trustees may remove an officer from office at any time in their sole discretion.
1.5Independent Contractors
Any office of the Trust appointed by the Trustees may be held by an individual who is not an employee of the Trust but has been retained by the Trust to hold such office pursuant to an independent service agreement entered into between the Trust and that individual or that individual’s employer.
ARTICLE 6
INVESTMENT GUIDELINES AND OPERATING POLICIES
1.1Investment Guidelines
Notwithstanding any other provision hereof, the assets of the Trust may be invested only with the approval of the Trustees and only in accordance with the following restrictions:
(a)the Trust may only invest, directly or indirectly, in interests (including fee ownership and leasehold interests) in income-producing real estate located in the United States and Canada (including, for greater certainty, assets whose revenue stems primarily from hospitality assets but which may include income from other asset classes), assets ancillary thereto necessary for the operation of such real estate and such other activities as are consistent with the other investment guidelines of the Trust;
(b)notwithstanding anything else contained in this Declaration of Trust, the Trust shall not make any investment, take any action or omit to take any action that would result in Units not being units of a “mutual fund trust” within the meaning of the Tax Act or that would result in the Units not being qualified investments for Exempt Plans;
(c)the business, operations, and the assets of the Trust shall be limited to and conducted in such a manner as to permit the Trust at all times to be qualified and classified as a “real estate investment trust” (as defined in the Code) for U.S. federal income tax purposes,



- 27 -


unless the Trustees have determined, at their full discretion, that the Trust cease qualifying as a “real estate investment trust” under the Code;
(d)the Trust may, directly or indirectly, invest in a joint venture arrangement for the purposes of owning interests or investments otherwise permitted to be held by the Trust; provided that such joint venture arrangement contains terms and conditions which, in the opinion of the Independent Trustees, are commercially reasonable, including without limitation such terms and conditions relating to restrictions on the transfer, acquisition and sale of the Trust’s and any joint venturer’s interest in the joint venture arrangement, provisions to provide liquidity to the Trust, provisions to limit the liability of the Trust and its Unitholders to third parties, and provisions to provide for the participation of the Trust in the management of the joint venture arrangement. For purposes hereof, a “joint venture arrangement” is an arrangement between the Trust and one or more other persons pursuant to which the Trust, directly or indirectly, conducts an undertaking for one or more of the purposes set out in the investment guidelines of the Trust and in respect of which the Trust may hold its interest jointly or in common or in another manner with others either directly or through the ownership of securities of a corporation or other entity;
(e)except for temporary investments held in cash, deposits with a Canadian or U.S. chartered bank or trust company registered under the laws of a province of Canada or a state of the United States, short-term government debt securities or money market instruments maturing prior to one year from the date of issue and except as permitted pursuant to the investment guidelines and operating policies of the Trust, the Trust may not hold securities of a person other than to the extent such securities would constitute an investment in real property (as determined by the Trustees) and provided further that, notwithstanding anything contained in this Declaration of Trust to the contrary, but in all events subject to paragraph (b) above, the Trust may hold securities of a person: (i) acquired in connection with the carrying on, directly or indirectly, of the Trust’s activities or the holding of its assets; or (ii) which focuses its activities primarily on the activities described in paragraph (a) above, provided in the case of any proposed investment or acquisition which would result in the beneficial ownership of more than 10% of the outstanding securities of an issuer (the “Acquired Issuer”), the investment is made for the purpose of subsequently effecting the merger or combination of the business and assets of the Trust and the Acquired Issuer or for otherwise ensuring that the Trust will control the business and operations of the Acquired Issuer;
(f)the Trust shall not invest in rights to or interests in mineral or other natural resources, including oil or gas, except as incidental to an investment in real property;
(g)the Trust shall not invest, directly or indirectly, in operating businesses unless:
(i)revenue will be principally associated with the ownership, directly or indirectly, of hospitality properties; or
(ii)it principally involves the ownership, maintenance, development, improvement, leasing or management, directly or indirectly, of a hospitality property (in each case as determined by the Trustees); or
(iii)it is an indirect investment and is incidental to a transaction which satisfies (i) or
(ii)above;



- 28 -


(h)the Trust shall not invest in raw land for development, except (i) for existing properties with additional development or properties adjacent to existing properties of the Trust for the purpose of the renovation or expansion of existing properties, or (ii) the development of new properties which will be capital property of the Trust, provided that the aggregate value of the investments of the Trust in raw land, excluding raw land under development, after giving effect to the proposed investment, will not exceed 10% of Gross Real Estate Value;
(i)the Trust may invest in and originate mortgages and mortgage bonds (including participating or convertible mortgages) and similar instruments where:
(i)the real property which is security for such mortgages and similar instruments is income producing real property which otherwise meets the other investment guidelines of the Trust; and
(ii)the aggregate book value of the investments of the Trust in mortgages, after giving effect to the proposed investment, will not exceed 15% of Gross Real Estate Value; and
(j)the Trust may invest an amount (which, in the case of an amount invested to acquire real property, is the purchase price less the amount of any debt incurred or assumed in connection with such investment) up to 15% of the Gross Real Estate Value of the Trust in investments which do not comply with one or more of paragraphs (a), (d), (e),
(g) and (h).
For the purpose of the foregoing investment guidelines, the assets, liabilities and transactions of a corporation or other entity wholly or partially-owned by the Trust will be deemed to be those of the Trust on a proportionate consolidation basis. In addition, any references in the foregoing investment guidelines to investment in real property will be deemed to include an investment in a joint venture arrangement that invests in real property.
1.2Operating Policies
The operations and affairs of the Trust are to be conducted in accordance with the following policies:
(a)the Trust shall not purchase, sell, market or trade in currency or interest rate futures contracts otherwise than for hedging purposes where, for the purposes hereof, the term “hedging” has the meaning ascribed thereto by National Instrument 81-102 - Mutual Funds adopted by the Canadian Securities Administrators, as replaced or amended from time to time;
(b)(i)    any written instrument creating an obligation which is or includes the granting by the Trust of a mortgage; and
(ii)to the extent the Trustees determine to be practicable and consistent with their fiduciary duties to act in the best interest of the Unitholders, any written instrument which is, in the judgment of the Trustees, a material obligation,
shall contain a provision, or be subject to an acknowledgement to the effect, that the obligation being created is not personally binding upon, and that resort must not be had to, nor will recourse or satisfaction be sought from, by lawsuit or otherwise the private property of any of the Trustees, Unitholders, annuitants or beneficiaries under a plan of which a Unitholder acts as a trustee or carrier, or officers, employees or agents of the


- 29 -



- 30 -


Trust, but that only property of the Trust or a specific portion thereof is bound; the Trust, however, is not required, but must use all reasonable efforts, to comply with this requirement in respect of obligations assumed by the Trust upon the acquisition of real property;
(c)the Trust may engage in construction or development of real property: (a) to maintain its real properties in good repair or to improve the income producing potential of properties in which the Trust has an interest; and (b) to develop new properties that will be capital properties of the Trust on completion, provided that the aggregate value of the investments of the Trust in properties under development after giving effect to the proposed investment in the construction or development, will not exceed 20% of Gross Real Estate Value;
(d)title to each real property shall be held by and registered in the name of the Trust, a subsidiary of the Trust, the Trustees or a corporation or other entity wholly-owned, directly or indirectly, by the Trust or jointly- owned, directly or indirectly, by the Trust, with joint venturers; provided, that where land tenure will not provide fee simple title, the Trust, the Trustees or a corporation or other entity wholly-owned, directly or indirectly, by the Trust or jointly owned, directly or indirectly, by the Trust shall hold a land lease as appropriate under the land tenure system in the relevant jurisdiction;
(e)the Trust shall not incur or assume any indebtedness if, after giving effect to the incurrence or assumption of such indebtedness, the total indebtedness of the Trust would be more than 70% of Gross Real Estate Value;
(f)the Trust shall not directly or indirectly guarantee any indebtedness or liabilities of any kind of a third party, except indebtedness or liabilities assumed or incurred by an entity in which the Trust holds an interest, directly or indirectly, or by an entity jointly owned by the Trust with joint venturers and operated solely for the purpose of holding a particular property or properties, where such indebtedness, if granted by the Trust directly, would cause the Trust to contravene its investment guidelines or operating policies. The Trust is not required but shall use its reasonable best efforts to comply with this requirement (a) in respect of obligations assumed by the Trust pursuant to the acquisition of real property; or (b) if doing so is necessary or desirable in order to further the initiatives of the Trust permitted under this Declaration of Trust;
(g)the Trust shall directly or indirectly obtain and maintain at all times property insurance coverage in respect of potential liabilities of the Trust and the accidental loss of value of the assets of the Trust from risks, in amounts, with such insurers, and on such terms as the Trustees consider appropriate, taking into account all relevant factors including the practice of owners of comparable properties;
(h)the Trust shall have obtained an appraisal of each real property that it intends to acquire and an engineering survey with respect to the physical condition thereof, in each case, by an independent and experienced consultant, unless the requirement for such an appraisal or engineering survey is waived by the Independent Trustees;
(i)the Trust shall obtain a Phase I environmental site assessment of each real property to be acquired by it and, if the Phase I environmental site assessment report recommends that a further environmental site assessment be conducted, the Trust shall have conducted such further environmental site assessments, in each case by an independent and experienced environmental consultant; as a condition to any acquisition such assessments shall be satisfactory to the Trustees; and


- 31 -



- 32 -


(j)the Trust shall not engage in any sales or other dispositions of properties, directly or indirectly, if it would subject the Trust to tax under Section 857 of the Code.
For the purpose of the foregoing operating policies restrictions, the assets, liabilities and transactions of a corporation or other entity wholly or partially-owned by the Trust will be deemed to be those of the Trust on a proportionate consolidation basis. In addition, any references in the foregoing operating policies to investment in real property will be deemed to include an investment in a joint venture arrangement that invests in real property.
1.3Amendments to Investment Guidelines and Operating Policies
All of the investment guidelines set out in Section 6.1 and the operating policies contained in Subsections 6.2(a), 6.2(e), 6.2(f), 6.2(g), 6.2(h) and 6.2(i) may be amended only with the approval of two- thirds of the votes cast by Unitholders at a meeting called for such purpose. The remaining operating policies may be amended with the approval of a majority of the votes cast by Unitholders at a meeting called for such purpose.
1.4Tax Status
The Trustees shall cause the Trust to elect, in its return of income for the first taxation year of the Trust,
(i) pursuant to Subsection 132(6.1) of the Tax Act, that the Trust be deemed to be a “mutual fund trust” for the purposes of the Tax Act throughout such year, provided that prior to filing such return of income the Trust has sufficient unitholders so as to be entitled to make such election and has otherwise complied with the requirements thereof, and (ii) pursuant to Section 856 of the Code, to treat the Trust as a “real estate investment trust” for U.S. federal income tax purposes (including by timely filing Form 1120-REIT for such year, which is intended to be the short tax year ended December 31, 2019). Notwithstanding anything else contained in this Declaration of Trust, after making such elections, the Trust shall not make any investment, take any action or omit to take any action that would result in the Trust failing or ceasing to qualify as a “mutual fund trust” within the meaning of the Tax Act or a “real estate investment trust” under the Code unless the Trustees determine, at their full discretion, that the Trust cease qualifying as a “real estate investment trust” under the Code. The Trust shall be classified and treated as a disregarded entity for U.S. federal income tax purposes until such point in time as the Trust elects to be treated as a corporation and a “real estate investment trust” for U.S. federal income tax purposes. The Trustees will make or cause to be made all elections and filings in order to effectuate the foregoing. As of the first day of the tax year for which the Trust intends to elect to be treated as a “real estate investment trust” for U.S. federal income tax purposes, the Trust shall timely make an entity classification election on Form 8832 to be treated as an association taxable as a corporation for U.S. federal income tax purposes
1.5Application of Investment Guidelines and Operating Policies
With respect to the investment guidelines and operating policies contained in Sections 6.1 and 6.2 and where any maximum or minimum percentage limitation is specified in any of the guidelines and policies therein contained, such guidelines and policies shall, unless otherwise specified, be applied on the basis of the relevant amounts calculated immediately after the making of such investment or the taking of such action. Any subsequent change relative to any percentage limitation, which results from a subsequent change in the Gross Real Estate Value, will not require divestiture of any investment.
1.6Regulatory Matters
Notwithstanding the foregoing in this Section 6, if at any time a government or regulatory authority having jurisdiction over the Trust or any property of the Trust shall enact any law, regulation or requirement which is in conflict with any investment guideline or operating policy of the Trust then in force (other than Subsection 6.1(b)), such investment guideline or operating policy in conflict shall, if the


- 33 -



- 34 -


Trustees on the advice of legal counsel to the Trust so resolve, be deemed to have been amended to the extent necessary to resolve any such conflict and, notwithstanding anything to the contrary herein contained, any such resolution of the Trustees shall not require the prior approval of Unitholders.
ARTICLE 7 UNITS
1.1Units
(a)The beneficial interests in the Trust shall be described and designated as “Units”, which shall be entitled to the rights and subject to the limitations, restrictions and conditions set out herein. Each Unit shall vest indefeasibly in the holder thereof and the interest of each Unitholder shall be determined by the number of Units registered in the name of the Unitholder.
(b)Each Unit shall represent a proportionate, undivided beneficial ownership interest in the Trust and shall confer the right to one vote at any meeting of Unitholders and to participate pro rata in any distributions by the Trust and, in the event of termination or winding-up of the Trust, in the net assets of the Trust remaining after satisfaction of all liabilities. No Unit shall have any preference or priority over any other. Units shall rank among themselves equally and rateably without discrimination, preference or priority. Units will be fully paid and non-assessable when issued and are transferable.
(c)The number of Units that the Trust may issue shall be unlimited.
(d)The issued and outstanding Units may be subdivided or consolidated from time to time by the Trustees without notice to or approval of the Unitholders.
(e)The Units shall be denominated in U.S. dollars.
1.2Consideration for Units
No Units shall be issued other than as fully paid and non-assessable. A Unit shall not be fully paid until the consideration therefor has been received in full by or on behalf of the Trust. The consideration for any Unit shall be paid in money or in property or in past services that are not less in value than the fair equivalent of the money that the Trust would have received if the Unit had been issued for money. In determining whether property or past services are the fair equivalent of consideration paid in money, the Trustees may take into account reasonable charges and expenses of organization and reorganization and payments for property and past services reasonably expected to benefit the Trust.
1.3Re-Purchase of Initial Unit by Trust
Immediately after the issuance of the Units as contemplated in the Prospectus, the Trust will re-purchase the Initial Unit from the Current Unitholder, and the Current Unitholder will sell the Initial Unit to the Trust, for an aggregate purchase price of US$15.00 and, upon the completion of such purchase and sale, the Initial Unit shall be cancelled and shall no longer be outstanding for any purpose of this Declaration of Trust.
1.4Pre-Emptive Rights
Subject to any binding agreement entered into by the Trust (including without limitation the Investor Rights Agreement), no person shall be entitled, as a matter of right, to subscribe for or purchase any



- 35 -


Units. There are no pre-emptive rights attaching to the Units except as set out in the Investor Rights Agreement.
1.5Fractional Units
If, as a result of any act of the Trustees hereunder, any person becomes entitled to a fraction of a Unit, such person shall not be entitled to receive a certificate therefor. Following the Offering, fractional Units shall not, except to the extent that they may represent in the aggregate one or more whole Units, entitle the holders thereof to notice of or to attend or to vote at meetings of Unitholders. Subject to the foregoing, such fractional Units shall have attached thereto the rights, restrictions, conditions and limitations attaching to whole Units in the proportion that they bear to a whole Unit.
1.6Allotment and Issue
Subject to the pre-emptive and registration rights contained in the Investor Rights Agreement, the Trustees may allot and issue Units or securities exchangeable into Units at such time or times and in such manner (including, without limitation, pursuant to any plan from time to time in effect relating to reinvestment by Unitholders of distributions of the Trust in Units and as consideration for the acquisition of new properties or assets, at a price or for such consideration as determined by the Trustees) and for such consideration and to such person, persons or class of persons as the Trustees in their sole discretion shall determine. In the event that Units are issued in whole or in part for consideration other than money, the resolution of the Trustees allotting and issuing such Units shall express the fair equivalent in money of the other consideration received. The price or value of the consideration for which Units may be issued will be determined by the Trustees in their sole discretion, generally in consultation with investment dealers or brokers who may act as underwriters in connection with offerings of Units.
1.7Rights, Warrants and Options
The Trust may create and issue rights, warrants, options or other instruments or securities to subscribe for fully paid Units, which rights, warrants, options, instruments or securities may be exercisable at such subscription price or prices and at such time or times as the Trustees may determine. The rights, warrants, options, instruments or securities so created may be issued for such consideration or for no consideration, all as the Trustees may determine. A right, warrant, option, instrument or security shall not be a Unit and a holder thereof shall not be a Unitholder. Upon the approval by the Trustees of any unit option plan or other incentive plan for the Trustees, officers and/or employees of the Trust or any subsidiary of the Trust and/or their personal holding companies or family trusts and/or persons who provide services to the Trust or a unitholders’ rights plan, the Trustees may grant options or other securities upon the terms and subject to the conditions set forth in such plan.
Subject to the provisions of Article 6 hereof, the Trustees may create and issue indebtedness of the Trust in respect of which interest, premium or principal payable thereon may be paid, at the option of the Trust or the holder, in fully paid Units, or which indebtedness, by its terms, may be convertible into Units at such time and for such prices as the Trustees may determine. Any indebtedness so created shall not be a Unit and a holder thereof shall not be a Unitholder unless and until fully paid Units are issued in accordance with the terms of such indebtedness.
1.8Commissions and Discounts
The Trustees may provide for the payment of commissions or may allow discounts to persons in consideration of their subscribing or agreeing to subscribe, whether absolutely or conditionally, for Units or other securities issued by the Trust or of their agreeing to procure subscriptions therefor, whether absolute or conditional.



- 36 -


1.9Non-Certificated Inventory System
(a)The provisions of this Section 7.9 shall not in any way alter the nature of Units or the relationships of a Unitholder to the Trustees and of one Unitholder to another but are intended only to facilitate the recording of all transactions in respect of Units whether by the Trust, securities dealers, stock exchanges, transfer agents, registrars or other persons.
(b)Except as otherwise provided below, registration of interests in and transfers of Units held through CDS, or its nominee, will be made electronically through the NCI system of CDS. On Closing, the Trust, via its Transfer Agent, will electronically deliver the Units registered to CDS or its nominee, and CDS will credit interests in such Units to the accounts of the CDS Participants as directed by the underwriters in respect of the Offering. Units held in CDS will be purchased, transferred and surrendered for redemption through a CDS Participant. All rights of beneficial Unitholders who hold Units in CDS must be exercised through, and all payments or other property to which such beneficial Unitholders are entitled will be made or delivered by CDS or the CDS Participant through which the beneficial Unitholder holds such Units. A beneficial holder of a Unit participating in the NCI system will not be entitled to a certificate or other instrument from the Trust or the Transfer Agent evidencing that person’s interest in or ownership of Units, nor, to the extent applicable, will such beneficial Unitholder be shown on the records maintained by CDS, except through an agent who is a CDS Participant.
(c)Except as described below, no purchaser of a Unit will be entitled to a certificate or other instrument from the Trust evidencing that purchaser’s ownership thereof, and no holder of a beneficial interest in a Unit (a “Beneficial Owner”) will be shown on the records maintained by CDS except through the accounts of CDS Participants acting on behalf of the Beneficial Owners. CDS will be responsible for establishing and maintaining accounts for CDS Participants having interests in the Units, and sales of interests in the Units can only be completed through CDS Participants.
(d)Units may be issued in fully registered form to holders or their nominees, if any, who purchase the Units pursuant to a private placement of Units made in reliance upon Rule 144A (or other registration exemption) adopted under the United States Securities Act of 1933, and to transferees thereof in the United States who purchase such Units in reliance upon Rule 144A (or other registration exemption). Likewise, any Units transferred to a transferee within the United States or outside the United States to a “U.S. Person” (within the meaning of Regulation S) may be evidenced in definitive certificates representing any such Units unless the Trust otherwise agrees that such Units need not be evidenced in definitive certificates. If any such Units represented by definitive certificates are subsequently traded into Canada, or otherwise outside the United States in compliance with Regulation S, the Transfer Agent will electronically deliver such Units registered to CDS or its nominee, and CDS will credit interests in such Units to the accounts of the CDS Participants as directed by the Transfer Agent.
(e)Except as noted in the foregoing paragraph, Units will be issued in fully registered form to holders or their nominees, other than CDS or its nominee, only if: (i) the Trust is required to do so by applicable law; (ii) the depositary system of CDS ceases to exist;
(iii)the Trust determines that CDS is no longer willing, able or qualified to discharge properly its responsibility as depositary and the Trust is unable to locate a qualified successor; (iv) the Trust at its option elects to prepare and deliver definitive certificates



- 37 -


representing the Units; or (v) the Trust at its option elects to terminate the NCI system in respect of the Units through CDS.
(f)All references herein to actions by, notices given or payments made to Unitholders shall, where such Units are held through CDS, refer to actions taken by, or notices given or payments made to, CDS upon instruction from the CDS Participants in accordance with CDS’s rules and procedures. For the purposes of any provision hereof requiring or permitting actions with the consent of or at the direction of Unitholders evidencing a specified percentage of the aggregate Units outstanding, such direction or consent may be given by Unitholders acting through CDS and the CDS Participants owning Units evidencing the requisite percentage of the Units. The rights of a Unitholder whose Units are held through CDS shall be exercised only through CDS and the CDS Participants and shall be limited to those established by law and agreements between such Unitholders and CDS and/or the CDS Participants or upon instruction from the CDS Participants. Each of the Transfer Agent and the Trustees may deal with CDS for all purposes (including the making of payments) as the authorized representative of the respective Unitholders and such dealing with CDS shall constitute satisfaction or performance, as applicable, towards their respective obligations hereunder.
(g)For so long as Units are held through CDS, if any notice or other communication is required to be given to Unitholders, the Trustees and the Transfer Agent will give all such notices and communications to CDS.
(h)If CDS resigns or is removed from its responsibilities as depositary and the Trustees are unable or do not wish to locate a qualified successor, CDS shall surrender the Units held by it to the Transfer Agent with instructions from CDS for registration of Units in the name and in the amounts specified by CDS and the Trust shall issue and the Trustee and Transfer Agent shall execute and deliver the aggregate number of Units then outstanding in the form of definitive Unit Certificates representing such Units.
1.10Redemption of Units
(a)Each Unitholder shall be entitled to require the Trust to redeem at any time or from time to time at the demand of the Unitholder all or any part of the Units registered in the name of the Unitholder at the prices determined and payable in accordance with the conditions hereinafter provided.
(b)(i) To exercise a Unitholder’s right to require redemption under this Section 7.10, a duly completed and properly executed notice requiring the Trust to redeem Units, in a form reasonably acceptable to the Trustees, together with written instructions as to the number of Units to be redeemed, shall be sent to the Transfer Agent with a copy to the Trust at the head office of the Trust. A Unitholder not otherwise holding a registered Unit Certificate that wishes to exercise the redemption right will be required to obtain a redemption notice form from the Unitholder’s investment dealer who will be required to deliver the completed redemption notice form to the Trust and to CDS. No form or manner of completion or execution shall be sufficient unless the same is in all respects reasonably acceptable to the Trustees and is accompanied by any further evidence that the Trustees may reasonably require with respect to the identity, capacity or authority of the person giving such notice.



- 38 -


(ii) Upon receipt by the Transfer Agent and the Trust of the notice to redeem Units, the Unitholder shall thereafter cease to have any rights with respect to the Units tendered for redemption (other than to receive the redemption payment therefor) including the right to receive any distributions thereon which are declared payable to the Unitholders of record on a date which is subsequent to the day of receipt by the Trust of such notice. Units shall be considered to be tendered for redemption on the date that the Trust has, to the satisfaction of the Trustees, received the notice and other required documents or evidence as aforesaid.
(c)(i) Upon receipt by the Transfer Agent and the Trust of the notice to redeem Units in accordance with this Section 7.10, the holder of the Units tendered for redemption shall be entitled to receive a price per Unit (the “Redemption Price”) equal to the lesser of:
(A)90% of the “market price” of the Units calculated as of the date on which the Units were surrendered for redemption (the “Redemption Date”); and
(B)100% of the “closing market price” on the principal market on which the Units are listed for trading, on the Redemption Date;
For the purposes of this calculation, “market price” as at a specified date will be:
(x)an amount equal to the weighted average trading price of a Unit on the principal exchange or market on which the Units are listed or quoted for trading during the period of 10 consecutive trading days ending on such date;
(y)an amount equal to the weighted average of the closing market prices of a Unit on the principal exchange or market on which the Units are listed or quoted for trading during the period of 10 consecutive trading days ending on such date, if the applicable exchange or market does not provide information necessary to compute a weighted average trading price; or
(z)if there was trading on the applicable exchange or market for fewer than five of the 10 trading days, an amount equal to the simple average of the following prices established for each of the 10 consecutive trading days ending on such date: the simple average of the last bid and last asking price of the Units for each day on which there was no trading; the closing price of the Units for each day that there was trading if the exchange or market provides a closing price; and the simple average of the highest and lowest prices of the Units for each day that there was trading, if the market provides only the highest and lowest prices of Units traded on a particular day.
The “closing market price” of a Unit for the purpose of the foregoing calculations, as at any date will be:
(w)an amount equal to the weighted average trading price of a Unit on the principal exchange or market on which the Units are listed or quoted for trading on the specified date if the principal exchange or market provides



- 39 -


information necessary to compute a weighted average trading price of the Units on the specified date;
(x)an amount equal to the closing price of a Unit on the principal market or exchange on the specified date if there was a trade on the specified date and the principal exchange or market provides only a closing price of the Units on the specified date;
(y)an amount equal to the simple average of the highest and lowest prices of the Units on the principal market or exchange, if there was trading on the specified date and the principal exchange or market provides only the highest and lowest trading prices of the Units on the specified date; or
(z)the simple average of the last bid and last asking prices of the Units on the principal market or exchange, if there was no trading on the specified date.
If Units are not listed or quoted for trading in a public market, the Redemption Price will be the fair market value of the Units, which will be determined by the Trustees in their sole discretion.
(ii) Subject to Subsections 7.10(d) and 7.10(e), the Redemption Price payable in respect of the Units tendered for redemption during any calendar month shall be paid in U.S. dollars within 30 days after the end of the calendar month in which the Units were tendered for redemption. Payments made by the Trust of the Redemption Price are conclusively deemed to have been made upon the mailing of a cheque in a postage prepaid envelope addressed to the former Unitholder unless such cheque is dishonoured upon presentment. Upon such payment, the Trust shall be discharged from all liability to the former Unitholder in respect of the Units so redeemed.
(d)Paragraph 7.10(c)(ii) shall not be applicable to Units tendered for redemption by a Unitholder, if:
(i)the total amount payable by the Trust pursuant to Subsection 7.10(c) in respect of such Units and all other Units tendered for redemption in the same calendar month exceeds US$50,000 (the “Monthly Limit”); provided that the Trustees may, in their sole discretion, waive such limitation in respect of all Units tendered for redemption in any calendar month and, in the absence of such a waiver, Units tendered for redemption in any calendar month in which the total amount payable by the Trust pursuant to Paragraph 7.10(c)(ii) exceeds the Monthly Limit will be redeemed for cash pursuant to Paragraph 7.10(c)(ii) and, subject to any applicable regulatory approvals, by a distribution in specie under Section 7.10(e), on a pro rata basis;
(ii)on the date the Units are tendered for redemption, the outstanding Units are not listed for trading on the TSXV or traded or quoted on any stock exchange or market which the Trustees consider, in their sole discretion, provides representative fair market value prices for the Units;
(iii)the normal trading of the outstanding Units is suspended or halted on any stock exchange on which the Units are listed for trading, or if not so listed, on any market on which the Units are quoted for trading, on the Redemption Date for


- 40 -



- 41 -


such Units or for more than five trading days during the 10 trading day period commencing immediately before the Redemption Date for such Units; or
(iv)the redemption of the Units will result in the delisting of the Units from the principal stock exchange on which the Units are listed.
(e)To the extent that Paragraph 7.10(c)(ii) is not applicable to all of the Units tendered for redemption by a Unitholder pursuant to Subsection 7.10(d), the balance of the Redemption Price per Unit specified in Subsection 7.10(c) shall, subject to receipt of all necessary regulatory approvals (which the Trust shall use reasonable commercial efforts to obtain forthwith), be paid and satisfied by way of a distribution in specie to such Unitholder of Redemption Notes. Upon such payment, together with any cash paid to the Unitholder in accordance with Paragraph 7.10(c)(ii), the Trust shall be discharged from all liability to such former Unitholder and any party having a security interest in respect of the Units so redeemed. In the event of distributions of Redemption Notes, each Redemption Note so distributed to the redeeming holder of Units shall be in the principal amount of US$100 or such other amount as may be determined by the Trustees. No fractional Redemption Notes shall be distributed and where the number of Redemption Notes to be received upon redemption by a holder of Units would otherwise include a fraction, that number shall be rounded down to the next lowest whole number. The Trustees may deduct or withhold from all payments or other distributions payable to any Unitholder pursuant to this Article 7 all amounts required by law to be so withheld.
(f)All Units redeemed under this Section 7.10 shall be cancelled and such Units shall no longer be outstanding and shall not be reissued.
1.11Certificate Fee
The Trustees may establish a reasonable fee to be charged for every Unit Certificate issued.
1.12Form of Unit Certificate
The form of certificate representing Units and the instrument of transfer, if any, on the reverse side thereof shall be in such form as is from time to time authorized by the Trustees.
1.13Unit Certificates
(a)If issued, Unit Certificates are issuable only in fully registered form.
(b)The definitive form of the Unit Certificates shall:
(A)be in the English language or in the English language and the French language;
(B)be dated as of the date of issue thereof; and
(C)contain such distinguishing letters and numbers as the Trustees shall prescribe.
(c)In the event that the Unit Certificate is translated into the French language and any provision of the Unit Certificate in the French language shall be susceptible of an interpretation different from the equivalent provision in the English language, the interpretation of such provision in the English language shall be determinative.



- 42 -


(d)Each Unit Certificate shall be signed on behalf of the Trustees and, unless otherwise decided by the Trustees, signed or certified by the Transfer Agent of the Trust. The signature of the Trustees required to appear on such certificate may be printed, lithographed or otherwise mechanically reproduced thereon and, in such event, certificates so signed are as valid as if they had been signed manually. If a Unit Certificate contains the printed or mechanically reproduced signature of a person, then the Trust may issue the Unit Certificate even though such person has ceased to be a Trustee or an authorized representative thereof and such Unit Certificate is valid as if such person continued to be a Trustee or an authorized representative thereof at the date of its issue.
1.14Contents of Unit Certificates
(a)Until otherwise determined by the Trustees, each Unit Certificate shall legibly set forth on the face thereof, inter alia, the following:
(A)the name of the Trust and the words “A trust governed under the laws of the Province of Ontario governed by a Declaration of Trust made the 27th day of March, 2019, as amended or amended and restated from time to time” or words of like effect;
(B)the name of the person to whom the Unit Certificate is issued as Unitholder;
(C)the number of Units represented thereby and whether or not the Units represented thereby are fully paid;
(D)that, subject to the terms of the Declaration of Trust, the Units represented thereby are transferable;
(E)“The Units represented by this certificate are issued upon the terms and subject to the conditions of the Declaration of Trust, which Declaration of Trust is binding upon all holders of Units and, by acceptance of this certificate, the holder assents to the terms and conditions of the Declaration of Trust. A copy of the Declaration of Trust, pursuant to which this certificate and the Units represented thereby are issued, may be obtained by a Unitholder on demand and without fee from the head office of the Trust” or words of like effect;
(F)“For information as to personal liability of a Unitholder, see the reverse side of this certificate” or words of like effect; and
(G)the legends and other information required by Article 8.
(b)Until otherwise determined by the Trustees, each such certificate shall legibly set forth on the reverse side thereof, inter alia, the following:
(A)“The Declaration of Trust provides that no Unitholder shall be subject to any personal liability whatsoever, in tort, contract or otherwise, to any person in connection with the assets of the Trust or the obligations or the affairs of the Trust and all such persons shall look solely to the assets of the Trust for satisfaction of claims of any nature arising out of or in connection therewith and the assets of the Trust only shall be subject to levy or execution”, or words of like effect; and



- 43 -


(B)appropriate forms of notice of exercise of the right of redemption and of powers of attorney for transferring Units.
The Unit Certificates may be engraved, printed or lithographed, or partly in one form and partly in another, as the Trustees may determine.
1.15Register of Unitholders
A register (the “Register”) shall be kept at the principal office in Toronto, Ontario of the Trust, which Register shall contain the names and addresses of the Unitholders, the respective numbers of Units held by them, the certificate numbers of certificates representing such Units and a record of all transfers and redemptions thereof. Only Unitholders whose certificates are so recorded shall be entitled to receive distributions or to exercise or enjoy the rights of Unitholders hereunder. The Trustees shall have the right to treat the person registered as a Unitholder on the Register as the owner of such Units for all purposes, including payment of any distribution, giving notice to Unitholders and determining the right to attend and vote at meetings of Unitholders.
1.16Successors in Interest to Unitholders
Any person purporting to become entitled to any Units as a consequence of the death, bankruptcy or incompetence of any Unitholder or otherwise by operation of law, shall be recorded in the Register as the holder of such Units, but until such record is made, the Unitholder of record shall continue to be and shall be deemed to be the holder of such Units for all purposes whether or not the Trust, the Trustees or the Transfer Agent or registrar of the Trust shall have actual or other notice of such death, bankruptcy, incompetence or other event and any person becoming entitled to such Units shall be bound by every notice or other document in respect of the Units which shall have been duly given to the person from whom such person derives title to such Units. Once such record is made, the Trustees shall deal with the new holder of such Units as Unitholder from thereon and shall have no liability to any other person purporting to have been entitled to the Units prior to the making of such record.
1.17Units Held Jointly or in Fiduciary Capacity
The Trust may treat two or more persons holding any Unit as joint tenants of the entire interest therein unless the ownership is expressly otherwise recorded in the Register, but no entry shall be made in the Register that any person is in any other manner entitled to any future, limited or contingent interest in any Unit; provided, however, that any person recorded in the Register as a Unitholder may, subject to the provisions herein contained, be described in the Register as a fiduciary of any kind and any customary words may be added to the description of the holder to identify the nature of such fiduciary relationship.
1.18Performance of Trusts
None of the Trustees of the Trust, the officers of the Trust, the Unitholders or the Transfer Agent or other agent of the Trust or the Trustees shall have a duty to inquire into any claim that a transfer of a Unit or other security of the Trust was or would be wrongful or that a particular adverse person is the owner of or has an interest in the Unit or other security or any other adverse claim, or be bound to see to the performance of any trust, express, implied or constructive, or of any charge, pledge or equity to which any of the Units or other securities or any interest therein are or may be subject, or to ascertain or inquire whether any sale or transfer of any such Units or other securities or interest therein by any such Unitholder or holder of such security or his personal representatives is authorized by such trust, charge, pledge or equity, or to recognize any person as having any interest therein, except for the person recorded as Unitholder.



- 44 -


1.19Lost Unit Certificates
In the event that any Unit Certificate is lost, stolen, destroyed or mutilated, the Trustees may authorize the issuance of a new Unit Certificate for the same number of Units in lieu thereof. The Trustees may in their discretion, before the issuance of such new Unit Certificate, require the owner of the lost, stolen, destroyed or mutilated Unit Certificate, or the legal representative of the owner, to make such affidavit or statutory declaration, setting forth such facts as to the loss, theft, destruction or mutilation as the Trustees or any officers of the Trust deem necessary and may require the applicant to surrender any mutilated Unit Certificate and to require the applicant to supply to the Trust a “lost certificate bond” or similar bond in such reasonable amount as the Trustees direct indemnifying the Trustees or any officers of the Trust and the Transfer Agent for so doing. The Trustees or any officers of the Trust shall have the power to acquire from an insurer or insurers a blanket lost security bond or bonds in respect of the replacement of lost, stolen, destroyed or mutilated Unit Certificates. The Trust shall pay all premiums and other sums of money payable for such purpose out of the property of the Trust with such contribution, if any, by those insured as may be determined by the Trustees or any officers of the Trust. If such blanket lost security bond is acquired, the Trustees or any officers of the Trust may authorize and direct (upon such terms and conditions as they from time to time impose) any registrar, transfer agent, trustee or others to whom the indemnity of such bond extends to take such action to replace such lost, stolen, destroyed or mutilated Unit Certificates without further action or approval by the Trustees or any officers of the Trust.
1.20Death of Unitholders
The death of a Unitholder during the continuance of the Trust shall not terminate the Trust or give the personal representatives or the heirs of the estate of the deceased Unitholder a right to an accounting or to take any action in the courts or otherwise against other Unitholders or the Trustees, officers of the Trust or the property of the Trust, but shall only entitle the personal representatives or the heirs of the estate of the deceased Unitholder to succeed to all rights of the deceased Unitholder under this Declaration of Trust.
1.21Unclaimed Payments
In the event that the Trustees hold any amounts to be paid to Unitholders under Article 12 or otherwise because such amounts are unclaimed or cannot be paid for any reason, neither the Trustees nor any distribution disbursing agent shall be under any obligation to invest or reinvest the same and shall only be obligated to hold the same in a current or other non-interest bearing account with a chartered bank or trust company, pending payment to the person or persons entitled thereto. The Trustees shall, as and when required by law, and may at any time prior to such required time, pay all or part of such amounts so held to a court in the province where the Trust has its principal office or to the Public Guardian and Trustee (or other similar government official or agency) in the province where the Trust has its principal office whose receipt shall be a good and sufficient discharge of the obligations of the Trustees.
1.22Repurchase of Units
The Trust shall be entitled to purchase for cancellation at any time the whole or from time to time any part of the outstanding Units, at a price per Unit and on a basis determined by the Trustees in compliance with all applicable Securities Laws and the rules or policies of any applicable stock exchange.
1.23Take-Over Bids
(a)If within 120 days after the date of a take-over bid (which, for purposes of this Section 7.23, includes an issuer bid made by the Trust) the bid is accepted by the holders of not less than 90% of the Units, calculated as if all Redeemable Units were redeemed for Units, other than Units held at the date of the take-over bid by or on



- 45 -


behalf of the offeror or an affiliate or associate of the offeror, the offeror is entitled, on complying with this Section 7.23, to acquire the Units held by holders of Units that did not tender to the take-over bid (the “dissenting offerees”).
(b)An offeror may acquire Units held by a dissenting offeree by sending by registered mail within 60 days after the date of termination of the take-over bid and in any event within 180 days after the date of the take-over bid, an offeror’s notice to each dissenting offeree stating that:
(A)the offerees holding more than 90% of the Units, calculated on a fully diluted basis, accepted the take-over bid, other than Units held at the date of the take- over bid by or on behalf of the offeror or an affiliate or associate of the offeror;
(B)the offeror is bound to take up and pay for or has taken up and paid for the Units of the offerees who accepted the take-over bid;
(C)a dissenting offeree is required to elect:
(A)to transfer his Units to the offeror on the terms on which the offeror acquired the Units of the offerees who accepted the takeover bid, or
(B)to demand payment of the fair value of his Units in accordance with Subsections 7.23(h) to 7.23(q) by notifying the offeror within 20 days after he receives the offeror’s notice;
(D)a dissenting offeree who does not notify the offeror in accordance with Subparagraph 7.23(b)(iii)(B) is deemed to have elected to transfer his Units to the offeror on the same terms that the offeror acquired the Units from the offerees who accepted the take-over bid; and
(E)a dissenting offeree must send his Units to which the take-over bid relates to the Trust within 20 days after he receives the offeror’s notice.
(c)Concurrently with sending the offeror’s notice under Subsection 7.23(b), the offeror shall send to the Trust a notice of adverse claim disclosing the name and address of the offeror and the name of the dissenting offeree with respect to each Unit held by a dissenting offeree.
(d)A dissenting offeree to whom an offeror’s notice is sent under Subsection 7.23(b) shall, within 20 days after he receives that notice, send his Unit Certificates, or the Unit Certificates issuable upon the exchange of his Redeemable Units, to the Trust.
(e)Within 20 days after the offeror sends an offeror’s notice under Subsection 7.23(b), the offeror shall pay or transfer to the Trust the amount of money or other consideration that the offeror would have had to pay or transfer to a dissenting offeree if the dissenting offeree had elected to accept the take-over bid under Subparagraph 7.23(b)(iii)(A).
(f)The Trust is deemed to hold in trust for the dissenting offeree the money or other consideration it receives under Subsection 7.23(e) and the Trust shall deposit the money in a separate account in a bank or other body corporate any deposits of which are insured by the Canada Deposit Insurance Corporation or guaranteed by the Québec



- 46 -


Deposit Insurance Board, and shall place the other consideration in the custody of a bank or such other body corporate.
(g)Within 30 days after the offeror sends an offeror’s notice under Subsection 7.23(b), the Trust shall:
(A)issue to the offeror a Unit Certificate in respect of the Units that were held by dissenting offerees;
(B)give to each dissenting offeree who elects to accept the take-over bid terms under Subparagraph 7.23(b)(iii)(A) and who sends his Unit Certificates, or the Unit Certificates issuable upon the exchange of his Redeemable Units, as required under Subsection 7.23(d), the money or other consideration to which he is entitled, disregarding fractional Units, if any, which may be paid for in money; and
(C)send to each dissenting offeree who has not sent his Unit Certificates, or the Unit Certificates issuable upon the exchange of his Redeemable Units, as required under Subsection 7.23(d) a notice stating that:
(A)his Units have been cancelled,
(B)the Trust or some designated person holds in trust for him the money or other consideration to which he is entitled as payment for or in exchange for his Units, and
(C)the Trust will, subject to Subsections 7.23(h) to 7.23(q), send that money or other consideration to him forthwith after receiving his Units.
(h)If a dissenting offeree has elected to demand payment of the fair value of his Units under Subparagraph 7.23(b)(iii)(B), the offeror may, within 20 days after it has paid the money or transferred the other consideration, under Subsection 7.23(e), apply to a court to fix the fair value of the Units of that dissenting offeree.
(i)If an offeror fails to apply to a court under Subsection 7.23(h), a dissenting offeree may apply to a court for the same purpose within a further period of 20 days.
(j)Where no application is made to a court under Subsection 7.23(i) within the period set out in that subsection, a dissenting offeree is deemed to have elected to transfer his Units to the offeror on the same terms that the offeror acquired the Units from the offerees who accepted the take-over bid.
(k)An application under Subsections 7.23(h) or 7.23(i) shall be made to a court having jurisdiction in the place where the Trust has its registered office.
(l)A dissenting offeree is not required to give security for costs in an application made under Subsections 7.23(h) or 7.23(i).
(m)On an application under Subsections 7.23(h) or 7.23(i):
(A)all dissenting offerees referred to in Subparagraph 7.23(b)(iii)(B) whose Units have not been acquired by the offeror shall be joined as parties and shall be bound by the decision of the court; and



- 47 -


(B)the offeror shall notify each affected dissenting offeree of the date, place and consequences of the application and of his right to appear and be heard in person or by counsel.
(n)On an application to a court under Subsections 7.23(h) or 7.23(i) the court may determine whether any other person is a dissenting offeree who should be joined as a party, and the court shall then fix a fair value for the Units of all dissenting offerees.
(o)A court may in its discretion appoint one or more appraisers to assist the court to fix a fair value for the Units of a dissenting offeree.
(p)The final order of the court shall be made against the offeror in favour of each dissenting offeree and for the amount for his Units as fixed by the court.
(q)In connection with proceedings under this Section 7.23, a court may make any order it thinks fit and, without limiting the generality of the foregoing, it may:
(A)fix the amount of money or other consideration that is required to be held in trust under Subsection 7.23(f);
(B)order that money or other consideration be held in trust by a person other than the Trust; and
(C)allow a reasonable rate of interest on the amount payable to each dissenting offeree from the date he sends or delivers his Unit Certificates under Subsection 7.23(d) until the date of payment.
(r)Where an offeror is entitled to acquire Units held by a dissenting offeree pursuant to Subsection 7.23(b) and the offeror wishes to exercise such right, the offeror shall also deliver an offer (the “Redemption Offer”) to the Trustees, at the same time that an offeror’s notice is delivered pursuant to Subsection 7.23(b), addressed to each holder of Redeemable Units to acquire all Units issued to such holder by the Trust following the redemption of the holder’s Redeemable Units for Units pursuant to the Operating Agreement. The Redemption Offer shall be made on the same terms as the Offeror acquired the Units of the Unitholders who accepted the take-over bid and the redemption by the holder of the Redeemable Units and the acquisition by the Offeror of the Units issuable upon redemption thereof shall occur within 30 days of delivery of the Redemption Offer to the Trustees. The Trustees shall deliver the Redemption Offer to each holder of Redeemable Units forthwith upon receipt, if any such holders exist.
(s)In the event that a non-exempt take-over bid from a person acting at arm’s length to holders of Redeemable Units (or any affiliate or associate thereof) is made for Units, unless the take-over bid is structured (i) to permit holders of Redeemable Units to both redeem for Units and tender conditional on take-up, or (ii) such that the offer is made for all Redeemable Units on identical terms, then from and after the first take-up of Units under the said takeover bid (provided that not less than 25% of the Units other than Units held at the date of the take-over bid by the offeror or associates or affiliates of the offeror are so taken up), the terms and conditions of the Redeemable Units held by persons other than the offeror (or any affiliate or associate thereof) will automatically (without any further action) be amended such that the redemption ratio shall be varied to equal 110% of the redemption ratio then in effect (such that on redemption the holder shall receive 1.1 Units for each Unit that the holder would otherwise have received). For greater certainty, notwithstanding any adjustment


- 48 -



- 49 -


contemplated by this section, the holders of such Redeemable Units shall not be entitled to any adjustment to their entitlement to distributions until such time as such Redeemable Units are redeemed for Units.
ARTICLE 8
RESTRICTIONS ON TRANSFER AND OWNERSHIP OF UNITS
1.1Definitions
For the purpose of Sections 8.2, 8.3 and 8.4, the following terms shall have the following meanings:
(a)Beneficial Ownership” shall mean ownership of Units by a Person, whether the interest in the Units is held directly or indirectly (including by a nominee), and shall include interests that are actually owned or would be treated as owned through the application of Section 544 of the Code, as modified by Sections 856(h)(1)(B) and 856(h)(3) of the Code. The terms “Beneficial Owner,” “Beneficially Own,” “Beneficially Owns” and “Beneficially Owned” shall have the correlative meanings.
(b)Business Day” shall mean any day, other than a Saturday or Sunday, that is neither a legal holiday nor a day on which banking institutions in Toronto or New York City are authorized or required by law, regulation or executive order to close.
(c)Charitable Beneficiary” shall mean one or more beneficiaries of the Charitable Trust as determined pursuant to Section 8.3(f), provided that each such organization must be a “United States person” under the Code that is described in Section 501(c)(3) of the Code and contributions to each such organization must be eligible for deduction under each of Sections 170(b)(1)(A), 2055 and 2522 of the Code.
(d)Charitable Trust” shall mean any trust provided for in Section 8.3(a) that is a “United States person” under the Code.
(e)Charitable Trustee” shall mean the Person unaffiliated with the Trust and any Prohibited Owner, that is appointed by the Trust to serve as trustee of a Charitable Trust.
(f)Constructive Ownership” shall mean ownership of Units by a Person, whether the interest in the Units is held directly or indirectly (including by a nominee), and shall include interests that are actually owned or would be treated as owned through the application of Section 318(a) of the Code, as modified by Section 856(d)(5) of the Code. The terms “Constructive Owner,” “Constructively Own,” “Constructively Owns” and “Constructively Owned” shall have the correlative meanings.
(g)Excepted Holder” shall mean a Unitholder of the Trust for whom an Excepted Holder Limit is created by the Trustees pursuant to Section 8.2(g).
(h)Excepted Holder Limit” shall mean for each Excepted Holder, the percentage limit established by the board of Trustees for such Excepted Holder pursuant to Section 8.2(g), which limit may be expressed, in the discretion of the board of Trustees, as one or more percentages and/or numbers of Units, provided that the affected Excepted Holder agrees to comply with any requirements established by the board of Trustees pursuant to Section 8.2(g) and subject to adjustment pursuant to Section 8.2(h).



- 50 -


(i)FIRPTA Holder” shall mean any Person that (i) is not a “United States person” under the Code for the purposes of Section 897 of the Code, and (ii) is treated as holding more than 5% of the Units determined by applying the constructive ownership rules of Section 897(c)(3) of the Code, including through the application of Section 897(c)(6)(C) of the Code and excluding any such outstanding Units which are not treated as outstanding for U.S. federal income tax purposes. Any determination by the Trust as to the ownership of Units by a Person shall be conclusive for all purposes hereof.
(j)Individual” means an individual, a trust qualified under Section 401(a) or 501(c)(17) of the Code, a portion of a trust permanently set aside for or to be used exclusively for the purposes described in Section 642(c) of the Code, or a private foundation within the meaning of Section 509(a) of the Code, provided that, except as set forth in Section 856(h)(3)(A)(ii) of the Code, a trust described in Section 401(a) of the Code and exempt from tax under Section 501(a) of the Code shall be excluded from this definition.
(k)Initial Date” shall mean the date of the closing of the issuance of Units pursuant to the Offering.
(l)Market Price” on any date shall mean, with respect to the Units, the Closing Price for such Units. The “Closing Price” on any date shall mean the last sale price for such Units, regular way, or, in case no such sale takes place on such day, the average of the closing bid and asked prices, regular way, for such Units, in either case as reported in the principal consolidated transaction reporting system with respect to securities listed or admitted to trading on the TSXV or, if the Units are not listed or admitted to trading on the TSXV, as reported on the principal consolidated transaction reporting system with respect to securities listed on the principal national securities exchange on which such Units are listed or admitted to trading or, if such Units are not listed or admitted to trading on any national securities exchange, the last quoted price, or, if not so quoted, the average of the high bid and low asked prices in the over-the-counter market, as reported by the principal automated quotation system on which such Units are quoted, or if such Units are not quoted by any such organization, the average of the closing bid and asked prices as furnished by a professional market maker making a market in such Units selected by the Trustees or, in the event that no trading price is available for such Units, the fair market value of the Units, as determined in good faith by the Trustees.
(m)Person” shall mean an Individual, corporation, partnership, limited liability company, estate, trust, association, joint stock company or other entity.
(n)Prohibited Owner” shall mean, with respect to any purported Transfer, any Person who, but for the provisions of Section 8.2(a), would Beneficially Own or Constructively Own Units in violation of Section 8.2(a)(i) or would be an Undisclosed FIRPTA Holder, and if appropriate in the context, shall also mean any Person who would have been the record owner of the Units that the Prohibited Owner would have so owned.
(o)Restriction Termination Date” shall mean the first day after the Initial Date on which the Trustees determine pursuant to Section 14.1(a) of this Declaration of Trust that it is no longer in the best interests of the Trust to attempt to, or continue to qualify as a “real estate investment trust” for U.S. federal income tax purposes or that compliance with the restrictions and limitations on Beneficial Ownership, Constructive



- 51 -


Ownership and Transfers of Units set forth herein is no longer required in order for the Trust to qualify as a “real estate investment trust” for U.S. federal income tax purposes.
(p)Transfer” shall mean any issuance, sale, transfer, gift, assignment, devise or other disposition, as well as any other event that causes any Person to acquire, or change its level of, Beneficial Ownership or Constructive Ownership, or to acquire, or change its level of ownership, for the purposes of Section 897(c)(3) of the Code, including through the application of Section 897(c)(6)(C) of the Code, or any agreement to take any such actions or cause any such events, of Units or the right to vote or receive distributions on Units, including (i) the granting or exercise of any option (or any disposition of any option), (ii) any disposition of any securities or rights convertible into or exchangeable for Units or any interest in Units or any exercise of any such conversion or exchange right, and (iii) Transfers of interests in other entities that result in changes in Beneficial Ownership or Constructive Ownership of Units or changes in level of ownership for the purposes of Section 897(c)(3) of the Code, including through the application of Section 897(c)(6)(C) of the Code; in each case, whether voluntary or involuntary, whether owned of record, Beneficially Owned or Constructively Owned or owned for purposes of Section 897(c)(3) of the Code, including through the application of Section 897(c)(6)(C) of the Code, and whether by operation of law or otherwise. The terms “Transferring” and “Transferred” shall have the correlative meanings.
(q)Undisclosed FIRPTA Holder” shall mean any Person that (i) is a FIRPTA Holder and (ii) has not fully satisfied the requirements of Section 8.2(d)(iv). Any determination by the Trust as to whether the provisions of Section 8.2(d)(iv) have been fully satisfied by a Person shall be conclusive for all purposes hereof.
(r)Unit Ownership Limit” shall mean 6.2% (in value or in number of Units, whichever is more restrictive), and subject to adjustment from time to time by the Trustees in accordance with Section 8.2(h) of the aggregate of the outstanding Units, excluding any such outstanding Units which are not treated as outstanding for U.S. federal income tax purposes. Notwithstanding the foregoing, for purposes of determining the percentage ownership of Units by any Person, Units that are treated as Beneficially Owned or Constructively Owned by such Person shall be deemed to be outstanding. The number and value of outstanding Units shall be determined by the board of Trustees in good faith, which determination shall be conclusive for all purposes hereof.
1.2Units
(a)Ownership Limitations.
(i)Basic Restrictions. During the period commencing on the Initial Date and prior to the Restriction Termination Date:
(A)(1) No Person, other than an Excepted Holder, shall Beneficially Own or Constructively Own Units in excess of the Unit Ownership Limit and
(2) no Excepted Holder shall Beneficially Own or Constructively Own Units in excess of the Excepted Holder Limit for such Excepted Holder.
(B)No Person shall Beneficially Own or Constructively Own Units to the extent that such Beneficial Ownership or Constructive Ownership of Units could result in (1) the Trust being “closely held” within the meaning of Section 856(h) of the Code (without regard to whether the ownership interest is held during the last half of a taxable year, but taking


- 52 -



- 53 -


into account the application of Section 856(h)(2)), or (2) otherwise failing to qualify as a “real estate investment trust” for U.S. federal income tax purposes (including but not limited to Beneficial Ownership or Constructive Ownership that could result in (i) the Trust Constructively Owning an interest in a tenant that is described in Section 856(d)(2)(B) of the Code if the income derived by the Trust from such tenant, taking into account any other income of the Trust that would not qualify under the gross income requirements of Section 856(c) of the Code, would cause the Trust to fail to satisfy any of such gross income requirements or (ii) any manager or operator of a “qualified lodging facility,” within the meaning of Section 856(d)(9)(D) of the Internal Revenue Code, leased by the Trust (or any subsidiary of the Trust) to one of its taxable REIT subsidiaries failing to qualify as an “eligible independent contractor,” within the meaning of Section 856(d)(9)(A) of the Internal Revenue Code).
(C)Any Transfer that, if effective, would result in the Units being beneficially owned by fewer than 100 Persons (determined under the principles of Section 856(a)(5) of the Code) shall be void ab initio, and the intended transferee shall acquire no rights in such Units.
(ii)Transfer in Charitable Trust for Real Estate Investment Trust Purposes. If any Transfer (whether or not such Transfer is the result of a transaction entered into through the facilities of the TSXV or any other national securities exchange or automated inter-dealer quotation system or over-the-counter market) occurs which, if effective, would result in any Person Beneficially Owning or Constructively Owning Units in violation of Section 8.2(a)(i)(A) or (B):
(A)then that number of Units the ownership of which otherwise would cause such Person to violate Section 8.2(a)(i)(A) or (B) shall be automatically transferred to a Charitable Trust for the benefit of a Charitable Beneficiary, as described in Section 8.3, effective as of the close of business on the Business Day prior to the date of such Transfer, and such Person shall acquire no rights in such Units; or
(B)if the transfer to the Charitable Trust described in clause (A) of this sentence would not be effective for any reason to prevent the violation of Section 8.2(a)(i)(A) or (B), then the Transfer of that number of Units that otherwise would cause any Person to violate Section 8.2(a)(i)(A) or (B) shall be void ab initio, and the intended transferee shall acquire no rights in such Units.
In determining which Units are to be transferred to a Charitable Trust in accordance with this Section 8.2(a)(ii) and Section 8.3 hereof, Units shall be so transferred to a Charitable Trust in such manner as minimizes the aggregate value of the Units that are transferred to the Charitable Trust (except as provided in Section 8.2(f)) and, to the extent not inconsistent therewith, on a pro rata basis (unless otherwise determined by the Trustees in their sole and absolute discretion). To the extent that, upon a transfer of Units pursuant to this Section 8.2(a)(ii), a violation of any provision of Section 8.2(a)(i) would nonetheless be continuing (as, for example, where the ownership of Units by a single Charitable Trust would result in the Units being Beneficially Owned



- 54 -


(determined under the principles of Section 856(a)(5) of the Code) by fewer than 100 Persons), then Units shall be transferred to that number of Charitable Trusts, each having a Charitable Trustee and a Charitable Beneficiary or Charitable Beneficiaries that are distinct from those of each other Charitable Trust, such that there is no such violation or unpermitted transfer.
(iii)Transfer in Charitable Trust for FIRPTA Purposes. If (1) any Transfer (whether or not such Transfer is the result of a transaction entered into through the facilities of the TSXV or any other national securities exchange or automated inter-dealer quotation system or over-the-counter market) occurs which, if effective, would result in any Person being a FIRPTA Holder, and (2) the Person has not fully complied with the notice requirements of Sections 8.2(d)(iv):
(A)then that number of Units the ownership of which otherwise caused such Person to be a FIRPTA Holder shall be automatically transferred to a Charitable Trust for the benefit of a Charitable Beneficiary, as described in Section 8.3, effective as of the close of business on the Business Day prior to the date of such Transfer, and such Person shall acquire no rights in the Units; or
(B)if the transfer to the Charitable Trust described in clause (A) of this sentence would not be effective for any reason to prevent the Person from becoming a FIRPTA Holder, then the Transfer of that number of Units that otherwise would cause the Person to become a FIRPTA Holder shall be void ab initio, and the intended transferee shall acquire no rights in such Units.
In determining which Units are to be transferred to a Charitable Trust in accordance with this Section 8.2(a)(iii) and Section 8.3 hereof, Units shall be so transferred to a Charitable Trust in such manner as minimizes the aggregate value of the Units that are transferred to the Charitable Trust (except as provided in Section 8.2(f) and, to the extent not inconsistent therewith, on a pro rata basis (unless otherwise determined by the Trustees in their sole and absolute discretion)).
(iv)Without limitation of the application of any other provision of this Article 8, it is expressly intended that the restrictions on ownership and Transfer described in this Section 8.2(a) shall apply to restrict the rights of any member or partner in limited liability companies or partnerships to exchange their interest in such entities for Units.
(b)Remedies for Breach. If the board of Trustees shall at any time determine in good faith that a Transfer or other event has taken place that results in a violation of Section 8.2(a)(i) or that a Person that otherwise would be a FIRPTA Holder has not fully satisfied the notice requirements of Section 8.2(d)(iv), or that a Person intends or has attempted to acquire Beneficial Ownership or Constructive Ownership of any Units in violation of Section 8.2(a)(i) (whether or not such violation is intended), the Trustees or a committee thereof shall be entitled to and shall take such action as they or it deems advisable, in their or its sole and absolute discretion, to refuse to give effect to or to prevent such Transfer or other event, including, without limitation, causing the Trust to redeem Units, refusing to give effect to such Transfer on the books of the Trust, instituting proceedings to enjoin such Transfer or other event; provided, however, that



- 55 -


any Transfer or attempted Transfer or other event in violation of Section 8.2(a)(i) or that otherwise would result in a Person being a FIRPTA Holder (where such Person has not fully complied with the notice requirements of Section 8.2(d)(iv)) shall automatically result in the transfer to the Charitable Trust described above, or, where applicable, such Transfer (or other event) shall be void ab initio as provided above irrespective of any action (or non-action) by the Trustees or a committee thereof.
(c)Notice of Restricted Transfer. Any Person who acquires or attempts or intends to acquire Beneficial Ownership or Constructive Ownership of Units that will or may violate Section 8.2(a)(i) or any Person who held or would have owned Units that resulted in a transfer to a Charitable Trust pursuant to the provisions of Section 8.2(a)(ii) shall immediately give written notice to the Trust of such event or, in the case of such a proposed or attempted transaction, give at least 15 days’ prior written notice, and shall provide to the Trust such other information as the Trust may request in order to determine the effect, if any, of such Transfer on the Trust’s status as a “real estate investment trust” for U.S. federal income tax purposes.
(d)Owners Required To Provide Information.
(i)Each Person that is a Beneficial Owner or Constructive Owner of 5% or more of the outstanding Units (or such lower percentage as required by the Code or the existing and proposed regulations promulgated thereunder by the U.S. Treasury Department) shall, within 30 days after the end of each taxable year, give written notice to the Trust stating the name and address of such Beneficial Owner or Constructive Owner, the number of Units that the Beneficial Owner or Constructive Owner holds and a description of the manner in which the Units are held.
(ii)From the Initial Date and prior to the Restriction Termination Date, each Person that is a Beneficial Owner or Constructive Owner of Units and each Person (including the Unitholder of record) who is holding Units for a Beneficial or Constructive Owner shall, on demand, provide to the Trust in writing such information as the Trust may request in order to determine the effect, if any, of such Beneficial Ownership or Constructive Ownership on the Trust’s status as a “real estate investment trust” for U.S. federal income tax purposes and to ensure compliance with the Unit Ownership Limit and the other restrictions set forth herein, and to comply with requirements of any taxing authority or governmental authority or to determine such compliance.
(iii)From the Initial Date, each Person that is treated as holding Units for the purpose of Section 897(c)(3) of the Code, including through the application of Section 897(c)(6)(C) of the Code, shall, on demand, provide to the Trust in writing such information as the Trust may request in order to determine the ownership of the Units for the purpose of determining the Trust’s obligations under Section 1445 of the Code.
(iv)For the purpose of determining the Trust’s obligations under Section 1445 of the Code, from the Initial Date, any Person that would be treated as having changed its ownership of Units as a result of a Transfer so as to become a FIRPTA Holder shall provide to the Trust, in writing, prospective notice of the intended Transfer, which notice shall include the identity of the Person, the date of the intended Transfer and the number of Units that the Person would be treated as holding



- 56 -


after the intended Transfer. Such notice is required to be delivered to the Chief Executive officer and the Secretary of the Trust by the close of the Business Day prior to the date of the intended Transfer.
(v)The Trustees may, in their sole and absolute discretion, from time to time revise the required notice provisions described in Section 8.2(d)(iv). The Trustees also may, in their sole and absolute discretion, from time to time choose whether or not to apply the excess Unit mechanism described in Section 8.2(a)(iii) to a particular FIRPTA Holder that has not complied with the notice provisions of Section 8.2(d)(iv), if the Trustees reasonably establish that the Trust can comply with its obligations under Section 1445 of the Code without the application of the excess Unit mechanism, or reasonably establishes that it has no such obligations under Section 1445 of the Code.
(e)Remedies Not Limited. Subject to Section 14.1(a), nothing contained in this Section 8.2 shall limit the authority of the Trustees to take such other action as they deem necessary or advisable to protect the Trust and the interests of its Unitholders in preserving the Trust’s status as a “real estate investment trust” for U.S. federal income tax purposes or to comply with its obligations under Section 1445 of the Code.
(f)Ambiguity. In the case of an ambiguity in the application of any of the provisions of this Article 8, including Section 8.2, Section 8.3, or any definition contained in Section 8.1 or any defined term used in this Article 8 but defined elsewhere in this Declaration of Trust, the Trustees shall have the power to determine the application of the provisions of this Article 8 with respect to any situation based on the facts known to it. In the event Section 8.2 or Section 8.3 requires an action by the Trustees and the Trustees fail to provide specific guidance with respect to such action, the Trustees shall have the power to determine the action to be taken so long as such action is not contrary to the provisions of Section 8.1, Section 8.2 or Section 8.3.
(g)Exceptions.
(i)Subject to Section 8.2(a)(i)(B)(2), the Trustees, subject to their fiduciary duties under applicable law, may retroactively exempt and shall prospectively exempt a Person from the Unit Ownership Limit and, if necessary, shall establish or increase an Excepted Holder Limit for such Person, if the Trustees, based on such representations, covenants and undertakings from such Person to the extent required by the Trustees, and as are necessary or prudent to ascertain, as determined by the Trustees in their sole discretion, that such exemption could not cause or permit:
(A)five or fewer Individuals to Beneficially Own more than 49% in value of the outstanding Units (taking into account the then current Unit Ownership Limit, any then existing Excepted Holder Limits, and the Excepted Holder Limit of such Person);
(B)the Trust to Constructively Own an interest in any tenant of the Trust or any tenant of any entity directly or indirectly owned, in whole or in part, by the Trust (for this purpose, the Trustees may determine in their sole and absolute discretion that a tenant shall not be treated as a tenant of the Trust if (1) the Trust could not Constructively Own more than a 9.9% interest (that is described in Section 856(d)(2)(B) of the Code) in any such tenant; or (2) the Trust (directly, or through an entity directly or


- 57 -



- 58 -


indirectly owned, in whole or in part, by the Trust) derives (and is expected to continue to derive) a sufficiently small amount of revenue from such tenant such that, in the opinion of the Trustees, rent from such tenant would not adversely affect the Trust’s ability to qualify as a “real estate investment trust” for U.S. federal income tax purposes); or
(C)any manager or operator of a “qualified lodging facility,” within the meaning of Section 856(d)(9)(D) of the Internal Revenue Code, leased by the Trust (or any subsidiary of the Trust) to one of its taxable REIT subsidiaries failing to qualify as an “eligible independent contractor,” within the meaning of Section 856(d)(9)(A) of the Internal Revenue Code).
(ii)Prior to granting any exception pursuant to Section 8.2(g)(i), the Trustees may require a ruling from the U.S. Internal Revenue Service, or an opinion of counsel, in either case in form and substance satisfactory to the Trustees in their sole and absolute discretion, as they may deem necessary or advisable in order to determine or ensure the Trust’s status as a “real estate investment trust” for U.S. federal income tax purposes. Notwithstanding the receipt of any ruling or opinion, the Trustees may impose such conditions or restrictions as they deem appropriate in connection with granting such exception.
(iii)Subject to Section 8.2(a)(i)(B)(2), an underwriter which participates in a public offering or a private placement of Units (or securities convertible into or exchangeable for Units) may Beneficially Own or Constructively Own Units (or securities convertible into or exchangeable for Units) in excess of the Unit Ownership Limit, but only to the extent necessary to facilitate such public offering or private placement.
(iv)The Trustees may only reduce the Excepted Holder Limit for an Excepted Holder: (A) with the written consent of such Excepted Holder at any time, or
(B) pursuant to the terms and conditions of the agreements and undertakings entered into with such Excepted Holder in connection with the establishment of the Excepted Holder Limit for that Excepted Holder. No Excepted Holder Limit shall be reduced to a percentage that is less than the Unit Ownership Limit.
(h)Increase or Decrease in Unit Ownership Limit. Subject to Section 8.2(a) and the rest of this Section 8.2(h), the Trustees may, in their sole and absolute discretion, from time to time, increase or decrease the Unit Ownership Limit for one or more Persons; provided, however, that a Unit Ownership Limit will not be effective for any Person who Beneficially Owns or Constructively Owns, as applicable, Units in excess of such decreased Unit Ownership Limit at the time such limit is decreased, until such time as such Person’s Beneficial Ownership or Constructive Ownership of Units, as applicable, equals or falls below the decreased Unit Ownership Limit, but any further acquisition of Units or increased Beneficial Ownership or Constructive Ownership of Units, during the period that such decreased Unit Ownership Limit is not effective with respect to such Person, will be in violation of the Unit Ownership Limit and, provided further, that the new Unit Ownership Limit (taking into account any then existing Excepted Holder Limits to the extent appropriate as determined by the Trust) would not allow five or fewer Persons to Beneficially Own more than 49% in value of the outstanding Units.



- 59 -


(i)Legend. Each certificate representing Units, if any, shall bear substantially the following legend:
The Units represented by this certificate are subject to restrictions on Beneficial and Constructive Ownership and Transfer for the purpose of the Trust’s maintenance of its status as a “real estate investment trust” under the U.S. Internal Revenue Code of 1986, as amended (the “Code”). Subject to certain further restrictions and except as expressly provided in the Trust’s Declaration of Trust, (i) no Person may Beneficially or Constructively Own Units in excess of the Unit Ownership Limit unless such Person is an Excepted Holder (in which case the Excepted Holder Limit shall be applicable); (ii) no Person may Beneficially or Constructively Own Units that would result in the Trust being “closely held” under Section 856(h) of the Code (without regard to whether the ownership interest is held during the last half of a taxable year, but taking into account the application of Section 856(h)(2)) or otherwise cause the Trust to fail to qualify as a “real estate investment trust”; and (iii) no Person may Transfer Units if such Transfer would result in the Units of the Trust being owned by fewer than 100 Persons. Any Person who Beneficially or Constructively Owns or attempts to Beneficially or Constructively Own Units which causes or will cause a Person to Beneficially or Constructively Own Units in excess or in violation of the above limitations must immediately notify the Trust. If any of the restrictions on transfer or ownership set forth in (i) through (iii) above are violated, the Units represented hereby will be automatically transferred to a Charitable Trustee of a Charitable Trust for the benefit of one or more Charitable Beneficiaries. In addition, the Trust may take other actions, including redeeming Units upon the terms and conditions specified by the Trustees in their sole and absolute discretion if the Trustees determine that ownership or a Transfer or other event may violate the restrictions described above. Furthermore, upon the occurrence of certain events, attempted Transfers in violation of the restrictions described above may be void ab initio.
The Units represented by this certificate are subject to transfer restrictions for the purpose of the Trust’s compliance with the requirements of Section 1445 of the Code. If (1) any Transfer (whether or not such Transfer is the result of a transaction entered into through the facilities of the TSXV or any other national securities exchange or automated inter- dealer quotation system or over-the-counter market) occurs which, if effective, would result in any Person being a FIRPTA Holder, and (2) the Person has not fully complied with the notice requirements of Section 8.2(d)(iv) of this Declaration of Trust: (i) then that number of Units the ownership of which otherwise would cause such Person to be a FIRPTA Holder is to be automatically transferred to a Charitable Trust for the benefit of a Charitable Beneficiary, as described in Section 8.3 of this Declaration of Trust, effective as of the close of business on the Business Day prior to the date of such Transfer, and such Person shall acquire no rights in the Units; or (ii) if the transfer to the Charitable Trust described in clause (i) of this sentence would not be effective for any reason to prevent the Person from becoming a FIRPTA Holder, then the Transfer of that number of Units that otherwise would cause the Person to become a FIRPTA Holder shall be void ab initio, and the intended transferee shall not acquire any rights in such Units. In addition, the Trust may take other actions, including redeeming Units upon the terms and conditions specified by the Trustees in their sole and absolute discretion if the Trustees determine that ownership or a Transfer has resulted in a Person becoming a FIRPTA Holder that has not fully complied with the notice requirements of Section 8.2(d)(iv) of this Declaration of Trust.



- 60 -


All capitalized terms in this legend have the meanings defined in the Declaration of Trust of the Trust, as the same may be amended from time to time, a copy of which, including the restrictions on transfer and ownership, will be furnished to each holder of Units of the Trust on request and without charge. Requests for such a copy may be directed to the Secretary of the Trust at its principal office.
Instead of the foregoing legend, a certificate may state that the Trust will furnish a full statement about certain restrictions on ownership and transfer of the Units to a Unitholder on request and without charge.
1.3Transfer of Units in Charitable Trust
(a)Ownership in Charitable Trust. Upon any purported Transfer or other event described in Section 8.2(a)(ii) or Section 8.2(a)(iii) that would result in a transfer to a Charitable Trust, such Units shall be deemed to have been transferred to the Charitable Trustee as trustee of a Charitable Trust for the exclusive benefit of one or more Charitable Beneficiaries. Such transfer to the Charitable Trustee shall be deemed to be effective as of the close of business on the Business Day prior to the purported Transfer or other event that results in the transfer to the Charitable Trust pursuant to Section 8.2(a)(ii) or Section 8.2(a)(iii). The Charitable Trustee shall be appointed by the Trust and shall be a Person unaffiliated with the Trust and any Prohibited Owner. Each Charitable Beneficiary shall be designated by the Trust as provided in Section 8.3(f).
(b)Status of Units Held by the Charitable Trustee. Units held by the Charitable Trustee shall be issued and outstanding Units of the Trust. The Prohibited Owner shall have no rights in the Units held by the Charitable Trustee. The Prohibited Owner shall not benefit economically from ownership of any Units held in trust by the Charitable Trustee, shall have no rights to dividends or other distributions and shall not possess any rights to vote or other rights attributable to the Units held in the Charitable Trust. The Prohibited Owner shall have no claim, cause of action, or any other recourse whatsoever against the purported transferor of such Units.
(c)Dividend and Voting Rights. The Charitable Trustee shall have all voting rights and rights to dividends or other distributions with respect to Units held in the Charitable Trust, which rights shall be exercised for the exclusive benefit of the Charitable Beneficiary. Any dividend or other distribution paid prior to the discovery by the Charitable Trust that the Units have been transferred to the Charitable Trustee shall be paid by the recipient of such dividend or other distribution to the Charitable Trustee upon demand and any dividend or other distribution authorized but unpaid shall be paid when due to the Charitable Trustee. Any dividend or distribution so paid to the Charitable Trustee shall be held in trust for the Charitable Beneficiary. The Prohibited Owner shall have no voting rights with respect to Units held in the Charitable Trust and, subject to Ontario law, effective as of the date that the Units have been transferred to the Charitable Trustee, the Charitable Trustee shall have the authority (at the Charitable Trustee’s sole and absolute discretion) (i) to rescind as void any vote cast by a Prohibited Owner prior to the discovery by the Trust that the Units have been transferred to the Charitable Trustee and (ii) to recast such vote in accordance with the desires of the Charitable Trustee acting for the benefit of the Charitable Beneficiary; provided, however, that if the Trust has already taken irreversible action, then the Charitable Trustee shall not have the authority to rescind and recast such vote. Notwithstanding the provisions of this Article 8, until the Trust has received notification that Units have been transferred into a Charitable Trust, the Trust shall be



- 61 -


entitled to rely on its Unit transfer and other Unitholder records for purposes of preparing lists of Unitholders entitled to vote at meetings, determining the validity and authority of proxies and otherwise conducting votes of Unitholders.
(d)Sale of Units by Charitable Trustee. Within 20 days of receiving notice from the Trust that Units have been transferred to the Charitable Trust, the Charitable Trustee of the Charitable Trust shall sell the Units held in the Charitable Trust to a Person or Persons, designated by the Charitable Trustee, whose ownership of the Units will not violate the ownership limitations set forth in Section 8.2(a)(i) and who is not (and would not become as a result of the transfer) an Undisclosed FIRPTA Holder. Upon such sale, the interest of the Charitable Beneficiary in the Units sold shall terminate and the Charitable Trustee shall distribute the net proceeds of the sale to the Prohibited Owner and to the Charitable Beneficiary as provided in Section 8.3(f). The Prohibited Owner shall receive the lesser of (i) the price paid by the Prohibited Owner for the Units or, if the Prohibited Owner did not give value for the Units in connection with the event causing the Units to be held in the Charitable Trust (e.g., in the case of a gift, devise or other such transaction), the Market Price of the Units on the day of the event causing the Units to be held in the Charitable Trust, and (ii) the price per Unit received by the Charitable Trustee (net of any commissions and other expenses of sale) from the sale or other disposition of the Units held in the Charitable Trust. The Charitable Trustee shall reduce the amount payable to the Prohibited Owner by the amount of dividends and other distributions which have been paid to the Prohibited Owner and are owed by the Prohibited Owner to the Charitable Trustee pursuant to Section 8.3(c). Any net sales proceeds in excess of the amount payable to the Prohibited Owner shall be immediately paid to the Charitable Beneficiary together with any dividends or other distributions thereon. If, prior to the discovery by the Trust that Units have been transferred to the Charitable Trustee, such Units are sold by a Prohibited Owner, then (A) such Units shall be deemed to have been sold on behalf of the Charitable Trust, and (B) to the extent that the Prohibited Owner received an amount for such Units that exceeds the amount that such Prohibited Owner was entitled to receive pursuant to this Section 8.3(d), such excess shall be paid to the Charitable Trustee upon demand.
(e)Purchase Right in Units Transferred to the Charitable Trustee. Units transferred to the Charitable Trustee shall be deemed to have been offered for sale to the Trust, or its designee (subject to the approval of such designee by the TSXV), at a price per Unit equal to the lesser of (i) the price per Unit in the transaction that resulted in such transfer to the Charitable Trust (or, in the case of a gift, devise or other transaction, the Market Price at the time of such gift, devise or other transaction) and (ii) the Market Price on the date the Trust, or its designee, accepts such offer. The Trust shall reduce the amount payable to the Prohibited Owner by the amount of dividends and distributions which have been paid to the Prohibited Owner and are owed by the Prohibited Owner to the Charitable Trustee pursuant to Section 8.3(c). The Trust shall pay the amount of such reduction to the Charitable Trustee for the benefit of the Charitable Beneficiary. The Trust shall have the right to accept such offer until the Charitable Trustee has sold the Units held in the Charitable Trust pursuant to Section 8.3(d). Upon such a sale to the Trust, the interest of the Charitable Beneficiary in the Units sold shall terminate and the Charitable Trustee shall distribute the net proceeds of the sale to the Prohibited Owner and any dividends or other distributions held by the Charitable Trustee with respect to such Units will be paid to the Charitable Beneficiary.



- 62 -


(f)Designation of Charitable Beneficiaries. By written notice to the Charitable Trustee, the Trust shall designate one or more non-profit organizations to be the Charitable Beneficiary of the interest in the Charitable Trust such that the Units held in the Charitable Trust would not violate the restrictions set forth in Section 8.2(a)(i) in the hands of such Charitable Beneficiary and would not be treated as being held by an Undisclosed FIRPTA Holder. Neither the failure of the Trust to make such designation nor the failure of the Trust to appoint the Charitable Trustee before the automatic transfers provided for in Section 8.2(a)(ii) or Section 8.2(a)(iii) shall make such transfer ineffective, provided that the Charitable Trust thereafter makes such designation and appointment. The designation of a non-profit organization as a Charitable Beneficiary shall not entitle such non-profit organization to continue to serve in such capacity and the Trust may, in its sole discretion, designate a different non-profit organization as the Charitable Beneficiary at any time and for any or no reason, provided, however, that if a Charitable Beneficiary was designated at the time the Units were placed in the Charitable Trust, such Charitable Beneficiary shall be entitled to the rights set forth herein with respect to such Units, unless and until the Trust opts to purchase such Units.
1.4Additional FIRPTA Remedies
To the extent that the provisions provided herein are not sufficient to permit the Trust to comply with its FIRPTA withholding obligations or to recover amounts in respect of its FIRPTA withholding obligations from a Person that is or has been (or would be or would have been but for the provisions of Section 8.2(a)(iii)) a FIRPTA Holder, or if required to enforce the provisions of Section 8.3 herein, the board of Trustees shall be authorized to take any actions required to satisfy such obligations or recover such amounts (subject to applicable law). Such actions may include, but are not limited to: (i) making any required deduction or withholding from a distribution or any other amounts payable in connection with the Units to comply with the provisions of U.S. federal, state or local tax law, (ii) setting off against any payments on the Units to a Person that is or has been a FIRPTA Holder (or otherwise would be or would have been a FIRPTA Holder but for the provisions of Section 8.2(a)(iii)) that has not complied with the provisions of Sections 8.2(d)(iii), 8.2(d)(iv) or 8.3, or (iii) forcing a sale of Units held by a Person and requiring the proceeds to be applied against the Trust’s obligations under Section 1445 of the Code if such obligations have resulted from any distributions to such Person.
1.5TSXV and other Exchange Transactions
Nothing in this Article 8 shall preclude the settlement of any transaction entered into through the facilities of the TSX or any other national securities exchange or automated inter-dealer quotation system or over- the-counter market. The fact that the settlement of any transaction occurs shall not negate the effect of any other provision of this Article 8 and any transferee in such a transaction shall be subject to all of the provisions and limitations set forth in this Article 8.
1.6Enforcement
The Trust is authorized specifically to seek equitable relief, including injunctive relief, to enforce the provisions of this Article 8.
1.7Non-Waiver
No delay or failure on the part of the Trust or Trustees in exercising any right hereunder shall operate as a waiver of any right of the Trust or the Trustees, as the case may be, except to the extent specifically waived in writing.



- 63 -


1.8Severability
If any provision of this Article 8 or any application of any such provision is determined to be invalid by any court having jurisdiction over the issues, the validity of the remaining provisions shall not be affected and other applications of such provisions shall be affected only to the extent necessary to comply with the determination of such court.
1.9Transferability
Except as stipulated in this Article 8, the Units are freely transferable and the Trustees shall not impose any restriction on the transfer of Units by any Unitholder except with the consent of such Unitholder.
1.10Transfer of Units
(a)Subject to the provisions of this Article 8, the Units shall be for all purposes of the Trust and this Declaration of Trust, personal and moveable property, and the Units shall be fully transferable without charge as between persons, but no transfer of Units shall be effective as against the Trustees or shall be in any way binding upon the Trustees until the transfer has been recorded on the Register maintained by the Trustees, the Trust or the Transfer Agent. No transfer of a Unit shall be recognized unless such transfer is of a whole Unit.
(b)Subject to the provisions of this Article 8, Units shall be transferable on the Register only by the holders of record thereof or their executors, administrators or other legal representatives or by their agents or attorneys duly authorized in writing, and only upon delivery to the Trust or to the Transfer Agent of the certificate therefor, properly endorsed or accompanied by a duly executed instrument of transfer or power of attorney and accompanied by all necessary transfer or other taxes imposed by law, together with such evidence of the genuineness of such endorsement, execution and authorization and other matters that may reasonably be required by the Trustees or the Transfer Agent. Upon such delivery the transfer shall be recorded on the Register or branch transfer registers and a new Unit Certificate for the Units shall be issued to the transferee and a new Unit Certificate for the balance of Units not transferred shall be issued to the transferor.
(c)Unit Certificates representing any number of Units may be exchanged without charge for Unit Certificates representing an equivalent number of Units in the aggregate. Any exchange of Unit Certificates may be made at the offices of the Trust or the Transfer Agent where registers are maintained for Unit Certificates pursuant to the provisions of this Article 8. Any Unit Certificates tendered for exchange shall be surrendered to the Trustees or appropriate Transfer Agent and then shall be cancelled.
ARTICLE 9 MEETINGS OF UNITHOLDERS
1.1Annual Meeting
There shall be an annual meeting of the Unitholders, commencing in 2020 (for the Trust’s 2018 and 2019 fiscal year), at such time and place in Canada and for such purposes as the Trustees may prescribe for the purpose of electing or removing Trustees, appointing or removing the Auditors of the Trust and transacting such other business as the Trustees may determine or as may properly be brought before the meeting. The annual meeting of Unitholders shall be held after delivery to the Unitholders of the annual report referred to in Section 18.7 and, in any event, within 270 days after the end of each Fiscal Year.


- 64 -



- 65 -


1.2Other Meetings
The Trustees shall have power at any time to call special meetings of the Unitholders at such time and place in Canada and for any purpose as the Trustees may determine. Unitholders holding in the aggregate not less than 5% of the outstanding Units may requisition the Trustees in writing to call a special meeting of the Unitholders for the purposes stated in the requisition. If there are no Trustees, the officers of the Trust shall promptly call a special meeting of the Unitholders for the election of successor Trustees. The requisition shall state in reasonable detail the business proposed to be transacted at the meeting and shall be sent to each of the Trustees at the principal office of the Trust. Unitholders shall have the right to obtain a list of Unitholders to the same extent and upon the same conditions as those which apply to shareholders of a corporation governed by the CBCA. Upon receiving the requisition, the Trustees shall call a meeting of Unitholders to transact the business referred to in the requisition, unless:
(a)a record date for a meeting of the Unitholders has been fixed and notice thereof has been given to each stock exchange in Canada on which the Units are listed for trading;
(b)the Trustees have called a meeting of the Unitholders and have given notice thereof pursuant to Section 9.3; or
(c)in connection with the business as stated in the requisition:
(i)it clearly appears to the Trustees, acting reasonably, that the matter covered by the requisition is submitted by the Unitholder primarily for the purpose of enforcing a personal claim or redressing a personal grievance against the Trust, the Trustees, the officers of the Trust or its security holders, or primarily for the purpose of promoting general economic, political, racial, religious, social or similar causes;
(ii)the Trust, at the Unitholder’s request, included a matter covered by a requisition in an information circular relating to a meeting of Unitholders held within two years preceding the receipt of such request, and the Unitholder failed to present the matter, in person or by proxy, at the meeting;
(iii)substantially the same matter covered by the requisition was submitted to Unitholders in an information circular (including a dissident’s information circular) relating to a meeting of Unitholders held within two years preceding the receipt of the Unitholder’s request and the matter covered by the requisition was defeated; or
(iv)the rights conferred by this Section 9.2 are being abused to secure publicity.
Subject to the foregoing, if the Trustees do not within 21 days after receiving the requisition call a meeting, any Unitholder who signed the requisition may call the meeting in accordance with the provisions of Section 9.3 and Section 9.9 and the Trustees’ Regulations, mutatis mutandis. If there shall be no Trustees, the officers of the Trust shall promptly call a special meeting of the Unitholders for the election of successor Trustees. The phrase “meeting of the Unitholders” wherever it appears in this Declaration of Trust shall mean and include both an annual meeting and any other meeting of Unitholders.
1.3Notice of Meeting of Unitholders
Notice of all meetings of the Unitholders shall be mailed or delivered by the Trustees to each Unitholder and to the Auditors not less than 21 nor more than 60 days or within such other number of days as


- 66 -



- 67 -


required by law or relevant stock exchange before the meeting. Such notice shall specify the time when, and the place where, such meeting is to be held and shall state briefly the general nature of the business to be transacted at such meeting, and shall otherwise include such information as would be provided to shareholders of a corporation governed by the CBCA in connection with a meeting of shareholders. Notice of any meeting of the Unitholders shall state the purposes of the meeting. Any adjourned meeting, other than a meeting adjourned for lack of a quorum under Section 9.6, may be held as adjourned without further notice. Notwithstanding the foregoing, a meeting of Unitholders may be held at any time without notice if all the Unitholders are present or represented thereat or those not so present or represented have waived notice. Any Unitholder (or a duly appointed proxy of a Unitholder) may waive any notice required to be given under the provisions of this Section 9.3, and such waiver, whether given before or after the meeting, shall cure any default in the giving of such notice. Attendance at a meeting of Unitholders shall constitute a waiver of notice unless the Unitholder or other person attends the meeting for the express purpose of objecting to the transaction of any business on the grounds that the meeting is not properly called.
1.4Nominations of Trustees
(a)Only persons who are nominated in accordance with the following procedures or in accordance with the Investor Rights Agreement shall be eligible for election as Trustees of the Trust. Nominations of persons for election to the board of Trustees may be made at any annual meeting of Unitholders, or at any special meeting of Unitholders, if one of the purposes for which the special meeting was called was the election of Trustees:
(i)by or at the direction of the board of Trustees, including pursuant to a notice of meeting;
(ii)by or at the direction or request of one or more Unitholders pursuant to a requisition of the Unitholders made in accordance with this Article 9; or
(iii)by any person (a “Nominating Unitholder”): (A) who, at the close of business on the date of the giving of the notice provided for below in this Section 9.4 and on the record date for notice of such meeting, is entered in the Register as a holder of one or more Units carrying the right to vote at such meeting or who beneficially owns Units that are entitled to be voted at such meeting; and (B) who complies with the notice procedures set forth below in this Section 9.4.
(b)In addition to any other applicable requirements, for a nomination to be made by a Nominating Unitholder, the Nominating Unitholder must have given timely notice thereof to the Trustees in the manner prescribed by this Declaration of Trust. Furthermore, if such notice is made on a day which is not a Business Day or later than 5:00 p.m. (Toronto Time) on a day which is a Business Day, then such notice shall be deemed to have been made on the subsequent day that is a Business Day.
(c)To be timely, a Nominating Unitholder’s notice to the Trustees must be made:
(i)in the case of an annual meeting of Unitholders, not less than 30 days prior to the date of the annual meeting of Unitholders; provided, however, that in the event that the annual meeting of Unitholders is to be held on a date that is less than 50 days after the date (the “Notice Date”) on which the first public announcement of the date of the annual meeting was made, notice by the Nominating Unitholder may be made not later than the close of business on the tenth (10th) day following the Notice Date; and



- 68 -


(ii)in the case of a special meeting (which is not also an annual meeting) of Unitholders called for the purpose of electing Trustees (whether or not called for other purposes), not later than the close of business on the fifteenth (15th) day following the day on which the first public announcement of the date of the special meeting of Unitholders was made.
(d)To be in proper written form, a Nominating Unitholder’s notice to the Trustees must set forth:
(i)as to each person whom the Nominating Unitholder proposes to nominate for election as a Trustee: (A) the name, age, business address and residential address of the person; (B) the principal occupation or employment of the person; (C) the class or series and number of Units in the capital of the Trust which are controlled or which are owned beneficially or of record by the person as of the record date for the meeting of Unitholders (if such date shall then have been made publicly available and shall have occurred) and as of the date of such notice; and (D) any other information relating to the person that would be required to be disclosed in a dissident’s proxy circular in connection with solicitations of proxies for election of Trustees pursuant to applicable Securities Laws; and
(ii)as to the Nominating Unitholder giving the notice, any proxy, contract, arrangement, understanding or relationship pursuant to which such Nominating Unitholder has a right to vote any Units of the Trust and any other information relating to such Nominating Unitholder that would be required to be made in a dissident’s proxy circular in connection with solicitations of proxies for election of Trustees pursuant to applicable Securities Laws.
(e)No person shall be eligible for election as a Trustee of the Trust unless nominated in accordance with the provisions of this Section 9.4; provided, however, that nothing in this Section 9.4 shall be deemed to preclude discussion by a Unitholder (as distinct from the nomination of Trustees) at a meeting of Unitholders of any matter in respect of which it would have been entitled to submit to a vote pursuant to the terms and conditions contained in this Declaration of Trust. The chairperson of the applicable meeting shall have the power and duty to determine whether a nomination was made in accordance with the procedures set forth in the foregoing provisions and, if any proposed nomination is not in compliance with such foregoing provisions, to declare that such defective nomination shall be disregarded.
(f)For purposes of this Section 9.4, “public announcement” shall mean disclosure in a press release reported by a national news service in Canada, or in a document publicly filed by the Trust under its profile on the System of Electronic Document Analysis and Retrieval at www.sedar.com.
(g)Notwithstanding the foregoing, the board of Trustees may, in its sole discretion, waive any requirement in this Section 9.4.
1.5Chairperson
The chairperson of any meeting of the Unitholders shall be the Chair of the Trustees or any other Trustee specified by resolutions of the Trustees or, in the absence of any Trustee, any person appointed as chairperson of the meeting by the Unitholders present.



- 69 -


1.6Quorum
A quorum for any meeting of the Unitholders shall be individuals present in person or represented by proxy, not being less than two in number and such persons holding or representing by proxy in aggregate not less than 25% of the total number of outstanding Units, provided that if the Trust has only one Unitholder, the Unitholder present in person or by proxy constitutes a meeting and a quorum for such meeting. If a quorum is present at the opening of a meeting, the Unitholders may proceed with the business of the meeting, notwithstanding that a quorum is not present throughout the meeting. The chairperson of any meeting at which a quorum of Unitholders is present may, with the consent of the majority of the Unitholders present in person or by proxy, adjourn at such meeting and no notice of any such adjournment need be given. In the event of such quorum not being present at the appointed place on the date for which the meeting is called within 30 minutes after the time fixed for the holding of such meeting, the meeting, if called by request of Unitholders, shall be terminated and, if otherwise called, shall stand adjourned to such day being not less than 14 days later and to such place and time as may be appointed by the chairperson of the meeting. If at such adjourned meeting a quorum as above defined is not present, the Unitholders present either in person or by proxy shall form a quorum, and any business may be brought before or dealt with at such an adjourned meeting which might have been brought before or dealt with at the original meeting in accordance with the notice calling the same.
1.7Voting
Holders of Units may attend and vote at all meetings of the Unitholders either in person or by proxy. Each Unit shall entitle the holder of record thereof to one vote at all meetings of the Unitholders.
Any action to be taken by the Unitholders shall, except as otherwise required by this Declaration of Trust or by law, be authorized when approved by a majority of the votes cast at a meeting of the Unitholders. The chairperson of any such meeting shall not have a second or casting vote. Every question submitted to a meeting, other than a Special Resolution, shall, unless a poll vote is demanded, be decided by a show of hands, on which every person present and entitled to vote shall be entitled to one vote.
At any such meeting, unless a poll is demanded, a declaration by the chairperson that a resolution has been carried or carried unanimously or by a particular majority, or lost or not carried by a particular majority, shall be conclusive evidence of that fact. If a poll is demanded concerning the election of a chairperson or an adjournment, it shall be taken immediately upon request and, in any other case, it shall be taken at such time as the chairperson may direct. The demand for a poll shall not prevent the continuation of a meeting for the transaction of any business other than the question on which the poll has been demanded.
At any meeting of Unitholders, on a show of hands, every person who is present and entitled to vote, whether as a Unitholder or as a proxy, shall have one vote. At any meeting of Unitholders on a poll, each Unitholder present in person or represented by a duly appointed proxy shall have one vote for each Unit held on the applicable record date, except as otherwise set forth herein.
1.8Matters on which Unitholders Shall Vote
None of the following shall occur unless the same has been duly approved by the Unitholders at a meeting duly called and held:
(a)except as provided in Sections 3.4, 3.7, 3.8, 3.11 or 3.12, the appointment, election or removal of Trustees;
(b)except as provided in Section 18.5, the appointment or removal of Auditors;



- 70 -


(c)any amendment to this Declaration of Trust (except as provided in Sections 6.6, 14.1 or 14.4);
(d)the sale or transfer of the assets of the Trust and its subsidiaries as an entirety or substantially as an entirety (other than as a part of an internal reorganization of the assets of the Trust and its subsidiaries as approved by the Trustees); and
(e)the termination of the Trust.
Nothing in this Section 9.8, however, shall prevent the Trustees from submitting to a vote of Unitholders any matter which they deem appropriate. Except with respect to the matters specified in Sections 9.8, 14.2, 14.3, 14.4 and 16.2 or matters submitted to a vote of the Unitholders by the Trustees, no vote of the Unitholders shall in any way bind the Trustees.
1.9Record Dates
For the purpose of determining the Unitholders who are entitled to receive notice of and vote at any meeting or any adjournment thereof or for the purpose of any other action, the Trustees may from time to time, without notice to the Unitholders, close the transfer books for such period, not exceeding 35 days, as the Trustees may determine; or without closing the transfer books the Trustees may fix a date not more than 60 days prior to the date of any meeting of the Unitholders or other action as a record date for the determination of Unitholders entitled to receive notice of and to vote at such meeting or any adjournment thereof or to be treated as Unitholders of record for purposes of such other action, and any Unitholder who was a Unitholder at the time so fixed shall be entitled to receive notice of and vote at such meeting or any adjournment thereof, even though he has since that date disposed of his Units, and no Unitholder becoming such after that date shall be entitled to receive notice of and vote at such meeting or any adjournment thereof or to be treated as a Unitholder of record for purposes of such other action. If, in the case of any meeting of Unitholders, no record date with respect to voting has been fixed by the Trustees, the record date for voting shall be 5:00 p.m. on the last Business Day before the meeting.
1.10Proxies
Whenever the vote or consent of Unitholders is required or permitted under this Declaration of Trust, such vote or consent may be given either directly by the Unitholder or by a proxy in such form as the Trustees may prescribe from time to time or, in the case of a Unitholder who is a body corporate or association, by an individual authorized by the board of directors or governing body of the body corporate or association to represent it at a meeting of the Unitholders. A proxy need not be a Unitholder. The Trustees may solicit such proxies from the Unitholders or any of them in any matter requiring or permitting the Unitholders’ vote, approval or consent.
The Trustees may adopt, amend or repeal such rules relating to the appointment of proxyholders and the solicitation, execution, validity, revocation and deposit of proxies, as they in their discretion from time to time determine.
An instrument of proxy executed in compliance with the foregoing shall be valid unless challenged at the time of or prior to its exercise and the person challenging the instrument shall have the burden of proving, to the satisfaction of the chairperson of the meeting at which the instrument is proposed to be used, that the instrument of proxy is invalid. Any decision of the chairperson of the meeting in respect of the validity of an instrument of proxy shall be final and binding upon all persons. An instrument of proxy shall be valid only at the meeting with respect to which it was solicited or any adjournment thereof.
A vote cast in accordance with any proxy shall be valid notwithstanding the death, incapacity, insolvency or bankruptcy of the Unitholder giving the proxy or the revocation of the proxy unless written notice of


- 71 -



- 72 -


the death, incapacity, insolvency, bankruptcy or revocation of the proxy has been received by the chairperson of the meeting prior to the time the vote is cast.
1.11Personal Representatives
If a Unitholder is deceased, his personal representative, upon filing with the secretary of the meeting such proof of his appointment as the secretary considers sufficient, shall be entitled to exercise the same voting rights at any meeting of Unitholders as the Unitholder would have been entitled to exercise if he were living and for the purpose of the meeting shall be considered to be a Unitholder. Subject to the provisions of the will of a deceased Unitholder, if there is more than one personal representative, the provisions of Section 7.17 relating to joint holders shall apply. When any Unit is held jointly by several persons, any one of them may vote at any meeting in person or by proxy in respect of such Unit, but if more than one of them shall be present at such meeting in person or by proxy, and such joint owners or their proxies so present disagree as to any vote to be cast, such vote purporting to be executed by or on behalf of a Unitholder shall be deemed valid unless challenged at or prior to its exercise, and the burden of proving invalidity shall rest on the challenger.
1.12Attendance by Others
Any Trustee, officer of the Trust, officer, director or employee of the Trust’s subsidiaries, representative of the Auditors or other individual approved by the Trustees may attend and speak at any meeting of Unitholders.
1.13Conduct of Meetings
To the extent that the rules and procedures for the conduct of a meeting of Unitholders are not prescribed herein, the rules and procedures shall be such reasonable rules and procedures as are determined by the chairperson of the meeting and such rules and procedures shall be binding upon all parties participating in the meeting.
1.14Binding Effect of Resolutions
Every resolution passed at a meeting in accordance with the provisions of this Article 9 shall be binding upon all Unitholders, whether present at or absent from the meeting. Subject to Section 9.8, no action taken by Unitholders at any meeting of Unitholders shall in any way bind the Trust or the Trustees without approval of the Trustees.
1.15Resolution in Lieu of Meeting
Notwithstanding any other provision of this Declaration of Trust, a resolution in writing executed by Unitholders holding a proportion of the outstanding Units equal to the proportion required to vote in favour thereof at a meeting of Unitholders to approve that resolution is valid as if it had been passed at a meeting of Unitholders.
1.16Actions by Unitholders
Any action, change, approval, decision or determination required or permitted to be taken or made by the Unitholders hereunder shall be effected by a resolution passed by the Unitholders at a duly constituted meeting (or a written resolution in lieu thereof) in accordance with this Article 9.



- 73 -


1.17Meaning of “Special Resolution”
(a)The expression “Special Resolution” when used in this Declaration of Trust means, subject to this Article 9, a resolution proposed to be passed as a special resolution at a meeting of Unitholders (including an adjourned meeting) duly convened for that purpose and held in accordance with the provisions of this Section 9.17 at which two or more individuals present in person or represented by proxy and holding or representing by proxy in aggregate not less than 25% of the total number of outstanding Units and passed by the affirmative votes of the holders of more than 66⅔% of the Units represented at the meeting and voted on a poll upon such resolution.
(b)Votes on a Special Resolution shall always be given on a poll and no demand for a poll on a Special Resolution shall be necessary.
1.18Meaning of “Outstanding”
Every Unit issued, certified and delivered hereunder shall be deemed to be outstanding until it shall be cancelled or delivered to the Trustees or Transfer Agent for cancellation provided that:
(a)when a new certificate has been issued in substitution for a Unit Certificate which has been lost, stolen, mutilated or destroyed, only one of such Unit Certificates shall be counted for the purposes of determining the number of Units outstanding; and
(b)for the purpose of any provision of this Declaration of Trust entitling holders of outstanding Units to vote, sign consents, requisitions or other instruments or take any action under this Declaration of Trust, Units owned directly or indirectly, legally or equitably, by the Trust or any subsidiary thereof shall be disregarded, except that:
(i)for the purpose of determining whether the Trustees shall be protected in relying on any such vote, consent, requisition or other instrument or action only the Units which the Trustees know are so owned shall be so disregarded; and
(ii)Units so owned which have been pledged in good faith other than to the Trust or an affiliate thereof shall not be so disregarded if the pledgee shall establish to the satisfaction of the Trustees the pledgee’s right to vote such Units in his or her discretion free from the control of the Trust or any affiliate thereof.
ARTICLE 10 MEETINGS OF THE TRUSTEES
1.1Trustees May Act Without Meeting
The Trustees may act with or without a meeting. Any action of the Trustees or any committee of the Trustees may be taken at a meeting by vote, or without a meeting by written consent signed by all of the Trustees or the members of the applicable committee, as the case may be.
1.2Notice of Meeting
Meetings of the Trustees may be held from time to time upon the giving of notice by any Trustee. Regular meetings of the Trustees may be held without call or notice at a time and place fixed in accordance with the Trustees’ Regulations. Notice of the time and place of any other meetings shall be mailed or otherwise verbally, by telephone or by other means of communication, given not less than 48 hours before the meeting but may be waived in writing by any Trustee either before or after such meeting. Notice of a


- 74 -



- 75 -


meeting of Trustees need not specify the purpose of or the business to be transacted at the meeting. If a quorum of Trustees is present, the Trustees may, without notice, hold a meeting immediately following an annual meeting of Unitholders. The attendance of a Trustee at a meeting, in person or by other means permitted pursuant to Section 10.8, shall constitute a waiver of notice of such meeting except where a Trustee attends a meeting for the express purpose of objecting to the transaction of any business on the ground that the meeting has not been lawfully called or convened. Each committee of Trustees appointed by the Trustees may adopt its own rules or procedures for the calling, conduct, adjournment and regulation of the meetings of such committees as it sees fit and may amend or repeal such rules or procedures from time to time; provided, however, that the Trustees’ Regulations and any such rules or procedures shall not be inconsistent with this Declaration of Trust.
1.3Place of Meeting
Meetings of the Trustees may be held at any place in Canada and may not be held outside Canada. A Trustee who attends a meeting of Trustees, in person or by other means permitted pursuant to Section 10.8, is deemed to have consented to the location of the meeting except where a Trustee attends a meeting for the express purpose of objecting to the transaction of any business on the grounds that the meeting has not been lawfully called or convened. A majority of Trustees participating in a meeting of Trustees must be present in person in Canada or participating from a location in Canada.
1.4Chair
The chair of any meeting of the Trustees shall be the Trustee present at the meeting who holds the office of Chair of the Trustees or if such person is not present, the Lead Trustee, or if such person is not present the Trustees present shall choose one of their number to be chairperson.
1.5Quorum
A quorum for all meetings of the Trustees or any committee thereof shall be a majority of the Trustees then holding office or of the Trustees on such committee, provided that a majority of the Trustees comprising the quorum must be (a) Residents, and (b) present at the meeting or participating from a location in Canada. Notwithstanding any vacancy among the number of Trustees, a quorum of Trustees may exercise all of the powers of the Trustees.
1.6Adjourned Meeting
Any meeting of Trustees may be adjourned from time to time by the chairperson of the meeting with the consent of the meeting to a fixed time and place. Further notice of the adjourned meeting need not be given. The adjourned meeting shall be duly constituted if a quorum is present and if it is held in accordance with the terms of the adjournment. If there is not a quorum present at the adjourned meeting, the original meeting shall be deemed to have terminated upon its adjournment.
1.7Voting at Meetings
(a)Questions arising at any meeting of the Trustees or of a committee of Trustees shall, unless otherwise specified herein, be decided by a majority of the votes cast.
(b)Each of the following matters will also require the approval of a majority of the Independent Trustees:
(i)an acquisition of a property or an investment in a property, whether by co- investment or otherwise, in which any Related Party of the Trust has any direct or indirect interest, whether as owner, operator or manager;


- 76 -



- 77 -


(ii)a material change to any agreement with a Related Party of the Trust or any renewal, extension or termination thereof or any increase in any fees (including any transaction fees) or distributions payable thereunder;
(iii)the entering into of, or the waiver, exercise or enforcement of any rights or remedies under, any agreement entered into by the Trust, or the making, directly or indirectly, of any co-investment, in each case with (A) any Trustee, (B) any entity directly or indirectly controlled by any Trustee or in which any Trustee holds a significant interest, or (C) any entity for which any Trustee acts as a director or other similar capacity;
(iv)the refinancing, increase or renewal of any indebtedness owed by or to (A) any Trustee, (B) any entity directly or indirectly controlled by any Trustee or in which any Trustee holds a significant interest, or (C) any entity for which any Trustee act as a director or other similar capacity;
(v)decisions relating to any claims by or against one or more parties to any agreement with any Related Party to the Trust; and
(vi)the election or appointment of members of the board of directors of U.S. Holdco.
(c)In the case of an equality of votes at any meeting of Trustees or of a committee of Trustees, the chairperson of the meeting shall not have a second or casting vote in addition to his original vote, if any.
(d)The powers of the Trustees may be exercised by resolution passed at a meeting at which a quorum is present or by resolution in writing signed by all Trustees. Resolutions in writing may be signed in counterparts, each of which shall be deemed to be an original, and all originals together shall be deemed to be one and the same instrument.
1.8Meeting by Telephone
Any Trustee may participate in a meeting of the Trustees or any committee thereof by means of a conference telephone or other communication facilities by means of which all persons participating in the meeting can hear each other and a Trustee so participating shall be considered for the purposes of this Declaration of Trust to be present in person at that meeting, provided that the conference telephone or other communication facility is originated within Canada.
ARTICLE 11 COMMITTEES OF TRUSTEES
1.1General
Except as prohibited by law, the Trustees may appoint from among their number a committee of Trustees and may delegate to such committee any of the powers of the Trustees, provided that (i) a majority of the Trustees appointed to any committee shall be Residents, and (ii) a majority of the Trustees appointed to any committee shall be persons determined by the Trustees to be independent within the meaning of National Instrument 58-101 – Disclosure of Corporate Governance Practices, except for temporary periods where a sufficient number of independent Trustees are not available to form the committee and then only until such time as a new independent Trustee is appointed. The Trustees shall have the power to appoint, employ or contract with any person for any matter relating to the Trust or its assets or affairs. For greater certainty, the Trustees may delegate to any person (including any one or more officers of the


- 78 -



- 79 -


Trust) the power to execute any document or enter into any agreement on behalf of the Trust or exercise any discretion or make any amendment in relation thereto. The Trustees may grant or delegate such authority to an advisor or a committee of Trustees as the Trustees may in their sole discretion deem necessary or desirable without regard to whether such authority is normally granted or delegated by trustees. The Trustees shall have the power to determine the term and compensation of an advisor or any other person whom they may employ or with whom they may contract. The Trustees shall have the power to grant powers of attorney as required in connection with any financing or security relating thereto.
1.2Additional Committees
The Trustees may create such additional committees as they, in their discretion, determine to be necessary or desirable for the purposes of properly governing the affairs of the Trust; provided that the Trustees may not delegate to any committee any powers or authority in respect of which a board of directors of a corporation governed by the CBCA may not so delegate.
1.3Procedure
Each committee shall have the power to appoint its chairperson who must be a Resident and the rules for calling, holding, conducting and adjourning meetings of the committee shall be the same as those governing meetings of the Trustees. Each member of a committee shall serve during the pleasure of the Trustees and, in any event, only so long as he or she shall be a Trustee. The Trustees may fill vacancies in a committee by appointment from among their members. Provided that a quorum is maintained, the committee may continue to exercise its powers notwithstanding any vacancy among its members.
ARTICLE 12 DISTRIBUTIONS
1.1Distributions
The Trustees shall have full discretion respecting the timing and the amount of any distributions, provided that any distribution shall be made on a Distribution Date on Units held by Unitholders as of the close of business on the record date for such distribution as determined by the Trustees from time to time. The Trustees shall declare any distribution to Trust Unitholders payable on or prior to the Distribution Date, provided that distributions made in respect of the final distribution period of the taxation year shall be made payable on December 31. For greater certainty, a Unitholder shall have the legal right to enforce payment at the time a distribution is made payable, which in the case of the final distribution period shall be December 31, except as set forth above. Notwithstanding anything to the contrary above, for greater certainty, the Trustees may cause one or more distributions made in a year subsequent to a particular taxation year to be treated for U.S. federal income tax purposes as having been paid in such particular taxation year for purposes of determining the Trust’s dividend paid deduction in accordance with section 857 or section 858 of the Code. The Trustees may adopt a distribution policy pursuant to which distributions will be made by the Trust to Unitholders, and the Trustees may amend or revoke such distribution policy from time to time. Provided the Trust is not a SIFT Trust, in calculating the Trust’s income for tax purposes for any taxation year, the Trust intends to deduct such amounts that the Trustees paid or declared payable to Unitholders in the taxation year as is necessary to reduce or eliminate the Trust’s liability for income tax under Part I of the Tax Act in the taxation year to the maximum extent possible. The Trustees, if they so determine when income has been accrued but not collected may, on a temporary basis, transfer sufficient moneys from the capital to the income account of the Trust to permit distributions under this Section 12.1 to be effected.



- 80 -


1.2Allocation
Income of the Trust for a Taxation Year and net taxable capital gains of the Trust for the purposes of the Tax Act will be allocated to the Unitholders in the same proportions as the distributions received by Unitholders.
1.3Payment of Distributions
Distributions shall be made by cheque payable to or to the order of the Unitholder or by electronic fund transfer or by such other manner of payment approved by the Trustees from time to time. The payment, if made by cheque, shall be conclusively deemed to have been made upon hand-delivery of a cheque to the Unitholder or to his agent duly authorized in writing or upon the mailing of a cheque by prepaid first-class mail addressed to the Unitholder at his address as it appears in the Register unless the cheque is not paid on presentation. The Trustees may issue a replacement cheque if they are satisfied that the original cheque has not been received or has been lost or destroyed upon being furnished with such evidence of loss, indemnity or other document in connection therewith that they may in their discretion consider necessary.
The Trustees shall deduct or withhold from distributions payable to any Unitholder all amounts required by law to be withheld from such distribution and the Trust shall remit such taxes to the appropriate governmental authority within the times prescribed by law. Unitholders who are Non-Residents will be required to pay all Canadian withholding taxes payable in respect of any distributions of income by the Trust and all Unitholders who are U.S. Non-Residents will be required to pay all U.S. withholding taxes payable in respect of any distributions by the Trust, whether such distributions are in the form of cash or additional Units.
If the Trustees determine that the Trust does not have cash in an amount sufficient to make payment of the full amount of any distribution, the payment may include or consist entirely of the issuance of additional Units, or fractions of Units, having a value equal to the difference between the amount of such distribution and the amount of cash which has been determined by the Trustees to be available for the payment of such distribution; provided that, if the Trustees issue Units in respect of a distribution and intend for the Trust to qualify as a “real estate investment trust” under Section 856 of the Code, the Trustees will distribute sufficient cash for the Trust to meet its distribution requirements for qualification as a “real estate investment trust” as set forth in Section 857 of the Code. Immediately after a pro rata distribution of such Units to all Unitholders in satisfaction of any non-cash distribution, the number of outstanding Units will be consolidated so that each Unitholder will hold, after the consolidation, the same number of Units as the Unitholder held before the non-cash distribution. Each Unit Certificate representing a number of Units prior to the non-cash distribution is deemed to represent the same number of Units after the non-cash distribution and the consolidation. Such additional Units will be issued pursuant to applicable exemptions under applicable securities laws, discretionary exemptions granted by applicable securities regulatory authorities or a prospectus or similar filing. The value of each Unit that is issued pursuant to this Section 12.3 will be the market price (determined in accordance with Section 7.10(c)) of the Units determined as of the trading day immediately prior to the applicable record date in respect of the distribution.
Notwithstanding the foregoing, where tax is required to be withheld from a Unitholder’s share of the distribution and such amount is not paid by the Unitholder to the Trust, the consolidation will result in such Unitholder holding that number of Units equal to (i) the number of Units held by such Unitholder prior to the distribution plus the number of Units received by such Unitholder in connection with the distribution (net of the number of whole and part Units withheld on account of withholding taxes) multiplied by; (ii) the fraction obtained by dividing the aggregate number of Units outstanding prior to the distribution by the aggregate number of Units that would be outstanding following the distribution and before the consolidation if no withholding were required in respect of any part of the distribution payable



- 81 -


to any Unitholder. Such Unitholder will be required to surrender the Unit Certificates, if any, representing such Unitholder’s original Units, in exchange for a Unit Certificate representing such Unitholders’ post- consolidation Units.
For clarity, notwithstanding anything else contained in this Declaration of Trust, all distributions declared by the Trust shall be at the discretion of the Trustees.
1.4Income Tax Matters
In computing the net income of the Trust for income tax purposes for any year, the Trust shall claim the maximum amount available to it as deductions under the relevant law, including but not limited to maximum capital cost allowance, unless the Trustees determine otherwise.
1.5Designations
The Trustees shall make such elections, designations or other filings for tax purposes in respect of amounts paid or payable to Unitholders for such amounts that the Trustees consider to be reasonable, including elections, designations or other filings relating to taxable dividends received by the Trust in the year on shares of taxable Canadian corporations, net taxable capital gains of the Trust in the year and foreign source income of the Trust for the year.
1.6Partnership Distributions
In exercising their discretion to declare a cash distribution on the Units, the Trustees shall confirm that the OP has or will have sufficient funds to make a corresponding cash distribution on the Redeemable Units in accordance with their terms.
1.7Definitions
Unless otherwise specified or the context otherwise requires, any term in this Article 12 which is defined in the Tax Act shall have for the purposes of this Article 12 the meaning that it has in the Tax Act.
ARTICLE 13 FEES AND EXPENSES
1.1Expenses
The Trust shall pay all expenses incurred in connection with the administration and management of the Trust and its investments out of the property of the Trust, including:
(a)interest and other costs of borrowed money;
(b)fees and expenses of lawyers, accountants, auditors, appraisers and other agents or consultants employed by or on behalf of the Trust or the Trustees;
(c)fees and expenses payable pursuant to the Advisory Agreement;
(d)fees and expenses of the Trustees;
(e)fees and expenses connected with the due diligence, acquisition, disposition and ownership of real property interests or mortgage loans or other property;
(f)insurance as considered necessary by the Trustees;



- 82 -


(g)expenses in connection with payments of distributions of Units of the Trust;
(h)expenses in connection with communications to Unitholders and the other bookkeeping and clerical work necessary in maintaining relations with Unitholders;
(i)expenses of changing or terminating the Trust;
(j)fees and charges of transfer agents, registrars, indenture trustees and other trustees and custodians;
(k)all fees, expenses, taxes and other costs incurred in connection with the issuance, distribution, transfer and qualification for distribution to the public of Units and other required governmental filings; and
(l)all costs and expenses in connection with the incorporation or establishment, organization and maintenance of corporations and other entities formed to hold real property or other property of the Trust.
1.2Payment of Real Property and Brokerage Commissions
The Trust may pay real property and brokerage commissions at commercial rates in respect of the acquisition and disposition of any investment acquired or disposed of by it.
1.3Asset Management, Development, Leasing and Financing Fees
The Trust may pay asset management fees, development fees, leasing fees and financing fees in respect of any real property owned by it.
ARTICLE 14
AMENDMENTS TO THE DECLARATION OF TRUST
1.1Amendments by the Trustees
The Trustees may, without the approval of the Unitholders, make the following amendments to this Declaration of Trust:
(a)aimed at ensuring continuing compliance with applicable laws, regulations, requirements or policies of any governmental authority having jurisdiction over: (i) the Trustees or the Trust; (ii) the continuing status of the Trust as a “mutual fund trust” under the Tax Act; (iii) the continuing status of the Trust as a “real estate investment trust” for U.S. federal income tax purposes; or (iv) the distribution of Units;
(b)to increase the 6.2% ownership limit to a maximum of 9.8%
(c)which, in the opinion of the Trustees, provide additional protection for the Unitholders;
(d)to address any conflicts or inconsistencies in this Declaration of Trust or to make minor corrections which are, in the opinion of the Trustees, necessary or desirable and not prejudicial to the Unitholders;
(e)which, in the opinion of the Trustees, are necessary or desirable to address any conflicts or inconsistencies between the disclosure in the Prospectus and this Declaration of Trust;



- 83 -


(f)of a minor or clerical nature or to correct typographical mistakes, ambiguities or manifest omissions or errors, which amendments, in the opinion of the Trustees, are necessary or desirable and not prejudicial to the Unitholders;
(g)which, in the opinion of the Trustees, are necessary or desirable: (i) to ensure continuing compliance with IFRS; or (ii) to ensure the Units are classified as equity for purposes of IFRS;
(h)which, in the opinion of the Trustees, are necessary or desirable for the Trust to qualify for a particular status under, or as a result of changes in, taxation or other laws, or the interpretation of such laws, including to qualify for the definition of “real estate investment trust” in the Tax Act or to qualify for the definition of “real estate investment trust” in the Code or to otherwise prevent the Trust or any of its subsidiaries from becoming subject to SIFT Tax; and
(i)for any purpose (except one in respect of which a Unitholder vote is specifically otherwise required) which, in the opinion of the Trustees, is not prejudicial to Unitholders and is necessary or desirable.
but notwithstanding the foregoing, no such amendment shall modify the right to vote attached to any Unit or reduce the equal undivided interest in the property of the Trust or the entitlement to distributions from the Trust provided hereunder (including those provided for in Article 12 and Article 16) represented by any Unit without the consent of the Unitholders provided in accordance with Sections 14.2 and 14.3, as applicable.
1.2Amendments by Unitholders
Subject to Sections 14.3 and 14.4, this Declaration of Trust may be amended by the vote of a majority of the votes cast at a meeting of Unitholders called for that purpose.
1.3Approval by Special Resolution
None of the following shall occur unless the same has been duly approved by a Special Resolution passed at a meeting of Unitholders:
(a)any amendment to this Section 14.3;
(b)an exchange, reclassification or cancellation of all or a part of the Units;
(c)the addition, change or removal of the rights, privileges, restrictions or conditions attached to the Units, including:
(i)the removal or change of rights to distributions;
(ii)the addition or removal of or change to conversion privileges, options, voting, transfer or pre-emptive rights; or
(iii)the reduction or removal of a distribution preference or liquidation preference;
(d)any constraints on the issue, transfer or ownership of Units or the change or removal of such constraint;



- 84 -


(e)any sale or transfer of the assets of the Trust or its subsidiaries as an entirety or substantially as an entirety (other than as part of an internal reorganization of the assets of the Trust or its subsidiaries as approved by the Trustees and not prejudicial to Unitholders);
(f)the termination of the Trust or its subsidiaries (other than as part of an internal reorganization of the assets of the Trust or its subsidiaries as approved by the Trustees and not prejudicial to Unitholders);
(g)the combination, amalgamation or arrangement of any of the Trust or its subsidiaries with any other entity (other than as part of an internal reorganization of the assets of the Trust or its subsidiaries as approved by the Trustees and not prejudicial to Unitholders); and
(h)any amendment referred to in the first sentence of Section 6.3.
1.4Amendment by the Sole Unitholder
Notwithstanding Sections 14.1, 14.2 and 14.3, so long as the Current Unitholder is the sole Unitholder of the Trust, the Current Unitholder may make any amendment to this Declaration of Trust including this Section 14.4.
1.5Internal Restructuring
Notwithstanding anything to the contrary herein contained, if at any time the Trustees so resolve to implement an internal reorganization of the assets of the Trust and/or any of the Trust’s subsidiaries (including, without limitation, forming additional trusts or limited partnerships to be subsidiaries of the Trust), any such resolution or reorganization shall not require the prior approval of Unitholders provided that such reorganization is not prejudicial to Unitholders.
1.6No Termination
No amendment to or amendment and restatement of this Declaration of Trust, whether pursuant to this Article 14 or otherwise, shall be construed as a termination of the Trust and the settlement or establishment of a new trust.
1.7Trustees to Sign Amendment
When a vote of the Unitholders approves an amendment to this Declaration of Trust or when the Trustees may amend this Declaration of Trust alone as provided herein, then the Trustees shall sign such documents as may be necessary to effect such amendment.
ARTICLE 15 SUPPLEMENTAL INDENTURES
1.1Provision for Supplemental Indentures for Certain Purposes
The Trustees may, without approval of the Unitholders and subject to the provisions hereof, and shall, when so directed in accordance with the provisions hereof, execute and deliver indentures or instruments supplemental hereto which thereafter shall form part hereof, for any one or more or all of the following purposes:



- 85 -


(a)modifying or amending any provisions of this Declaration of Trust in the circumstances set forth in Section 14.1 where the Trustees may do so without the consent, approval or ratification of the Unitholders or any other person; and
(b)modifying or amending any provisions of this Declaration of Trust where the modification or amendment has been approved by ordinary resolution, Special Resolution or, if required, with the consent of the holders of all of the Units.
ARTICLE 16 TERMINATION OF THE TRUST
1.1Duration of the Trust
Unless the Trust is sooner terminated as otherwise provided herein, the Trust shall continue in full force and effect so long as the Trustees hold any property of the Trust, and the Trustees shall have all the powers and discretions, expressed and implied, conferred upon them by law or by this Declaration of Trust.
1.2Termination
The Trust shall terminate at the time specified in a decision to terminate the Trust by a Special Resolution passed at a meeting of Unitholders called for that purpose.
1.3Effect of Termination
Upon the termination of the Trust, the liabilities of the Trust shall be discharged with due speed and the net assets of the Trust shall be liquidated and the proceeds distributed proportionately to the Unitholders. Such distribution may be made in cash or in kind or partly in each, all as the Trustees in their sole discretion may determine.
1.4Procedure Upon Termination
Forthwith upon being required to commence to wind up the affairs of the Trust, the Trustees shall give notice thereof to the Unitholders, which notice shall designate the time or times at which Unitholders may surrender their Units for cancellation and the date at which the Registers shall be closed.
1.5Powers of the Trustees Upon Termination
After the date on which the Trustees are required to commence to wind up the affairs of the Trust, the Trustees shall undertake no activities except for the purpose of winding-up the affairs of the Trust as hereinafter provided and, for this purpose, the Trustees shall continue to be vested with and may exercise all or any of the powers conferred upon the Trustees under this Declaration of Trust.
1.6Further Notice to Unitholders
In the event that less than all of the Unitholders have surrendered their Units for cancellation within six months after the time specified in the notice referred to in Section 16.4, the Trustees shall give further notice to the remaining Unitholders to surrender their Units for cancellation and if, within one year after the further notice, all the Units shall not have been surrendered for cancellation, such remaining Units shall be deemed to be cancelled without prejudice to the rights of the holders of such Units to receive their pro rata share of the remaining property of the Trust, and the Trustees may either take appropriate steps, or appoint an agent to take appropriate steps, to contact such Unitholders (deducting all expenses



- 86 -


thereby incurred from the amounts to which such Unitholders are entitled as aforesaid) or, in the discretion of the Trustees, may pay such amounts into court.
1.7Responsibility of the Trustees after Sale and Conversion
The Trustees shall be under no obligation to invest the proceeds of any sale of investments or other assets or cash forming part of the Trust’s property after the date referred to in Section 16.4 and, after such sale, the sole obligation of the Trustees under this Declaration of Trust shall be to hold such proceeds or assets in trust for distribution under Section 16.3.
ARTICLE 17
LIABILITIES OF TRUSTEES AND OTHERS
1.1Liability and Indemnification of the Trustees
The Trustees shall at all times, including, for the purposes of this Article 17, the time after they have ceased to be a Trustee, be indemnified and saved harmless out of the property of the Trust from and against all liabilities, damages, losses, debts and claims whatsoever, including costs, charges and expenses in connection therewith, sustained, incurred, brought, commenced or prosecuted against them for or in respect of any act, deed, matter or thing whatsoever made, done, acquiesced in or omitted in or about or in relation to the execution of their duties as Trustees and also from and against all other liabilities, damages, losses, debts, claims, costs, charges, and expenses (including, without limitation, legal fees and disbursements on a solicitor and client basis) which they sustain or incur in or about or in relation to the affairs of the Trust (whether accrued, actual, contingent or otherwise), claims, costs, charges or expenses arising out of or in connection with the presence, release, discharge or disposal of any hazardous substance or any adverse environmental conditions at, on, under or near any real property or any investigation, remediation or clean up action required to be undertaken in connection with any real property. Further, the Trustees shall not be liable to the Trust or to any Unitholder or Annuitant for any loss or damages relating to any matter regarding the Trust, including, without limitation, any loss or diminution in the value of the Trust or its assets. The foregoing provisions of this Section 17.1 in favour of any Trustee do not apply unless:
(a)the Trustee acted honestly and in good faith with a view to the best interests of the Trust; and
(b)in the case of a criminal or administrative action or proceeding that is enforced by a monetary penalty, the Trustee had reasonable grounds for believing his conduct was lawful.
1.2Indemnification of Trustees
Each Trustee, each former Trustee, each officer of the Trust and each former officer of the Trust shall be entitled to be and shall be indemnified and reimbursed out of the Trust’s property in respect of any and all taxes, penalties or interest in respect of unpaid taxes or other governmental charges imposed upon the Trustee or former Trustee or officer or former officer in consequence of its performance of its duties hereunder and in respect of any and all costs, charges and expenses, including amounts paid to settle an action or satisfy a judgment, reasonably incurred in respect of any civil, criminal or administrative action or proceeding to which the Trustee, former Trustee, officer or former officer is made a party by reason of being or having been a Trustee or officer of the Trust or, at the request of the Trust, a trustee or officer or any subsidiary or affiliate thereof, provided that a Trustee, former Trustee, officer or former officer shall not be indemnified out of the Trust’s property in respect of unpaid taxes or other governmental charges or in respect of such costs, charges and expenses that arise out of or as a result or in the course of a breach of the standard of care, diligence and skill set out in Section 4.5. A Trustee, former Trustee, officer or former


- 87 -



- 88 -


officer shall not be entitled to satisfy any right of indemnity or reimbursement granted herein, or otherwise existing under law, except out of the Trust’s property, and no Unitholder or other Trustee or officer shall be personally liable to any person with respect to any claim for such indemnity or reimbursement as aforesaid.
1.3Contractual Obligations of the Trust
The omission of the statement described in Subsection 6.2(b) from any document or instrument shall not render the Trustees or the Unitholders liable to any person, nor shall the Trustees or the Unitholders be liable for such omission. If the Trustees or any Unitholder shall be held liable to any person by reason of the omission of such statement from any such agreement, undertaking or obligation, such Trustee or Unitholder shall be entitled to indemnity and reimbursement out of the Trust’s property to the full extent of such liability.
1.4Liability of the Trustees
The Trustees shall not be liable to the Trust or to any Unitholder, Annuitant or any other person for the acts, omissions, receipts, neglects or defaults of any person, firm or corporation employed or engaged by it as permitted hereunder, or for joining in any receipt or act of conformity or for any loss, damage or expense caused to the Trust through the insufficiency or deficiency of any security in or upon which any of the monies of or belonging to the Trust shall be paid out or invested, or for any loss or damage arising from the bankruptcy, insolvency or tortious act of any person, firm or corporation with whom or which any monies, securities or property of the Trust shall be lodged or deposited, or for any loss occasioned by error in judgment or oversight on the part of the Trustees, or for any other loss, damage or misfortune which may happen in the execution by the Trustees of their duties hereunder, except to the extent the Trustees have not acted in accordance with Subsections 17.1(a) and 17.1(b).
1.5Reliance Upon Advice
The Trustees may rely and act upon any statement, report or opinion prepared by or any advice received from the auditors, lawyers or other professional advisors of the Trust and shall not be responsible or held liable for any loss or damage resulting from so relying or acting.
1.6Liability of Unitholders and Others
No Unitholder or Annuitant or any officer, employee or agent of the Trust shall be held to have any personal liability as such, and no resort shall be had to his private property (including, without limitation, any property consisting of or arising from a distribution of any kind or nature by the Trust) for satisfaction of any obligation or claim arising out of or in connection with any contract or obligation of the Trust or of the Trustees or any obligation which a Unitholder or Annuitant would otherwise have to indemnify a Trustee for any personal liability incurred by the Trustee as such, but rather the assets of the Trust only are intended to be liable and subject to levy or execution for such satisfaction. Any written instrument creating an obligation which is or includes the granting by the Trust of a lease, sublease or mortgage or which is, in the judgment of the Trustees, a material obligation, shall contain a provision to the effect that the obligation being created is not personally binding upon, and that resort shall not be had to, nor shall recourse or satisfaction be sought from, the private property (including, without limitation, any property consisting of or arising from a distribution of any kind or nature by the Trust) of any of the Unitholders or Annuitant or officers, employees and agents of the Trust, but the property of the Trust or a specific portion thereof only shall be bound. If the Trust acquires any real property investment subject to existing contractual obligations, the Trustees shall use their reasonable efforts to have any such obligations under material agreements (including mortgages), other than leases, modified so as to achieve the aforesaid disavowal of contractual liability. Further, the Trustees shall cause the operations of the Trust to be conducted in such a way and in such jurisdictions as to avoid, as far as reasonably possible,


- 89 -



- 90 -


any material risk of liability on the Unitholders or Annuitant for claims against the Trust, and shall, to the extent which they determine to be possible and reasonable, including in the cost or premiums, to cause the Trust to carry insurance for the benefit of such persons in such amounts as they consider adequate to cover any foreseeable non-contractual or non-excluded contractual liability. Any potential liability of the Trustees with respect to their foregoing obligations or their failure to perform the same shall be governed by the provisions of Sections 17.1, 17.4 and 17.5. Nothing in this Declaration will preclude the Trustees from exercising any rights granted to them under the Tax Act or any other applicable taxation legislation to withhold from amounts payable to Unitholders or otherwise recover from Unitholders any taxes that the Trustees have paid on behalf of Unitholders.
ARTICLE 18 GENERAL
1.1Manner of Giving Notice
(a)Any notice or other document required or permitted by the provisions of this Declaration of Trust to be given to a Unitholder, a Trustee or the Auditors shall be deemed conclusively to have been given if given either by delivery or by prepaid first- class mail addressed to the Unitholder at the address shown in the Register, to a Trustee at the last address provided by such Trustee to the Chief Executive Officer of the Trust, or to the Auditors of the Trust at the last address provided by the Auditors to the Trustees, as the case may be provided that if there is a general discontinuance of postal service due to strike, lockout or otherwise, such notice may be given by publication twice in the Report on Business section of the National Edition of The Globe and Mail or similar section of any other newspaper having national circulation in Canada provided further that if there is no newspaper having national circulation, then by publishing twice in the business section of a newspaper in each city where the register or a branch register is maintained. Any notice so given shall be deemed to have been given on the day following that on which the letter or circular was posted or, in the case of notice being given by publication, after publishing such notice twice in the designated newspaper or newspapers. In proving notice was posted, it shall be sufficient to prove that such letter or circular was properly addressed, stamped and posted.
(b)Any written notice or written communication given to the Trustees shall be addressed to the Trustees at the head office of the Trust, and shall be deemed to have been given on the date of delivery or date sent by facsimile or other means of prepaid, transmitted or recorded communications or, if mailed, five days from the date of mailing. If any such notice or communication shall have been mailed and if regular mail service shall be interrupted by strikes or other irregularities, such notice or communication shall be deemed to have been received 48 hours after 12:01 a.m. on the day following the resumption of normal mail service, provided that during the period that regular mail service shall be interrupted any notice or other communication shall be given by personal delivery or by facsimile or other means of prepaid, transmitted or recorded communication.
1.2Failure to Give Notice
The failure by the Trustees, by accident or omission or otherwise unintentionally, to give any Unitholder, any Trustee or the Auditors any notice provided for herein shall not affect the validity, effect, taking effect or time of taking effect of any action referred to in such notice, and the Trustees shall not be liable to any Unitholder for any such failure.



- 91 -


1.3Joint Holders
Service of a notice or document on any one of several joint holders of Units shall be deemed effective service on the other joint holders.
1.4Service of Notice
Any notice or document sent by post to or left at the address of a Unitholder pursuant to this Article 18 shall, notwithstanding the death or bankruptcy of such Unitholder, and whether or not the Trustees have notice of such death or bankruptcy, be deemed to have been fully served and such service shall be deemed sufficient service on all persons having an interest in the Units concerned.
1.5Trust Auditors
The Auditors shall be appointed at each annual meeting save that, until the first such annual meeting, such Auditors shall be appointed by the Trustees. If at any time a vacancy occurs in the position of auditors of the Trust, the Trustees may appoint a firm of chartered accountants qualified to practice in all provinces of Canada to act as the Auditors at the next annual meeting of Unitholders. The Auditors shall report to the Trustees and the Unitholders on the annual financial statements of the Trust and shall fulfil such other responsibilities as they may properly be called upon by the Trustees to assume. The Auditors shall have access to all records relating to the affairs of the Trust.
1.6Fiscal Year
The Fiscal Year of the Trust shall end on December 31 in each year.
1.7Reports to Unitholders
The Trust will furnish to Unitholders such financial statements (including quarterly and annual financial statements) and other reports as are from time to time required by this Declaration of Trust and by applicable law.
Prior to a meeting of Unitholders, the Trustees will provide the Unitholders (along with notice of such meeting) information required by applicable tax laws and Securities Laws.
1.8Trust Property to be Kept Separate
The Trustees shall maintain the property of the Trust separate from all other property in their possession.
1.9Electronic Documents
Any requirement under this Declaration of Trust, the Securities Act (Ontario) or any other applicable law that a notice, statement, document or other information be created or provided is satisfied by the creation or provision of an electronic document to the extent permitted by law.
1.10Trustees May hold Units
Any Trustee or associate of a Trustee may be a Unitholder or may be an Annuitant, and may be required to hold Units as the board of Trustees may determine from time to time.



- 92 -


1.11Trust Records
The Trustees shall prepare and maintain, at the Trust’s principal office or at any other place in Canada designated by the Trustees, records containing (i) this Declaration of Trust; and (ii) minutes of meetings and resolutions of Unitholders. The Trust shall also prepare and maintain adequate accounting records and records containing minutes of meetings and resolutions of the Trustees and any committee thereof. Such records shall be kept at the principal office of the Trust or at such other place as the Trustees think fit and shall at all reasonable times be open to inspection by the Trustees.
1.12Right to Inspect Documents
A Unitholder and any agent, consultant or creditor of the Trust shall have the right to examine the Declaration of Trust, the Trustees’ Regulations, the minutes of meetings and resolutions of Unitholders and any other documents or records which the Trustees determine should be available for inspection by such Persons during normal business hours at the principal office of the Trust. Unitholders and creditors of the Trust shall have the right to obtain or make or cause to be made a list of all or any of the registered holders of Units, to the same extent and upon the same conditions as those which apply to shareholders and creditors of a corporation governed by the CBCA.
1.13Taxation Information
On or before March 30 in each year, or such earlier day as is required by applicable legislation or regulation, the Trust will provide to Unitholders who received distributions from the Trust in the prior calendar year, such information required by Canadian law to be submitted to Unitholders for Canadian income tax purposes to enable Unitholders to complete their Canadian tax returns in respect of such distributions. In particular, for Canadian income tax purposes, each Unitholder shall be informed each year of the composition of the amounts payable by the Trust to such Unitholder in terms of net income, taxable dividends, net taxable gains, foreign source income and return of capital, and will be informed of the portion of such net income that has been designated as taxable dividends on shares of taxable Canadian corporations and taxable capital gains and of the amount of any foreign taxes paid by the Trust in respect of which the Unitholder may claim a credit for Canadian tax purposes to the extent permitted by the Tax Act, where those items are applicable. The Trust also will provide to Unitholders who received distributions from the Trust in the prior calendar year such information as is required by U.S. law to be submitted to Unitholders for U.S. income tax purposes to enable Unitholders to complete their U.S. tax returns in respect of such distributions, including, to the extent applicable, the allocation of the distributions payable by the Trust to each Unitholder to ordinary income, capital gain and return of capital.
1.14Consolidations
Any one or more Trustees may prepare consolidated copies of the Declaration of Trust as it may from time to time be amended, supplemented or amended and restated from time to time, and may certify the same to be a true consolidated copy of the Declaration of Trust, as amended, supplemented or amended and restated from time to time.
1.15Counterparts
This Declaration of Trust may be executed in several counterparts, each of which when so executed shall be deemed to be an original and such counterparts together shall constitute one and the same instrument, which shall be sufficiently evidenced by any such original counterpart.



- 93 -


1.16Severability
The provisions of this Declaration of Trust are severable. If any provision of this Declaration of Trust shall be held invalid or unenforceable in any jurisdiction, such invalidity or unenforceability shall attach only to such provision in such jurisdiction and shall not in any manner affect or render invalid or unenforceable such provision in any other jurisdiction or any other provision of this Declaration of Trust in any jurisdiction.
1.17Headings for Reference Only
The headings preceding the articles and sections hereof have been inserted for convenience and reference only and shall not be construed to affect the meaning, construction, interpretation or effect of this Declaration of Trust.
1.18Governing Law
This Declaration of Trust and the Unit Certificates shall be interpreted and governed by and take effect exclusively in accordance with the laws of the Province of Ontario and the laws of Canada applicable therein and shall be treated in all respects as an Ontario contract. Any and all disputes arising under this Declaration of Trust, whether as to interpretation, performance or otherwise, shall be subject to the exclusive jurisdiction of the courts of the Province of Ontario and each of the Trustees hereby irrevocably attorns, and each Unitholder shall be deemed to hereby irrevocably attorn, to the exclusive jurisdiction of the courts of such province.
1.19Transition
Notwithstanding any other provision hereof, if otherwise applicable, the approval of a majority of the Independent Trustees shall not be required for, and the provisions of Section 4.10 shall not be operative or effective with respect to the entering into of any Material Agreement, transaction or arrangement or proposed Material Agreement, transaction or arrangement disclosed in the Prospectus.
1.20TSXV Approval
Notwithstanding any other provision hereof, any references to or provisions herein requiring approval of the TSXV shall only apply if the relevant securities of the Trust are listed on the TSXV at such time.
[REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]



The Trustees have hereby caused this Declaration of Trust to be executed as of the day and year first above written.

/s/ Neil Labatte                     /s/ Graham D. Senst
Neil Labatte
Graham D. Senst



image_2a.jpg/s/ James Dondero
James Dondero














































Signature Page – Amended and Restated Declaration of Trust



SCHEDULE A NEXPOINT HOSPITALITY TRUST
TRUSTEES’ REGULATIONS
INTERPRETATION
1.Interpretation. In these Trustees’ Regulations, unless the context otherwise specifies or requires:
(a)all terms used in these Trustees’ Regulations not otherwise defined herein shall have the meanings given to such terms in the Declaration of Trust;
(b)words importing the singular number only shall include the plural and vice versa and words importing a specific gender shall include the other gender; and
(c)the headings used in these Trustees’ Regulations are inserted for reference purposes only and are not to be considered or taken into account in construing the terms or provisions thereof or to be deemed in any way to clarify, modify or explain the effect of any such terms or provisions.
MEETINGS OF TRUSTEES
2.Place and Time of Meeting. All meetings of the Trustees called by the giving of notice shall be held at a place in Canada and, unless consented to in writing by a majority of the Trustees, on a Business Day which place and time shall be specified in the notice.
3.Notice. The notice of any meeting may but need not specify the purpose of or the business to be transacted at the meeting.
4.Adjournment. Any meeting of Trustees may be adjourned from time to time by the chairperson of the meeting, with the consent of the meeting, to another business day at a fixed time and place. Notice of any adjourned meeting of Trustees is not required to be given if the time and place of the adjourned meeting is announced at the original meeting, but notice of the adjourned meeting shall be given to the Trustees not present at such original meeting by delivering (not mailing) the same not less than one day (exclusive of the day on which the notice is delivered but inclusive of the day for which notice is given) before the adjourned meeting. Any adjourned meeting shall be duly constituted if held in accordance with the terms of the adjournment and a quorum is present thereat. The Trustees who formed a quorum at the original meeting are not required to form the quorum at the adjourned meeting. If there is no quorum present at the adjourned meeting, the original meeting shall be deemed to have terminated forthwith after its adjournment. Any business may be brought before or dealt with at any adjourned meeting which might have been brought before or dealt with at the original meeting in accordance with the notice calling the same.
5.Minutes of Meetings. The Chair of Trustees shall appoint a secretary to act as secretary of each meeting of the Trustees and of the Unitholders. Written records and minutes of all meetings of Trustees shall be maintained by the secretary of each meeting and shall be placed in the minute book of the Trust. Any written records and minutes of meetings of any committee of Trustees shall be maintained by the secretary of such meeting may but need not be placed in the minute book of the Trust. There shall be inserted or entered into the records and minutes of the meetings of Trustees all written disclosures or requests made to have entered into the minutes of the meeting, of the nature and extent of a Person’s interest in a material agreement or transaction or


- 2 -

proposed material agreement or transaction with the Trust made pursuant to Section 4.10 of the Declaration of Trust.
FOR THE PROTECTION OF TRUSTEES AND OFFICERS
6.For the Protection of Trustees and Officers. The provisions of the Declaration of Trust pertaining to the liability and indemnification of Trustees shall apply mutatis mutandis to the officers of the Trust or Persons who act or acted at the Trust’s request as a director or officer of a body corporate of which the Trust is or was a shareholder or creditor, and his heirs and legal representatives.
The Trust shall also indemnify any such Person in such other circumstances as the Declaration of Trust or law permits, subject to the Declaration of Trust, or requires. Nothing in these Trustees’ Regulations shall limit the right of any Person entitled to indemnity to claim indemnity apart from the provisions of these Trustees’ Regulations to the extent permitted by the Declaration of Trust or law.
OFFICERS
7.Appointment and Removal. The Trustees may annually or more often, pursuant to the provisions of the Declaration of Trust, appoint the officers of the Trust who may or may not be Trustees. Notwithstanding the foregoing, each incumbent officer of the Trust shall continue in office until the earliest of (a) his resignation, which resignation shall be effective at the time a written resignation is received by the Trust or at the time specified in the resignation, whichever is later, (b) the appointment of his successor, (c) his removal, and (d) his death. The Trustees may from time to time and subject to the provisions of the Declaration of Trust, prescribe, vary, add to or limit the duties and powers of any officer.
All officers, in the absence of agreement to the contrary, shall be subject to removal by resolution of the Trustees at any time, with or without cause.
8.Chairperson. The Chair of Trustees shall be appointed from among the Trustees. The Chair shall preside as chair at all meetings of the Trustees and at all meetings of the Unitholders, unless a Trustee who is not the Chair is selected to do so by the Trustees in accordance with Section 9.5 of the Declaration of Trust.
9.Powers and Duties. Subject to the provisions of the Declaration of Trust, all officers of the Trust shall sign such contracts, documents or instruments in writing as require their respective signatures and shall respectively have and perform all powers and duties incident to their respective offices and such other powers and duties respectively as may from time to time be assigned to them by the Trustees.
10.Duties May be Delegated. Subject to the provisions of the Declaration of Trust, in case of the absence or inability to act of any officer of the Trust or for any other reason that the Trustees may deem sufficient, the Trustees may delegate all or any of the powers of such officer to any other officer or to any Trustee for the time being.
11.Vacancies. If the office of any officer of the Trust shall be or become vacant by reason of death, resignation, removal or otherwise, the Trustees may appoint a Person to fill such vacancy.



- 3 -


UNITHOLDERS’ MEETINGS
12.Place and Time of Meetings. Each meeting of the Unitholders shall be held at a place in Canada on a Business Day which place and time shall be specified in the notice calling the meeting.
13.Notice. A printed, written or typewritten notice stating the day, hour and place of any meeting of the Unitholders as well as the purpose shall be given by serving such notice on each Unitholder entitled to vote at such meeting, on each Trustee and on the auditor of the Trust in the manner provided for in the Declaration of Trust and in these Trustees’ Regulations. A meeting of the Unitholders may be held for any purpose on any day and at any time without notice if all of the Unitholders and all other Persons entitled to attend such meeting are present in Person or, where appropriate, represented by proxy at the meeting (except where a Unitholder or other Person attends the meeting for the express purpose of objecting to the transaction of any business on the grounds that the meeting is not lawfully called) or if all of the Unitholders and all other Persons entitled to attend such meeting who are not present in Person or, where appropriate, represented by proxy thereat waive notice before or after the date of such meeting.
14.Waiver of Notice. A Unitholder and any other Person entitled to attend a meeting of the Unitholders may in any manner waive notice of a meeting of the Unitholders and attendance of any such Person at a meeting of the Unitholders shall constitute a waiver of notice of the meeting except where such Person attends a meeting for the express purpose of objecting to the transaction of any business on the grounds that the meeting is not lawfully called.
15.Votes. Every question submitted to any meeting of the Unitholders, other than in respect of a Special Resolution, shall be decided in the first instance by a show of hands unless a Person entitled to vote at the meeting has demanded a ballot.
A ballot may be demanded either before or after any vote by show of hands by any Person entitled to vote at the meeting. If at any meeting a ballot is demanded on the election of a chairperson or on the question of adjournment it shall be taken forthwith without adjournment. If at any meeting a ballot is demanded on any other question or as to the election of Trustees, the vote shall be taken by ballot in such manner and either at once, later in the meeting or after adjournment as the chairperson of the meeting directs. The result of a ballot shall be deemed to be the resolution of the meeting at which the ballot was demanded. A demand for a ballot may be withdrawn.
Where two or more Persons hold the same Unit or Units jointly, one of those holders present at a meeting of the Unitholders may, in the absence of the other or others, vote the Unit or Units but if two or more of those Persons who are present, in Person or by proxy vote, they shall vote as one on the Unit or Units jointly held by them.
At any meeting of the Unitholders unless a ballot is demanded, a declaration by the chairperson of the meeting that a resolution has been carried or carried unanimously or by a particular majority or lost or not carried by a particular majority shall be conclusive evidence of the fact.
16.Proxies. At every meeting at which he is entitled to vote, every Unitholder and/or Person appointed by proxy and/or individual so authorized to represent a Unitholder who is present in Person shall have one vote on a show of hands. Upon a ballot at which he is entitled to vote, every Unitholder present in Person or represented by proxy or by an individual so authorized shall (subject to the provisions, if any, of the Declaration of Trust) have one vote for every Unit held by him.



- 4 -


A proxy shall be executed by the Unitholder or his attorney authorized in writing or, if the Unitholder is a body corporate or association, by an officer or attorney thereof duly authorized. If the Units are publicly traded, a proxy appointing a proxyholder ceases to be valid one year from its date.
A proxy may be in the following form:
The undersigned Unitholder of NexPoint Hospitality Trust hereby appoints
     of      or failing him or her,
     as the nominee of the undersigned to attend and act for the undersigned and on behalf of the undersigned at the said meeting of the Unitholders of the said Trust to be held on the day of and at any adjournment thereof in the same manner, to the same extent and with the same power as if the undersigned were present at the said meeting or such adjournment thereof. This proxy is [not] solicited by or on behalf of management of the Trust.
DATED this day of

image_3a.jpg
Signature of Unitholder
The Trustees may from time to time institute procedures regarding the lodging of proxies at some place or places other than the place at which a meeting or adjourned meeting of the Unitholders is to be held and for particulars of such proxies to be sent by telecopier or in writing before the meeting or adjourned meeting to the Trust or any agent of the Trust for the purpose of receiving such particulars and providing that proxies so lodged may be voted upon as though the proxies themselves were produced at the meeting or adjourned meeting and votes given in accordance with such procedures shall be valid and shall be counted. The chairperson of any meeting of the Unitholders may, in his discretion, accept telecopier or written communication as to the authority of any Person claiming to vote on behalf of and to represent a Unitholder notwithstanding that no proxy conferring such authority has been lodged with the Trust, and any votes given in accordance with such telecopier or written communication accepted by the chairperson of the meeting shall be valid and shall be counted.
17.Adjournment. The chairperson of any meeting of the Unitholders may with the consent of the meeting adjourn the same from time to time to another Business Day at a fixed time and place and no notice of such adjournment need be given to the Unitholders. Any business may be brought before or dealt with at any adjourned meeting for which no notice is required which might have been brought before or dealt with at the original meeting in accordance with the notice calling the same.
Any adjourned meeting shall be duly constituted if held in accordance with the terms of the adjournment and a quorum is present thereat. The Persons who formed a quorum at the original meeting are not required to form the quorum at the adjourned meeting. If there is no quorum present at the adjourned meeting the original meeting shall be deemed to have terminated forthwith after its adjournment.
18.Quorum. No business shall be transacted at any meeting of the Unitholders unless the requisite quorum is present at the time of the transaction of such business. If a quorum is not present at the time appointed for a meeting of the Unitholders or within 30 minutes thereafter, the Persons present and entitled to vote may adjourn the meeting to another business day not less than 14 days later at a fixed time and place, but may not transact any other business and the provisions of paragraph 17 with regard to notice shall apply to such adjournment.



- 5 -


19.Minutes of Meetings. Written records and minutes of each meeting of the Unitholders shall be maintained by the secretary of each meeting and shall be placed in the minute book of the Trust.
CERTIFICATES
20.Certificates. Certificates representing Units shall be signed by at least one Trustee or officer of the Trust holding office at the time of signing and unless otherwise decided by the Trustees, by or on behalf of a registrar, transfer agent, branch transfer agent or issuing or other authenticating agent of the Trust and any signatures required on a certificate representing Units may be printed or otherwise mechanically reproduced thereon.
A certificate representing Units containing the signature of a Person which is printed, engraved, lithographed or otherwise mechanically reproduced thereon may be issued notwithstanding that the Person has ceased to be a Trustee or an officer, as the case may be, of the Trust and shall be as valid as if he were a Trustee or an officer, as the case may be, at the date of its issue.
TRANSFER OF UNITS
21.Register. The Register shall be kept as provided for in the Declaration of Trust at the principal office of the Trust in Toronto, Ontario.
VOTING SHARES AND SECURITIES IN BODIES CORPORATE
22.Voting Shares and Securities in Bodies Corporate. All of the shares or other securities carrying voting rights of any body corporate held from time to time by the Trust may be voted at any and all meetings of shareholders or holders of other securities (as the case may be) of such body corporate and in such manner and by such Person or Persons as the Trustees shall from time to time determine. The duly authorized signing officers of the Trust may also from time to time execute and deliver for and on behalf of the Trust proxies and/or arrange for the issuance of voting certificates and/or other evidence of the right to vote in such names as they may determine without the necessity of a resolution or other action by the Trustees.
NOTICES
23.Service. If a notice or document is sent to a Unitholder by prepaid first-class mail in accordance with the provisions of the Declaration of Trust and the notice or document is returned on three consecutive occasions because the Unitholder cannot be found, it shall not be necessary to send any further notices or documents to the Unitholder until he informs the Trust in writing of his new address.
24.Units Registered in More Than One Name. All notices or other documents with respect to any Units registered in more than one name shall be given to whichever of such Persons is named first in the records of the Trust and any notice or other document so given shall be sufficiently given to all of the holders of such Units.
25.Deceased Unitholders. Any notice or other document delivered or sent in a manner contemplated in the Declaration of Trust to the address of any Unitholder as the same appears in the records of the Trust shall, notwithstanding that such Unitholder be then deceased, and whether or not the Trust has notice of his death, be deemed to have been duly served in respect of the Units held by such Unitholder (whether held solely or with any other Person or Persons) until some other Person be entered in his stead in the records of the Trust as the holder or one of the holders thereof and such service shall for all purposes be deemed a sufficient service of such notice or



- 6 -


document on his heirs, executors or administrators and on all Persons, if any, interested through him or with him in such Units.
26.Signature to Notices. The signature of any Trustee or officer of the Trust to any notice or document to be given by the Trust may be written, stamped, typewritten or printed or partly written, stamped, typewritten or printed.
27.Computation of Time. Where a given number of days’ notice or notice extending over a period is required to be given under any provisions of the Declaration of Trust or these Trustees’ Regulations, the day of service or posting of the notice or document shall not, unless it is otherwise provided, be counted in such number of days or other period, but the day of receipt of the notice or document shall, unless it is otherwise provided, be counted in such number of days or other period.
28.Proof of Service. With respect to every notice or other document sent by post, it shall be sufficient to prove that the envelope or wrapper containing the notice or other document was properly addressed as provided in the Declaration of Trust and in these Trustees’ Regulations and put into a post office or into a letter box. A certificate of an officer of the Trust in office at the time of the making of the certificate or of a transfer officer of any transfer agent or branch transfer agent of Units of the Trust as to facts in relation to the sending or delivery of any notice or other document to any Unitholder, Trustee, officer or auditor of the Trust or publication of any notice or other document shall be conclusive evidence thereof and shall be binding on every Unitholder, Trustee, officer or auditor of the Trust, as the case may be.
CHEQUES, DRAFTS AND NOTES
29.Cheques, Drafts and Notes. All cheques, drafts or orders for the payment of money and all notes and acceptances and bills of exchange shall be signed by such officer or officers of the Trust or Person or Persons, whether or not officers of the Trust, and in such manner as the Trustees may from time to time designate.
CUSTODY OF SECURITIES
30.Custody of Securities. All shares and other securities owned by the Trust shall be lodged (in the name of the Trust) with a chartered bank or a trust company, in a safety deposit box or with a law firm acting on behalf of the Trust or, if so authorized by resolution of the Trustees, with such other depositories or in such other manner as may be determined from time to time by the Trustees.
All shares and other securities belonging to the Trust may be issued, or held in the name of a nominee or nominees of the Trust (and if issued or held in the names of more than one nominee shall be held in the names of the nominees jointly with right of survivorship) and any shares or other securities so issued or held shall be endorsed in blank with endorsement guaranteed in order to enable transfer to be completed and registration to be effected.
EXECUTION OF INSTRUMENTS
31.Execution of Instruments. All contracts, documents or instruments in writing requiring the signature of the Trust may be signed by any officer or Trustee of the Trust and all contracts, documents and instruments in writing so signed shall be binding upon the Trust without any further authorization or formality. The Trustees shall have power from time to time to appoint any officer or officers, or any Person or Persons, on behalf of the Trust either to sign contracts,



- 7 -


documents and instruments in writing generally or to sign specific contracts, documents or instruments in writing.
The term “contracts, documents or instruments in writing” as used in these Trustees’ Regulations shall include (without limitation) security certificates, deeds, mortgages, hypothecs, charges, conveyances, transfers and assignments of property real or personal, immovable or movable, agreements, releases, receipts and discharges for the payment of money or other obligations and conveyances, transfers and assignments of shares, share warrants, stocks, bonds, debentures or other securities and all paper writings.
Without limiting the foregoing, any officer or Trustee of the Trust shall have authority to sell, assign, transfer, exchange, convert or convey any and all shares, stocks, bonds, debentures, rights, warrants or other securities owned by or registered in the name of the Trust and to sign and execute all assignments, transfers, conveyances, powers of attorney and other instruments that may be necessary for the purpose of selling, assigning, transferring, exchanging, converting or conveying any such shares, stocks, bonds, debentures, rights, warrants or other securities.
The signature or signatures of the officers and Trustees of the Trust and/or of any other Person or Persons appointed as aforesaid by the Trustees may, if specifically authorized by the Trustees, be printed, engraved, lithographed or otherwise mechanically reproduced upon any contracts, documents or instruments in writing or bonds, debentures or other securities of the Trust executed or issued by or on behalf of the Trust and all contracts, documents or instruments in writing or bonds, debentures or other securities of the Trust on which the signature or signatures of any one or more of the foregoing officers or Trustees or the officers or Persons authorized as aforesaid shall be so reproduced pursuant to such authorization by the Trustees shall be deemed to have been manually signed by each such officer, Trustee or Person whose signature is so reproduced and shall be as valid to all intents and purposes as if they had been signed manually and notwithstanding that any such officer, Trustee or Person whose signature is so reproduced may have ceased to hold office at the date of the delivery or issue of such contracts, documents or instruments in writing or bonds, debentures or other securities of the Trust.
INCONSISTENCIES WITH DECLARATION OF TRUST OF TRUST
32.Inconsistencies. In the event of any conflict or inconsistency between these Trustees’ Regulations and the provisions of the Declaration of Trust, as amended, restated or amended and restated from time to time, the provisions hereof shall be ineffective and shall be superseded by the provisions of such Declaration of Trust to the extent necessary to resolve such conflict or inconsistency.


EX-10.3 3 exhibit103nhtop-arllcagree.htm EX-10.3 Document
Exhibit 10.3
AMENDED AND RESTATED
LIMITED LIABILITY COMPANY AGREEMENT
OF
NHT OPERATING PARTNERSHIP, LLC
a Delaware limited liability company
MEMBERSHIP INTERESTS ARE SUBJECT TO TRANSFER AND OTHER
RESTRICTIONS
AMENDED AND RESTATED AS OF JANUARY 8, 2019




TABLE OF CONTENTS
Page
ARTICLE 2. ORGANIZATIONAL MATTERS    15
Section 2.1.    Continuation.    15
Section 2.2.    Name.    15
Section 2.3.    Registered Office and Agent; Principal Office.    15
Section 2.4.    Power of Attorney.    16
Section 2.5.    Term.    17
Section 2.6.    Admission of Members.    17
ARTICLE 3. PURPOSE    17
Section 3.1.    Purpose and Business.    17
Section 3.2.    Powers.    17
Section 3.3.    Representations and Warranties by the Parties.    17
Section 3.4.    Not Publicly Traded.    19
ARTICLE 4. CAPITAL CONTRIBUTIONS    20
Section 4.1.    Capital Contributions of the Members.    20
Section 4.2.    Issuances of Additional Membership Interests.    20
Section 4.3.    Additional Funds.    20
Section 4.4.    No Interest.    21
Section 4.5.    Preemptive Rights.    21
Section 4.6.    LTIP Units.    21
Section 4.7.    Conversion of LTIP Units.    23
Section 4.8.    Call Right.    25
ARTICLE 5. DISTRIBUTIONS    25
Section 5.1.    Requirement and Characterization of Distributions.    25
Section 5.2.    Amounts Withheld.    26
Section 5.3.    Distributions Upon Liquidation.    26
Section 5.4.    Restricted Distributions.    26
ARTICLE 6. ALLOCATIONS    26
Section 6.1.    Allocations For Capital Account Purposes    26
ARTICLE 7. MANAGEMENT AND OPERATIONS OF BUSINESS    27
Section 7.1.    Management.    27
Section 7.2.    Removal; Resignation.    30


TABLE OF CONTENTS
(continued)
Page
Section 7.3.    Certificate of Formation.    31
Section 7.4.    Restrictions on Manager Authority.    31
Section 7.5.    Reimbursement of the Manager and NHT.    31
Section 7.6.    Outside Activities of the Manager.    32
Section 7.7.    Contracts with Affiliates.    32
Section 7.8.    Indemnification.    32
Section 7.9.    Liability of the Manager and its Affiliates.    34
Section 7.10.    R    35
Section 7.11.    SIFT Trust.    35
Section 7.12.    Other Matters Concerning the Manager.    35
Section 7.13.    Title to Company Assets.    36
Section 7.14.    Reliance by Third Parties.    36
ARTICLE 8. RIGHTS AND OBLIGATIONS OF MEMBERS    37
Section 8.1.    Limitation of Liability.    37
Section 8.2.    Management of Business.    37
Section 8.3.    Outside Activities of Members.    37
Section 8.4.    Return of Capital.    37
Section 8.5.    Rights of Members Relating to the Company.    38
Section 8.6.    Redemption Right.    39
Section 8.7.    Compulsory Acquisition.    40
ARTICLE 9. BOOKS, RECORDS, ACCOUNTING AND REPORTS    41
Section 9.1.    Records and Accounting.    41
Section 9.2.    Fiscal Year.    41
Section 9.3.    Reports.    41
ARTICLE 10. TAX MATTERS    42
Section 10.1.    Preparation of Tax Returns.    42
Section 10.2.    Tax    42
Section 10.3.    Partnership Representative.    43
Section 10.4.    Withholding.    44
ARTICLE 11. TRANSFERS AND WITHDRAWALS    45
Section 11.1.    Transfer.    45
Section 11.2.    Members’ Rights to Transfer.    45
Section 11.3.    Substituted Members.    47
ii

TABLE OF CONTENTS
(continued)
Page
Section 11.4.    Assignees.    48
Section 11.5.    Drag-Along Rights.    48
Section 11.6.    General Provisions.    49
ARTICLE 12. ADMISSION OF MEMBERS    50
Section 12.1.    Admission of Additional Members.    50
Section 12.2.    Amendment of Agreement and Certificate of Formation.    51
ARTICLE 13. DISSOLUTION, LIQUIDATION AND TERMINATION    51
Section 13.1.    Dissolution.    51
Section 13.2.    Winding Up.    51
Section 13.3.    Deficit Capital Account Restoration Obligation.    53
Section 13.4.    Deemed Contribution and Distribution.    53
Section 13.5.    Rights of Members.    53
Section 13.6.    Notice of Dissolution.    53
Section 13.7.    Termination of Company and Cancellation of Certificate.    54
Section 13.8.    Reasonable Time for Winding Up.    54
Section 13.9.    Waiver of Partition.    54
ARTICLE 14. AMENDMENT OF LLC AGREEMENT; MEETINGS    54
Section 14.1.    Amendment of LLC Agreement.    54
Section 14.2.    Meetings of the Members.    55
ARTICLE 15. SPE RESTRICTIONS    56
Section 15.1.    SP    56
Section 15.2.    Repayment of the Loan.    63
ARTICLE 16. GENERAL PROVISIONS    63
Section 16.1.    Addresses and Notice.    63
Section 16.2.    Titles and Captions.    63
Section 16.3.    Pronouns and Plurals.    63
Section 16.4.    Further Action.    63
Section 16.5.    Binding    63
Section 16.6.    Creditors.    64
Section 16.7.    Waiver.    64
Section 16.8.    Counterparts.    64
Section 16.9.    Applicable Law; Consent to Jurisdiction; Waiver of Jury Trial.    64
Section 16.10.    Invalidity of Provisions.    65
iii

TABLE OF CONTENTS
(continued)
Page
Section 16.12.    Legal Counsel Relationships.    65

Exhibit A – Members’ Contributions and Membership Interests             A-1
Exhibit B – Capital Account Maintenance    B-1
Exhibit C – Special Allocation Rules; Other Tax Matters    C-1
Exhibit D – Notice of Redemption    D-1
Exhibit E – Constructive Ownership Definition    E-1
Exhibit F – Schedule of Member’s Ownership with Respect to Tenants    F-1
Exhibit G – Notice of Election by Member to Convert LTIP Units into Class B Units    G-1
Exhibit H – Notice of Election by Company to Force Conversion of LTIP Units into
Class B Units    H-1

iv


AMENDED AND RESTATED
LIMITED LIABILITY COMPANY AGREEMENT
OF
NHT OPERATING PARTNERSHIP, LLC
THIS AMENDED AND RESTATED LIMITED LIABILITY COMPANY AGREEMENT OF NHT OPERATING PARTNERSHIP, LLC (the “Company”), dated as of January 8, 2019, is entered into by and among the Manager, the Persons that are party hereto from time to time and whose names are set forth on Exhibit A attached hereto (as it may be amended from time to time) and for the limited purposes set forth herein and not as Members of the Company, (1) Nexpoint Hospitality Trust (“NHT”) and (2) Jesse Blair, the sole equityholder of the initial Manager.
WHEREAS, the Company was formed on December 4, 2018 (the “Formation Date”) and an original limited liability company agreement, dated as of December 4, 2018 (“Initial Agreement”), was entered into by NHT Operating Partnership GP, LLC, as the initial member (the “Initial Member”); and
WHEREAS, the parties hereto desire to effect the following: (a) the amendment and restatement of the Initial Agreement in its entirety; (b) the admission of NHT Holdings, Blair and NREO as Members; (c) the issuance of additional Class B Units to the Initial Member; (d) the appointment by NREO of NHT Operating Partnership GP, LLC as the initial Manager of the Company; and (e) the continuation of the Company on the terms set forth herein.
NOW THEREFORE, in consideration of the mutual covenants herein contained, and other valuable consideration, the receipt and sufficiency of which is hereby acknowledged, the parties hereto hereby agree as follows:
ARTICLE 1.

DEFINED TERMS
The following definitions shall be for all purposes, unless otherwise clearly indicated to the contrary, applied to the terms used in this Agreement.
704(c) Value” of any Contributed Property means the fair market value of such property at the time of contribution, as determined by the Manager (subject to Section 7.1(a)), using such reasonable method of valuation as the Manager may adopt. Subject to Exhibit B hereof, the Manager (subject to Section 7.1(a)) shall, use such method as it deems reasonable and appropriate to allocate the aggregate of the 704(c) Values of Contributed Properties in a single or integrated transaction among the separate properties on a basis proportional to their respective fair market values.
Act” means the Delaware Limited Liability Company Act, as it may be amended from time to time, and any successor to such statute.



Additional Funds” has the meaning set forth in Section 4.3(a).
Additional Member” means a Person admitted to the Company as a Member pursuant to Section 12.1 hereof and who is shown as such on the books and records of the Company.
Adjusted Capital Account” means the Capital Account maintained for each Member as of the end of each Company taxable year (a) increased by any amounts which such Member is obligated to restore pursuant to any provision of this Agreement or is deemed to be obligated to restore pursuant to the penultimate sentences of Regulations Sections 1.704-2(g)(1) and 1.704-2(i)(5) and (b) decreased by the items described in Regulations Sections 1.704-1(b)(2)(ii)(d)(4), 1.704-1(b)(2)(ii)(d)(5), and 1.704-1(b)(2)(ii)(d)(6). The foregoing definition of Adjusted Capital Account is intended to comply with the provisions of Regulations Section 1.704-1(b)(2)(ii)(d) and shall be interpreted consistently therewith.
Adjusted Capital Account Deficit” means, with respect to any Member, the deficit balance, if any, in such Member’s Adjusted Capital Account as of the end of the relevant Company taxable year.
Adjusted Property” means any property, the Carrying Value of which has been adjusted pursuant to Exhibit B hereof.
Adjustment Event” has the meaning set forth in Section 4.6(a)(1).
Administrative Agent” has the meaning set forth in Section 15.1.
Adviser” means NexPoint Real Estate Advisors VI, L.P., a Delaware limited partnership, or its successor or permitted assignee.
Advisory Agreement” means the Advisory Agreement, dated January 8, 2019, by and among NHT, NHT Holdings and the Adviser, as now or hereafter amended, restated, modified, supplemented or replaced.
Affiliate” means, with respect to any Person, any Person directly or indirectly controlling, controlled by or under common control with such Person. For the purposes of this definition, “control” when used with respect to any Person means the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of such Person, whether through the ownership of voting securities, by contract or otherwise, and the terms “controlling” and “controlled” have meanings correlative to the foregoing.
Aggregate Consideration” has the meaning set forth in Section 11.5(c).
Agreed Value” means (a) in the case of any Contributed Property as of the time of its contribution to the Company, the 704(c) Value of such property, reduced by any liabilities either assumed by the Company upon such contribution or to which such
2


property is subject when contributed, and (b) in the case of any property distributed to a Member by the Company, the Company’s Carrying Value of such property at the time such property is distributed, reduced by any indebtedness either assumed by such Member upon such distribution or to which such property is subject at the time of distribution as determined under Section 752 of the Code and the Regulations thereunder.
Agreement” means this Amended and Restated Limited Liability Company Agreement of the Company, as now or hereafter amended, restated, modified, supplemented or replaced.
Approved Sale” means a Sale of the Company which is approved by the Members holding, collectively, more than 50% of the issued and outstanding Class A Units.
Approving Members” has the meaning set forth in Section 11.5(a).
Assignee” means a Person to whom all or a portion of a Membership Interest has been transferred in a manner permitted under this Agreement, but who has not become a Substituted Member, and who has the rights set forth in Section 11.4.
Attorney In Fact” has the meaning set forth in Section 2.4(a).
Available Cash” means, with respect to any period for which such calculation is being made, all cash balances of the Company net of the Company’s working capital needs, anticipated capital expenditures, operating expenses, debt service requirements and other necessary reserves, including with respect to contingencies or commitments, as determined by the Manager.
Blair” means Jesse Blair, an individual and the sole equityholder of the initial Manager.
Board of Trustees” means the Board of Trustees of NHT.
Book-Tax Disparities” means, with respect to any item of Contributed Property or Adjusted Property, as of the date of any determination, the difference between the Carrying Value of such Contributed Property or Adjusted Property and the adjusted basis thereof for federal income tax purposes as of such date. A Member’s share of the Company’s Book-Tax Disparities in all of its Contributed Property and Adjusted Property will be reflected by the difference between such Member’s Capital Account balance as maintained pursuant to Exhibit B and the hypothetical balance of such Member’s Capital Account computed as if it had been maintained strictly in accordance with federal income tax accounting principles.
Book-Up Target” for a Profits LTIP Unit means (a) initially, the NHT Common Unit Economic Balance as determined on the date such Profits LTIP Unit was granted less
3


any Capital Contributions (if any) made by the Member with respect to such Profits LTIP Unit and (b) thereafter, the remaining amount, if any, required to be allocated to such Profits LTIP Unit for the Economic Capital Account Balance of the holder of such Profits LTIP Unit, to the extent attributable to such Profits LTIP Unit, to be equal to the NHT Common Unit Economic Balance.
Business Day” means any day except a Saturday, Sunday or other day on which commercial banks in New York, New York are authorized or required by law to close.
Call Closing Date” has the meaning set forth in Section 4.8.
Call Notice” has the meaning set forth in Section 4.8.
Call Option” has the meaning set forth in Section 4.8.
Call Purchase Price” has the meaning set forth in Section 4.8.
Capital Account” means the Capital Account maintained for a Member pursuant to Exhibit B.
Capital Contribution” means, with respect to any Member, any cash, cash equivalents or the Agreed Value of Contributed Property which such Member contributes or is deemed to contribute to the Company.
Capital LTIP Unit” has the meaning set forth in Section 4.6(a).
Carrying Value” means (a) with respect to a Contributed Property or Adjusted Property, the 704(c) Value of such property reduced (but not below zero) by all Depreciation with respect to such property charged to the Members’ Capital Accounts following the contribution of or adjustment with respect to such property, and (b) with respect to any other Company property, the adjusted basis of such property for federal income tax purposes, all as of the time of determination. The Carrying Value of any property shall be adjusted from time to time in accordance with Exhibit B, and to reflect changes, additions or other adjustments to the Carrying Value for dispositions and acquisitions of Company properties, as deemed appropriate by the Manager, subject to Section 7.1(a).
Cash Amount” means an amount of cash per Membership Unit equal to the Value on the Valuation Date of the REIT Units Amount.
Cause” has the meaning set forth in Section 15.1(ff).
Certificate” means the Certificate of Formation of the Company as filed in the office of the Delaware Secretary of State on December 4, 2018, as amended, restated and/or supplemented from time to time in accordance with the terms hereof and the Act.
4


Class” means a class of REIT Units or Membership Units, as the context may require.
Class A Member” means any holder of Class A Units.
Class A Units” means a Membership Unit entitling the holder thereof to the rights of a holder of Class A Units as provided in this Agreement.
Class B Member” means any holder of Class B Units.
Class B Unit Distribution” has the meaning set forth in Section 4.6(a)(2).
Class B Units” means a Membership Unit entitling the holder thereof to the rights of a holder of Class B Units as provided in this Agreement.
Code” means the Internal Revenue Code of 1986, as amended and in effect from time to time, as interpreted by the applicable regulations thereunder. Any reference herein to a specific section or sections of the Code shall be deemed to include a reference to any corresponding provision of future law.
Common Units” means the Membership Units, other than LTIP Units or any other series of units of limited liability company interests issued in the future and designated as preferred or otherwise different from the Common Units, including, but not limited to, with respect to the payment of distributions, including distributions upon liquidation.
Company” has the meaning set forth in the preamble.
Company Record Date” means the record date established by the Manager for the distribution of Available Cash pursuant to Section 5.1, which record date shall be the same as the record date established by NHT for a distribution to its unitholders of some or all of its portion of such distribution.
Company Year” means the fiscal year of the Company, which shall be the calendar year.
Constructive Ownership” or “Constructively Own” means ownership under the constructive ownership rules described in Exhibit E.
Contributed Property” means each property or other asset, in such form as may be permitted by the Act (but excluding cash), contributed or deemed contributed to the Company. Once the Carrying Value of a Contributed Property is adjusted pursuant to Exhibit B, such property shall no longer constitute a Contributed Property for purposes of Exhibit B, but shall be deemed an Adjusted Property for such purposes.
Conversion Date” has the meaning set forth in Section 4.7(b).
5


Conversion Factor” means 1.0, subject to adjustment as follows: (i) in case NHT shall (A) make a distribution on the outstanding REIT Units in REIT Units, (B) subdivide or reclassify the outstanding REIT Units into a greater number of REIT Units, or (C) combine or reclassify the outstanding REIT Units into a smaller number of REIT Units, the Conversion Factor in effect at the opening of business on the day following the date fixed for the determination of unitholders entitled to receive such distribution or subject to such subdivision, combination or reclassification shall be proportionately adjusted so that a holder of Membership Units shall be entitled to receive, upon exchange thereof, the number of REIT Units which the holder would have owned at the opening of business on the day following the date fixed for such determination had such Membership Units been exchanged immediately prior to such determination; (ii) in case the Company shall subdivide or reclassify the outstanding Membership Units into a greater number of Membership Units, the Conversion Factor in effect at the opening of business on the day following the date fixed for the determination of Membership Unit holders subject to such subdivision or reclassification shall be proportionately adjusted so that a holder of Membership Units shall be entitled to receive, upon exchange thereof, the number of REIT Units which the holder would have owned at the opening of business on the day following the date fixed for such determination had such Membership Units been exchanged immediately prior to such determination; (iii) in case NHT (A) shall issue rights or warrants to all holders of REIT Units entitling them to subscribe for or purchase REIT Units at a price per share less than the daily market price per REIT Unit on the date fixed for the determination of unitholders entitled to receive such rights or warrants, (B) shall not issue similar rights or warrants to all holders of Membership Units entitling them to subscribe for or purchase REIT Units or Membership Units at a comparable price (determined, in the case of Membership Units, by reference to the Conversion Factor), and (C) cannot issue such rights or warrants to a Redeeming Member as otherwise required by the definition of “REIT Units Amount” set forth in this Article 1, then the Conversion Factor in effect at the opening of business on the day following the date fixed for such determination shall be increased by multiplying such Conversion Factor by a fraction of which the numerator shall be the number of REIT Units outstanding at the close of business on the date fixed for such determination plus the number of REIT Units so offered for subscription or purchase, and of which the denominator shall be the number of REIT Units outstanding at the close of business on the date fixed for such determination plus the number of REIT Units which the aggregate offering price of the total number of REIT Units so offered for subscription would purchase at such daily market price per share, such increase of the Conversion Factor to become effective immediately after the opening of business on the day following the date fixed for such determination; and (iv) in case NHT shall, by distribution or otherwise, distribute to all holders of its REIT Units, (A) capital shares of any class other than its REIT Units, (B) evidence of its indebtedness or (C) assets (excluding any rights or warrants referred to in clause (iii) above, any cash distribution lawfully paid under the laws of the province of organization of NHT, and any distribution referred to in clause (i) above) and shall not cause a corresponding distribution to be made to all holders of Membership Units, the Conversion Factor shall be adjusted so that the same shall equal the ratio determined by multiplying the Conversion Factor in
6


effect immediately prior to the close of business on the date fixed for the determination of unitholders entitled to receive such distribution by a fraction of which the numerator shall be the daily market price per REIT Unit on the date fixed for such determination, and of which the denominator shall be such daily market price per REIT Unit less the fair market value (as determined by the Class A Members, whose determination shall be conclusive and described in a resolution of the Class A Members and delivered to the holders of the Membership Units) of the portion of the capital shares or evidences of indebtedness or assets so distributed applicable to one REIT Unit, such adjustment to become effective immediately prior to the opening of business on the day following the date fixed for the determination of unitholders entitled to receive such distribution.
Conversion Notice” has the meaning set forth in Section 4.7(b).
Conversion Right” has the meaning set forth in Section 4.7(a).
Covered Person” has the meaning set forth in Section 7.8(a).
Debt” means, as to any Person, as of any date of determination, (a) all indebtedness of such Person for borrowed money or for the deferred purchase price of property or services, (b) all amounts owed by such Person to banks or other Persons in respect of reimbursement obligations under letters of credit, surety bonds and other similar instruments guaranteeing payment or other performance of obligations by such Person, (c) all indebtedness for borrowed money or for the deferred purchase price of property or services secured by any lien on any property owned by such Person, to the extent attributable to such Person’s interest in such property, even though such Person has not assumed or become liable for the payment thereof, and (d) obligations of such Person incurred in connection with entering into a lease which, in accordance with GAAP, should be capitalized.
Declaration of Trust” means the Declaration of Trust of NHT dated as of December 12, 2018, as amended, restated and/or supplemented from time to time.
Delaware Courts” has the meaning set forth in Section 16.9(b).
Depreciation” means, for each taxable year, an amount equal to the U.S. federal income tax depreciation, amortization, or other cost recovery deduction allowable with respect to an asset for such year, except that if the Carrying Value of an asset differs from its adjusted basis for U.S. federal income tax purposes at the beginning of such year or other period, Depreciation shall be an amount which bears the same ratio to such beginning Carrying Value as the U.S. federal income tax depreciation, amortization, or other cost recovery deduction for such year bears to such beginning adjusted tax basis; provided, however, that if the U.S. federal income tax depreciation, amortization, or other cost recovery deduction for such year is zero, Depreciation shall be determined with reference to such beginning Carrying Value using any reasonable method selected by the Manager.
7


Economic Capital Account Balance”, with respect to a Member, means an amount equal to such Member’s Capital Account balance, plus the amount of its share of any Partner Minimum Gain and Partnership Minimum Gain.
Eligible LTIP Unit” has the meaning set forth in Section 4.7(a).
Equity Incentive Plan” means any equity incentive or compensation plan adopted by the Company or NHT.
ERISA” means the Employee Retirement Income Security Act of 1974, as amended and in effect from time to time, as interpreted by the applicable regulations thereunder. Any reference herein to a specific section or Title of ERISA shall be deemed to include a reference to any corresponding provision of future law.
Final Adjustment” has the meaning set forth in Section 10.3(b)(2).
Flow Through Entity” has the meaning set forth in Section 3.3(d)(3).
Forced Conversion” has the meaning set forth in Section 4.7(c).
Forced Conversion Notice” has the meaning set forth in Section 4.7(c).
Formation Date” has the meaning set forth in the recitals.
GAAP” means U.S. generally accepted accounting principles, applied on a consistent basis.
Incapacity” or “Incapacitated” means, (a) as to any individual Member, death, total physical disability or entry by a court of competent jurisdiction adjudicating such Member incompetent to manage his or her Person or estate, (b) as to any corporation which is a Member, the filing of a certificate of dissolution, or its equivalent, for the corporation or the revocation of its charter, (c) as to any partnership or limited liability company which is a Member, the dissolution and commencement of winding up of the partnership or limited liability company, (d) as to any estate which is a Member, the distribution by the fiduciary of the estate’s entire interest in the Company, (e) as to any trustee of a trust which is a Member, the termination of the trust (but not the substitution of a new trustee), or (f) as to any Member, the bankruptcy of such Member. For purposes of this definition, bankruptcy of a Member shall be deemed to have occurred when (i) the Member commences a voluntary proceeding seeking liquidation, reorganization or other relief under any bankruptcy, insolvency or other similar law now or hereafter in effect, (ii) the Member is adjudged as bankrupt or insolvent, or a final and non-appealable order for relief under any bankruptcy, insolvency or similar law now or hereafter in effect has been entered against the Member, (iii) the Member executes and delivers a general assignment for the benefit of the Member’s creditors, (iv) the Member files an answer or other pleading admitting or failing to contest the material allegations of a petition filed against the Member in any proceeding of the nature described in
8


clause (ii) above, (v) the Member seeks, consents to or acquiesces in the appointment of a trustee, receiver or liquidator for the Member or for all or any substantial part of the Member’s properties, (vi) any proceeding seeking liquidation, reorganization or other relief of or against such Member under any bankruptcy, insolvency or other similar law now or hereafter in effect has not been dismissed within 120 days after the commencement thereof, (vii) the appointment without the Member’s consent or acquiescence of a trustee, receiver or liquidator has not been vacated or stayed within 90 days of such appointment, or (viii) an appointment referred to in clause (vii) which has been stayed is not vacated within 90 days after the expiration of any such stay.
Indemnitee” means: (a) any Person made a party to a proceeding by reason of (i) his or its status as the Manager, as a trustee, director, officer, shareholder, partner, member, employee, representative or agent of the Manager, as an officer, employee, representative or agent of the Company or as the partnership representative, or (ii) his, her or its liabilities, pursuant to a loan guarantee or otherwise, for any indebtedness of the Company or any Subsidiary of the Company (including, without limitation, any indebtedness which the Company or any Subsidiary of the Company has assumed or taken assets subject to); and (b) such other Persons as the Manager may designate from time to time (whether before or after the event giving rise to potential liability), at the direction of the Class A Members.
Independent Manager” has the meaning set forth in Section 15.1(ff). The initial Independent Managers shall be Ricardo Beausoleil and Steven P. Zimmer.
Initial Agreement” has the meaning set forth in the recitals.
Initial Member” has the meaning set forth in the recitals.
Investments” means any investments by the Company in Real Estate Assets or any other asset.
IRS” means the Internal Revenue Service, which administers the internal revenue laws of the United States.
Joint Ventures” means any joint venture or partnership arrangements (other than between NHT and the Company) in which the Company or any of their subsidiaries is a co-venturer, member or partner, which are established to own Investments.
Judicial Review” has the meaning set forth in Section 10.3(b)(1).
Lender” has the meaning set forth in Section 15.1.
Liquidating Event” has the meaning set forth in Section 13.1.
Liquidating Gains” means any net gain realized in connection with the actual or hypothetical sale of all or substantially all of the assets of the Company (including upon the occurrence of any event of liquidation of the Company), including but not limited to
9


the net gain realized in connection with an adjustment to the Carrying Value of Company assets under Section 1.D of Exhibit B attached hereto.
Liquidating Losses” means any net loss realized in connection with the actual or hypothetical sale of all or substantially all of the assets of the Company (including upon the occurrence of any event of liquidation of the Company), including but not limited to the net loss realized in connection with an adjustment to the Carrying Value of Company assets under Section 1.D of Exhibit B attached hereto.
Liquidator” has the meaning set forth in Section 13.2.
Loan” has the meaning set forth in Section 15.1.
Loan Agreement” has the meaning set forth in Section 15.1.
LTIP Unitholder” means a Member that holds LTIP Units.
LTIP Units” means a Membership Unit which is designated as an LTIP Unit and which has the rights, preferences and other privileges designated in Section 4.6 and elsewhere in this Agreement in respect of holders of LTIP Units. The allocation of LTIP Units among the Members shall be set forth on Exhibit A, as it may be amended and/or restated from time to time. Until such time as the LTIP Units are converted to Class B Units pursuant to this Agreement, LTIP Units shall be a non-voting security.
Manager” means a Person serving as a manager of the Company pursuant to Section 7.1. By executing this Agreement, NREO designates NHT Operating Partnership GP, LLC as the initial Manager. For the avoidance of doubt, the term “Manager” as used in this Agreement shall not include the “Independent Managers” (as such term is defined herein).
Member” means NHT Holdings, NREO and the initial Manager and any other Person named as a member of the Company in Exhibit A attached hereto, as such Exhibit may be amended from time to time, or any Substituted Member or Additional Member, in such Person’s capacity as a member of the Company.
Membership Interest” means an ownership interest in the Company held by a Member, including a holder of LTIP Units, to the extent the Manager has awarded LTIP Units pursuant to an Equity Incentive Plan, and includes any and all benefits to which the holder of such interest may be entitled as provided in this Agreement, together with all obligations of such Person to comply with the terms and provisions of this Agreement. A Membership Interest may be (but is not required to be) expressed as a number of Membership Units.
Membership Unit” means a fractional, undivided share of the Membership Interests of all Members issued pursuant to Sections 4.1 and 4.2 and includes Class A Units, the Class B Units and LTIP Units and any other classes or series of Membership
10


Units established after the date hereof. The number of Membership Units outstanding and the Percentage Interest in the Company represented by such Membership Units are set forth in Exhibit A attached hereto, as it may be amended and/or restated from time to time.
Net Income” means, for any taxable period, the excess, if any, of the Company’s items of income and gain for such taxable period over the Company’s items of loss and deduction for such taxable period. The items included in the calculation of Net Income shall be determined in accordance with U.S. federal income tax accounting principles, subject to the specific adjustments provided for in Section 1.B of Exhibit B.
Net Loss” means, for any taxable period, the excess, if any, of the Company’s items of loss and deduction for such taxable period over the Company’s items of income and gain for such taxable period. The items included in the calculation of Net Loss shall be determined in accordance with U.S. federal income tax accounting principles, subject to the specific adjustments provided for in Section 1.B of Exhibit B.
NHT” has the meaning set forth in the preamble.
NHT Common Unit Economic Balance” means (a) the Economic Capital Account Balance of NHT Holdings but only to the extent attributable to NHT Holdings’ ownership of Common Units and computed on a hypothetical basis after taking into account all allocations through the date on which any allocation is made under Section 1.H of Exhibit C divided by (b) the number of NHT Holdings’ Common Units.
NHT Holdings” means NHT Holdings, LLC, a Delaware limited liability company.
Non-Approving Members” has the meaning set forth in Section 11.5(a).
Nonrecourse Deductions” has the meaning set forth in Regulations Section 1.704-2(b)(1), and the amount of Nonrecourse Deductions for a Company taxable year shall be determined in accordance with the rules of Regulations Section 1.704-2(c).
Nonrecourse Liability” has the meaning set forth in Regulations Section 1.752-1(a)(2).
Notice of Redemption” means the Notice of Redemption substantially in the form of Exhibit D.
NREO” means NexPoint Real Estate Opportunities, LLC or any of its successors or permitted assignees.
Partner Minimum Gain” means an amount, with respect to each Partner Nonrecourse Debt, equal to the Partnership Minimum Gain that would result if such Partner Nonrecourse Debt were treated as a Nonrecourse Liability, determined in accordance with Regulations Section 1.704-2(i)(3).
11


Partner Nonrecourse Debt” has the meaning set forth in Regulations Section 1.704-2(b)(4).
Partner Nonrecourse Deductions” has the meaning set forth in Regulations Section 1.704-2(i)(2), and the amount of Partner Nonrecourse Deductions with respect to a Partner Nonrecourse Debt for a Company taxable year shall be determined in accordance with the rules of Regulations Section 1.704-2(i)(2).
Partnership Minimum Gain” has the meaning set forth in Regulations Section 1.704-2(b)(2), and the amount of Partnership Minimum Gain, as well as any net increase or decrease in a Partnership Minimum Gain, for a Company taxable year shall be determined in accordance with the rules of Regulations Section 1.704-2(d).
Partnership Representative” has the meaning set forth in Section 10.3(a).
Percentage Interest” means, as to a Member, its interest in the Company as determined by dividing the Membership Units owned by such Member by the total number of Membership Units then outstanding and as specified in Exhibit A attached hereto, as such Exhibit may be amended from time to time.
Person” means an individual or a real estate investment trust, corporation, partnership, limited liability company, trust, estate, unincorporated organization, association or other entity.
Profits LTIP Unit” has the meaning set forth in Section 4.6(a).
Properties” means any assets and property of the Company such as, but not limited to, interests in real property and personal property, including, without limitation, fee interests, interests in ground leases, easements and rights of way, interests in limited liability companies, Joint Ventures or partnerships, interests in mortgages, and Debt instruments as the Company may hold from time to time and “Property” means any one such asset or property (but does not include the term “Property” as used in Article 15, as such term is defined in the Loan Agreement).
Publicly Traded” means listed or admitted to trading on the Toronto Stock Exchange, New York Stock Exchange, the Nasdaq Stock Market, or any affiliates or successor to any of the foregoing.
Real Estate Assets” means any investment by the Company (including, without limitation, reserves for capital expenditures) in unimproved and improved Real Property (including, without limitation, fee or leasehold interests, options and leases) either directly, through a direct or indirect Subsidiary of the Company or through a Joint Venture.
Real Property” means real property owned from time to time by the Company, either directly, through a direct or indirect Subsidiary of the Company or through a Joint
12


Venture, which consists of (a) land only, (b) rights in land (including leasehold interests), (c) any buildings, structures, improvements, furnishings, fixtures, and equipment located on or used in connection with land or rights in land, (d) real estate related securities (including preferred stock), mortgage, bridge or mezzanine loans, or (e) such Investments the Class A Members or the Adviser designate as Real Property to the extent such Investments could be classified as Real Property.
Recapture Income” means any gain recognized by the Company upon the disposition of any property or asset of the Company, which gain is characterized as ordinary income because it represents the recapture of deductions previously taken with respect to such property or asset.
Redeeming Member” has the meaning set forth in Section 8.6(a).
Redemption Amount” means either the Cash Amount or the REIT Units Amount, as determined by the Class A Members; provided, however, that if the REIT Units are not Publicly Traded at the time a Redeeming Member exercises its Redemption Right, the Redemption Amount shall be paid only in the form of the Cash Amount unless the Redeeming Member, in its sole and absolute discretion, consents to payment of the Redemption Amount in the form of the REIT Units Amount. A Redeeming Member shall have no right, without the Class A Members’ consent, in their sole and absolute discretion, to receive the Redemption Amount in the form of the REIT Units Amount.
Redemption Right” shall have the meaning set forth in Section 8.6(a).
Regulations” means the Income Tax Regulations promulgated under the Code, as such regulations may be amended from time to time (including corresponding provisions of succeeding regulations).
REIT” means a real estate investment trust under Section 856 of the Code.
REIT Unit” means an ownership interest in NHT represented by one unit of NHT.
REIT Units Amount” means a number of REIT Units equal to the product of such number of Class B Units offered for redemption by a Redeeming Member, multiplied by the Conversion Factor; provided, that in the event NHT issues to all holders of REIT Units rights, options, warrants or convertible or exchangeable securities entitling the unitholders to subscribe for or purchase REIT Units, or any other securities or property (collectively, the “rights”), and NHT can issue such rights to the Redeeming Member, then the REIT Units Amount shall also include such rights that a holder of that number of REIT Units would be entitled to receive.
Residual Gain” or “Residual Loss” means any item of gain or loss, as the case may be, of the Company recognized for federal income tax purposes resulting from a sale, exchange or other disposition of Contributed Property or Adjusted Property, to the
13


extent such item of gain or loss is not allocated pursuant to Section 2.B.(1)(a) or 2.B.(2)(a) of Exhibit C to eliminate Book-Tax Disparities.
Sale of the Company” means (a) a transaction or series of related transactions of all or substantially all of the assets of the Company, not in the ordinary course of the Company’s business, (b) a transaction or series of related transactions in which a Person, or group of related Persons, acquires more than 50% of the outstanding Membership Units to, or (c) the merger or consolidation of the Company with or into another Person that is not (i) an Affiliate of the Company or (ii) a Member, in each case in clauses (b) and (c) above, under circumstances in which the holders of a majority of Membership Units, immediately prior to such transaction, own less than a majority in voting power of the surviving or resulting Person immediately following such transaction.
Securities Act” means the Securities Act of 1933, as amended. “Special Member” has the meaning set forth in Section 15.1(aa).
Specified Redemption Date” means the 10th Business Day after receipt by the Company of a Notice of Redemption; provided, that if NHT combines its outstanding REIT Units, no Specified Redemption Date shall occur after the record date of such combination of REIT Units and prior to the effective date of such combination.
Subsidiary” means, with respect to any Person, any real estate investment trust, corporation, partnership, limited liability company or other entity of which a majority of (a) the voting power of the voting equity securities or (b) the outstanding equity interests, is owned, directly or indirectly, by such Person.
Substituted Member” means a Person who is admitted as a Member to the Company pursuant to Section 11.3.
Target Balance” has the meaning set forth in Section 1.H.1 of Exhibit C.
Tax Act” means the Income Tax Act (Canada) and the regulations thereunder, in each case as the same may be amended from time to time.
“Tax Audit” has the meaning set forth in Section 10.3(b)(1).
Tenant” means any tenant from which NHT Holdings derives rent either directly or indirectly through partnerships or limited liability companies, including the Company.
Trading Days” means days on which the primary trading market for REIT Units, if any, is open for trading.
Transactions” has the meaning set forth in Section 16.12.
Transfer” has the meaning set forth in Section 11.1(a).
14


Unrealized Gain” attributable to any item of Company Property means, as of any date of determination, the excess, if any, of (a) the fair market value of such property (as determined under Exhibit B) as of such date; over (b) the Carrying Value of such property (prior to any adjustment to be made pursuant to Exhibit B) as of such date.
Unrealized Loss” attributable to any item of Company Property means, as of any date of determination, the excess, if any, of (a) the Carrying Value of such property (prior to any adjustment to be made pursuant to Exhibit B) as of such date; over (b) the fair market value of such property (as determined under Exhibit B) as of such date.
Unvested LTIP Units” has the meaning set forth in Section 4.6(c)(1).
Valuation Date” means the date of receipt by the Manager of a Notice of Redemption or, if such date is not a Business Day, the first Business Day thereafter.
Value” means the fair market value per REIT Unit which will equal the volume weighted average price of a REIT Unit on any national securities exchange on which the REIT Units then listed or the Toronto Stock Exchange for the 10 consecutive trading days immediately preceding a Valuation Date. If the REIT Units are not listed or admitted to trading on any national securities exchange or the Toronto Stock Exchange, the volume weighted average price with respect to a REIT Unit will be the volume weighted average price on such day or, if no sale takes place on such day, the average of the closing bid and asked prices on such day, as reported by a reliable quotation source designated by the Manager or if no such closing bid and asked prices are available, the average of the reported high bid and low asked prices on such day, as reported by a reliable quotation source designated by the Manager, or if there shall be no bid and asked prices on such day, the average of the high bid and low asked prices, as so reported, on the most recent day (not more than 10 days prior to the date in question) for which prices have been so reported; provided, that if there are no bid and asked prices reported during the 10 days prior to the date in question, the Value of the REIT Units shall be determined by the Manager (subject to Section 7.1(a)) acting in good faith on the basis of such quotations and other information as it considers, in its reasonable judgment, appropriate. In the event the REIT Units Amount includes rights that a holder of REIT Units would be entitled to receive, then the Value of such rights shall be determined by the Manager acting in good faith on the basis of such quotations and other information as it considers, in its reasonable judgment, appropriate.
Vested LTIP Units” has the meaning set forth in Section 4.6(c)(1).
Vesting Agreement” means each or any, as the context implies, agreement or instrument entered into by a holder of LTIP Units upon acceptance of an award of LTIP Units under an Equity Incentive Plan.
15


ARTICLE 2.

ORGANIZATIONAL MATTERS
Section 2.1.Continuation.
The Company was formed as a limited liability company on the Formation Date by the filing of the Certificate with the office of the Secretary of State of the State of Delaware under and pursuant to the Act. The Members hereby continue the Company as a limited liability company under and pursuant to the Act. Except as expressly provided herein to the contrary, the rights and obligations of the Members and the administration and termination of the Company shall be governed by the Act. The Membership Interest of each Member shall be personal property for all purposes.
Section 2.2.Name.
The name of the Company heretofore formed and continued hereby shall be NHT Operating Partnership, LLC. The Company’s business may be conducted under any other name or names deemed advisable by the Manager, and approved by the Class A Members. The words “Limited Liability Company,” “L.L.C.,” “LLC” or similar words or letters shall be included in the Company’s name where necessary for the purposes of complying with the laws of any jurisdiction that so requires. The Manager, at the direction of the Class A Members, may change the name of the Company at any time and from time to time and shall notify the Members of such change in the next regular communication to the Members.
Section 2.3.Registered Office and Agent; Principal Office.
The address of the registered office of the Company in the State of Delaware is 1209 Orange Street, Wilmington, New Castle County, Delaware, 19801 and the registered agent for service of process on the Company in the State of Delaware shall be The Corporation Trust Company. The principal office of the Company shall be 300 Crescent Court, Suite 700, Dallas, Texas 75201 or such other place as the Manager, at the direction of the Class A Members, may from time to time designate by notice to the Members. The Company may maintain offices at such other place or places within or outside the State of Delaware as the Manager and the Class A Members deem advisable.
Section 2.4.Power of Attorney.
(a)Each Member and each Assignee hereby constitutes and appoints the Manager, any Liquidator, and authorized officers and attorneys-in-fact of each (the “Attorney In Fact”), and each of those acting singly, in each case with full power of substitution, as its true and lawful agent and attorney-in-fact, with full power and authority in its name, place and stead to execute, swear to, acknowledge, deliver, file and record in the appropriate public offices: (i) all certificates, documents and other
16


instruments (including, without limitation, this Agreement and the Certificate and all amendments or restatements thereof) that the Attorney In Fact deems appropriate or necessary to form, qualify or continue the existence or qualification of the Company as a limited liability company (or a company in which the Members have limited liability to the extent provided by law) in the State of Delaware and in all other jurisdictions in which the Company may or plans to conduct business or own property; (ii) all instruments that the Attorney In Fact deems appropriate or necessary to reflect any amendment, change, modification or restatement of this Agreement in accordance with its terms; (iii) all conveyances and other instruments or documents that the Attorney In Fact deems appropriate or necessary to reflect the dissolution and winding up of the Company pursuant to the terms of this Agreement, including, without limitation, a certificate of cancellation; (iv) all conveyances and other instruments or documents that the Attorney In Fact deems appropriate or necessary to reflect the distribution or exchange of assets of the Company pursuant to the terms of this Agreement and (v) all instruments relating to the admission, withdrawal, removal or substitution of any Member pursuant to Articles 11, 12 or 13 hereof or the Capital Contribution of any Member. Nothing contained herein shall be construed as authorizing the Attorney In Fact to amend this Agreement except in accordance with Article 14 hereof or as may be otherwise expressly provided for in this Agreement.
(b)The foregoing power of attorney is hereby declared to be irrevocable and a power coupled with an interest, in recognition of the fact that each of the Members will be relying upon the power of the Attorney In Fact to act as contemplated by this Agreement in any filing or other action by it on behalf of the Company, and it shall survive and not be affected by the subsequent Incapacity of any Member or Assignee and the transfer of all or any portion of such Member’s or Assignee’s Membership Units and shall extend to such Member’s or Assignee’s heirs, successors, assigns and personal representatives. Each such Member or Assignee hereby agrees to be bound by any representation made by the Attorney In Fact, acting in good faith pursuant to such power of attorney, and each such Member or Assignee hereby waives any and all defenses which may be available to contest, negate or disaffirm the action of the Attorney In Fact, taken in good faith under such power of attorney. Each Member or Assignee shall execute and deliver to the Manager or the Liquidator, within 15 days after receipt of the Manager’s or Liquidator’s request therefor, such further designation, powers of attorney and other instruments as the Manager or the Liquidator, as the case may be, deems necessary to effectuate this Agreement and the purposes of the Company.
(c)Notwithstanding anything in this Section 2.4, no Attorney In Fact may exercise the power and authority under this Section 2.4 without the prior approval of the Class A Members pursuant to Section 7.1(a).
Section 2.5.Term.
17


The term of the Company commenced on the date that the Certificate was filed with the Secretary of State of the State of Delaware and shall continue until dissolved pursuant to the provisions of Article 13 or as otherwise provided by law.
Section 2.6.Admission of Members.
On the date hereof, (a) upon the execution and delivery of a counterpart to this Agreement and delivery to the Company of its initial Capital Contribution, each of the Persons identified as a member of the Company on Exhibit A to this Agreement is hereby admitted to the Company as a member of the Company. Each Member being admitted to the Company from time to time after the date hereof shall be deemed admitted to the Company as a member of the Company upon its execution and delivery of a counterpart to this Agreement and delivery of its initial Capital Contribution.
ARTICLE 3.

PURPOSE
Section 3.1.Purpose and Business.
The purpose and nature of the business to be conducted by the Company is to conduct any business that may be lawfully conducted by a limited liability company formed pursuant to the Act.
Section 3.2.Powers.
The Company shall be empowered to do any and all acts and things necessary, appropriate, proper, advisable, incidental to or convenient for the furtherance and accomplishment of the purposes and business described herein and for the protection and benefit of the Company, including, without limitation, full power and authority, directly or through its ownership interest in other entities, to enter into, perform and carry out contracts of any kind, borrow money and issue evidences of indebtedness, whether or not secured by mortgage, deed of trust, pledge or other lien, acquire, own, manage, improve and develop real property, and lease, sell, transfer and dispose of real property.
Section 3.3.Representations and Warranties by the Parties.
(a)Each Member that is an individual represents and warrants to each other Member that (i) such Member has the legal capacity to enter into this Agreement and perform such Member’s obligations hereunder, (ii) the consummation of the transactions contemplated by this Agreement to be performed by such Member will not result in a breach or violation of, or a default under, any agreement by which such Member or any of such Member’s property is or are bound, or any statute, regulation, order or other law to which such Member is subject, (iii) such Member is a “United States person” within the meaning of Section 7701(a)(30) of the Code, and (iv) this Agreement is binding upon, and enforceable against, such Member in accordance with its terms.
18


(b)Each Member that is not an individual represents and warrants to each other Member that (i) its execution and delivery of this Agreement and all transactions contemplated by this Agreement to be performed by it have been duly authorized by all necessary action, including without limitation, that of its general partner(s), committee(s), trustee(s), beneficiaries, director(s) and/or shareholder(s), as the case may be, as required, (ii) the consummation of such transactions shall not result in a breach or violation of, or a default under, its certificate of limited partnership, partnership agreement, trust agreement, limited liability company operating agreement, declaration of trust, charter or bylaws, as the case may be, any agreement by which such Member or any of such Member’s properties or any of its partners, beneficiaries, trustees or shareholders, as the case may be, is or are bound, or any statute, regulation, order or other law to which such Member or any of its partners, trustees, beneficiaries or shareholders, as the case may be, is or are subject, (iii) such Member is a “United States person” within the meaning of Section 7701(a)(30) of the Code and (iv) this Agreement is binding upon, and enforceable against, such Member in accordance with its terms.
(c)Each Member represents, warrants and agrees that it has acquired and continues to hold its interest in the Company for its own account for investment only and not for the purpose of, or with a view toward, the resale or distribution of all or any part thereof, nor with a view toward selling or otherwise distributing such interest or any part thereof at any particular time or under any predetermined circumstances. Each Member further represents and warrants that it is a sophisticated investor, able and accustomed to handling sophisticated financial matters for itself, particularly real estate investments, and that it has a sufficiently high net worth that it does not anticipate a need for the funds it has invested in the Company in what it understands to be a highly speculative and illiquid investment.
(d)Each Member further represents, warrants, covenants and agrees as follows:
(1)Except as provided in Exhibit F hereto, at any time such Member actually or Constructively Owns a 25% or greater interest in the capital or profits of the Company, it does not and will not, without the prior written consent of the Class A Members, actually own or Constructively Own (i) with respect to any Tenant that is a corporation, any stock of such Tenant, and (ii) with respect to any Tenant that is not a corporation, any interest in any of the assets, capital or profits of such Tenant.
(2)Upon request of the Manager, it will promptly disclose to the Manager and NHT the amount of REIT Units or other equity interests in NHT or NHT Holdings that it actually owns or Constructively Owns.
(3)Without the consent of the Class A Members, which may be given or withheld in its sole discretion, no Member shall take any action that would cause the Company at any time to have more than 100 members (including as
19


members those Persons indirectly owning an interest in the Company through a partnership, limited liability company, S corporation or grantor trust (such entity, a “flow through entity”), but only if substantially all of the value of such person’s interest in the flow through entity is attributable to the flow through entity’s interest (direct or indirect) in the Company).
(e)The representations and warranties contained in this Section 3.3 shall survive the execution and delivery of this Agreement by each Member and the dissolution and winding up of the Company.
(f)Each Member hereby acknowledges that no representations as to potential profit, cash flows, funds from operations or yield, if any, in respect of the Company or NHT have been made by any Member or any employee or representative or Affiliate of any Member, and that projections and any other information, including, without limitation, financial and descriptive information and documentation, which may have been in any manner submitted to such Member shall not constitute any representation or warranty of any kind or nature, express or implied.
(g)Each Member understands that if, for any reason, (i) the representations, warranties or agreements set forth in this Section 3.3 are violated, or (ii) the Member’s actual or Constructive Ownership of REIT Units or other capital shares of NHT violates the limitations set forth in the Declaration of Trust, then (x) some or all of the Redemption Rights of the Members may become non-exercisable, and (y) some or all of the REIT Units owned by the Members may be automatically transferred to a trust for the benefit of a charitable beneficiary, as provided in the Declaration of Trust.
Section 3.4.Not Publicly Traded.
The Manager, on behalf of the Company, shall use its commercially reasonable efforts not to take any action which would result in the Company being a “publicly traded partnership” within the meaning of either Code Section 469(k)(2) or Code Section 7704(b). Subject to this Section 3.4 and Section 7.1(a), it is expressly acknowledged and agreed by the Members that the Manager may waive or otherwise modify the application with respect to any Member(s) or Assignee(s) of any provision herein restricting, prohibiting or otherwise relating to (a) the transfer of a Membership Interest or the Membership Units evidencing the same, (b) the admission of any Members and (c) the Redemption Rights of such Members, and that such waivers or modifications may be made by the Manager at any time or from time to time, including, without limitation, concurrently with the issuance of any Membership Units pursuant to the terms of this Agreement.
ARTICLE 4.

CAPITAL CONTRIBUTIONS
Section 4.1.Capital Contributions of the Members.
20


At the time of their respective execution of this Agreement, the Members shall make or shall have made Capital Contributions as set forth in Exhibit A to this Agreement. The Members shall own Membership Units of the class or series and in the amounts set forth in Exhibit A and shall have a Percentage Interest in the Company as set forth in Exhibit A, which Membership Units and Percentage Interest shall be adjusted in Exhibit A from time to time by the Manager to the extent necessary to reflect accurately exchanges, redemptions, additional Capital Contributions, the issuance of additional Membership Units (pursuant to any merger or otherwise), or similar events having an effect on any Member’s Membership Units and Percentage Interest. Except as provided in Sections 4.3 and 10.4, the Members shall have no obligation to make any additional Capital Contributions or loans to the Company. Each Member that contributes any Contributed Property shall promptly provide the Manager with any information regarding such Contributed Property that is requested by the Manager or the Class A Members, including for Company tax return reporting purposes.
Section 4.2.Issuances of Additional Membership Interests.
Subject to Section 7.1(a), the Manager may cause the Company from time to time to issue to any existing Member or to any other Person, and to admit such Person as a member in the Company, Membership Units (including, without limitation, Common Units and preferred Membership Units) or other Membership Interests, in each case in exchange for the contribution by such Person of property or other assets, in one or more classes, or one or more series of any of such classes, or otherwise with such designations, preferences, redemption and conversion rights and relative, participating, optional or other special rights, powers and duties, including rights, powers and duties senior to existing Membership Interests, all as may be determined by the Manager, subject to Delaware law, including, without limitation, (a) the allocations of items of Company income, gain, loss, deduction and credit to each such class or series of Membership Interests, (b) the right of each such class or series of Membership Interests to share in Company distributions, and (c) the rights of each such class or series of Membership Interests upon dissolution and liquidation of the Company. The issuance and terms of any LTIP Units shall be in accordance with Section 4.6.
Section 4.3.Additional Funds.
(a)Subject to Section 7.1(a), the Manager may determine from time to time that the Company requires additional funds (“Additional Funds”) for the acquisition of additional Properties, for the redemption of Class B Units or for such other purposes as the Manager may determine in its reasonable discretion. Subject to Section 7.1(a), Additional Funds may be obtained by the Company in any manner provided in, and in accordance with, the terms of this Section 4.3.
(b)Subject to the approval from the Class A Members contemplated by Section 4.3(a) and the limitations set forth in Section 7.1(a), the Manager, on behalf of the Company, may obtain any Additional Funds by accepting Capital Contributions from any Members or other Persons. In connection with any such Capital Contribution (of
21


cash or property), the Manager is hereby authorized, to cause the Company from time to time to issue additional Membership Units (as set forth in Section 4.2 above) in consideration therefor, and the Percentage Interests of the Members shall be adjusted to reflect the issuance of such additional Membership Units.
(c)Subject to Section 7.1(a), the Manager may obtain any Additional Funds by causing the Company to incur Debt to any Person upon such terms as the Manager determines appropriate, including making such Debt convertible, redeemable or exchangeable for Membership Units or REIT Units; provided, however, that the Company shall not incur any such Debt if such Debt is recourse to any Member (unless the Member otherwise agrees).
Section 4.4.No Interest.
No Member shall be entitled to interest on its Capital Contribution or on such Member’s Capital Account.
Section 4.5.Preemptive Rights.
No Person shall have any preemptive, preferential or other similar right with respect to (a) additional Capital Contributions or loans to the Company or (b) the issuance or sale of any Membership Units or other Membership Interests.
Section 4.6.LTIP Units.
(a)Issuance of LTIP Units. Subject to Section 7.1(a), the Manager may from time to time issue LTIP Units to Persons who provide services to the Company, the Manager or NHT, for such consideration as the Manager may determine to be appropriate, and admit such Persons as Members. LTIP Units may be issued as either capital interests for federal income tax purposes (each, a “Capital LTIP Unit”) or profits interests for federal income tax purposes (each, a “Profits LTIP Unit”). Subject to the following provisions of this Section 4.6 and the special provisions of Sections 4.7, or as otherwise provided in this Agreement with respect to Profits LTIP Units, LTIP Units shall be treated as Class B Units, with all of the rights, privileges and obligations attendant thereto, except the right to vote. For purposes of computing the Members’ Percentage Interests, holders of LTIP Units shall be treated as Class B Members and LTIP Units shall be treated as Class B Units. In particular, the Company shall maintain at all times a one-to-one correspondence between LTIP Units and Class B Units for conversion, distribution and other purposes, including, without limitation, complying with the following procedures:
(1)If an Adjustment Event (as defined below) occurs, then the Manager shall make a corresponding adjustment to the LTIP Units to maintain a one-for-one conversion and economic equivalence (subject to the economic differences between Profits LTIP Units and Class B Units) ratio between Class B Units and LTIP Units. The following shall be “Adjustment Events”: (A) the
22


Company makes a distribution on all outstanding Common Units in Membership Units, (B) the Company subdivides the outstanding Common Units into a greater number of units or combines the outstanding Common Units into a smaller number of units, or (C) the Company issues any Membership Units in exchange for its outstanding Common Units by way of a reclassification or recapitalization of its Common Units. If more than one Adjustment Event occurs, the adjustment to the LTIP Units need be made only once using a single formula that takes into account each and every Adjustment Event as if all Adjustment Events occurred simultaneously. For the avoidance of doubt, the following shall not be Adjustment Events: (x) the issuance of Membership Units in a financing, reorganization, acquisition (through the acquisition of equity interests or assets), merger, or other similar business combination or (y) the issuance of Membership Units pursuant to any employee benefit or compensation plan or distribution reinvestment plan. If the Company takes an action affecting the Common Units other than actions specifically described above as “Adjustment Events” and in the opinion of the Manager such action would require an adjustment to the LTIP Units to maintain the one-to-one correspondence described above, the Manager shall have the right to make such adjustment to the LTIP Units, to the extent permitted by law and by any Equity Incentive Plan, in such manner and at such time as the Manager, in its sole discretion, may determine to be appropriate under the circumstances. If an adjustment is made to the LTIP Units, as herein provided, the Company shall promptly file in the books and records of the Company an officer’s certificate setting forth such adjustment and a brief statement of the facts requiring such adjustment, which certificate shall be conclusive evidence of the correctness of such adjustment absent manifest error. Promptly after filing of such certificate, the Company shall mail a notice to each LTIP Unitholder setting forth the adjustment to his or her LTIP Units and the effective date of such adjustment; and
(2)Subject to satisfaction of any vesting requirements and Section 7.1(a), the LTIP Unitholders shall, when, as and if authorized and declared by the Manager out of assets legally available for that purpose, be entitled to receive distributions in an amount per LTIP Unit equal to the distributions per Class B Unit (the “Class B Unit Distribution”), paid to holders of Class B Units on such Company Record Date established by the Manager with respect to such distribution.
(b)Priority. Subject to the provisions of this Section 4.6 and the provisions of Sections 4.7 and 5.1, the LTIP Units shall rank pari passu with the Class B Units as to the payment of regular and special periodic or other distributions and distribution of assets upon liquidation, dissolution or winding up. As to the payment of distributions and as to distribution of assets upon liquidation, dissolution or winding up, any class or series of Membership Units which by its terms specifies that it shall rank junior to, on a parity with, or senior to the Class B Units shall also rank junior to, or pari passu with, or senior to, as the case may be, the LTIP Units. Subject to the terms of any Vesting
23


Agreement, an LTIP Unitholder shall be entitled to transfer his or her LTIP Units to the same extent, and subject to the same restrictions as holders of Class B Units are entitled to transfer their Class B Units pursuant to Article XI.
(c)Special Provisions. LTIP Units shall be subject to the following special provisions:
(1)Vesting Agreements. LTIP Units may, at the direction of the Class A Members, be issued subject to vesting, forfeiture and additional restrictions on transfer pursuant to the terms of a Vesting Agreement. Subject to Section 7.1(a), the terms of any Vesting Agreement may be modified by the Manager from time to time, subject to any restrictions on amendment imposed by the relevant Vesting Agreement or by the Equity Incentive Plan, if applicable. LTIP Units that have vested under the terms of a Vesting Agreement are referred to as “Vested LTIP Units”; all other LTIP Units shall be treated as “Unvested LTIP Units.”
(2)Forfeiture. Unless otherwise specified in the Vesting Agreement, upon the occurrence of any event specified in a Vesting Agreement as resulting in either the right of the Company to repurchase LTIP Units at a specified purchase price or some other forfeiture of any LTIP Units, then if the Company exercises such right to repurchase or forfeiture in accordance with the applicable Vesting Agreement, the relevant LTIP Units shall immediately, and without any further action, be treated as cancelled and no longer outstanding for any purpose. Unless otherwise specified in the Vesting Agreement, no consideration or other payment shall be due with respect to any LTIP Units that have been forfeited, other than any distributions declared with respect to a Company Record Date prior to the effective date of the forfeiture.
(3)Redemption. The Redemption Right provided to the holders of Class B Units under Section 8.6 shall not apply with respect to Vested LTIP Units unless and until they are converted to Class B Units as provided in Section 4.7.
Section 4.7.Conversion of LTIP Units.
(a)Conversion Right. An LTIP Unitholder shall have the right (the “Conversion Right”), at his or her option, at any time to convert all or a portion of his or her Vested LTIP Units into Class B Units; provided, however, that a holder may not exercise the Conversion Right for less than 1,000 Vested LTIP Units or, if such holder holds less than one thousand Vested LTIP Units, all of the Vested LTIP Units held by such holder; provided, further, that a holder of a Profits LTIP Unit may not exercise the Conversion Right with respect to such Profits LTIP Unit prior to the date on which the Book-Up Target for such Profits LTIP Unit becomes zero (an LTIP Unit eligible for conversion pursuant to this Section 4.7(a), an “Eligible LTIP Unit”). LTIP Unitholders shall not have the right to convert Unvested LTIP Units into Class B Units until they become Vested LTIP Units; provided, however, that when an LTIP Unitholder is notified of the expected occurrence of an event that will cause his or her Unvested LTIP Units to become Vested
24


LTIP Units, such LTIP Unitholder may give the Company a Conversion Notice conditioned upon and effective as of the time of vesting and such Conversion Notice, unless subsequently revoked by the LTIP Unitholder, shall be accepted by the Company subject to such condition. Subject to Section 7.1(a), the Manager shall have the right at any time to cause a conversion of Vested LTIP Units into Class B Units. In all cases, the conversion of any LTIP Units into Class B Units shall be subject to the conditions and procedures set forth in this Section 4.7.
(b)Exercise by an LTIP Unitholder. A holder of Eligible LTIP Units may convert such Eligible LTIP Units into an equal number of fully paid and non-assessable Class B Units, giving effect to all adjustments (if any) made pursuant to Section 4.6. In order to exercise his or her Conversion Right, an LTIP Unitholder shall deliver a notice (a “Conversion Notice”) in the form attached as Exhibit G to this Agreement to the Company (with a copy to the Manager) not less than 10 nor more than 60 days prior to a date (the “Conversion Date”) specified in such Conversion Notice. A Conversion Notice shall be provided in the manner provided in Section 16.1. Each LTIP Unitholder covenants and agrees with the Company that all Eligible LTIP Units to be converted pursuant to this Section 4.7(b) shall be free and clear of all liens and encumbrances. Notwithstanding anything herein to the contrary, a holder of Eligible LTIP Units may deliver a Notice of Redemption pursuant to Section 8.6 relating to those Class B Units that will be issued to such holder upon conversion of such Eligible LTIP Units into Class B Units in advance of the Conversion Date; provided, however, that the redemption of such Class B Units by the Company shall in no event take place until after the Conversion Date.
(c)Forced Conversion. Subject to Section 7.1(a), the Manager, on behalf of the Company, may cause any number of Eligible LTIP Units held by an LTIP Unitholder to be converted (a “Forced Conversion”) into an equal number of Class B Units, giving effect to all adjustments (if any) made pursuant to Section 4.6; provided, however, that the Manager, on behalf of the Company, may not cause Forced Conversion of any Eligible LTIP Units that would not at the time be eligible for conversion at the option of such LTIP Unitholder pursuant to Section 4.7(b). In order to exercise its right of Forced Conversion, the Manager on behalf of the Company, shall deliver a notice (a “Forced Conversion Notice”) in the form attached as Exhibit H to this Agreement to the applicable LTIP Unitholder not less than ten nor more than 60 days prior to the Conversion Date specified in such Forced Conversion Notice. A Forced Conversion Notice shall be provided in the manner provided in Section 16.1.
(d)Completion of Conversion. A conversion of Eligible LTIP Units for which the holder thereof has given a Conversion Notice or the Manager, on behalf of the Company, has given a Forced Conversion Notice shall occur automatically after the close of business on the applicable Conversion Date without any action on the part of such LTIP Unitholder, as of which time such LTIP Unitholder shall be credited on the books and records of the Company with the issuance as of the opening of business on the next day of the number of Class B Units issuable upon such conversion. After the
25


conversion of Eligible LTIP Units as aforesaid, the Company shall deliver to such LTIP Unitholder, upon his or her written request, a certificate of the Manager certifying the number of Class B Units and remaining LTIP Units, if any, held by such person immediately after such conversion.
Section 4.8.Call Right.
As long as NHT Operating Partnership GP, LLC is the Manager of the Company, NHT Holdings shall have the right to purchase all of the equity interests of the Manager at any time (the “Call Option”) at a purchase price equal to $100 (the “Call Purchase Price”). NHT Holdings shall exercise the Call Option by delivering a written notice (the “Call Notice”) to Blair in accordance with the notice provisions of this Agreement, specifying that it is electing to exercise the Call Option. The Call Notice delivered by NHT Holdings shall specify a closing date for the purchase (the “Call Closing Date”), which shall be no earlier than 10 days, and no later than 90 days, after the delivery or mailing of the Call Notice. On the Call Closing Date, (a) Blair shall deliver the equity interests of the Manager to NHT Holdings, free and clear of all liens and encumbrances, and shall execute any transfer documents, releases and other instruments or documents as NHT Holdings deems necessary and (b) NHT Holdings shall pay the Call Purchase Price to Blair. In the event a replacement Manager is appointed pursuant to Section 7.2, the equityholder of such replacement Manager shall execute any documentation deemed necessary by NHT Holdings to evidence a Call Option with terms similar to the terms set forth in this Section 4.8. Blair, represents and warrants that as of the date of this Agreement, he is the sole equityholder of the Manager. Further, Blair, as the sole equityholder of the Manager, agrees that (i) he will cause the Manager not to issue any additional equity interests in the Manager, except to Blair, without the consent of NHT Holdings, which may be withheld in its sole discretion, (ii) he will not transfer any of its equity interests in the Manager to any Person without the consent of NHT Holdings, which may be withheld in its sole discretion and (iii) he will take all other actions and cooperate with NHT Holdings, to ensure it receives the benefit of this Section 4.8.
ARTICLE 5.

DISTRIBUTIONS
Section 5.1.Requirement and Characterization of Distributions.
The Manager shall distribute at least quarterly all or such portion of Available Cash generated by the Company during such quarter or shorter period to the Members that are Members on the Company Record Date with respect to such quarter or shorter period pro rata in accordance with their Percentage Interests; provided, that in no event may a Member receive a distribution of Available Cash with respect to a Membership Unit if such Member is entitled to receive a distribution out of such Available Cash with respect to a REIT Unit for which such Membership Unit has been exchanged, and any such distribution shall be made to NHT Holdings. In accordance with Section 4.6(a),
26


LTIP Unitholders shall be entitled to receive distributions pursuant to this Section 5.1 in an amount per LTIP Unit equal to the Class B Unit Distributions. Notwithstanding the foregoing, the Manager shall use reasonable efforts to cause the Company to distribute amounts sufficient to enable each of NHT Holdings and NHT to make distributions to its equity owners in a manner that allows it to (a) meet the distribution requirements set for the in Code Section 857 for qualification as a REIT and (b) avoid any federal income or excise tax liability imposed by the Code.
Section 5.2.Amounts Withheld.
All amounts withheld pursuant to the Code or any provisions of any state, local or non-U.S. tax law and Section 10.4 with respect to any allocation, payment or distribution to any Member or Assignee shall be treated as amounts distributed to such Member or Assignee pursuant to Section 5.1 for all purposes under this Agreement.
Section 5.3.Distributions Upon Liquidation.
Proceeds from a Sale of the Company and any other cash received or reductions in reserves made after commencement of the liquidation of the Company shall be distributed to the Members in accordance with Section 13.2.
Section 5.4.Restricted Distributions.
Notwithstanding any provision to the contrary contained in this Agreement, the Company and the Manager, on behalf of the Company, shall not make a distribution to any Member on account of its interest in the Company if such distribution would violate the Act or other applicable law.
ARTICLE 6.

ALLOCATIONS
Section 6.1.Allocations For Capital Account Purposes
(a)After giving effect to the special allocations set forth in Section 1 of Exhibit C attached hereto for the applicable taxable year or other allocation period, and subject to Section 4 of Exhibit B attached hereto, Net Income for each taxable year or other allocation period shall be allocated to the Members’ Capital Accounts in the following order of priority:
(1)First, to the holders of Common Units and LTIP Units until the cumulative Net Income allocated to such holders under this Section 6.1(a)(2) equals the cumulative Net Loss allocated to such holders under Section 6.1(b)(1) (pro rata in accordance with the excess of such Net Loss over such Net Income for each such holder); and
27


(2)Next, to the holders of Common Units and LTIP Units pro rata in accordance with their respective Percentage Interests.
(b)After giving effect to the special allocations set forth in Section 1 of Exhibit C attached hereto for the applicable taxable year or other allocation period, and subject to Section 4 of Exhibit B attached hereto, Net Loss for each taxable year or other allocation period shall be allocated to the holders of Common Units and LTIP Units with positive balances in their Economic Capital Account Balances in accordance with such balances until their Economic Capital Account Balances are reduced to zero.
For purposes of determining allocations of Net Loss pursuant to Section 6.1(b)(1), a holder of a Profits LTIP Unit shall be treated as having a separate Economic Capital Account Balance, and for this purpose a separate Capital Account with an appropriate share of Partnership Minimum Gain and Partner Minimum Gain shall be maintained, for each tranche of Profits LTIP Units with a different issuance date that it holds and a separate Capital Account for its Common Units or Capital LTIP Units, if applicable, and the Economic Capital Account Balance of each holder of Common Units or Capital LTIP Units shall not include any Economic Capital Account Balance attributable to other series or classes of Membership Units.
ARTICLE 7.

MANAGEMENT AND OPERATIONS OF BUSINESS
Section 7.1.Management.
(a)Except as otherwise expressly provided in this Agreement or required by the Act, (i) all management powers over the business and affairs of the Company shall be vested in the Manager and (ii) the Manager shall have the power to bind or take action on behalf of the Company or to exercise any rights and powers granted to the Company under this Agreement or which arise as a result of the Company’s ownership of securities or otherwise in another Person. In addition to the powers now or hereafter granted to a manager of a limited liability company under applicable law or which are granted to the Manager under any other provision of this Agreement, the Manager, subject to the terms of this Agreement, shall have full power and authority to do all things deemed necessary, desirable or convenient by it to conduct the business of the Company, to exercise all powers set forth in Section 3.2 and to effectuate the purposes set forth in Section 3.1. Notwithstanding the foregoing, the Manager shall not permit the Company, nor any of its Subsidiaries, to do any of the following without the prior approval of the Class A Members:
(1)the making of any expenditures, the lending or borrowing of money (including, without limitation, making prepayments on loans and borrowing money to permit the Company to make distributions to its Members in such amounts as will permit each of NHT and NHT Holdings (so long as it desires to maintain its
28


qualification as a REIT) to avoid the payment of any U.S. federal income tax (including, for this purpose, any excise tax pursuant to Section 4981 of the Code) and to make distributions to its equity owners in amounts sufficient to permit it to maintain its REIT status), the assumption or guarantee of, or other contracting for, indebtedness and other liabilities, the issuance of evidence of indebtedness (including the securing of the same by deed, mortgage, deed of trust or other lien or encumbrance on the Company’s assets or any assets of its Subsidiaries);
(2)the making of tax, regulatory and other filings or elections (including tax withholdings), or rendering of periodic or other reports to governmental or other agencies having jurisdiction over the business or assets of the Company;
(3)the acquisition, disposition, mortgage, pledge, encumbrance, hypothecation or exchange of any assets of the Company (including the exercise or grant of any conversion, option, privilege, or subscription right or other right available in connection with any assets at any time held by the Company) or the merger or other combination of the Company with or into another entity (all of the foregoing subject to any prior approval only to the extent required by Section 7.3);
(4)the mortgage, pledge, encumbrance or hypothecation of any assets of the Company, the use of the assets of the Company (including, without limitation, cash on hand) for any purpose consistent with the terms of this Agreement and on any terms that it sees fit, including, without limitation, the financing of the conduct of the operations of the Company, NHT or any of the Company’s or NHT’s Subsidiaries, the lending of funds to other Persons (including, without limitation, the Subsidiaries of the Company and/or NHT) and the repayment of obligations of the Company and its Subsidiaries and any other Person in which it has an equity investment, and the making of capital contributions to its Subsidiaries;
(5)the amending, restating or modification of the Loan;
(6)the determination that Additional Funds are necessary, together with the use and the terms of such Additional Funds;
(7)the amending, restating and/or supplementing this Agreement, any side letter contemplated by Section 16.11, or the Certificate;
(8)the formation of, or acquisition of an interest in, and the contribution of property to, any further limited or general partnerships, limited liability companies, real estate investment trusts, corporations, entities that are treated as REITs, “taxable REIT subsidiaries” or as foreign corporations for federal income tax purposes, Joint Ventures or other relationships that it deems desirable (including, without limitation, the acquisition of interests in, and the contributions of property or the making of loans to, its or NHT’s Subsidiaries and
29


any other Person in which it has an equity investment from time to time or the incurrence of indebtedness on behalf of such Persons or the guarantee of obligations of such Persons and the making of any tax, regulatory or other filing or election with respect to any of the foregoing Persons); provided, that as long as NHT or NHT Holdings has determined to continue to qualify as a REIT, the Company may not engage in any such formation, acquisition or contribution that would cause NHT or NHT Holdings, as applicable, to fail to qualify as a REIT;
(9)the settlement, compromise, submission to arbitration or any other form of dispute resolution, or abandonment of, any claim, cause of action, liability, Debt or damages, due or owing to or from the Company, the commencement or defense of suits, legal proceedings, administrative proceedings, arbitrations or other forms of dispute resolution, and the representation of the Company in all suits or legal proceedings, administrative proceedings, arbitrations or other forms of dispute resolution, the incurrence of legal expense, and the indemnification of any Person against liabilities and contingencies to the extent permitted by law and matters affecting the rights and obligations of the Company;
(10)the determination of the fair market value of any Company Property distributed in kind and the method of valuation to determine such fair market value;
(11)the determination of the 704(c) Value, including the method of valuation to determine such 704(c) Value, of any Contributed Property and the allocation of the 704(c) Values of Contributed Properties among the separate properties;
(12)the enforcement of any rights against any Member pursuant to representations, warranties, covenants and indemnities relating to such Member’s contribution of property or assets to the Company;
(13)determine the Value of REIT Units if (i) the REIT Units are not listed or admitted to trading on any national securities exchange or the Toronto Stock Exchange and (ii) there are no bid and asked prices reported during the 10 days prior to the Valuation Date;
(14)waive or otherwise modify the application with respect to any Member(s) or Assignee(s) of any provision herein restricting, prohibiting or otherwise relating to (i) the transfer of a Membership Interest or the Membership Units evidencing the same, (ii) the admission of any Members and (iii) the Redemption Rights of such Members;
(15)propose and adopt, on behalf of the Company, employee benefit plans, share option plans, and similar plans funded by the Company for the benefit of employees of the Manager, NHT, NHT Holdings, the Company, Subsidiaries of the Company, or any Affiliate of any of them or any adviser or
30


service provider of them in respect of services performed, directly or indirectly, for the benefit of the Company, NHT, NHT Holdings, the Manager or any Subsidiaries of the Company;
(16)determine the reserves that will reduce Available Cash for distribution to the Members pursuant to Article 5;
(17)enter into, modify, or amend any Vesting Agreement;
(18)determine, modify, change, or adjust the Carrying Value;
(19)(i) the issuance of additional Membership Units after the date hereof (including LTIP Units), (ii) the creation and issuance of any other membership interests to any Members or other Persons and the terms relating to such additional issuances, (iii) the admission of any Person as an Additional Member, and (iv) cause the conversion of any LTIP Units into Class B Units;
(20)make an adjustment to the LTIP Units to maintain a one-to-one ratio between Class B Units and LTIP Units if the Company takes an action that affects the Common Units and does not otherwise constitute an Adjustment Event;
(21)enter into any transactions contemplated by Sections 7.7(a) and (b);
(22)resolve any conflict between the interests of the unitholders of NHT on the one hand and the Members on the other;
(23)withholding any information contemplated by Section 8.5(c).
(b)Subject to any rights of the Members set forth in this Agreement, including Section 7.1(a), each of Member agrees that the Manager is authorized to negotiate, execute, deliver and perform any contracts, instruments, agreements and transactions on behalf of the Company, and otherwise to exercise any power of the Manager under this Agreement or the Act, without any further act, approval or vote of the Members or any other Person, notwithstanding any other provision of this Agreement (except as provided in Section 7.3), the Act or any applicable law, rule or regulation, to the fullest extent permitted under the Act or other applicable law, rule or regulation.
(c)At all times from and after the date hereof, the Manager, may cause the Company to establish and maintain working capital accounts and other cash or similar balances in such amounts as the Manager deems appropriate and reasonable from time to time.
(d)At all times from and after the date hereof, the Manager may cause, and if directed by the Class A Members, shall cause, the Company to obtain and maintain (i) casualty, liability and other insurance on the Properties and (ii) liability insurance for the Indemnitees hereunder.
31


(e)In exercising its authority under this Agreement, the Manager (solely to the extent directed by the Class A Members, and in all cases in accordance with such directions from the Class A Members) may take into account the tax consequences to any Member of any action taken (or not taken) by it. The Manager, the Class A Members, and the Company shall not be liable to a Member under any circumstances as a result of an income tax or other tax liability incurred by such Member as a result of an action (or inaction) by the Manager taken pursuant to its authority under this Agreement or at the direction of the Class A Members.
(f)In exercising its authority under this Agreement, the Manager shall ensure that the Company will operate in a manner consistent with the governance and other terms of the Declaration of Trust, including the investment guidelines and operating principles set out therein.
Section 7.2.Removal; Resignation.
NREO shall have the sole right to remove the Manager at any time, with or without cause. The Manager shall have the right to resign the position of Manager at any time. Upon the removal or resignation of the Manager, (a) the Manager shall forfeit its Class B Units without consideration to the extent the Call Right contemplated by Section 4.8 is not exercised and (b) a replacement Manager shall be appointed by NREO; provided that such replacement Manager is a “special purpose entity” and will be issued Class B Units, in such amounts as determined by NHT Holdings, and become a Member of the Company. Notwithstanding anything herein to the contrary, upon such forfeiture of its Class B Units, the Manager shall withdraw as a Member of the Company without any additional action by any Person and execute any documentation deemed necessary the Company to evidence such withdrawal.
Section 7.3.Certificate of Formation.
The Manager shall use all reasonable efforts to cause to be filed such other certificates or documents as may be reasonable and necessary or appropriate for the formation, continuation, qualification and operation of a limited liability company (or a company in which the members have limited liability to the extent provided by law) in the State of Delaware and any other state, or the District of Columbia, in which the Company may elect to do business or own property. To the extent that such action is determined by the Manager to be reasonable and necessary or appropriate or convenient, the Manager shall file amendments to and restatements of the Certificate and do all of the things to maintain the Company as a limited liability company (or a company in which the members have limited liability to the extent provided by law) under the laws of the State of Delaware and each other state, or the District of Columbia, in which the Company may elect to do business or own property. Subject to the terms of Section 8.5(a)(2), the Manager shall not be required, before or after filing, to deliver or mail a copy of the Certificate or any amendment thereto or restatement thereof to any Member.
32


Section 7.4.Restrictions on Manager Authority.
The Manager may not take any action in contravention of an express prohibition or limitation of this Agreement without the written consent of Class A Members.
Section 7.5.Reimbursement of the Manager and NHT.
(a)Except as provided in this Section 7.4 and elsewhere in this Agreement (including the provisions of Articles 5 and 6 regarding distributions, payments, and allocations to which it may be entitled), the Manager shall not be compensated for its services as manager of the Company.
(b)The Company shall be responsible for and shall pay all expenses relating to the Company’s, NHT Holdings’, and NHT Intermediary, LLC’s and the Manager’s organization and the ownership of each of their assets and operations; provided, however, the foregoing shall not include any advisory fees, incentive fees or internalization fees. The Manager shall be reimbursed on a monthly basis for all expenditures that it reasonably incurs relating to the ownership and operation of, or for the benefit of, the Company; provided, that the amount of any such reimbursement shall be reduced by any interest earned by the Manager with respect to bank accounts or other instruments or accounts held by it on behalf of the Company; and provided, further, that the Manager shall not be reimbursed for any (i) trustees’/directors’ fees, (ii) income tax liabilities or (iii) filing or similar fees in connection with maintaining the Manager’s continued existence that are incurred by the Manager, but the Members acknowledge that all other expenses of the Manager are deemed to be for the benefit of the Company. Such reimbursement shall be in addition to any reimbursement made as a result of indemnification pursuant to Section 7.7.
Section 7.6.Outside Activities of the Manager.
The Manager and any Affiliates of the Manager shall only conduct the activities contemplated by this Agreement. Notwithstanding the foregoing, the Manager and any Affiliates of the Manager may acquire less than 5% of the equity securities of any Person, which securities are listed on any national securities exchange and the Manager or such Affiliate has no other business relationship, direct or indirect, with the issuer of such securities.
Section 7.7.Contracts with Affiliates.
(a)The Company may lend or contribute funds or other assets to, and borrow funds from, its or NHT’s Subsidiaries or other Persons in which it or NHT has an equity or other interests and such Persons may borrow funds from, and lend or contributed funds or other assets to, the Company, on terms and conditions established by the Manager (subject to Section 7.1(a)). The foregoing authority shall not create any right or benefit in favor of any Subsidiary or any other Person.
33


(b)Subject to Section 7.1(a) and except as provided in Section 7.5, the Company may transfer assets to Joint Ventures upon such terms and subject to such conditions consistent with this Agreement and applicable law as the Manager deems appropriate.
(c)Except as expressly permitted by this Agreement, neither the Manager nor any of its Affiliates shall sell, transfer or convey any property to, or purchase any property from, the Company, directly or indirectly, except pursuant to transactions that are determined by the Manager in good faith to be fair and reasonable.
(d)Subject to Section 7.1(a), the Manager may propose and adopt, on behalf of the Company, employee benefit plans, share option plans, and similar plans funded by the Company for the benefit of employees of the Manager, NHT, the Company, Subsidiaries of the Company or any Affiliate of any of them in respect of services performed, directly or indirectly, for the benefit of the Company, NHT, the Manager or any Subsidiaries of the Company.
Section 7.8.Indemnification.
(a)To the fullest extent permitted by Delaware law, the Company shall indemnify each Indemnitee from and against any and all losses, claims, damages, liabilities, joint or several, expenses (including, without limitation, attorneys’ fees and other legal fees and expenses), judgments, fines, settlements, and other amounts arising from any and all claims, demands, actions, suits or proceedings, civil, criminal, administrative or investigative, that relate to the operations of the Company or NHT as set forth in this Agreement, in which such Indemnitee may be involved, or is threatened to be involved, as a party or otherwise, except to the extent such Indemnitee acted in bad faith, or with gross negligence or willful misconduct. Without limitation, the foregoing indemnity shall extend to any liability of any Indemnitee, pursuant to a loan guaranty or otherwise for any indebtedness of the Company or any Subsidiary of the Company (including without limitation, any indebtedness which the Company or any Subsidiary of the Company has assumed or taken subject to), and the Manager is hereby authorized and empowered, on behalf of the Company, to enter into one or more indemnity agreements consistent with the provisions of this Section 7.7 in favor of any Indemnitee having or potentially having liability for any such indebtedness. Any indemnification pursuant to this Section 7.7 shall be made only out of the assets of the Company, and neither the Manager nor any Member shall have any obligation to contribute to the capital of the Company, or otherwise provide funds, to enable the Company to fund its obligations under this Section 7.7.
(b)Reasonable expenses incurred by an Indemnitee who is a party to a proceeding shall be paid or reimbursed by the Company in advance of the final disposition of the proceeding, upon receipt by the Company of an undertaking by or on behalf of the Indemnitee to repay such amount if it shall be determined that the Indemnitee is not entitled to be indemnified as authorized in Section 7.7(a).
34


(c)The indemnification provided by this Section 7.7 shall be in addition to any other rights to which an Indemnitee or any other Person may be entitled under any agreement, pursuant to any vote of the Members, as a matter of law or otherwise, and shall continue as to an Indemnitee who has ceased to serve in such capacity unless otherwise provided in a written agreement pursuant to which such Indemnitees are indemnified.
(d)The Company may purchase and maintain insurance, on behalf of the Indemnitees and such other Persons as the Manager shall determine, against any liability that may be asserted against or expenses that may be incurred by such Person in connection with the Company’s activities, regardless of whether the Company would have the power to indemnify such Person against such liability under the provisions of this Agreement.
(e)For purposes of this Section 7.7, the Company shall be deemed to have requested an Indemnitee to serve as fiduciary of an employee benefit plan whenever the performance by it of its duties to the Company also imposes duties on, or otherwise involves services by, it to the plan or participants or beneficiaries of the plan; excise taxes assessed on an Indemnitee with respect to an employee benefit plan pursuant to applicable law shall constitute fines within the meaning of this Section 7.7; and actions taken or omitted by the Indemnitee with respect to an employee benefit plan in the performance of its duties for a purpose reasonably believed by it to be in the interest of the participants and beneficiaries of the plan shall be deemed to be for a purpose which is not opposed to the best interests of the Company.
(f)In no event may an Indemnitee subject any of the Members to personal liability by reason of the indemnification provisions set forth in this Agreement.
(g)An Indemnitee shall not be denied indemnification in whole or in part under this Section 7.7 because the Indemnitee had an interest in the transaction with respect to which the indemnification applies if the transaction was otherwise permitted by the terms of this Agreement.
(h)The provisions of this Section 7.7 are for the benefit of the Indemnitees, their heirs, successors, assigns and administrators and shall not be deemed to create any rights for the benefit of any other Persons. Any amendment, modification or repeal of this Section 7.7 or any provision hereof shall be prospective only and shall not in any way affect the Company’s liability to any Indemnitee under this Section 7.7, as in effect immediately prior to such amendment, modification, or repeal with respect to claims arising from or relating to matters occurring, in whole or in part, prior to such amendment, modification or repeal, regardless of when such claims may arise or be asserted.
Section 7.9.Liability of the Manager and its Affiliates.
35


(a)Notwithstanding anything to the contrary set forth in this Agreement, none of the Manager, its Affiliates, or any of their respective officers, trustees, directors, shareholders, partners, members, employees, representatives or agents or any officer, employee, representative or agent of the Company and its Affiliates (individually, a “Covered Person” and collectively, the “Covered Persons”) shall be liable for monetary damages to the Company, any Members or any Assignees for losses sustained or liabilities incurred as a result of errors in judgment or of any act or omission if the Covered Person’s conduct did not constitute bad faith, gross negligence or willful misconduct.
(b)The Members expressly acknowledge that the Manager is acting on behalf of the Company, the Members and the unitholders of NHT collectively, that the Manager is under no obligation to consider the separate interests of the Members (except as otherwise provided herein) in deciding whether to cause the Company to take (or decline to take) any actions. In the event of a conflict between the interests of the unitholders of NHT on the one hand and the Members on the other, the Manager shall consult with the Class A Members and shall endeavor in good faith to resolve the conflict in a manner not adverse to either the unitholders of NHT or the Members; provided, however, that any such conflict that the Manager in good faith determines cannot be resolved in a manner not adverse to either the unitholders of NHT or the Members shall be resolved in favor of the unitholders of NHT. The Manager shall not be liable for monetary damages for losses sustained, liabilities incurred, or benefits not derived by Members in connection with such decisions; provided, that the Manager has acted in good faith.
(c)Any amendment, modification or repeal of this Section 7.8 or any provision hereof shall be prospective only and shall not in any way affect the limitations on the Covered Person’s liability to the Company and the Members under this Section 7.8 as in effect immediately prior to such amendment, modification or repeal with respect to claims arising from or relating to matters occurring, in whole or in part, prior to such amendment, modification or repeal, regardless of when such claims may arise or be asserted.
(d)To the extent that, at law or in equity, a Covered Person has duties (including fiduciary duties) and liabilities relating thereto to the Company or to the Members, any Covered Person acting under this Agreement or otherwise shall not be liable to the Company or to any Member for its good faith reliance on the provisions of this Agreement. The provisions of this Agreement, to the extent that they restrict the duties and liabilities of a Covered Person otherwise existing at law or in equity, are agreed by the Members to replace such other duties and liabilities of such Covered Person.
Section 7.10.REIT Status.
The Manager shall take all actions necessary to ensure that (a) each of NHT and NHT Holdings satisfies the requirements for being classified as a real estate investment
36


trust for U.S. federal income tax purposes, unless the Board of Trustees elects for NHT to cease to qualify as a real estate investment trust or the board of managers of NHT Holdings elects for NHT Holdings to cease to qualify as a real estate investment trust, as applicable, (b) neither NHT nor NHT Holdings becomes subject to any federal income or excise tax liability, unless the Board of Trustees elects for NHT to cease to qualify as a real estate investment trust or the board of managers of NHT Holdings elects for NHT Holdings to cease to qualify as a real estate investment trust, as applicable, and (c) the Company does not become classified as a “publicly traded partnership” for purposes of Section 7704 of the Code.
Section 7.11.SIFT Trust.
Notwithstanding any other provision in this Agreement, the Company may not take or refrain from taking any action that could result in NHT becoming a SIFT trust for purposes of the Tax Act, and the Manager will not permit or cause the Company to take or refrain from taking such action.
Section 7.12.Other Matters Concerning the Manager.
(a)The Manager may rely and shall be protected in acting, or refraining from acting, upon any resolution, certificate, statement, instrument, opinion, report, notice, request, consent, order, bond, debenture, or other paper or document believed by it in good faith to be genuine and to have been signed or presented by the proper party or parties.
(b)The Manager may consult with legal counsel, accountants, appraisers, management consultants, investment bankers, architects, engineers, environmental consultants and other consultants and advisers selected by it, and any act taken or omitted to be taken in reliance upon the opinion of such Persons as to matters which the Manager reasonably believes to be within such Person’s professional or expert competence shall be conclusively presumed to have been done or omitted in good faith and in accordance with such opinion.
(c)The Manager shall have the right, in respect of any of its powers or obligations hereunder, to act through any of its duly authorized officers and duly appointed attorneys-in-fact. Each such attorney shall, to the extent provided by the Manager in the power of attorney, have full power and authority to do and perform each and every act and duty which is permitted or required to be done by the Manager hereunder.
(d)Notwithstanding any other provisions of this Agreement or the Act, any action of the Manager on behalf of the Company or any decision of the Manager to refrain from acting on behalf of the Company, undertaken in the good faith belief that such action or omission is necessary or advisable in order (i) to protect the ability of each of NHT and NHT Holdings to continue to qualify as a REIT, or (ii) to avoid NHT or NHT Holdings incurring any taxes under Section 337(d), 857, 1374 or 4981 of the Code
37


or NHT becoming a “SIFT Trust” for purposes of the Tax Act, is expressly authorized under this Agreement and is deemed approved by all of the Members.
Section 7.13.Title to Company Assets.
Title to Company assets, whether real, personal or mixed and whether tangible or intangible, shall be deemed to be owned by the Company as an entity, and no Member, individually or collectively, shall have any ownership interest in such Company assets or any portion thereof.
Section 7.14.Reliance by Third Parties.
Notwithstanding anything to the contrary in this Agreement, any Person dealing with the Company shall be entitled to assume that the Manager has full power and authority, without consent or approval of any other Member or Person (unless set forth herein), to encumber, sell or otherwise use in any manner any and all assets of the Company and to enter into any contracts on behalf of the Company, and take any and all actions on behalf of the Company and such Person shall be entitled to deal with the Manager as if the Manager were the Company’s sole party in interest, both legally and beneficially. Each Member hereby waives any and all defenses or other remedies which may be available against such Person to contest, negate or disaffirm any action of the Manager in connection with any such dealing. In no event shall any Person dealing with the Manager or its representatives be obligated to ascertain that the terms of this Agreement have been complied with or to inquire into the necessity or expedience of any act or action of the Manager or its representatives. Each and every certificate, document or other instrument executed on behalf of the Company by the Manager or its representatives shall be conclusive evidence in favor of any and every Person relying thereon or claiming thereunder that (a) at the time of the execution and delivery of such certificate, document or instrument, this Agreement was in full force and effect, (b) the Person executing and delivering such certificate, document or instrument was duly authorized and empowered to do so for and on behalf of the Company, and (c) such certificate, document or instrument was duly executed and delivered in accordance with the terms and provisions of this Agreement and is binding upon the Company.
ARTICLE 8.

RIGHTS AND OBLIGATIONS OF MEMBERS
Section 8.1.Limitation of Liability.
No Member, acting in its capacity as such, shall have any liability under this Agreement except for liability resulting from: (a) an act or omission on the part of such Member that was committed in bad faith or was the result of active and deliberate dishonesty; (b) in the case of any criminal proceeding, an act or omission that such Member had reasonable cause to believe was unlawful; or (c) any transaction for which such Member actually received an improper personal benefit in money, property or
38


services in violation or breach of any provision of this Agreement, or as expressly provided in this Agreement or under the Act.
Section 8.2.Management of Business.
No Member or Assignee shall take part in the operation, management or control (within the meaning of the Act) of the Company’s business, transact any business in the Company’s name or have the power to sign documents for or otherwise bind the Company. The transaction of any such business by the Manager, any of its Affiliates or any officer, trustee, director, member, employee or agent of the Manager, the Company or any of their Affiliates, in their capacity as such, shall not affect, impair or eliminate the limitations on the liability of the Members or Assignees under this Agreement.
Section 8.3.Outside Activities of Members.
Subject to agreements entered into by a Member or its Affiliates with the Company or any of its Subsidiaries, any Member and any officer, trustee, director, member, employee, agent, trustee, Affiliate or shareholder of any Member shall be entitled to and may have business interests and engage in business activities in addition to those relating to the Company, including business interests and activities that are in direct competition with the Company or that are enhanced by the activities of the Company. Neither the Company nor any Members shall have any rights by virtue of this Agreement in any business ventures of any Member or Assignee. None of the Members nor any other Person shall have any rights by virtue of this Agreement or the Company relationship established hereby in any business ventures of any other Person and such Person shall have no obligation pursuant to this Agreement to offer any interest in any such business ventures to the Company, any Member or any such other Person, even if such opportunity is of a character which, if presented to the Company, any Member or such other Person, could be taken by such Person.
Section 8.4.Return of Capital.
Except pursuant to the right of redemption set forth in Section 8.6, no Member shall be entitled to the withdrawal or return of its Capital Contribution, except to the extent of distributions made pursuant to this Agreement or upon termination of the Company as provided herein. Except to the extent provided by Exhibit C hereof or as otherwise expressly provided in this Agreement, no Member or Assignee shall have priority over any other Member or Assignee, either as to the return of Capital Contributions or as to profits, losses or distributions.
Section 8.5.Rights of Members Relating to the Company.
(a)In addition to the other rights provided by this Agreement or by the Act, and except as limited by Section 8.5(c), each Member shall have the right, for a purpose reasonably related to such Member’s interest as a member in the Company, upon written demand with a statement of the purpose of such demand and at such Member’s
39


own expense (including such copying and administrative charges as the Manager may establish from time to time):
(1)to obtain a copy of the Company’s federal, state and local income tax returns for each Company Year;
(2)to obtain a copy of this Agreement and the Certificate and all amendments thereto, together with executed copies of all powers of attorney pursuant to which this Agreement, the Certificate and all amendments thereto have been executed; and
(3)to obtain true and full information regarding the amount of cash and a description and statement of any other property or services contributed by each Member and which each Member has agreed to contribute in the future, and the date on which each became a Member.
(b)The Company shall notify each Member, upon request, of the then current Conversion Factor.
(c)Subject to Section 7.1(a) and notwithstanding any other provision of this Section 8.5, the Manager may keep confidential from the Members (except the Class A Members, including for the avoidance of doubt, NHT’s Board of Trustees), for such period of time as the Manager determines to be reasonable, any information that (i) the Manager reasonably believes to be in the nature of trade secrets or other information, the disclosure of which the Manager in good faith believes is not in the best interests of the Company or could damage the Company or its business, or (ii) the Company is required by law or by agreements with an unaffiliated third party to keep confidential.
(d)Upon written request by any Member, the Manager shall cause the ownership of Membership Interests by such Member to be evidenced by a certificate in such form as the Manager may determine with respect to any class of Membership Interests issued from time to time under this Agreement. Any officer of the Manager may direct a new certificate or certificates to be issued in place of any certificate or certificates theretofore issued by the Company alleged to have been lost, destroyed, stolen or mutilated, upon the making of an affidavit of that fact by the person claiming the certificate to be lost, destroyed, stolen or mutilated. Unless otherwise determined by an officer of the Manager, the owner of such lost, destroyed, stolen or mutilated certificate or certificates, or his or her legal representative, shall be required, as a condition precedent to the issuance of a new certificate or certificates, to give the Company a bond in such sum as the Manager may direct as indemnity against any claim that may be made against the Company.
Section 8.6.Redemption Right.
(a)Subject to Sections 8.6(b) and 8.6(c) at any time on or after one year following the date of the initial issuance thereof (which, in the event of the transfer of a
40


Class B Unit, shall be deemed to be the date that such Class B Unit was issued to the original recipient thereof for purposes of this Section 8.6), the holder of a Class B Unit, including any LTIP Units that are converted into Class B Units, shall have the right, (the “Redemption Right”) to require the Company to redeem, on a Specified Redemption Date all or a portion of the Class B Units held by such Member at a redemption price per Class B Unit equal to and in the form of the Cash Amount to be paid by the Company. The Redemption Right shall be exercised pursuant to a Notice of Redemption delivered to the Company (with a copy to the Manager) by the Member who is exercising the redemption right (the “Redeeming Member”); provided, however, that the Company shall not be obligated to satisfy such Redemption Right if NHT Holdings elects to purchase the Class B Units subject to the Notice of Redemption pursuant to Section 8.6(b). A Member may not exercise the Redemption Right for less than 1,000 Class B Units at any one time or, if such Member holds less than 1,000 Class B Units, all of the Class B Units held by such Member. The Redeeming Member shall have no right with respect to any Class B Units so redeemed, to receive any distributions paid on or after the Specified Redemption Date. The Assignee of any Member may exercise the rights of such Member pursuant to this Section 8.6, and such Member shall be deemed to have assigned such rights to such Assignee and shall be bound by the exercise of such rights by such Assignee. In connection with any exercise of such rights by an Assignee on behalf of a Member, the Cash Amount shall be paid by the Company directly to such Assignee and not to such Member. Any Class B Units redeemed by the Company pursuant to this Section 8.6(a) shall be cancelled upon such redemption.
(b)Notwithstanding the provisions of Section 8.6(a), a Member that exercises the Redemption Right shall be deemed to have offered to sell the Class B Units described in the Notice of Redemption to NHT Holdings, and NHT Holdings may, in its sole and absolute discretion, elect to purchase directly and acquire such Class B Units by paying to the Redeeming Member the Redemption Amount in the form of the Cash Amount or the REIT Units Amount, as elected by NHT Holdings (in its sole and absolute discretion), on the Specified Redemption Date, whereupon NHT Holdings shall acquire the Class B Units offered for redemption by the Redeeming Member and shall be treated for all purposes of this Agreement as the owner of such Class B Units. If NHT Holdings shall elect to exercise its right to purchase Class B Units under this Section 8.6(b) with respect to a Notice of Redemption, it shall so notify the Redeeming Member within five Business Days after the receipt by it of such Notice of Redemption. Unless NHT Holdings (in its sole and absolute discretion) shall exercise its right to purchase Class B Units from the Redeeming Member pursuant to this Section 8.6(b), NHT Holdings shall not have any obligation to the Redeeming Member or the Company with respect to the Redeeming Member’s exercise of the Redemption Right. In the event NHT Holdings shall exercise its right to purchase Class B Units with respect to the exercise of a Redemption Right in the manner described in the first sentence of this Section 8.6(b), the Company shall have no obligation to pay any amount to the Redeeming Member with respect to such Redeeming Member’s exercise of such Redemption Right, and each of the Redeeming Member, the Company and NHT Holdings shall treat the transaction between NHT Holdings and the Redeeming
41


Member, for federal income tax purposes, as a sale of the Redeeming Member’s Class B Units to NHT Holdings. Each Redeeming Member agrees to execute such documents as NHT or NHT Holdings may reasonably require in connection with the issuance of REIT Units upon exercise of the Redemption Right. In case of any reclassification of the REIT Units (including, but not limited to, any reclassification upon a consolidation or merger in which NHT is the continuing corporation) into securities other than REIT Units, for purposes of this Section 8.6(b), NHT Holdings (or its successor) may thereafter exercise its right to purchase Class B Units for the kind and amount of shares of such securities receivable upon such reclassification by a holder of the number of REIT Units for which such Class B Units could be purchased pursuant to this Section 8.6(b) immediately prior to such reclassification.
(c)Notwithstanding the provisions of Section 8.6(a) and Section 8.6(b), a Member shall not be entitled to exercise the Redemption Right pursuant to Section 8.6(a) to the extent that the delivery of REIT Units to such Member on the Specified Redemption Date by NHT Holdings pursuant to Section 8.6(b) (regardless of whether or not NHT Holdings would in fact exercise its rights under Section 8.6(b)) would (i) be prohibited, as determined in the sole discretion of NHT or NHT Holdings, under the Declaration of Trust or (ii) cause the acquisition of REIT Units by such Member to be “integrated” with any other distribution of REIT Units for purposes of complying with the Securities Act.
(d)Each Member covenants and agrees that all Class B Units delivered for redemption shall be delivered to the Company free and clear of all liens; and, notwithstanding anything contained herein to the contrary, the Company shall be under no obligation to acquire Class B Units which are or may be subject to any liens. Each Member further agrees that, if any state or local property transfer tax is payable as a result of the transfer of its Class B Units to the Company, such Member shall assume and pay such transfer tax.
(e)Notwithstanding anything in this Agreement, in no event shall the Class B Unitholders be entitled to receive REIT Units if such action would jeopardize NHT’s status as a “mutual fund trust” under the Tax Act. In the event this Section 8.6(e) applies, the rights of a Class B Unitholder will remain unaffected until such time as such exchange may be made in accordance with this Section 8.6(e).
Section 8.7.Compulsory Acquisition.
(a)In the event of a take-over bid of not less than 90% of the REIT Units (including REIT Units issuable upon the redemption of Class B Units pursuant to Section 8.7) by a Person (including Persons acting jointly or in concert with such Person), NHT Holdings will have the right, subject to applicable laws, to acquire outstanding Class B Units in exchange for an equal number of REIT Units, subject to adjustments for splits, consolidations and reorganizations in accordance with the Declaration of Trust.
42


(b)The provisions of Section 7.23 of the Declaration of Trust are hereby incorporated into this Agreement and will be binding upon the Parties. If an offeror is entitled to acquire REIT Units issuable upon redemption of Class B Units pursuant to Section 7.23 of the Declaration of Trust, such Class B Units will be exchanged for REIT Units in accordance with Section 8.6 and acquired by the offeror pursuant to Section 7.23 of the Declaration of Trust.
ARTICLE 9.

BOOKS, RECORDS, ACCOUNTING AND REPORTS
Section 9.1.Records and Accounting.
At all times during the continuance of the Company, the Manager shall keep or cause to be kept at the Company’s specified office true and complete books of account in accordance with GAAP, including: (a) a current list of the full name and last known business address of each Member, (b) a copy of the Certificate and all certificates of amendment thereto, (c) copies of the Company’s U.S. federal, state and local income tax returns and reports, (d) copies of this Agreement and any financial statements of the Company for the three most recent years and (e) all documents and information required under the Act. Any Member or its duly authorized representative, upon paying the costs of collection, duplication and mailing, shall be entitled to inspect or copy such records during ordinary business hours upon reasonable advance notice.
Section 9.2.Fiscal Year.
The fiscal year of the Company shall be the calendar year.
Section 9.3.Reports.
(a)As soon as practicable after the close of each fiscal quarter (other than the last quarter of the fiscal year), the Manager shall cause to be mailed to each Member a quarterly report containing financial statements of the Company, or of NHT if such statements are prepared solely on a consolidated basis with NHT, for such fiscal quarter, presented in accordance with GAAP or accounting principles of NHT, as applicable. As soon as practicable after the close of each fiscal year, the Manager shall cause to be mailed to each Member an annual report containing financial statements of the Company, or of NHT if such statements are prepared solely on a consolidated basis with NHT for such fiscal year, prepared in accordance with GAAP or accounting principles of NHT, as applicable. The annual financial statements of the Company shall be audited by accountants selected by the Manager.
(b)Any Member shall further have the right to a private audit of the books and records of the Company at the expense of such Member, provided such audit is made for Company purposes and is made during normal business hours.
43


ARTICLE 10.

TAX MATTERS
Section 10.1.Preparation of Tax Returns.
The Manager shall arrange for the preparation and timely filing of all returns of Company income, gains, deductions, losses and other items required of the Company for federal and state income tax purposes and shall furnish by July 31 of the year immediately following each taxable year, or as soon as reasonably practicable thereafter, the tax information reasonably required by Members for federal and state income tax reporting purposes.
Section 10.2.Tax Elections.
Except as otherwise provided herein, the Manager shall, determine whether to make any available election pursuant to the Code. Notwithstanding the foregoing, (i) in making any such tax election the Manager and the Class A Members may, but shall be under no obligation to, take into account the tax consequences to the Members resulting from any such election, and (ii) the Company shall not make any election pursuant to Regulations Section 301.7701-3(c) to be treated as other than a partnership for U.S. federal income tax purposes and shall not make any election pursuant to Code Section 761(a) to be excluded from the provisions of Subchapter K of the Code.
Subject to Section 7.1(a), the Manager can elect to use any method permitted by Code Section 704(c) and the Regulations thereunder to take into account any variation between the adjusted basis of any property contributed (or deemed contributed) to the Company and such property’s initial Carrying Value. Subject to Section 7.1(a), the Manager shall have the right to seek to revoke any tax election it makes (including, without limitation, an election under Section 754 of the Code) upon determination that such revocation is in the best interests of the Members.
To the extent provided for in Regulations, revenue rulings, revenue procedures and/or other IRS guidance issued after the date of this Agreement, the Company is hereby authorized to, and at the direction of the Manager (subject to Section 7.1(a)) shall, elect a safe harbor under which the fair market value of any Membership Interests issued in connection with the performance of services after the effective date of such Regulations or other guidance will be treated as equal to the liquidation value of such Membership Interests (i.e., a value equal to the total amount that would be distributed with respect to such Membership Interests if the Company sold all of its assets for their fair market value immediately after the issuance of such Membership Interests, satisfied its liabilities (excluding any non-recourse liabilities to the extent the balance of such liabilities exceed the fair market value of the assets that secure them) and distributed the net proceeds to the Members under the terms of this Agreement). In the event that the Company makes a safe harbor election as described in the preceding sentence,
44


each Member hereby agrees to comply with all safe harbor requirements with respect to transfers of such Membership Interests while the safe harbor election remains effective.
Section 10.3.Partnership Representative.
(a)NHT or its designee shall be the “partnership representative” of the Company for federal income tax purposes (the “partnership representative”).
(b)The partnership representative is authorized, but not required:
(1)to enter into any settlement with the IRS with respect to any administrative or judicial proceedings for the adjustment of Company items required to be taken into account by a Member for income tax purposes (such administrative proceedings being referred to as a “tax audit” and such judicial proceedings being referred to as “judicial review”), and in the settlement agreement the partnership representative may expressly state that such agreement shall bind all Members;
(2)in the event that a notice of a final administrative adjustment at the Company level of any item required to be taken into account by a Member for tax purposes (a “final adjustment”) is mailed to the tax matters partner, to seek judicial review of such final adjustment, including the filing of a petition for readjustment with the Tax Court or the filing of a complaint for refund with the United States Claims Court or the District Court of the United States for the district in which the Company’s principal place of business is located;
(3)to intervene in any action brought by any other Member for judicial review of a final adjustment;
(4)to file a request for an administrative adjustment with the IRS and, if any part of such request is not allowed by the IRS, to file an appropriate pleading (petition or complaint) for judicial review with respect to such request;
(5)to enter into an agreement with the IRS to extend the period for assessing any tax which is attributable to any item required to be taken account of by a Member for tax purposes, or an item affected by such item;
(6)to make any election with respect to an “imputed underpayment,” including an election under Section 6226 of the Code; and
(7)to take any other action on behalf of the Members or the Company in connection with any tax audit or judicial review proceeding to the extent permitted by applicable law or regulations.
The taking of any action and the incurring of any expense by the partnership representative in connection with any such proceeding, except to the extent required by law, is a matter in the sole and absolute discretion of the partnership representative, and
45


the indemnification provisions set forth in Section 7.7 of this Agreement shall be fully applicable to the partnership representative in its capacity as such.
(c)The partnership representative shall receive no compensation for its services. All third party costs and expenses incurred by the partnership representative in performing its duties as such (including legal and accounting fees and expenses) shall be borne by the Company. Nothing herein shall be construed to restrict the Company from engaging an accounting and/or law firm to assist the partnership representative in discharging its duties hereunder, so long as the compensation paid by the Company for such services is reasonable.
(d)Each Member and each Assignee hereby agrees to indemnify to the fullest extent permitted by law, the Company and the partnership representative from and against any imputed underpayment of the Company, to the extent attributable to the Member’s or Assignee’s allocable share of any adjustments to items of income, gain, loss, deduction, or credit of the Company, or any Member’s or Assignee’s distributive share thereof, for a Company taxable year, required to be paid by the Company under the Code (after taking into account appropriate modifications and any election made under Section 6226 of the Code), including, but not limited to any interest, penalty, addition to tax, or additional amount which relates to an adjustment to any such item or share, damages, liabilities, losses, taxes, fines, penalties, costs and expenses (including, without limitation, reasonable fees of counsel) of any kind or nature whatsoever which may be sustained or suffered by the Company or the partnership representative relating thereto.
(e)The provisions of this Section 10.3 shall survive the termination of the Company or the termination of any Member’s or Assignee’s interest in the Company and shall remain binding on the Members and all Assignees for a period of time necessary to resolve with the IRS or the Department of the Treasury any and all matters regarding the federal income taxation of the Company items for the applicable tax year(s).
Section 10.4.Withholding.
Each Member hereby authorizes the Company to withhold from, or pay on behalf of or with respect to, such Member any amount of federal, state, local, or foreign taxes that the Manager determines that the Company is required to withhold or pay with respect to any amount distributable or allocable to such Member pursuant to this Agreement (or with respect to the grant of LTIP Units), including, without limitation, any taxes required to be withheld or paid by the Company pursuant to Section 1441, 1442, 1445, or 1446 of the Code, and any taxes paid by the Company with respect to an imputed underpayment. Any amount paid on behalf of or with respect to a Member shall constitute a loan by the Company to such Member, which loan shall be repaid by such Member within 15 days after notice from the Manager that such payment must be made unless (a) the Company withholds such payment from a distribution which would otherwise be made to the Member, or (b) the Manager determines that such payment may be satisfied out of the Available Funds which would, but for such payment, be
46


distributed to the Member. Any amounts withheld pursuant to the foregoing clause (a) or (b) shall be treated as having been distributed (or paid) to such Member. In the event that a Member fails to pay any amounts owed to the Company pursuant to this Section 10.4 when due, the Manager may, elect to make the payment to the Company on behalf of such defaulting Member, and in such event shall be deemed to have loaned such amount to such defaulting Member and shall succeed to all rights and remedies of the Company as against such defaulting Member. Without limitation, in such event the Manager shall have the right to receive distributions that would otherwise be distributable to such defaulting Member until such time as such loan, together with all interest thereon, has been paid in full, and any such distributions so received by the Manager shall be treated as having been distributed to the defaulting Member and immediately paid by the defaulting Member to the Manager in repayment of such loan. Any amounts payable by a Member hereunder shall bear interest at the lesser of (i) the base rate on corporate loans at large United States money center commercial banks, as published from time to time in The Wall Street Journal, plus four percentage points, or (ii) the maximum lawful rate of interest on such obligation, such interest to accrue from the date such amount is due (i.e., 15 days after demand) until such amount is paid in full. Each Member shall take such actions as the Company or the Manager shall request in order to perfect or enforce the security interest created hereunder. Upon a Member’s complete withdrawal from the Company, such Member shall be required to restore funds to the Company to the extent that the cumulative amount of taxes withheld from or paid on behalf of, or with respect to, such Member exceeds the sum of such amounts (A) repaid to the Company by such Member, (B) withheld from distributions to such Member and (C) paid by the Manager on behalf of such Member.
ARTICLE 11.

TRANSFERS AND WITHDRAWALS
Section 11.1.Transfer.
(a)The term “transfer,” when used in this Article 11 with respect to a Membership Unit, shall be deemed to refer to a transaction by which a Member purports to assign all or any part of its Membership Interest to another Person, and includes a sale, assignment, gift, pledge, encumbrance, hypothecation, mortgage, exchange or any other disposition by law or otherwise. The term “transfer” when used in this Article 11 does not include (a) any redemption of Membership Interests by the Company from a Member, (b) any acquisition of Membership Units from a Member by NHT Holdings pursuant to Section 8.6, or (c) any distribution of Membership Units by a Member to its beneficial owners.
(b)No Membership Interest shall be transferred, in whole or in part, except in accordance with the terms and conditions set forth in this Article 11. Any transfer or purported transfer of a Membership Interest not made in accordance with this Article 11 shall be null and void.
47


Section 11.2.Members’ Rights to Transfer.
(a)Except as provided in Section 11.2(b), no Member shall transfer all or any portion of its Membership Interest to any transferee without the written consent of the Class A Members, which consent may be withheld in the Class A Members’ sole and absolute discretion; provided, however, that if a Member is subject to Incapacity, such Incapacitated Member may transfer all or any portion of its Membership Interest.
(b)Notwithstanding any other provision of this Article 11, a Member may transfer all or any portion of its Membership Interest to any of its Affiliates and such transferee shall be admitted as a Substituted Member, all without obtaining the consent of the Class A Members, unless such Affiliate does not qualify as an “accredited investor” as such term is defined in Rule 501(a) of Regulation D.
(c)If a Member is subject to Incapacity, the executor, administrator, trustee, committee, guardian, conservator or receiver of such Member’s estate shall have all of the rights of a Member, but not more rights than those enjoyed by other Members, for the purpose of settling or managing the estate and such power as the Incapacitated Member possessed to transfer all or any part of his or its interest in the Company. The Incapacity of a Member, in and of itself, shall not dissolve or terminate the Company.
(d)Without limiting the generality of Section 11.2(b), the Class A Members may prohibit any transfer by a Member of its Membership Interest if, in the opinion of legal counsel to the Company or the Class A Members, such transfer would require filing of a registration statement under the Securities Act or would otherwise violate any federal or state securities laws or regulations applicable to the Company or the Membership Units.
(e)No transfer by a Member of its Membership Units may be made to any Person if (i) in the opinion of legal counsel for the Company or the Class A Members, it could result in the Company being treated as an association taxable as a corporation or a Publicly Traded partnership within the meaning of either Code Section 469(k)(2) or 7704(b), (ii) such transfer could be treated as effectuated through an “established securities market” or a “secondary market (or the substantial equivalent thereof)” within the meaning of Section 7704 of the Code, (iii) such transfer could cause the Company to become, with respect to any employee benefit plan subject to Title I of ERISA or to Section 4975 of the Code, a “party-in-interest” (as defined in Section 3(14) of ERISA) or a “disqualified person” (as defined in Section 4975(c) of the Code), (iv) such transfer could, in the opinion of legal counsel for the Company, cause any portion of the assets of the Company to constitute assets of any employee benefit plan pursuant to Department of Labor Regulations Section 2510.3-101, (v) such transfer could subject the Company to be regulated under the Investment Company Act of 1940, as amended, the Investment Advisers Act of 1940, as amended, or the fiduciary responsibility provisions of ERISA, or (vi) such transfer could cause the Company to be terminated for federal income tax purposes pursuant to Code Section 708.
48


(f)No transfer of any Membership Units may be made to a lender to the Company or any Person who is related (within the meaning of Section 1.752-4(b) of the Regulations) to any lender to the Company whose loan constitutes a Nonrecourse Liability, without the consent of the Class A Members.
(g)Notwithstanding any other provision of this Agreement, no Member may effect a transfer of its Class B Units, in whole or in part, unless (i) such transfer would not require the Person acquiring such Class B Units to make an offer to the registered holders of REIT Units to acquire REIT Units on the same terms and conditions under applicable securities laws if such Class B Units, and all other outstanding Class B Units, were converted into REIT Units at the then current Conversion Factor in effect immediately prior to such transfer; or (ii) the Person acquiring such Class B Units submits an identical and contemporaneous offer for REIT Units to the registered holders thereof (having regard to timing, price, proportion of securities sought to be acquired and any other conditions thereto), and acquires such Class B Units along with a proportionate number of REIT Units actually tendered to such identical offer.
(h)The Manager shall keep a register for the Company on which the transfer, pledge or release of Membership Units shall be shown and pursuant to which entries shall be made to effect all transfers, pledges or releases as required by the applicable sections of Article 8 of the Uniform Commercial Code, as amended, in effect in the State of Delaware. The Manager shall (i) place proper entries in such register clearly showing each transfer and each pledge and grant of security interest and the transfer and assignment pursuant thereto, such entries to be endorsed by the Manager, and (ii) maintain the register and make the register available for inspection by all of the Members and their pledgees at all times during the term of this Agreement. Nothing herein shall be deemed a consent to any pledge or transfer otherwise prohibited under this Agreement.
Section 11.3.Substituted Members.
(a)No Member shall have the right to substitute a transferee as a Member in his or its place. The Class A Members shall, however, have the right to consent to the admission of a transferee of the interest of a Member pursuant to this Section 11.3 as a Substituted Member, which consent may be given or withheld by the Class A Members. The Class A Members’ failure or refusal to permit a transferee of any such interests to become a Substituted Member shall not give rise to any cause of action against the Company, any Member or the Class A Members. A Person shall be admitted to the Company as a Substituted Member only upon the aforementioned consent of the Manager and the furnishing to the Manager of (i) evidence of acceptance in form satisfactory to the Manager of all of the terms and conditions of this Agreement, including, without limitation, the power of attorney granted in Section 2.4 and (ii) such other documents reasonably requested by the Manager in order to effect such Person’s admission as a Substituted Member. The admission of any Person as a Substituted Member shall become effective on the date upon which the name of such Person is
49


recorded on the books and records of the Company, following the consent of the Manager to such admission.
(b)A transferee who has been admitted as a Substituted Member in accordance with this Article 11 shall have all the rights and powers and be subject to all the restrictions and liabilities of a Member under this Agreement.
(c)Upon the admission of a Substituted Member, the Manager shall amend Exhibit A to reflect the name, address, number of Membership Units and Percentage Interest (as applicable) of such Substituted Member and to eliminate or adjust, if necessary, the name, address and interest of the predecessor of such Substituted Member.
Section 11.4.Assignees.
If the Class A Members do not consent to the admission of any permitted transferee as a Substituted Member, as described in Section 11.3, such transferee shall be considered an Assignee for purposes of this Agreement. An Assignee shall be deemed to have had assigned to it, and shall be entitled to receive distributions from the Company and the share of Net Income, Net Losses, Recapture Income, and any other items, gain, loss, deduction and credit of the Company attributable to the Membership Interest assigned to such transferee, but shall not be deemed to be a holder of a Membership Interest for any other purpose under this Agreement, and shall not be entitled to vote such Membership Interest in any matter presented to the Members for a vote (such Membership Interest being deemed to have been voted on such matter in the same proportion as all other Membership Interests held by Members are voted). In the event any such transferee desires to make a further assignment of any such Membership Interest, such transferee shall be subject to all of the provisions of this Article 11 to the same extent and in the same manner as any Member desiring to make an assignment of his or its Membership Interest.
Section 11.5.Drag-Along Rights.
(a)In the event of an Approved Sale, the Members who approved the Approved Sale (the “Approving Members”) have the right to require each other Member (the “Non-Approving Members”) to transfer all Membership Units then held by such Non-Approving Member, free and clear of all liens, security interests or other restrictions of any kind, in accordance with this Section 11.5.
(b)In the event of an Approved Sale, the Manager shall notify each Non-Approving Member no more than 10 Business Days after the execution and delivery by all of the parties thereto of the definitive agreement entered into with respect to the Approved Sale and, in any event, no later than 20 Business Days prior to the closing date of such Approved Sale, and each Non-Approving Member will, subject to satisfaction of the conditions in Section 11.5(c), (i) if such transaction requires approval by the Members, with respect to all Membership Units that such Member owns or over
50


which such Member otherwise exercises voting power, to vote (in person, by proxy or by action by written consent, as applicable) all such Membership Units in favor of, and adopt, such Approved Sale, and to vote in opposition to any and all other proposals that could reasonably be expected to delay or impair the ability of the Company to consummate such Sale of the Company, (ii) refrain from exercising any dissenter’s rights or rights of appraisal under applicable law at any time with respect to such Approved Sale, and (iii) if the Approved Sale is structured as a sale of Membership Units, each Non-Approving Member will agree to sell the same proportion of Membership Units beneficially held by such Member as is being sold by the Approving Members to the Person(s) to whom the Approving Members propose to sell their Membership Units, on the same terms and conditions as the Approving Members.
(c)The obligations of the Members pursuant to this Section 11.5 with respect to an Approved Sale are subject to the following conditions: (i) the aggregate consideration payable upon consummation of such Approved Sale to all of the Members (the “Aggregate Consideration”) shall be allocated among the Members as set forth in Section 5.3, (ii) upon the consummation of the Approved Sale, all of the Members shall receive the same form of consideration per Membership Unit of the same class or other equity interest, as allocated pursuant to subsection (i) hereof, and (iii) that any indemnification, escrow, holdback and adjustment obligations undertaken by any Member shall be pro rata among the Members in proportion to the consideration to be received by the Members in such Approved Sale; provided that indemnification obligations that relate solely to a particular Member, such as indemnification with respect to representations and warranties made by a Member with respect to such Member (or such Member’s ownership of Membership Units) or covenants made by such Member, shall be borne only by such Member and shall not be deemed to reduce the Aggregate Consideration.
(d)Subject to the foregoing, each Member hereby agrees to execute and deliver all related documentation and take such other action in support of the Sale of the Company as shall reasonably be requested by the Manager or the Approving Members in order to carry out the terms and provision of this Section 11.5, including without limitation executing and delivering instruments of conveyance and transfer, and any purchase agreement, merger agreement, indemnity agreement, escrow agreement, consent, waiver, governmental filing, share certificates duly endorsed for transfer (free and clear of impermissible liens, claims and encumbrances) and any similar or related documents. Subject to the satisfaction of the conditions in Section 11.5(c), for purposes each Member (and their respective spouses, if residing in a community property state) hereby appoint the Manager as their agent and attorney-in-fact to execute any and all documents related in connection with an Approved Sale (including documents granting customary indemnities to a buyer of assets or securities consistent with this Agreement) on their behalf and expressly bind themselves to such document by the Manager’s execution of such document without further action on their part.
Section 11.6.General Provisions.
51


(a)No Member may withdraw from the Company other than as a result of a permitted transfer of all of such Member’s Membership Interest in accordance with this Article 11, pursuant to redemption of all of its Membership Units, the acquisition thereof by NHT Holdings under Section 8.6, or in the case of the Manager, under Section 7.2.
(b)Any Member who shall transfer all of its Membership Interest in a transfer permitted pursuant to this Article 11 shall cease to be a Member upon the admission of all Assignees of such Membership Interest as Substituted Member. Similarly, any Member who shall transfer all of its Membership Units pursuant to a redemption of all of its Membership Units, or the acquisition thereof by NHT Holdings under Section 8.6, shall cease to be a Member.
(c)Transfers pursuant to this Article 11 may only be made on the first day of a fiscal quarter of the Company, unless the Manager and the Class A Members otherwise agree.
(d)If any Membership Interest is transferred or assigned during any quarterly segment of the Company’s fiscal year in compliance with the provisions of this Article 11 or redeemed or transferred pursuant to Section 8.6 on any day other than the first day of a Company Year, then Net Income, Net Losses, each item thereof and all other items attributable to such interest for such Company Year shall be divided and allocated between the transferor Member and the transferee Member by taking into account their varying interests during the Company Year in accordance with Section 706(d) of the Code, using the interim closing of the books method. All distributions of Available Cash attributable to such Membership Interest with respect to which the Company Record Date is before the date of such transfer, assignment, or redemption shall be made to the transferor Member or the Redeeming Member, as the case may be, and in the case of a transfer or assignment other than a redemption, all distributions of Available Cash thereafter attributable to such Membership Interest shall be made to the transferee Member.
ARTICLE 12.

ADMISSION OF MEMBERS
Section 12.1.Admission of Additional Members.
(a)A Person who makes a Capital Contribution to the Company in accordance with this Agreement shall be admitted to the Company as an Additional Member only upon furnishing to the Manager (i) evidence of acceptance in form satisfactory to the Manager of all of the terms and conditions of this Agreement, including, without limitation, the power of attorney granted in Section 2.4 and (ii) such other documents or instruments as may be required in the discretion of the Manager in order to effect such Person’s admission as an Additional Member.
52


(b)Notwithstanding anything to the contrary in this Section 12.1, no Person shall be admitted as an Additional Member without the consent of the Class A Members, which consent may be given or withheld in the Class A Members’ sole and absolute discretion. The admission of any Person as an Additional Member shall become effective on the date upon which the name of such Person is recorded on the books and records of the Company, following the consent of the Class A Members to such admission.
(c)If any Additional Member is admitted to the Company on any day other than the first day of a Company Year, then Net Income, Net Losses, each item thereof and all other items allocable among Members and Assignees for such Company Year shall be allocated among such Additional Member and all other Members and Assignees by taking into account their varying interests during the Company Year in accordance with Section 706(d) of the Code, using the interim closing of the books method. All distributions of Available Cash with respect to which the Company Record Date is before the date of such admission shall be made solely to Members and Assignees, other than such Additional Member, and all distributions of Available Cash thereafter shall be made to all of the Members and Assignees, including such Additional Member.
Section 12.2.Amendment of Agreement and Certificate of Formation.
Subject to Section 7.1(a), the Manager shall take all steps necessary and appropriate under the Act to amend the records of the Company for the admission to the Company of any Member, and, if necessary, to prepare as soon as practical an amendment of this Agreement (including an amendment of Exhibit A) and, if required by law, shall prepare and file an amendment to the Certificate and may for this purpose exercise the power of attorney granted pursuant to Section 2.4. In no event, Section 7.2 be amended without the consent of NREO.
ARTICLE 13.

DISSOLUTION, LIQUIDATION AND TERMINATION
Section 13.1.Dissolution.
The Company shall not be dissolved by the admission of Substituted Members or Additional Members in accordance with the terms of this Agreement. Upon the resignation of the Manager, any successor Manager shall continue the business of the Company without dissolution. Subject to Article 15, the Company shall dissolve, and its affairs shall be wound up, only upon the first to occur of any of the following (“Liquidating Events”):
(a)at any time approved by the holders of a majority of the Percentage Interests of the Members;
53


(b)at any time that there are no Members of the Company unless the business of the Company is continued in accordance with the Act;
(c)the sale of all or substantially all of the assets and properties of the Company; or
(d)any other event sufficient under Act to cause the dissolution of the Company.
Section 13.2.Winding Up.
(a)Upon the occurrence of a Liquidating Event, the Company shall continue solely for the purposes of winding up its affairs in an orderly manner, liquidating its assets, and satisfying the claims of its creditors and Members. No Member shall take any action that is inconsistent with, or not necessary to or appropriate for, the winding up of the Company’s business and affairs. The Manager, or, in the event there is no remaining Manager, any Person elected by a majority of the Percentage Interests of the Members (the Manager or such other Person being referred to herein as the “Liquidator”), shall be responsible for overseeing the winding up and dissolution of the Company and shall take full account of the Company’s liabilities and property and the Company property shall be liquidated as promptly as is consistent with obtaining the fair value thereof, and the proceeds therefrom (which may, to the extent determined by the Liquidator and with the consent of the Class A Members, include REIT Units of NHT) shall be applied and distributed in the following order:
(1)First, in satisfaction of all of the Company’s Debts and liabilities to creditors other than the Members (whether by payment or the making of reasonable provision for payment thereof);
(2)Second, to the payment and discharge of all of the Company’s Debts and liabilities to the Manager (whether by payment or the making of reasonable provision for payment thereof), including, but not limited to, amounts due as reimbursements under Section 7.4;
(3)Third, to the payment and discharge of all of the Company’s Debts and liabilities to the other Members; and
(4)The balance, if any, to the Members in accordance with their Capital Accounts, after giving effect to all contributions, distributions, and allocations for all periods.
The Manager shall not receive any additional compensation for any services performed pursuant to this Article 13.
(b)Notwithstanding the provisions of Section 13.2(a) which require liquidation of the assets of the Company, but subject to the order of priorities set forth therein, if
54


prior to or upon dissolution of the Company the Liquidator determines that an immediate sale of part or all of the Company’s assets would be impractical or would cause undue loss to the Members, the Liquidator may, in its sole and absolute discretion, defer for a reasonable time the liquidation of any assets except those necessary to satisfy liabilities of the Company (including to those Members as creditors) and/or distribute to the Members, in lieu of cash, as tenants in common and in accordance with the provisions of Section 13.2(a), undivided interests in such Company assets as the Liquidator deems not suitable for liquidation. Any such distributions in kind shall be made only if, in the good faith judgment of the Liquidator, such distributions in kind are in the best interest of the Members, and shall be subject to such conditions relating to the disposition and management of such properties as the Liquidator deems reasonable and equitable and to any agreements governing the operation of such properties at such time. The Liquidator shall determine the fair market value of any property distributed in kind using such reasonable method of valuation as it may adopt.
(c)In the discretion of the Liquidator, a pro rata portion of the distributions that would otherwise be made to the Members pursuant to this Article 13 may be:
(1)distributed to a trust established for the benefit of the Manager and Members for the purposes of liquidating Company assets, collecting amounts owed to the Company, and paying any contingent or unforeseen liabilities or obligations of the Company or the Manager arising out of or in connection with the Company. The assets of any such trust shall be distributed to the Manager and Members from time to time, in the reasonable discretion of the Liquidator, in the same proportions as the amount distributed to such trust by the Company would otherwise have been distributed to the Manager and Members pursuant to this Agreement; or
(2)withheld or escrowed to provide a reasonable reserve for Company liabilities (contingent or otherwise) and to reflect the unrealized portion of any installment obligations owed to the Company; provided, that such withheld or escrowed amounts shall be distributed to the Manager and Members in the manner and order of priority set forth in Section 13.2(a) as soon as practicable.
Section 13.3.Deficit Capital Account Restoration Obligation.
If any Member has a deficit balance in its Capital Account (after giving effect to all contributions, distributions and allocations for all taxable years, including the year during which such liquidation occurs), such Member shall have no obligation to make any contribution to the capital of the Company with respect to such deficit, and such deficit at any time shall not be considered a Debt owed to the Company or to any other Person for any purpose whatsoever, except to the extent otherwise expressly agreed to by such Member and the Company.
Section 13.4.Deemed Contribution and Distribution.
55


Notwithstanding any other provision of this Article 13, in the event the Company is “liquidated” within the meaning of Regulations Section 1.704-1(b)(2)(ii)(g), but no Liquidating Event has occurred, the Company’s property shall not be liquidated, the Company’s liabilities shall not be paid or discharged, and the Company’s affairs shall not be wound up. Instead, for federal income tax purposes and for purposes of maintaining Capital Accounts pursuant to Exhibit B hereto, the Company shall be deemed to have contributed all Company property and liabilities to a new limited liability company in exchange for an interest in such new limited liability company and, immediately thereafter, the Company will be deemed to liquidate by distributing interests in the new limited liability company to the Members.
Section 13.5.Rights of Members.
Except as otherwise provided in this Agreement, each Member shall look solely to the assets of the Company for the return of its Capital Contributions and shall have no right or power to demand or receive property other than cash from the Company. Except as otherwise provided in this Agreement, no Member shall have priority over any other Member as to the return of its Capital Contributions, distributions, or allocations.
Section 13.6.Notice of Dissolution.
In the event a Liquidating Event occurs, or an event occurs that would result in a dissolution of the Company, the Manager shall, within 30 days thereafter, provide written notice thereof to each of the Members.
Section 13.7.Termination of Company and Cancellation of Certificate.
Upon the completion of the winding up of the Company and liquidation of its assets, as provided in Section 13.2, the Company shall be terminated by filing a certificate of cancellation with the Secretary of State of the State of Delaware, canceling all qualifications of the Company as a foreign limited liability company in jurisdictions other than the State of Delaware and taking such other actions as may be necessary to terminate the Company.
Section 13.8.Reasonable Time for Winding Up.
A reasonable time shall be allowed for the orderly winding-up of the business and affairs of the Company and the liquidation of its assets pursuant to Section 13.2, in order to minimize any losses otherwise attendant upon such winding up, and the provisions of this Agreement shall remain in effect among the Members during the period of liquidation.
Section 13.9.Waiver of Partition.
No Member nor any successor-in-interest to a Member shall have the right while this Agreement remains in effect to have any property of the Company partitioned, or to
56


file a complaint or institute any proceeding at law or in equity to have such property of the Company partitioned, and each Member, on behalf of itself and its successors and assigns hereby waives any such right. It is the intention of the Members that the rights of the parties hereto and their successors-in-interest to Company property, as among themselves, shall be governed by the terms of this Agreement, and that the rights of the Members and their respective successors-in-interest shall be subject to the limitations and restrictions as set forth in this Agreement.
ARTICLE 14.

AMENDMENT OF LLC AGREEMENT; MEETINGS
Section 14.1.Amendment of LLC Agreement.
(a)Subject to Article 15, a proposed amendment shall be adopted and be effective as an amendment hereto if it is approved by the Manager and the Class A Members.
(b)Notwithstanding Section 14.1(a), this Agreement shall not be amended without the consent of each Member materially and adversely affected if such amendment would (i) modify the limited liability of a Member in a manner materially adverse to such Member, (ii) alter rights of such Member to receive distributions pursuant to Article 5 or Article 13, or the allocations specified in Article 6 (except as permitted pursuant to Section 4.2) in a manner materially adverse to such Member, (iii) increase or change capital contributions required by Section 4.1, (iv) alter the rights of NREO to remove and replace the Manager under Section 7.2, (v) amend this Section 14.1(b), or (vi) alter the rights of NHT Holdings pursuant to Section 4.8; provided, however, that the consent of each Member materially and adversely affected shall not be required for any amendment or action that affects all Members holding the same class or series of Membership Units on a uniform or pro rata basis. Any amendment consented to by any Member shall be effective as to that Member, notwithstanding the absence of such consent by any other Member.
Section 14.2.Meetings of the Members.
(a)Meetings of the Members may be called by the Manager and shall be called upon the receipt by the Manager of a written request by Members holding 20% or more of the Class A Units. The request shall state the nature of the business to be transacted. Notice of any such meeting shall be given to all Members not less than seven days nor more than 30 days prior to the date of such meeting. Members may vote in person or by proxy at such meeting. Except as otherwise expressly provided in this Agreement, the consent of holders of a majority of the Percentage Interests held by Members shall control.
(b)Any action required or permitted to be taken at a meeting of the Members may be taken without a meeting if a written consent setting forth the action so taken is
57


signed by a majority of the Percentage Interests of the Members (or such other percentage as is expressly required by this Agreement). Such consent may be in one instrument or in several instruments, and shall have the same force and effect as a vote of a majority of the Percentage Interests of the Members (or such other percentage as is expressly required by this Agreement). Such consent shall be filed with the Manager. An action so taken shall be deemed to have been taken at a meeting held on the effective date so certified.
(c)Each Member may authorize any Person or Persons to act for him by proxy on all matters in which a Member is entitled to participate, including waiving notice of any meeting, or voting or participating at a meeting. Every proxy must be signed by the Member or his or its attorney-in-fact. No proxy shall be valid after the expiration of 11 months from the date thereof unless otherwise provided in the proxy. Every proxy shall be revocable at the pleasure of the Member executing it, such revocation to be effective upon the Company’s receipt of written notice of such revocation from the Member executing such proxy.
(d)Each meeting of the Members shall be conducted by the Manager or such other Person as the Manager may appoint pursuant to such rules for the conduct of the meeting as the Manager or such other Person deems appropriate. Without limitation, meetings of Members may be conducted in the same manner as meetings of the unitholders of NHT and may be held at the same time, and as part of, meetings of the unitholders of NHT.
ARTICLE 15.

SPE RESTRICTIONS
Section 15.1.SPE Restrictions.
Pursuant to that certain Mezzanine Loan Agreement (as may be amended from time to time, the “Loan Agreement”), dated of even date herewith, among the Company, Delphi CRE Funding, LLC, and the other lenders from time to time a party thereto (collectively, “Lender”), and ACORE Capital Mortgage, L.P., in its capacity as Administrative Agent for and on behalf of Lender (together with its successors and assigns, “Administrative Agent”), the Company is obtaining a loan (the “Loan”) from Lender (with defined terms used in this Article 15 but not otherwise defined in this Agreement having the meaning set forth in the Loan Agreement, and the definition of “Property” as used in this Article 15 shall have the meaning set forth in the Loan Agreement). Notwithstanding any other provisions of the Certificate, this Agreement or any other document governing the formation, management and operation of the Company, the Company, since the date of its formation and at all times prior to, on and after the date thereof, has complied with and shall at all times comply with the following requirements until such time as the obligations under the Loan Agreement shall be paid and performed in full:
58


(a)The Company was, is and will be formed solely for the purpose of, directly or indirectly through the Company’s Subsidiaries, acquiring, developing, owning, holding, selling, leasing, transferring, exchanging, financing, managing and operating the Property, and transacting lawful business that is incident, necessary and appropriate to accomplish the foregoing;
(b)The Company has not been, is not, and will not be engaged in any business unrelated to acquiring, developing, owning, holding, selling, leasing, transferring, exchanging, financing, managing and operating the Property, and transacting lawful business that is incident, necessary and appropriate to accomplish the foregoing;
(c)The Company has not had, does not have and will not have any assets other than those related to the Property;
(d)The Company has not engaged in, sought or consented to, and will, to the fullest extent permitted by law, not engage in, seek or consent to, (i) any dissolution, winding up, liquidation, consolidation, merger, or sale of all or substantially all of its assets, (ii) except as permitted under the terms of the Loan Agreement, any transfer of limited liability company interests, or (iii) any amendment of its Certificate or this Agreement with respect to the matters set forth in this definition without the written consent of Administrative Agent;
(e)The Company has been, is, and intends to remain solvent and has paid and intends to continue to pay its debts and liabilities (including, as applicable, shared personnel and overhead expenses) from its assets as the same have or shall become due, and has maintained, is currently maintaining and will endeavor to maintain adequate capital for the normal obligations reasonably foreseeable in a business of its size and character and in light of its contemplated business operations; provided, however, the foregoing shall not require any owner of the Company to make any additional capital contribution;
(f)The Company has not failed, and will not fail, to correct any known misunderstanding regarding the separate identity of such entity;
(g)The Company has maintained and will maintain its accounts, financial statements, books, and records separate from any other Person and has not permitted, and will not permit, its assets to be listed as assets on the financial statement of any other entity except as required by the Approved Accounting Method (provided, however, that the Company’s assets may be included in a consolidated financial statement of its Affiliates provided that (i) appropriate notation shall be made on such consolidated financial statements to indicate the separateness of the Company and such Affiliates and to indicate that the Company’s assets and credit are not available to satisfy the debts and other obligations of such Affiliates or any other Person, and (ii) such assets shall be listed on the Company’s own separate balance sheet);
59


(h)The Company has filed and will file its own tax returns, except to the extent that it (i) has been or is required to file consolidated tax returns by law or (ii) is treated as a disregarded entity for federal or state tax purposes;
(i)Other than as provided in the Loan Agreement, the Company (i) has not commingled, and will not commingle, its funds or assets with those of any other Person and (ii) has not participated and will not participate in any cash management system with any other Person;
(j)The Company has held and will hold its assets in its own name;
(k)The Company has maintained and will maintain an arm’s-length relationship with its Affiliates;
(l)The Company has paid and will pay its own liabilities and expenses, including the salaries of its own employees (if any), out of its own funds and assets, and has maintained and will maintain a sufficient number of employees (if any) in light of its contemplated business operations; provided, however, the foregoing shall not require any owner of the Company to make any additional capital contributions;
(m)The Company has observed and will observe in all material respects all partnership, corporate or limited liability company formalities, as applicable;
(n)The Company has not had (other than any prior loan secured by the Property, with respect to the Company), and will not have, any Indebtedness other than Permitted Indebtedness;
(o)Except in connection with the Loan Documents, the Company has not assumed or guaranteed or become obligated for, and will not assume or guarantee or become obligated for, the debts of any other Person and has not held out and will not hold out its credit as being available to satisfy the obligations of any other Person except as permitted pursuant to the Loan Agreement;
(p)The Company has not acquired and will not acquire obligations or securities of its partners, members or shareholders or any other Affiliate;
(q)The Company has allocated and will allocate, fairly and reasonably, any overhead expenses that are shared with any Affiliate, including paying for shared office space and services performed by any employee of an Affiliate;
(r)The Company has maintained and used, now maintains and uses, and will maintain and use, separate stationery, invoices and checks bearing its name, and all stationery, invoices, and checks utilized by such Person or utilized to collect its funds or pay its expenses have borne and shall bear its own name and have not borne and shall not bear the name of any other entity unless such entity is clearly designated as being such Person’s agent;
60


(s)The Company has not pledged and will not pledge its assets for the benefit of any other Person other than Administrative Agent in connection with the Loan;
(t)The Company has conducted and will conduct its business in its name or in a name franchised or licensed to it by an entity other than an Affiliate of the Company, and has held itself out and identified itself, and will hold itself out and identify itself, as a separate and distinct entity under its own name or in a name franchised or licensed to it by an entity other than an Affiliate of the Company and not as a division or part of any other Person, except in each case for services rendered under a business management services agreement with an Affiliate that complies with the terms contained in Subsection (x) below, so long as the manager, or equivalent thereof, under such business management services agreement holds itself out as an agent of the Company;
(u)The Company has maintained and will maintain its assets in such a manner that it will not be costly or difficult to segregate, ascertain or identify its individual assets from those of any other Person;
(v)The Company has not made and will not make loans to any Person or hold evidence of Indebtedness issued by any other Person or entity (other than cash and investment-grade securities issued by an entity that is not an Affiliate of or subject to common ownership with such entity) except that the Company, from time to time in the ordinary course of business, may agree with tenants under Leases of all or any portion of the Property to make certain tenant improvement allowances available to such tenants;
(w)The Company has not identified and will not identify its constituent partners, members or shareholders (as applicable), or any Affiliate of any of them, as a division or part of it, and has not identified itself, and shall not identify itself, as a division of any other Person;
(x)The Company has not entered into or been a party to, and will not enter into or be a party to, any transaction with its partners, members, shareholders or Affiliates except (i) in the ordinary course of its business and on terms which are intrinsically fair, commercially reasonable and are no less favorable to it than would be obtained in a comparable arm’s-length transaction with an unrelated third party, and (ii) in connection with the Loan Agreement;
(y)The Company has not had and will not have any obligation to indemnify, and has not indemnified and will not indemnify, its partners, officers, directors, managers or members, as the case may be, unless such an obligation was and is, and all such obligations are, fully subordinated to the Obligations and will not, and do not, constitute a claim against the Company in the event that cash flow in excess of the amount required to pay the Obligations is insufficient to pay such obligation;
(z)Except as provided in the Loan Documents, the Company does not and will not have any of its obligations guaranteed by any Affiliate;
61


(aa)(i) the Company shall have at least two (2) Independent Managers that shall be a duly-appointed “manager” of the Company within the meaning of Section 18-101(10) of the Act, and the Company shall not take any Bankruptcy Action (or to collude with, or otherwise assist, solicit, or cause to be solicited an involuntary Bankruptcy Action) unless (A) such Bankruptcy Action is approved by the prior unanimous written consent of all members and managers thereof (including any Independent Manager), and (B) at the time of such action the Company has at least two (2) managers who are Independent Managers (provided, however, the managers shall only have the rights and duties expressly set forth in this Agreement); (ii) upon the occurrence of any event that causes the last member of the Company to cease to be a member of the Company (other than upon an assignment by such member of all of its limited liability company interest in the Company and the admission of the transferee in accordance with this Agreement), (A) the persons acting as Independent Managers of the Company shall, without any action of any Person and simultaneously with such member ceasing to be a member of the Company, automatically be admitted as the “Special Member” (an Independent Manager in such capacity, a “Special Member”) and shall preserve and continue the existence of the Company without dissolution, and (B) without limiting the provisions of clause (A), upon the occurrence of any event that causes the last remaining member of the Company to cease to be a member of the Company or that causes the sole member to cease to be a member of the Company (other than upon continuation of the Company without dissolution upon an assignment by the member of all of its limited liability company interest in the Company and the admission of the transferee in accordance with this Agreement), to the fullest extent permitted by law, the personal representative of such member shall be authorized to, and shall, within ninety (90) days after the occurrence of the event that terminated the continued membership of such member in the Company, agree in writing to continue the Company without dissolution and to the admission of the personal representative or its nominee or designee, as the case may be, as a substitute member of the Company, effective as of the occurrence of the event that terminated the continued membership of such member in the Company; (iii) no Special Member may resign or transfer its rights as Special Member unless (A) a successor Special Member has been admitted to the Company as a Special Member, and (B) such successor Special Member has also accepted its appointment as an Independent Manager and executed a counterpart to this Agreement; provided, however, the Special Member shall automatically cease to be a member of the Company upon the admission to the Company of a substitute member; (iv) the Special Member shall be a member of the Company that has no interest in the profits, losses and capital of the Company and has no right to receive any distributions of limited liability company assets; pursuant to Section 18-301 of the Act, a Special Member shall not be required to make any capital contributions to the Company and shall not receive a limited liability company interest in the Company; (v) a Special Member, in its capacity as Special Member, may not bind the Company; (vi) except as required by any mandatory provision of the Act, a Special Member, in its capacity as Special Member, shall have no right to vote on, approve or otherwise consent to any action by, or matter relating to, the Company, including the merger, consolidation or conversion of the Company; (vii) in order to implement the admission to the Company of
62


each Special Member, each Person acting as an Independent Manager shall execute a counterpart to this Agreement; (viii) prior to its admission to the Company as Special Member, each Person acting as an Independent Manager shall not be a member of the Company; (ix) the Company shall be dissolved, and its affairs shall be wound up only upon the first to occur of the following (but subject to clause (ii) above): (A) the termination of the legal existence of the last remaining member of the Company or the occurrence of any other event which terminates the continued membership of the last remaining member of the Company in the Company unless the business of the Company is continued in a manner permitted by its limited liability company agreement or the Act, or (B) the entry of a decree of judicial dissolution of the Company under Section 18-802 of the Act; (x) neither the bankruptcy of any member of the Company or the Special Member shall cause such member or Special Member, respectively, to cease to be a member of the Company and upon the occurrence of such an event, the business of the Company shall continue without dissolution; (xi) in the event of dissolution of the Company, the Company shall conduct only such activities as are necessary to wind up its affairs (including the sale of the assets of the Company in an orderly manner), and the assets of the Company shall be applied in the manner, and in the order of priority, set forth in Section 18-804 of the Act; and (xii) to the fullest extent permitted by law, except as otherwise expressly provided in this Agreement, each member of the Company and the Special Members shall irrevocably waive any right or power that they might have to cause the Company or any of its assets to be partitioned, to cause the appointment of a receiver for all or any portion of the assets of the Company, to compel any sale of all or any portion of the assets of the Company pursuant to any applicable law or to file a complaint or to institute any proceeding at law or in equity to cause the dissolution, liquidation, winding up or termination of the Company;
(ab)The Company shall not be permitted to take any action which, under Section 15.1(aa) of this Agreement, requires a unanimous written consent of the managers of the Company unless at the time of such action there shall be at least two (2) Independent Managers serving in such capacity as required by the terms hereof; (ii) no Independent Manager may be removed or replaced except for Cause; (iii) any resignation, removal or replacement of any Independent Manager shall not be effective without five (5) Business Days prior written notice to Administrative Agent accompanied by a statement as to the reasons for such removal, the identity of the proposed replacement Independent Manager, and a certificate that the replacement Independent Manager satisfies the applicable terms and conditions of the definition of “Independent Manager”; (iv) to the fullest extent permitted by applicable law, including Section 18-1101(c) of the Act and notwithstanding any duty otherwise existing at law or in equity, the Independent Managers shall consider only the interests of the constituent owners of the Company and the Company (including its creditors) in acting or otherwise voting on a Bankruptcy Action (which such fiduciary duties to the owners of the Company and its creditors, in each case, shall be deemed to apply solely to the extent of their respective economic interests in the Company exclusive of (A) all other interests, (B) the interests of other affiliates of the owners of the Company and the Company, and (C) the interests
63


of any group of affiliates of which the owners of the Company and the Company is a part); (v) other than as provided in clause (iv) above, to the fullest extent permitted by law the Independent Managers shall not have any fiduciary duties to any owners of the Company, any directors or managers of the Company, or any other Person; (vi) the foregoing shall not eliminate the implied contractual covenant of good faith and fair dealing under applicable law; and (vii) to the fullest extent permitted by applicable law, including Section 18-1101(e) of the Act, an Independent Manager shall not be liable to the Company, any owners of the Company, or any other Person bound by this Agreement for breach of contract or breach of duties (including fiduciary duties), unless the Independent Manager acted in bad faith or engaged in willful misconduct;
(ac)The Company has complied and will comply with all of the terms and provisions contained in its organizational documents;
(ad)The statement of facts contained in its organizational documents are true and correct and will remain true and correct;
(ae)Administrative Agent is an intended third-party beneficiary of Sections (a) through (ff) herein;
(af)The Company has not and will not consent to any other Person (i) operating its business in the name of the Company, (ii) acting in the name of the Company, (iii) using the Company’s stationery or business forms, (iv) holding out its credit as being available to satisfy the obligations of the Company, (v) having contractual liability for the payment of any of the liabilities of the Company (except pursuant to the limited extent provided under the Loan Documents), or (vi) failing to at all times specify to all relevant third parties that it is acting in a capacity other than as the Company.
Cause” means, with respect to an Independent Manager, (a) acts or omissions by such Person that constitute willful disregard of such Person’s duties under the applicable agreements, (b) that such Person has engaged in or has been charged with, or has been convicted of, fraud or other acts constituting a crime under any law applicable to such Person, (c) that such Independent Manager is unable to perform his or her duties as an Independent Manager due to death, disability, or incapacity, (d) that such Independent Manager no longer meets the definition of “Independent Manager” or (e) that the fees charged by such Person are materially more than is otherwise customary in the market.
Independent Manager” means an individual who has prior experience as an independent director, independent manager or independent member with at least three years of employment experience and who is provided by CT Corporation, Corporation Service Company, National Registered Agents, Inc. (or its affiliate NRAI Entity Services, LLC), Wilmington Trust Company, Stewart Management Company, Lord Securities Corporation or, if none of those companies is then providing professional independent directors or independent managers, another nationally-recognized company approved
64


by Administrative Agent, in each case that is not an Affiliate of the Borrower Parties and that provides professional independent directors and independent managers and other corporate services in the ordinary course of its business, and which individual is duly appointed as an Independent Manager of the Company, and for the five-year period prior to his or her appointment as an Independent Manager has not been and during the continuation of his or her serving as an Independent Manager will not be, any of the following:
(a)a member (other than a Special Member), manager, director, trustee, officer, employee, attorney, or counsel of any of the Borrower Parties or their Affiliates (provided that such person may be an Independent Director or Independent Manager of the Company as long as they are not a member, manager, director, trustee, officer, employee, attorney, or counsel of any other Borrower Party or Affiliate of a Borrower Party, except that a Person who otherwise satisfies the definition of Independent Director or Independent Manager other than this subparagraph (a) by reason of being the independent director or independent manager of a “special purpose entity” that is an Affiliate of the Company shall not be disqualified from serving as an Independent Manager of the Company if such Person is either (i) a professional independent director or independent manager or (ii) the fees that such individual earns from serving as independent director or independent manager of Affiliates of the Company in any given year constitute in the aggregate less than five percent (5%) of such individual’s annual income for that year);
(ag)a creditor, customer, supplier, service provider (including provider of professional services) or other Person who derives any of its purchases or revenues from its activities with any Borrower Party or any Affiliate of a Borrower Party (other than an independent manager or independent director provided by a nationally-recognized company that routinely provides professional independent directors or independent managers and other corporate services to any Borrower Party or any Affiliate of a Borrower Party in the ordinary course of business);
(ah)a direct or indirect legal or beneficial owner in any Borrower Party or any Affiliate of a Borrower Party;
(ai)a member of the immediate family of any member, manager, employee, attorney, customer, supplier or other Person referred to above; and
a Person Controlling or under the common Control of anyone listed in (a) through (d) above.
Section 15.2.Repayment of the Loan.
Upon satisfaction in full of the payment obligations set forth in the Loan Agreement, (a) this Article 15 shall be null and void and have no further force and effect and (b) the Independent Managers shall be automatically removed as the Independent Managers of the Company without any further action by any Person.
65


ARTICLE 16.

GENERAL PROVISIONS
Section 16.1.Addresses and Notice.
Any notice, demand, request or report required or permitted to be given or made to a Member or Assignee under this Agreement shall be in writing and shall be deemed given or made when delivered in person or when sent by first class United States mail or by other means of written communication to such Member or Assignee at the address set forth in Exhibit A or such other address of which such Member shall notify the Manager in writing.
Section 16.2.Titles and Captions.
All article or section titles or captions in this Agreement are for convenience only. They shall not be deemed part of this Agreement and in no way define, limit, extend or describe the scope or intent of any provisions hereof. Except as specifically provided otherwise, references to “Articles” and “Sections” are to Articles and Sections of this Agreement. Except as specifically provided otherwise, references to “Exhibits” are to Exhibits of this Agreement and incorporated herein by reference.
Section 16.3.Pronouns and Plurals.
Whenever the context may require, any pronoun used in this Agreement shall include the corresponding masculine, feminine or neutral forms, and the singular form of nouns, pronouns and verbs shall include the plural and vice versa.
Section 16.4.Further Action.
The parties shall execute and deliver all documents, provide all information and take or refrain from taking action as may be necessary or appropriate to achieve the purposes of this Agreement.
Section 16.5.Binding Effect.
This Agreement shall be binding upon and inure to the benefit of the parties hereto and their heirs, executors, administrators, successors, legal representatives and permitted assigns.
Section 16.6.Creditors.
The provisions of this Agreement are solely for the purpose of defining the interests of the Members, inter se; and no other Person (i.e., a party who is not a signatory hereto or a permitted successor to such signatory hereto) shall have any right, power, title or interest by way of subrogation or otherwise, in and to the rights, powers, title and provisions of this Agreement; provided, that Indemnitees are intended third-
66


party beneficiaries of Section 7.7. No creditor or other third party having dealings with the Company shall have the right to enforce the right or obligation of any Member to make Capital Contributions or loans to the Company or to pursue any other right or remedy hereunder or at law or in equity. None of the rights or obligations of the Members herein set forth to make Capital Contributions or loans to the Company shall be deemed an asset of the Company for any purpose by any creditor or other third party, nor may any such rights or obligations be sold, transferred or assigned by the Company or pledged or encumbered by the Company to secure any Debt or other obligation of the Company or any of the Members.
Section 16.7.Waiver.
No failure by any party to insist upon the strict performance of any covenant, duty, agreement or condition of this Agreement or to exercise any right or remedy consequent upon a breach thereof shall constitute a waiver of any such breach or any other covenant, duty, agreement or condition.
Section 16.8.Counterparts.
This Agreement may be executed in counterparts, all of which together shall constitute one agreement binding on all of the parties hereto, notwithstanding that all such parties are not signatories to the original or the same counterpart. Each party shall become bound by this Agreement immediately upon affixing his or its signature hereto.
Section 16.9.Applicable Law; Consent to Jurisdiction; Waiver of Jury Trial.
(a)This Agreement shall be construed and enforced in accordance with and governed by the laws of the State of Delaware, without regard to the principles of conflicts of law. In the event of a conflict between any provision of this Agreement and any non-mandatory provision of the Act, the provisions of this Agreement shall control and take precedence.
(b)Each Member and Assignee hereby (i) submits to the exclusive jurisdiction of any state or federal court sitting in the State of Delaware (collectively, the “Delaware Courts”), with respect to any dispute arising out of this Agreement or any transaction contemplated hereby to the extent such courts would have subject matter jurisdiction with respect to such dispute, (ii) to the fullest extent permitted by law, irrevocably waives, and agrees not to assert by way of motion, defense, or otherwise, in any such action, any claim that it is not subject personally to the jurisdiction of any of the Delaware Courts, that its property is exempt or immune from attachment or execution, that the action is brought in an inconvenient forum, or that the venue of the action is improper, (iii) to the fullest extent permitted by law, agrees that notice or the service of process in any action, suit or proceeding arising out of or relating to this Agreement or the transactions contemplated hereby shall be properly served or delivered if delivered to such Member or Assignee at such Member’s or Assignee’s last known address as set forth in the Company’s books and records, and (iv) to the fullest extent permitted by law,
67


irrevocably waives any and all right to trial by jury in any legal proceeding arising out of or related to this Agreement or the transactions contemplated hereby.
Section 16.10.Invalidity of Provisions.
If any provision of this Agreement is or becomes invalid, illegal or unenforceable in any respect, the validity, legality and enforceability of the remaining provisions contained herein shall not be affected thereby.
Section 16.11.Entire Agreement.
This Agreement and any Vesting Agreements contain the entire understanding and agreement among the Members with respect to the subject matter hereof and supersedes any other prior written or oral understandings or agreements among them with respect thereto. Notwithstanding anything to the contrary in this Agreement, the Members and Assignees hereby acknowledge and agree that the Manager, on its own behalf and/or on behalf of the Company (subject to Section 7.1(a)), without the approval of any Member, may enter into side letters or similar written agreements with any Member, which have the effect of establishing rights under, or altering or supplementing, the terms hereof, as negotiated with such Member. The parties hereto agree that any terms, conditions or provisions contained in such side letters or similar written agreements with a Member shall govern with respect to such Member notwithstanding the provisions of this Agreement.
Section 16.12.Legal Counsel Relationships.
The Members acknowledge and agree that Winston & Strawn LLP has only represented the Adviser, NHT, NHT Intermediary, LLC and NHT Holdings in connection with this Agreement and the other transactions related hereto (the “Transactions”). Each Member, other than NHT Holdings, is relying solely on his or its own tax and legal advisors, and not Winston & Strawn LLP, with respect to the tax and other legal aspects of his, her or its investment in the Company. Further, except for Winston & Strawn LLP’s representation of the Adviser, NHT, NHT Intermediary, LLC and NHT Holdings with respect to the Transactions, or as may otherwise expressly be agreed in writing by Winston & Strawn LLP, in no event shall an attorney-client relationship exist between Winston & Strawn LLP on the one hand and any other Member and/or their Affiliates, on the other hand. The Members further agree and consent that Winston & Strawn LLP shall be permitted to render legal advice and to provide legal services to any Member or the Company from time to time, and each Member covenants and agrees that such representation of a Member or the Company by such firm from time to time shall not disqualify such firm from providing legal advice and legal services to their respective client Members or Affiliates in matters related or unrelated to this Agreement.
[Signature Page Follows.]

68


IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the date first written above.
INITIAL MEMBER AND MANAGER:
NHT OPERATING PARTNERSHIP GP, LLC
By: /s/ Jesse Blair_______________________
Name: Jesse Blair
Title: Sole Member


[SIGNATURE PAGE TO AMENDED AND RESTATED LLC AGREEMENT OF NHT OPERATING PARTNERSHIP, LLC]



INDEPENDENT MANAGERS:
/s/ Ricardo Beausoleil____________________
Ricardo Beausoleil
/s/ Steven P. Zimmer ____________________
Steven P. Zimmer


[SIGNATURE PAGE TO AMENDED AND RESTATED LLC AGREEMENT OF NHT OPERATING PARTNERSHIP, LLC]



MEMBERS:
NHT HOLDINGS, LLC
By: /s/ James Dondero___________________
Name: James Dondero
Title: Manager
NEXPOINT REAL ESTATE OPPORTUNITIES, LLC
By: /s/ Brian Mitts_______________________
Name: Brian Mitts
Title: Authorized Signatory


[SIGNATURE PAGE TO AMENDED AND RESTATED LLC AGREEMENT OF NHT OPERATING PARTNERSHIP, LLC]



MEMBERS:
NHT HOLDINGS, LLC
By: /s/ James Dondero___________________
Name: James Dondero
Title: Manager
NEXPOINT REAL ESTATE OPPORTUNITIES, LLC
By: /s/ Brian Mitts_______________________
Name: Brian Mitts
Title: Authorized Signatory


[SIGNATURE PAGE TO AMENDED AND RESTATED LLC AGREEMENT OF NHT OPERATING PARTNERSHIP, LLC]



For the limited purposes set forth herein, and not as a Member:
NEXPOINT HOSPITALITY TRUST
By: /s/ Brian Mitts______________________
Name: Brian Mitts
Title: Corporate Secretary

[SIGNATURE PAGE TO AMENDED AND RESTATED LLC AGREEMENT OF NHT OPERATING PARTNERSHIP, LLC]


As an individual for the limited purpose of Section 4.8, and not as a Member:
/s/ Jesse Blair_______________________
[SIGNATURE PAGE TO AMENDED AND RESTATED LLC AGREEMENT OF NHT OPERATING PARTNERSHIP, LLC]


EXHIBIT E
CONSTRUCTIVE OWNERSHIP DEFINITION
The term “Constructively Owns” means ownership determined through the application of the constructive ownership rules of Section 318 of the Code, as modified by Section 856(d)(5) of the Code. Generally, as of the date first set forth above, these rules provide the following:
a.    an individual is considered as owning the Ownership Interest that is owned, actually or constructively, by or for his spouse, his children, his grandchildren, and his parents;
b.    an Ownership Interest that is owned, actually or constructively, by or for a partnership, limited liability company or estate is considered as owned proportionately by its partners or beneficiaries;
c.    an Ownership Interest that is owned, actually or constructively, by or for a trust is considered as owned by its beneficiaries in proportion to the actuarial interest of such beneficiaries (provided, however, that in the case of a “grantor trust” the Ownership Interest will be considered as owned by the grantors);
d.    if 10% percent or more in value of the stock in a corporation is owned, actually or constructively, by or for any person, such person shall be considered as owning the Ownership Interest that is owned, actually or constructively, by or for such corporation in that proportion which the value of the stock which such person so owns bears to the value of all the stock in such corporation;
e.    an Ownership Interest that is owned, actually or constructively, by or for a partner or member which actually or constructively owns a 25% or greater capital interest or profits interest in a partnership or limited liability company, or by or to or for a beneficiary of an estate or trust shall be considered as owned by the partnership, limited liability company, estate, or trust (or, in the case of a grantor trust, the grantors);
f.    if 10% or more in value of the stock in a corporation is owned, actually or constructively, by or for any person, such corporation shall be considered as owning the Ownership Interest that is owned, actually or constructively, by or for such person;
g.    if any person has an option to acquire an Ownership Interest (including an option to acquire an option or any one of a series of such options), such Ownership Interest shall be considered as owned by such person;
h.    an Ownership Interest that is constructively owned by a person by reason of the application of the rules described in paragraphs (a) through (g) above shall, for purposes of applying paragraphs (a) through (g), be considered as actually owned by such person; provided, however, that (i) an Ownership Interest constructively owned by
E-1


an individual by reason of paragraph (a) shall not be considered as owned by him for purposes of again applying paragraph (a) in order to make another person the constructive owner of such Ownership Interest, (ii) an Ownership Interest constructively owned by a partnership, estate, trust, or corporation by reason of the application of paragraphs (e) or (f) shall not be considered as owned by it for purposes of applying paragraphs (b), (c), or (d) in order to make another person the constructive owner of such Ownership Interest, (iii) if an Ownership Interest may be considered as owned by an individual under paragraph (a) or (g), it shall be considered as owned by him under paragraph (g), and (iv) for purposes of the above described rules, an S corporation shall be treated as a partnership and any shareholder of the S corporation shall be treated as a partner of such partnership except that this rule shall not apply for purposes of determining whether stock in the S corporation is constructively owned by any person.
i.    For purposes of the above summary of the constructive ownership rules, the term “Ownership Interest” means the ownership of stock with respect to a corporation and, with respect to any other type of entity, the ownership of an interest in either its assets or net profits.


E-2
EX-10.4 4 exhibit104nxdt-nhtopxfirst.htm EX-10.4 Document
Exhibit 10.4
FIRST AMENDMENT
TO
AMENDED AND RESTATED COMPANY AGREEMENT
OF
NHT OPERATING PARTNERSHIP, LLC
This First Amendment (this “Amendment”) dated as of March 27, 2019 with an effective date of January 8, 2019, is to the Amended and Restated Company Agreement of NHT Operating Partnership, LLC (the “Company”), dated January 8, 2019, by and among the Manager and the Persons that are party thereto from time to time and whose names are set forth on Exhibit A attached thereto (as it may be amended from time to time) (as amended, the “Operating Agreement”).
RECITALS
A.    The Manager and the Class A Members desire to amend the Operating Agreement as set forth herein to account for the admission of Jesse Blair as a Member of the Company and to change certain definitions.
B.    In accordance with Section 14.1(a) of the Operating Agreement, this Amendment has been approved by the Manager and the Class A Members.
AGREEMENTS
Section 1.Amendments
(a)The definition of “Publicly Traded” contained in Article 1 of the Operating Agreement is deleted and replaced in its entirety with the following:
Publicly Traded” means listed or admitted to trading on the TSX Venture Exchange, New York Stock Exchange, the Nasdaq Stock Market, any affiliates or successor to any of the foregoing, or any other exchange on which the REIT Units are or may be listed from time to time.
(b)The definition of “Blair” contained in Article 1 of the Operating Agreement is deleted and replaced in its entirety with the following:
Labatte” means Neil Labatte, an individual and the sole equityholder of the initial Manager.
(c)All references to “Blair” in the Operating Agreement are deleted and replaced with “Labatte”.
(d)Section 7.6 of the Operating Agreement is deleted and replaced in its entirety with the following:



The Manager and any controlled Affiliates of the Manager shall only conduct the activities contemplated by this Agreement. Notwithstanding the foregoing, the Manager and any Affiliates of the Manager may acquire less than 5% of the equity securities of any Person, which securities are listed on any national securities exchange and the Manager of such Affiliate has no other business relationship, direct or indirect, with the issuer of such securities.
(e)Exhibit A of the Operating Agreement is hereby amended and restated in its entirety to read as set forth on Exhibit A attached hereto.
Section 2.Miscellaneous.
(a)Effect of Amendment. This Amendment is limited as specified and shall not constitute a modification, amendment or waiver of any other provision of the Operating Agreement. Except as specifically amended by this Amendment, all other provisions of the Operating Agreement are hereby ratified and remain in full force and effect.
(b)Single Document. From and after the date hereof, all references to the Operating Agreement shall be deemed to be references to the Operating Agreement as amended by this Amendment.
(c)Severability. In the event that any provision of this Amendment or the application of any provision of this Amendment is declared to be invalid or otherwise unenforceable by a court of competent jurisdiction, the remainder of this Amendment shall not be affected.
(d)Binding Effect. This Amendment shall be binding upon and inure to the benefit of the Members and their heirs, executors, administrators, successors, legal representatives and permitted assigns.
(e)Headings. The headings in this Amendment are for convenience only. They shall not be deemed part of this Amendment and in no way define, limit, extend or describe the scope or intent of any provisions hereof.
(f)Counterparts. This Amendment may be executed in any number of counterparts, each of which shall be deemed to be an original, all of which shall constitute the same instrument and all of which together shall constitute the agreement of the parties. For purposes of executing this Amendment, a document signed and transmitted electronically shall be treated as an original document. The signature of any party thereon shall be considered an original signature, and the document transmitted shall be considered to have the same binding legal effect as an original signature on an original document.
2


(g)Defined Terms. Any capitalized terms used herein for which a definition is not herein provided shall, unless otherwise indicated, have the same meanings as assigned to such terms in the Operating Agreement.

[Signature Page Follows]

3


IN WITNESS WHEREOF, the undersigned have executed this Amendment as of the date first set forth above.
NHT HOLDINGS, LLC
By: /s/ Matt McGraner____________________    
Name: Matt McGraner
Title: Authorized Signatory
NHT OPERATING PARTNERSHIP GP, LLC
By: /s/ Neal Labatte______________________    
Name: Neal Labatte
Title: Sole Member



Signature Page to First Amendment to Operating Agreement

EX-10.5 5 exhibit105nxdt-nhtopxsecon.htm EX-10.5 Document
Exhibit 10.5
SECOND AMENDMENT
TO
AMENDED AND RESTATED COMPANY AGREEMENT
OF
NHT OPERATING PARTNERSHIP, LLC
This Second Amendment (this “Amendment”) dated as of August 16, 2019 with an effective date of March 29, 2019 is to the Amended and Restated Company Agreement of NHT Operating Partnership, LLC, as amended (the “Company”), dated January 8, 2019, by and among the Manager and the Persons that are party thereto from time to time and whose names are set forth on Exhibit A attached thereto (as it may be amended from time to time) (as amended, the “Operating Agreement”).
RECITALS
A.    The Manager and the Class A Member desire to amend the Operating Agreement as set forth herein to amend and restate Exhibit A of the Operating Agreement.
B.    In accordance with Section 14.1(a) of the Operating Agreement, this Amendment has been approved by the Manager and the Class A Members.
AGREEMENTS
Section 1.Amendments
(a)Exhibit A of the Operating Agreement is hereby amended and restated in its entirety to read as set forth on Exhibit A attached hereto.
Section 2.Miscellaneous.
(a)Effect of Amendment. This Amendment is limited as specified and shall not constitute a modification, amendment or waiver of any other provision of the Operating Agreement. Except as specifically amended by this Amendment, all other provisions of the Operating Agreement are hereby ratified and remain in full force and effect.
(b)Single Document. From and after the date hereof, all references to the Operating Agreement shall be deemed to be references to the Operating Agreement as amended by this Amendment.
(c)Severability. In the event that any provision of this Amendment or the application of any provision of this Amendment is declared to be invalid or otherwise unenforceable by a court of competent jurisdiction, the remainder of this Amendment shall not be affected.



(d)Binding Effect. This Amendment shall be binding upon and inure to the benefit of the Members and their heirs, executors, administrators, successors, legal representatives and permitted assigns.
(e)Headings. The headings in this Amendment are for convenience only. They shall not be deemed part of this Amendment and in no way define, limit, extend or describe the scope or intent of any provisions hereof.
(f)Counterparts. This Amendment may be executed in any number of counterparts, each of which shall be deemed to be an original, all of which shall constitute the same instrument and all of which together shall constitute the agreement of the parties. For purposes of executing this Amendment, a document signed and transmitted electronically shall be treated as an original document. The signature of any party thereon shall be considered an original signature, and the document transmitted shall be considered to have the same binding legal effect as an original signature on an original document.
(g)Defined Terms. Any capitalized terms used herein for which a definition is not herein provided shall, unless otherwise indicated, have the same meanings as assigned to such terms in the Operating Agreement.
[Signature Page Follows]

2


IN WITNESS WHEREOF, the undersigned have executed this Amendment as of the date first set forth above.
NHT HOLDINGS, LLC
By: /s/ Matt McGraner____________________
Name: Matt McGraner
Title: Authorized Signatory
NHT OPERATING PARTNERSHIP GP, LLC
By: /s/ Neil Labatte______________________
Name: Neil Labatte
Title: Sole Member



Signature Page to Second Amendment to Operating Agreement
EX-10.6 6 exhibit106nxdt-nhtopxthird.htm EX-10.6 Document
Exhibit 10.6
THIRD AMENDMENT
TO
AMENDED AND RESTATED LIMITED LIABILITY COMPANY AGREEMENT
OF
NHT OPERATING PARTNERSHIP, LLC
This Third Amendment (this “Amendment”) dated as of September 25, 2022 with an effective date of June 30, 2022 is to the Amended and Restated Limited Liability Company Agreement of NHT Operating Partnership, LLC, as amended (the “Company”), dated January 8, 2019, by and among the Manager and the Persons that are party thereto from time to time and whose names are set forth on Exhibit A attached thereto (as it may be amended from time to time) (as amended, the “Operating Agreement”).
RECITALS
A.    The Manager and the Class A Member desire to amend the Operating Agreement as set forth herein.
B.    In accordance with Section 14.1(a) of the Operating Agreement, this Amendment has been approved by the Manager and the Class A Members.
C.    In accordance with Sections 12.2 and 14.1(b) of the Operating Agreement, this Amendment has been consented to by NREO.
AGREEMENTS
Section 1.Amendments
(a)Exhibit A of the Operating Agreement is hereby deleted in its entirety and any references to Exhibit A in the Operating Agreement shall be to the books and records of the Company.
(b)The definition of “Member” contained in Article 1 of the Operating Agreement is deleted and replaced in its entirety by the following:
Member” means NHT Holdings, the initial Manager and any other Person named as a member of the Company on the books and records of the Company or any substituted Member or Additional Member, in such Person’s capacity as a member of the Company.
(c)Section 7.2 of the Operating Agreement is deleted and replaced in its entirety with the following:



NHT Holdings shall have the sole right to remove the Manager at any time, with or without cause. The Manager shall have the right to resign the position of Manager at any time. Upon the removal or resignation of the Manager, (a) the Manager shall forfeit its Class B Units without consideration to the extent the Call Right contemplated by Section 4.8 is not exercised and (b) a replacement Manager shall be appointed by NHT Holdings; provided that such replacement Manager is a “special purpose entity” and will be issued Class B Units, in such amounts as determined by NHT Holdings, and become a Member of the Company. Notwithstanding anything herein to the contrary, upon such forfeiture of its Class B Units, the Manager shall withdraw as a Member of the Company without any additional action by any Person and execute any documentation deemed necessary by the Company to evidence such a withdrawal.
(d)Section 12.2 of the Operating Agreement is deleted and replaced in its entirety with the following:
Subject to Section 7.1(a), the Manager shall take all steps necessary and appropriate under the Act to amend the books and records of the Company for the admission to the Company of any member, and, if required by law, shall prepare and file an amendment to the Certificate and may for this purpose exercise the power of attorney granted pursuant to Section 2.4.
(e)Section 14.1(b) of the Operating Agreement is deleted and replaced in its entirety with the following:
Notwithstanding Section 14.1(a), this Agreement shall not be amended without the consent of each Member materially and adversely affected if such amendment would (i) modify the limited liability of a Member in a manner materially adverse to such Member, (ii) alter rights of such Member to receive distributions pursuant to Article 5 or Article 13, or the allocations specified in Article 6 (except as permitted pursuant to Section 4.2) in a manner materially adverse to such Member, (iii) increase or change capital contributions required by Section 4.1, (iv) alter the rights of NHT Holdings to remove and replace the Manager under Section 7.2, (v) amend this Section 14.1(b), or (vi) alter the rights of NHT Holdings pursuant to Section 4.8; provided, however, that the consent of each Member materially and adversely affected
2


shall not be required for any amendment or action that affects all Members holding the same class or series of Membership Units on a uniform or pro rata basis. Any amendment consented to by any Member shall be effective as to that Member, notwithstanding the absence of such consent by any other Member.
Section 2.Miscellaneous.
(a)Effect of Amendment. This Amendment is limited as specified and shall not constitute a modification, amendment or waiver of any other provision of the Operating Agreement. Except as specifically amended by this Amendment, all other provisions of the Operating Agreement are hereby ratified and remain in full force and effect.
(b)Single Document. From and after the date hereof, all references to the Operating Agreement shall be deemed to be references to the Operating Agreement as amended by this Amendment.
(c)Severability. In the event that any provision of this Amendment or the application of any provision of this Amendment is declared to be invalid or otherwise unenforceable by a court of competent jurisdiction, the remainder of this Amendment shall not be affected.
(d)Binding Effect. This Amendment shall be binding upon and inure to the benefit of the Members and their heirs, executors, administrators, successors, legal representatives and permitted assigns.
(e)Headings. The headings in this Amendment are for convenience only. They shall not be deemed part of this Amendment and in no way define, limit, extend or describe the scope or intent of any provisions hereof.
(f)Counterparts. This Amendment may be executed in any number of counterparts, each of which shall be deemed to be an original, all of which shall constitute the same instrument and all of which together shall constitute the agreement of the parties. For purposes of executing this Amendment, a document signed and transmitted electronically shall be treated as an original document. The signature of any party thereon shall be considered an original signature, and the document transmitted shall be considered to have the same binding legal effect as an original signature on an original document.
(g)Defined Terms. Any capitalized terms used herein for which a definition is not herein provided shall, unless otherwise indicated, have the same meanings as assigned to such terms in the Operating Agreement.
[Signature Page Follows]
3



4


IN WITNESS WHEREOF, the undersigned have executed this Amendment as of the date first set forth above.
CLASS A MEMBER:
NHT HOLDINGS, LLC
By: /s/ Brian Mitts_______________________    
Name: Brian Mitts
Title: Manager
MANAGER:
NHT OPERATING PARTNERSHIP GP II, LLC
BY: NHT Holdings, LLC, its sole Member
By: /s/ Brian Mitts_______________________
Name: Brian Mitts
Title: Manager
IN WITNESS WHEREOF, the undersigned has consented to this Amendment as of the date first set forth above and upon effectiveness, the undersigned is no longer a party to the Operating Agreement.
NEXPOINT REAL ESTATE OPPORTUNITIES, LLC
By: /s/ Brian Mitts_______________________
Name: Brian Mitts
Title: Chief Financial Officer, Executive VP-Finance, Treasurer and Assistant Secretary

[Signature Page to the Third Amendment to the Operating Agreement of NHT Operating Partnership, LLC]
EX-10.7 7 exhibit107nhtamendedandres.htm EX-10.7 Document
Exhibit 10.7
AMENDED AND RESTATED ADVISORY AGREEMENT
BY AND AMONG
NEXPOINT HOSPITALITY TRUST,
NHT HOLDINGS, LLC
AND
NEXPOINT REAL ESTATE ADVISORS VI, L.P.



TABLE OF CONTENTS
Page
Page
2.    Appointment    4
3.    Duties of the Advisor    4
4.    Authority of Advisor    7
5.    No Partnership or Joint Venture    7
6.    Personnel    7
7.    Bank Accounts    8
8.    Advisor’s Conduct    8
9.    Declaration of Trust and Operating Agreement    8
10.    Records; Access; Confidentiality    8
11.    Limitations on Activities    9
12.    Compensation    9
13.    Expenses    9
14.    Other Services    10
15.    Other Activities of the Advisor    10
16.    Term and Termination    10
17.    Payments and Duties Upon Termination    11
18.    Internalization    11
19.    Limitation of Liability, Exculpation and Indemnification by the REIT Parties and their Respective Subsidiaries    11
20.    Indemnification by the Advisor    13
21.    Use of the Name NexPoint    13
22.    Notices    13
23.    Assignment    14
24.    Modification    15
25.    Severability    15
26.    Survival    15
27.    Currency    15
28.    Time of the Essence    15
29.    Governing Law; Exclusive Jurisdiction; Waiver of Jury Trial    15
30.    Entire Agreement    15
31.    No Waiver    15
32.    Pronouns and Plurals    15
33.    Headings    15
34.    Execution in Counterparts    16
35.    Limitation of Recourse    16


    i



AMENDED AND RESTATED ADVISORY AGREEMENT
THIS AMENDED AND RESTATED ADVISORY AGREEMENT (this “Agreement”), dated as of March 29, 2019, is entered into by and between NexPoint Hospitality Trust, an unincorporated, open-ended trust established under the laws of the Province of Ontario (the “REIT”), NHT Holdings, LLC, a Delaware limited liability company (“Holdings” and together with the REIT, the “REIT Parties”) and NexPoint Real Estate Advisors VI, L.P., a Delaware limited partnership (the “Advisor”).
RECITALS
A.The REIT, indirectly through Holdings, owns a portion of the membership interests of NHT Operating Partnership, LLC, a Delaware limited liability company (the “Operating Partnership”).
B.The Operating Partnership indirectly owns a portfolio of hotel properties located across the U.S.
C.The REIT Parties desire to avail themselves of the experience, sources of information, advice, assistance and certain facilities of the Advisor and its Affiliates and to have the Advisor undertake the duties and responsibilities set forth in this Agreement, on behalf of, and subject to the supervision of the Board of Trustees and the Managers, all as provided in this Agreement.
D.The Advisor is willing to render such services, subject to the supervision of the Board of Trustees and the Managers, on the terms and conditions set forth in this Agreement.
E.The REIT, Holdings and the Advisor previously entered into that certain Advisory Agreement dated as of January 8, 2019 (the “Original Agreement”).
F.The REIT, Holdings and the Advisor desire to amend and restate the Original Agreement in its entirety and to enter into this Agreement.
G.The Board of Trustees and the Managers have approved this Agreement.
NOW, THEREFORE, in consideration of the foregoing and of the mutual covenants and agreements contained herein, the parties hereto, intending to be legally bound, hereby agree as follows:
1.Definitions. The following terms shall have the meanings set forth in this Section 1 for purposes of this Agreement. Other terms are defined in the text of this Agreement.
Advisory Fee” means an annual fee, payable monthly, in an amount equal to 1.00% of the REIT Asset Value.
Affiliate” or “Affiliated” means with respect to any Person, (i) any Person directly or indirectly controlling, controlled by or under common control with such other Person; (ii) any executive officer, director, trustee or general partner of such other Person; and (iii) any legal entity for which such Person acts as an executive officer, director, trustee or general partner. For purposes of this definition, the terms “controls,” “is controlled by,” or “is under common control with” shall mean the possession, direct or indirect, of the power to direct or cause the direction of the management and policies of an entity, whether through ownership or voting rights, by contract or otherwise.
Board of Trustees” or “Board” means the Board of Trustees of the REIT.
Cause Event” means (a) a final non-appealable judgment by any court or governmental body of competent jurisdiction not stayed or vacated within 30 days that the Advisor, any of its agents or any of its assignees has committed a felony or a material violation of applicable Securities Laws that has a material adverse effect on the business of either of the REIT Parties or the ability of the Advisor to perform its



duties under the terms of this Agreement, (b) an order for relief in an involuntary bankruptcy case relating to the Advisor or the Advisor authorizing or filing a voluntary bankruptcy petition not stayed or vacated within 30 days, (c) the dissolution of the Advisor, or (d) a determination by the Board that the Advisor has (i) committed fraud against either of the REIT Parties, (ii) misappropriated or embezzled funds of either of the REIT Parties, (iii) acted in a manner constituting bad faith, willful misconduct, gross negligence or reckless disregard in the performance of its duties under this Agreement, (iv) failed to act, where such failure to act constituted bad faith, willful misconduct, gross negligence or reckless disregard in the performance of its duties under this Agreement, or (v) defaulted in the performance or observance of any material term, condition or covenant contained in this Agreement and such default shall have continued for a period of 30 days after either of the REIT Parties had given written notice to the Advisor of such default; provided, however, that if any of the actions or omissions described in this clause (d) are caused by an employee and/or officer of the Advisor or one of its Affiliates and the Advisor takes all necessary action against such person and cures the damage caused by such actions or omissions within 30 days of such determination, then such event shall not constitute a Cause Event.
Change in Control” means (a) the sale of all or substantially all of the assets of either REIT Party to an unaffiliated third party, (b) a sale resulting in more than 50% of the equity interests of any REIT Party being held by an unaffiliated third party, (c) a merger, consolidation, recapitalization, arrangement or reorganization of the REIT with or into an unaffiliated third party that results in the inability of the Unitholders to designate or elect a majority of the Board of Trustees (or the board of directors (or its equivalent) of the resulting entity or its parent entity) or (d) a change in composition of the Board of Trustees such that a majority of the members of such Board of Trustees elected at the last meeting of Unitholders cease to be Trustees of the REIT.
Code” means the Internal Revenue Code of 1986, as amended from time to time, or any successor statute thereto. Reference to any provision of the Code shall mean such provision as in effect from time to time, as the same may be amended and any successor provision thereto, as interpreted by any applicable regulations as in effect from time to time.
Declaration of Trust” means the declaration of trust of the REIT dated as of December 12, 2018, as hereafter amended from time to time.
Highland” means Highland Capital Management, L.P., a Delaware limited partnership.
IFRS” means International Financial Reporting Standards, issued by the International Accounting Standards Committee, and as adopted by the Canadian Institute of Chartered Accountants Part I of the Canadian Institute of Chartered Accountants Handbook – Accounting, as amended from time to time.
Incentive Fee” means any equity-based compensation paid pursuant to an equity incentive compensation plan of the REIT to the officers of the REIT or other employees of the Advisor.
Independent Trustee” has the meaning ascribed thereto in the Declaration of Trust.
Internalization Fee” means an internalization fee equal to three times the sum of the annual Advisory Fee for the trailing 12-month period as of the month end immediately preceding the date the REIT and the Advisor agree to the Internalization; provided, however, if this Agreement is terminated prior to the one year anniversary of the date of this Agreement, the Advisory Fee will be annualized for such 12-month period based on the Advisory Fee earned by the Advisor during such period; provided, further, the Internalization Fee shall be capped at 7.5% of the combined equity value of the REIT and the Operating Partnership on a consolidated basis, as of the Internalization Closing, as calculated by multiplying the aggregate number of outstanding Units and Class B units of the Operating Partnership by the volume weighted average price of the Units over the prior 30 day period,.
    2



Investment Guidelines and Operating Policies” means the investment guidelines and other investment parameters for investments, financing activities and other operations established from time to time by the Board or as disclosed in the Prospectus or the Declaration of Trust.
Investments” means any investments by the REIT Parties or their respective subsidiaries, in Real Estate Assets or any other asset so long as the REIT has enough REIT eligible investments to maintain its REIT status.
Joint Ventures” means any joint venture or partnership arrangements (other than between the REIT and the Operating Partnership) in which the REIT Parties or their respective subsidiaries, is a co-venturer, member or partner, which are established to own Investments.
Loans” means any indebtedness or obligations in respect of borrowed money or evidenced by bonds, notes, debentures, deeds of trust, letters of credit or similar instruments, including mortgages and mezzanine loans.
Managers” means the board of managers of Holdings.
Offering” means any public or private offering of equity or debt securities of the REIT Parties that is consummated as of or subsequent to the date of this Agreement, excluding Units offered under any employee benefit plan of the REIT Parties or their Affiliates.
Offering Expenses” means any and all expenses (other than underwriters’ discounts) paid or to be paid by the REIT Parties in connection with an Offering, including, without limitation, the REIT Parties’ legal, accounting, printing, mailing and filing fees and other documented offering expenses.
Operating Agreement” means the operating agreement of Holdings, dated as of January 8, 2019, as hereafter amended from time to time.
Operating Expenses” means all out-of-pocket expenses of the Advisor in performing services for the REIT Parties, including the expenses incurred by the Advisor in connection with any provision by the Advisor of legal, accounting, financial and due diligence services performed by the Advisor that outside professionals or outside consultants would otherwise perform. Operating Expenses also include the REIT Parties’ pro rata share of rent, telephone, utilities, office furniture, equipment, machinery and other office, internal, and overhead expenses of the Advisor required for the REIT Parties’ operations. Operating Expenses do not include expenses for the administrative services described on Exhibit A to this Agreement.
Person” means an individual, corporation, partnership, joint venture, association, company (whether of limited liability or otherwise), trust, bank or other entity, or government or any agency or political subdivision of a government.
Prospectus” means the REIT’s Final Prospectus as amended and/or supplemented from time to time.
Real Estate Assets” means any investment by the REIT Parties or their respective subsidiaries (including, without limitation, reserves for capital expenditures) in unimproved and improved Real Property (including, without limitation, fee or leasehold interests, options and leases) either directly, through a direct or indirect subsidiary of the REIT Parties or through a Joint Venture or debt investments that is directly or indirectly collateralized by unimproved or improved Real Property.
Real Property” means real property owned from time to time by the REIT Parties or their respective subsidiaries, either directly, through a direct or indirect subsidiary of either of the REIT Parties or through a Joint Venture, which consists of (i) land only, (ii) land, including the buildings located thereon,
    3



(iii) buildings only, (iv) real estate-related securities (including preferred stock), mortgage, bridge or mezzanine loans, or (v) such Investments the Board, the Managers or the Advisor designate as Real Property to the extent such Investments could be classified as Real Property.
Real Estate Investment Trust” means a “real estate investment trust” within the meaning of Sections 856 through 860 of the Code.
REIT Asset Value” means the value of the REIT’s total assets, as determined in accordance with IFRS except that such value shall only consolidate the REIT and Holdings (but otherwise on an unconsolidated basis) plus the REIT’s pro rata share of leverage at the Operating Partnership.
Securities Laws” means the securities laws of each jurisdiction in which the REIT is a reporting issuer or public entity, including the securities laws of Canada and the United States and the rules and regulations of any exchange upon which the REIT’s securities are listed, initially being the TSXV.
Termination Fee” means a termination fee equal to three times the annual Advisory Fee earned by the Advisor for the trailing 12-month period, subject to a cap if the Agreement is terminated pursuant to Section 16(c)(ii) of 7.5% of the combined equity value of the REIT and the Operating Partnership on a consolidated basis, as of the date the Agreement is terminated, calculated by multiplying the aggregate number of outstanding Units and Class B units of the Operating Partnership by the volume weighted average price of the Units over the prior 30 day period of the Units on the TSXV; provided, however, if this Agreement is terminated prior to the one year anniversary of the date of this Agreement, the Advisory Fee will be annualized for such 12-month period based on such Advisory Fee earned by the Advisor during such period.
Trustee” means a member of the Board of Trustees.
TSXV” means the TSX Venture Exchange.
Unitholders” means the registered holders of the Units.
Units” means the trust units of the REIT.
2.Appointment. The REIT Parties hereby appoint the Advisor to serve as their advisor to perform the services set forth herein on the terms and conditions set forth in this Agreement, and the Advisor hereby accepts such appointment.
3.Duties of the Advisor. The Advisor, in its capacity as manager of the assets and the day-to-day operations of the REIT Parties, at all times will be subject to the supervision of the REIT’s Board of Trustees and the Managers, as applicable, and will have only such functions and authority as the REIT Parties may delegate to it including, without limitation, the functions and authority identified herein and delegated to the Advisor hereby. The Advisor will be responsible for the day-to-day operations of the REIT Parties and will perform (or cause to be performed through one or more of its Affiliates or subsidiaries) such services and activities relating to the assets and operations of the REIT Parties as may be appropriate, including, without limitation:
(a)serve as the REIT Parties’ investment and financial advisor;
(b)provide the daily management for the REIT Parties, including a chief executive officer, chief financial officer and chief investment officer, and perform and supervise the various administrative functions necessary for the day-to-day management of the operations of the REIT Parties, including the administrative services described on Exhibit A to this Agreement;
    4



(c)investigate, select, and, on behalf of the REIT Parties, engage and conduct business with such Persons as the Advisor deems necessary to the proper performance of its obligations hereunder, including, but not limited to, consultants, accountants, correspondents, lenders, technical advisors, attorneys, brokers, underwriters, corporate fiduciaries, escrow agents, depositaries, custodians, agents for collection, insurers, insurance agents, banks, builders, developers, property owners, real estate management companies, real estate operating companies, securities investment advisors, mortgagors, the registrar and the transfer agent and any and all agents for any of the foregoing, including Affiliates of the Advisor, and Persons acting in any other capacity deemed by the Advisor necessary or desirable for the performance of any of the foregoing services, including, but not limited to, entering into contracts in the name of the REIT Parties with any of the foregoing;
(d)consult with the officers, Trustees and Managers of the REIT Parties, as applicable, and assist the Trustees and Managers in the formulation and implementation of the REIT Parties’ (including as it relates to any of their respective subsidiaries) financial policies, and, as necessary, furnish the Board and the Managers, as applicable, with advice and recommendations with respect to the making of investments consistent with the Investment Guidelines and Operating Policies (including, as it relates to any of their respective subsidiaries) and in connection with any borrowings proposed to be undertaken by the REIT Parties and their respective subsidiaries;
(e)subject to the provisions of Section 4 hereof, (i) participate in formulating an investment strategy and asset allocation framework, (ii) locate, analyze and select potential Investments, (iii) structure and negotiate the terms and conditions of transactions pursuant to which acquisitions and dispositions of Investments will be made (including performing due diligence); (iv) research, identify, review and recommend acquisitions and dispositions of Investments to the Board and the Managers and make Investments on behalf of the REIT Parties in compliance with the Investment Guidelines and Operating Policies; (v) negotiate the terms of and arrange for financing and refinancing and make other changes in the asset or capital structure of, and dispose of, reinvest the proceeds from the sale of, or otherwise deal with, Investments; (vi) negotiate and enter into leases and service contracts for Real Estate Assets and, to the extent necessary, perform all other operational functions for the maintenance and administration of such Real Estate Assets; (vii) actively oversee and manage Investments for purposes of meeting the REIT Parties’ investment objectives and reviewing and analyzing financial information for each of the Investments and the overall portfolio; (viii) select Joint Venture partners, structure and negotiate corresponding agreements and oversee and monitor these relationships; (ix) research, negotiate, select, engage, oversee, supervise and evaluate property managers who perform services for the REIT Parties; (x) engage, oversee, supervise and evaluate Persons with whom the Advisor contracts to perform certain of the services required to be performed under this Agreement; (xi) manage accounting and other record-keeping functions for the REIT Parties, including reviewing and analyzing the capital and operating budgets for the Real Estate Assets and generating an annual budget for the REIT Parties and if requested, their respective subsidiaries; (xii) manage the REIT Parties’ capital improvement program including determining when to execute the program at each Real Estate Asset; and (xiii) recommend various liquidity events to the Board and the Managers when appropriate;
(f)upon request, but no less than quarterly, provide the Board and the Managers with periodic reports regarding prospective investments;
(g)negotiate the terms of and make investments in, and dispositions of, Investments within the discretionary limits and authority as granted by the Board and the Managers;
(h)within the discretionary limits and authority as granted by the Board and the Managers, negotiate on behalf of the REIT Parties with banks or other lenders for Loans to be made to or guaranteed by the REIT Parties, and negotiate on behalf of the REIT Parties with investment banking firms and broker-dealers or negotiate private sales of Units or obtain Loans for the REIT Parties, but in no event in such a manner so that the Advisor shall be acting as broker-dealer or underwriter; provided, further, that any fees and costs payable to third parties incurred by the Advisor in connection with the
    5



foregoing shall be the responsibility of the applicable REIT Party, or in the case of any guarantee of any obligations of the Operating Partnership, the Operating Partnership;
(i)at least quarterly, and at any other time reasonably requested by the Board or the Managers, obtain reports (which may, but are not required to, be prepared by the Advisor or its Affiliates), where appropriate, concerning the value of Investments or contemplated investments of the REIT Parties or their respective subsidiaries;
(j)at least quarterly, and at any other time reasonably requested by the Board or the Managers, make reports to the Board or the Managers, as applicable, of its performance of services to the REIT Parties under this Agreement (including reports with respect to potential conflicts of interest involving the Advisor or any of its Affiliates), the composition and characteristics of the REIT Parties’ portfolio, and compliance with the Investment Guidelines and Operating Policies and other policies approved from time to time by the Board or the Managers;
(k)provide the REIT Parties with all necessary cash management services;
(l)deliver to, or maintain on behalf of, the REIT Parties copies of all appraisals obtained in connection with the investments in any Real Estate Assets as may be required to be obtained by the Board or the Managers;
(m)notify the Board and the Managers of all proposed transactions outside of the Advisor’s delegated authority before they are completed and obtain Board or Managers approval, as applicable, of same;
(n)negotiate and effect any interests in Investments as may be approved by the Board or the Managers;
(o)perform investor-relations and Unitholder communications functions for the REIT;
(p)render such services as may be reasonably determined by the Board of Trustees or the Managers consistent with the terms and conditions herein;
(q)maintain the REIT Parties’ accounting and other records and assist each REIT Party in filing all reports required to be filed by it under applicable Securities Laws, the Internal Revenue Service and other regulatory agencies;
(r)do all things necessary to assure its ability to render the services described in this Agreement;
(s)advise the REIT Parties regarding the maintenance of the REIT Parties’ qualification as Real Estate Investment Trusts and monitor the REIT Parties’ compliance with the various Real Estate Investment Trust qualification requirements and other rules set forth in the Code and any applicable treasury regulations promulgated under the Code, as amended from time to time, and use its commercially reasonable efforts to cause the REIT Parties to qualify as Real Estate Investment Trusts and maintain their qualification as Real Estate Investment Trusts for U.S. federal income tax purposes;
(t)assist the REIT Parties in qualifying to do business in all applicable jurisdictions in which the REIT Parties or their respective subsidiaries do business, and ensure that the REIT Parties and their respective subsidiaries obtain and maintain all applicable licenses;
(u)assist the REIT Parties in complying with all regulatory requirements applicable to them with respect to their business activities, including preparing or causing to be prepared all financial
    6



statements required under applicable regulations and contractual undertakings and all reports and documents, if any, required under Securities Laws;
(v)if requested by the REIT Parties, provide, or cause another qualified third party to provide, such internal audit, compliance and control services as may be required for the REIT Parties and their respective subsidiaries to comply with applicable law (including Securities Laws), and as otherwise requested by the Board or the Managers, as applicable;
(w)handle and resolve on behalf of the REIT Parties and their respective subsidiaries all routine claims, disputes or controversies, including all routine litigation, securities regulator proceedings, arbitration, settlement or other proceedings or negotiations, in which the REIT Parties or their respective subsidiaries may be involved or to which they may become subject, subject to such limitations or parameters as may be imposed from time to time by the Board or the Managers; and
(x)use commercially reasonable efforts to cause the REIT Parties and their respective subsidiaries to comply with all applicable laws.
Notwithstanding the foregoing, the Advisor may delegate any of the foregoing duties to any Person so long as the Advisor remains responsible for the performance of the duties set forth in this Section 3; provided, however, that the delegation by the Advisor of any of the foregoing duties to another Person shall not result in an increased Advisory Fee or additional expenses payable hereunder.
4.Authority of Advisor.
(a)Pursuant to the terms of this Agreement (including the restrictions included in this Section 4 and in Section 11), and subject to the continuing and exclusive authority of the Board and the Managers, as applicable, over the management of the REIT Parties, the REIT Parties, acting on the authority of the Board of Trustees or the Managers, as applicable, hereby delegate to the Advisor the authority to perform the services described in Section 3.
(b)Notwithstanding anything herein to the contrary, the Advisor shall obtain the prior approval of (i) the Board and (ii) any particular committee of the Board or the Managers specified by the Board, as the case may be, in connection with (A) any Investment for which the portion of the consideration paid out of the applicable REIT Party’s Equity (defined below) equals or exceeds the lesser of (x) 10% of the aggregate of the book value of the equity of the REIT plus the value of the Class B redeemable units of NHT Operating Partnership, LLC, each as reflected on the most recent statement of financial position of the REIT or (y) $25,000,000, (B) any Investment that is inconsistent with the Investment Guidelines and Operating Policies, or (C) any engagement of Affiliated service providers on behalf of the REIT Parties or their respective subsidiaries, which engagement terms will be negotiated on an arm’s length basis. “Equity” means the applicable REIT Party’s cash on hand, exclusive of the proceeds of any debt incurred or to be incurred in connection with the relevant Investment, and issued and outstanding securities of the applicable REIT Party or any subsidiary of the applicable REIT Party (including, for certainty, any Class B redeemable units of NHT Operating Partnership, LLC).
(c)If a transaction requires approval by the Independent Trustees, the Advisor will deliver to the Independent Trustees all documents and other information required by them to properly evaluate the proposed transaction.
(d)For the period and on the terms and conditions set forth in this Agreement, the REIT Parties and their respective subsidiaries hereby constitute, appoint and authorize the Advisor as their true and lawful agent and attorney-in-fact, in its name, place and stead, to negotiate, execute, deliver and enter into agreements, instruments and authorizations on their behalf, on such terms and conditions as the Advisor, acting in its sole and absolute discretion, deems necessary or appropriate (subject to any
    7



limitations imposed by the Board or the Managers). This power of attorney is deemed to be coupled with an interest.
5.No Partnership or Joint Venture. The REIT Parties and the Advisor are not partners or joint venturers with each other and nothing herein shall be construed to make them partners or joint venturers or impose any liability as such on any of them.
6.Personnel. Any staff engaged by the Advisor to provide the services which the Advisor is obliged to provide pursuant to or in respect of this Agreement shall be employees of the Advisor and not of the REIT Parties and all costs relating to their employment, termination or severance shall be the responsibility of the Advisor. The withholding and payment of any amounts required to be withheld and paid to any governmental authority, including, but without limitation, all applicable taxes, shall be withheld and paid by the Advisor.
7.Bank Accounts. The Advisor may establish and maintain one or more bank accounts in its own name for the account of the REIT Parties and any of their respective subsidiaries or in the name of the REIT Parties and their respective subsidiaries and may collect and deposit into any such account or accounts, and disburse from any such account or accounts, any money on behalf of the REIT Parties or their respective subsidiaries, consistent with the authority granted under Section 4 and in such other circumstances as the Board or the Managers, as applicable, may approve, provided that no funds shall be commingled with the funds of the Advisor; and the Advisor shall upon request render appropriate accountings of such collections and payments to the Board, the Managers and to the auditors of the REIT Parties.
8.Advisor’s Conduct. In consultation with the REIT Parties, the Advisor shall maintain an effective system of audits and controls adequate to ensure that the Advisor and its agents, representatives and employees are trained to perform their respective obligations and meet the requirements of the Advisor set forth under this Agreement and pursuant to applicable requirements of governmental authorities. In furtherance thereof, the Advisor shall obtain and maintain such licenses, permits and other governmental approvals or qualifications required to enable the Advisor to perform its obligations hereunder. The Advisor shall maintain a file of such documentation as may be required under applicable laws and shall make such file available to the REIT Parties for inspection upon either REIT Party’s reasonable request.
9.Declaration of Trust and Operating Agreement. The Advisor hereby acknowledges that it is cognizant of the terms and provisions of the Declaration of Trust and the Operating Agreement, including specifically the Investment Guidelines and Operating Policies set forth in the Declaration of Trust, and agrees to act in accordance therewith in a competent, honest, diligent and efficient manner, in good faith and further agrees not to cause the REIT Parties to breach any of the terms of the Declaration of Trust or the Operating Agreement.
10.Records; Access; Confidentiality.
(a)The Advisor shall maintain appropriate books of accounts and records of all its activities hereunder and make such records available for inspection by the Trustees and by counsel, auditors and authorized agents of the REIT Parties, at any time and from time to time.
(b)The Advisor acknowledges that it has significant strategic and historical information and experience with respect to the Real Estate Assets and that such information and experience is a key factor in the REIT Parties determining to enter into this Agreement with the Advisor. The Advisor agrees that throughout the term of this Agreement it will, subject to applicable laws and agreements relating to the disclosure of information: (i) at the request of the REIT Parties or as required to perform the obligations of the Advisor hereunder, provide the REIT Parties with access to all strategic and historical
    8



information, and (ii) otherwise use such information and experience in providing the services which the Advisor has agreed to and is required to provide hereunder.
(c)The Advisor shall at all reasonable times have access to the books and records of the REIT Parties and their respective subsidiaries. The REIT Parties shall promptly make available to the Advisor all files in its possession pertaining to the Real Estate Assets and shall furnish or cause to be furnished to the Advisor such additional information under its possession or control as the Advisor reasonably requests with respect to the Real Estate Assets or the Advisor’s performance of the services agreed to be provided from time to time between it and the Advisor. The REIT Parties acknowledge that the Advisor may in certain cases require the assistance and co-operation of the REIT Parties in the performance of the duties of the Advisor hereunder. In that regard, the REIT Parties covenant and agree to provide all necessary assistance and co-operation on a timely basis to enable the Advisor to comply with its obligations herein.
(d)The Advisor shall keep confidential any and all information obtained in connection with the services rendered under this Agreement and shall not disclose any such information (or use the same except in furtherance of its duties under this Agreement) to unaffiliated third parties except (i) with the prior written consent of the Board or the Managers, as applicable, (ii) to legal counsel, accountants or other professional advisors or consultants engaged by the REIT Parties, (iii) to appraisers, financing sources and others in the ordinary course of the REIT Parties’ business, (iv) to governmental officials having jurisdiction over the REIT Parties (and their respective subsidiaries), (v) in connection with any governmental or regulatory filings of the REIT Parties or their respective subsidiaries, or disclosure or presentations to REIT Party investors, (vi) as required by law or legal process to which the Advisor or any Person to whom disclosure is permitted hereunder is a party, or (vii) to the extent such information is otherwise publicly available through the actions of a Person other than the Advisor not resulting from Advisor’s violation of this Section 10.
11.Limitations on Activities. Notwithstanding anything herein to the contrary, the Advisor shall not take any action that, would (a) adversely affect the maintenance of the REIT Parties’ qualification as Real Estate Investment Trusts, unless the Board or Managers, as applicable, has determined that the maintenance of the REIT Parties’ Real Estate Investment Trust qualification is not in the best interests of the REIT Parties, (b) be contrary to or inconsistent with the Investment Guidelines and Operating Policies or (c) violate any law, rule, regulation or statement of policy of any governmental body or agency having jurisdiction over the REIT Parties, the Units, or otherwise not be permitted by the Declaration of Trust or the Operating Agreement, except if such action shall be ordered by the Board or the Managers, as applicable, in which case the Advisor shall notify promptly the Board or the Managers, as applicable, of the Advisor’s judgment of the potential impact of such action and shall refrain from taking such action until it receives further clarification or instructions from the Board or the Managers. In such event, the Advisor shall have no liability for acting in accordance with the specific instructions of the Board or the Managers so given. The Advisor shall comply in all material respects with all applicable law and regulations.
12.Compensation.
(a)During the term hereof, as the same may be extended from time to time, Holdings shall pay the Advisor the Advisory Fee. The Advisor shall compute each installment of the Advisory Fee as promptly as possible after the end of the month with respect to which such installment is payable. The accrued fees will be payable monthly as promptly as possible after the end of each month during which this Agreement is in effect. A copy of the computations made by the Advisor to calculate such installment shall thereafter, for informational purposes only, promptly be delivered to the Board and the Managers. The Advisory Fee shall be paid in cash.
(b)The Advisor may waive a portion of its fees. If this Agreement becomes effective subsequent to the first day of a month or shall terminate before the last day of a month, compensation for
    9



such month shall be computed in a manner consistent with the calculation of the fees payable on a monthly basis.
13.Expenses.
(a)In addition to the Advisory Fee, Holdings shall pay directly or reimburse the Advisor for all of the documented Operating Expenses and Offering Expenses (together, “Expenses”) paid or incurred by the Advisor or its Affiliates in connection with the services it provides to the REIT Parties and their respective subsidiaries pursuant to this Agreement. Any Expenses payable by Holdings or reimbursable to the Advisor pursuant to this Agreement shall not be in amounts greater than those which would be payable to outside professionals or consultants engaged to perform such services pursuant to agreements negotiated on an arm’s length basis. Reimbursement of Operating Expenses under this Section 13, plus Advisory Fees and Incentive Fees, may not exceed 1.5% of REIT Asset Value for any calendar year or portion thereof, provided, however, that this limitation will not apply to legal, accounting, financial, due diligence and other service fees incurred in connection with a future debt or equity raise or extraordinary litigation and mergers and acquisitions and other events outside the REIT Parties’ ordinary course of business or any out-of-pocket acquisition or due diligence expenses incurred in connection with the acquisition or disposition of Real Estate Assets.
(b)The Advisor shall prepare a statement documenting all Expenses incurred during each month, and shall deliver such statement to the REIT Parties within 15 business days after the end of each month. Expenses incurred by the Advisor on behalf of the REIT Parties and their respective subsidiaries and payable pursuant to this Section 13 shall be reimbursed no later than the 15th business day immediately following the date of delivery of such statement of Expenses to the REIT Parties.
14.Other Services. Should the Board or the Managers request that the Advisor or any director, officer or employee thereof render services for the REIT Parties or their respective subsidiaries other than set forth in Section 3, such services shall be separately compensated at such customary rates and in such customary amounts as are agreed upon by the Advisor and the Board or the Managers, as applicable, including a majority of the Independent Trustees where applicable, subject to the limitations contained in the Declaration of Trust and the Operating Agreement, and shall not be deemed to be services pursuant to the terms of this Agreement.
15.Other Activities of the Advisor.
(a)Except as set forth in this Section 15, nothing herein contained shall prevent the Advisor or any of its Affiliates from engaging in or earning fees from other activities, including, without limitation, the rendering of advice to other Persons (including other Real Estate Investment Trusts) and the management of other programs advised, sponsored or organized by Highland or its Affiliates; nor shall this Agreement limit or restrict the right of any director, officer, member, partner, employee, stockholder or equityholder of the Advisor or its Affiliates to engage in or earn fees from any other business or to render services of any kind to any other partnership, corporation, firm, individual, trust or association and earn fees for rendering such services; provided, however, that the Advisor must devote sufficient resources to the REIT Parties’ businesses to discharge its obligations to the REIT Parties under this Agreement. The Advisor may, with respect to any investment in which a REIT Party is a participant, also render advice and service to each and every other participant therein, and earn fees for rendering such advice and service. Specifically, it is contemplated that the REIT Parties may enter into Joint Ventures or other similar co-investment arrangements with certain Persons, and pursuant to the agreements governing such Joint Ventures or arrangements, the Advisor may be engaged to provide advice and service to such Persons, in which case the Advisor will earn fees for rendering such advice and service.
(b)The Board and the Managers acknowledge that the Advisor and its Affiliates are subject to various conflicts of interest, including without limitation, those set forth in the Prospectus. The Advisor shall report to the Board and the Managers the existence of any condition or circumstance, existing or
    10



anticipated, of which it has knowledge, which creates or is reasonably likely to create a conflict of interest between the Advisor’s obligations to the REIT Parties and its obligations to or its interest in any other partnership, corporation, firm, individual, trust or association.
16.Term and Termination.
(a)Duration. This Agreement shall become effective on the date first set forth above, such date being the date on which this Agreement has been executed following the approval of the Managers and the REIT’s Board of Trustees. Unless terminated as herein provided, this Agreement shall remain in full force and effect until the date that is two years after the effective date of this Agreement. Subsequent to such initial period of effectiveness, this Agreement shall continue in full force and effect, subject to paragraph 16(c), so long as such continuance is approved at least annually by (i) the Managers and (ii) either (a) the REIT’s Board of Trustees or (b) a vote of the Unitholders.
(b)Amendment. No provision of this Agreement may be amended, waived, discharged or terminated orally, but only by an instrument in writing signed by the party against which enforcement of the amendment, waiver, discharge or termination is sought. Any amendment of this Agreement shall be approved by (i) the Managers and (ii) either (a) the REIT’s Board of Trustees or (b) a vote of the Unitholders.
(c)Termination. This Agreement may be terminated (i) by the REIT Parties upon the occurrence of a breach by the Advisor of this Agreement by giving written notice to the Advisor of the occurrence of such breach, whereupon this Agreement shall terminate 60 days after delivery of such written notice; (ii) by the REIT Parties upon the occurrence of a Cause Event by the Advisor by giving written notice to the Advisor of the occurrence of such Cause Event, whereupon this Agreement shall immediately terminate after delivery of such written notice; (iii) by the REIT Parties, without cause or due to a Change in Control of a REIT Party, by giving written notice to the Advisor, whereupon this Agreement shall terminate 180 days after delivery of such written notice; and (iv) by the Advisor upon a default or the general assignment for the benefit of creditors or bankruptcy by a REIT Party by giving written notice to the REIT Parties, whereupon this Agreement shall immediately terminate after delivery of such written notice.
17.Payments and Duties Upon Termination.
(a)Amounts Owed. Upon the termination of this Agreement pursuant to Section 16(c)(iii) above, or if this Agreement is not continued pursuant to Section 16(a) above, the REIT shall pay the Advisor the Termination Fee within 30 days after the effective date of such termination.
(b)Advisor’s Duties. The Advisor shall promptly upon termination of this Agreement:
(i)pay over to the REIT Parties all money collected and held for the account of the REIT Parties and their respective subsidiaries pursuant to this Agreement, after deducting any accrued compensation and reimbursement for its expenses to which it is then entitled;
(ii)deliver to the Board and the Managers a full accounting, including a statement showing all payments collected by it and a statement of all money held by it, covering the period following the date of the last accounting furnished to the Board and the Managers;
(iii)deliver to the Board and the Managers, as applicable, all assets, including all Investments, and documents of the REIT Parties and their respective subsidiaries then in the custody of the Advisor; and
(iv)reasonably cooperate with the REIT Parties and their respective subsidiaries, at the REIT Parties’ expense, to provide an orderly management transition.
    11



18.Internalization. At any time at which the REIT and the Advisor mutually agree to internalize the Advisor, pursuant to which the REIT will purchase all, but not less than all, of the outstanding and issued partnership interests of the Advisor (the “Advisor Equity”) from the Advisor (the “Internalization”) and its general partner, NexPoint Real Estate Advisors GP, LLC (the “Advisor GP”), the purchase price for the Advisor Equity shall be equal to the Internalization Fee. At the closing of the Internalization (the “Internalization Closing”), the REIT shall pay the Internalization Fee to the Advisor in units of the REIT; provided, however, to the extent that any required regulatory approvals for the issuance of units of the REIT are not obtained, the REIT shall pay the Internalization Fee to the Advisor in cash, unless otherwise agreed by the parties. At the Internalization Closing, the Advisor and the Advisor GP shall transfer the Advisor Equity, free and clear of any lien or encumbrance, and shall deliver to the REIT certificates evidencing the Advisor Equity, duly endorsed in blank and accompanied by a duly executed instrument of assignment separate from the certificate, together with any other documentation requested by the REIT. For the avoidance of doubt, if the Internalization occurs pursuant to this Section 18, the Advisor shall not be entitled to the Termination Fee provided under Section 17.
19.Limitation of Liability, Exculpation and Indemnification by the REIT Parties and their Respective Subsidiaries.
(a)Whether or not expressly provided in this Agreement, every provision of this Agreement relating to the conduct or affecting the liability of or affording protection to the Advisor or any of its respective Affiliates and their respective partners, members, officers, directors, employees and agents (including parties acting as agents for the execution of transactions) (each, a “Covered Person” and collectively, “Covered Persons”) shall be subject to the provisions of this Section 19.
(b)To the fullest extent permitted by law, no Covered Person shall be liable to the REIT Parties and their respective subsidiaries (including but not limited to (i) any act or omission by any Covered Person in connection with the conduct of the business of the REIT Parties or their respective subsidiaries, that is determined by such Covered Person in good faith to be in or not opposed to the best interests of the REIT Parties or their respective subsidiaries, (ii) any act or omission by any Covered Person based on the advice of any professional advisor of the REIT Parties or their respective subsidiaries whom such Covered Person believes is authorized to provide such advice to the REIT Parties or their respective subsidiaries, (iii) any act or omission by the REIT Parties or their respective subsidiaries, or (iv) any mistake, negligence, misconduct or bad faith of any broker or other agent of the REIT Parties or their respective subsidiaries selected by the Covered Person with reasonable care), unless any act or omission by such Covered Person constitutes bad faith, fraud, willful misfeasance, intentional misconduct, gross negligence or reckless disregard of its duties (as determined by a non-appealable judgment of a court or arbitration proceeding of competent jurisdiction).
(c)A Covered Person may consult with legal counsel or accountants selected by such Covered Person and any act or omission by such Covered Person on behalf of the REIT Parties or their respective subsidiaries or in furtherance of the business of the REIT Parties or their respective subsidiaries in good faith in reliance on and in accordance with the advice of such counsel or accountants shall be full justification for the act or omission, and such Covered Person shall be fully protected in so acting or omitting to act if the counsel or accountants were selected with reasonable care.
(d)To the fullest extent permitted by law, the REIT Parties or their respective subsidiaries shall indemnify and save harmless Covered Persons, from and against any and all claims, liabilities, damages, losses, costs and expenses, including amounts paid in satisfaction of judgments, in compromises and settlements, as fines and penalties and legal or other costs and expenses of investigating or defending against any claim or alleged claim, of any nature whatsoever, known or unknown, liquidated or unliquidated, that are incurred by any Covered Person and arise out of or in connection with the business or investments of the REIT Parties or their respective subsidiaries, or the performance by the Covered Person of its responsibilities hereunder, provided that the Covered Person shall not be entitled to indemnification hereunder to the extent the Covered Person’s conduct constitutes
    12



bad faith, fraud, willful misfeasance, intentional misconduct, gross negligence or reckless disregard of its duties (as determined by a non-appealable judgment of a court or arbitration proceeding of competent jurisdiction). The termination of any proceeding by settlement, judgment, order or upon a plea of nolo contendere or its equivalent shall not, of itself, create a presumption that the Covered Person’s conduct constituted bad faith, fraud, willful misfeasance, intentional misconduct, gross negligence or reckless disregard of its duties. Notwithstanding the foregoing, in no event shall the REIT Parties or their respective subsidiaries be liable for special, exemplary, punitive, indirect, or consequential loss, or damage of any kind whatsoever, including without limitation lost profits.
(e)Expenses incurred by a Covered Person in defense or settlement of any claim that shall be subject to a right of indemnification hereunder, shall be advanced by the REIT Parties or their respective subsidiaries prior to the final disposition thereof upon receipt of an undertaking by or on behalf of the Covered Person to repay the amount advanced to the extent that it shall be determined ultimately that the Covered Person is not entitled to be indemnified hereunder.
(f)The right of any Covered Person to the indemnification provided herein shall be cumulative of, and in addition to, any and all rights to which the Covered Person may otherwise be entitled by contract or as a matter of law or equity and shall be extended to the Covered Person’s successors, assigns and legal representatives.
(g)The provisions of this Section 19 are expressly intended to confer benefits upon Covered Persons and such provisions shall remain operative and in full force and effect regardless of the expiration or any termination of this Agreement.
(h)No Covered Person shall be liable hereunder for any settlement of any action or claim effected without its written consent thereto.
(i)The REIT shall carry Trustees’ and officers’ liability insurance in respect of any Trustee, officer or employee of the Advisor who serves as a Trustee, or officer of the REIT or any of its subsidiaries in such amounts and for such periods as are consistent with industry practice.
20.Indemnification by the Advisor.
(a)The Advisor shall indemnify and hold harmless the REIT Parties and their respective Trustees, Managers, directors, officers, Unitholders, employees, equityholders and agents from all claims, liabilities, damages, losses, costs and expenses, including amounts paid in satisfaction of judgments, in compromises and settlements, as fines and penalties and legal or other costs and expenses of investigating or defending against any claim or alleged claim, of any nature whatsoever, known or unknown, liquidated or unliquidated, that are incurred due to the bad faith, fraud, willful misfeasance, intentional misconduct, gross negligence or reckless disregard of duties of the Advisor or any of its respective Affiliates and their respective partners, members, officers, directors, employees and agents (including parties acting as agents for the execution of transactions); provided, however, that so long as the Advisor has acted in good faith, the Advisor shall not be liable for any consequences resulting from the REIT Parties following or declining to follow any advice or recommendation made by the Advisor or any action taken by the Advisor in accordance with this Agreement.
(b)Notwithstanding anything in this Agreement to the contrary, the aggregate maximum amount that the Advisor may be liable to the REIT Parties pursuant to this Agreement shall, to the extent not prohibited by law, never exceed the amount of the Advisory Fees received by the Advisor under this Agreement prior to the date that the acts or omissions giving rise to a claim for indemnification or liability shall have occurred. In no event shall the Advisor be liable for special, exemplary, punitive, indirect, or consequential loss, or damage of any kind whatsoever, including without limitation lost profits. The foregoing limitations shall not apply to the extent such damages are determined in a final binding non-
    13



appealable court or arbitration proceeding to result from the bad faith, fraud, willful misfeasance, intentional misconduct, gross negligence or reckless disregard of its duties of the Advisor.
(c)The provisions of this Section 20 are expressly intended to confer benefits upon the REIT Parties and such provisions shall remain operative and in full force and effect regardless of the expiration or any termination of this Agreement.
21.Use of the Name NexPoint. The Advisor has consented to the use by the REIT and its subsidiaries of the “NexPoint” name and logo and related marks and designs. Such consent is conditioned upon the employment of the Advisor as the investment advisor to the REIT. The “NexPoint” name and logo and related marks and designs may be used from time to time in other connections and for other purposes by the Advisor and any of its affiliates. The Advisor may require the REIT and its subsidiaries to cease using the “NexPoint” name and logo and related marks and designs at any time on 180 days’ written notice following any date on which the REIT ceases to employ, for any reason, the Advisor, any successor thereto or any affiliate thereof as investment advisor of the REIT.
22.Notices. All notices or other communications required or permitted by this Agreement shall be in writing and shall be deemed to have been duly received (a) if given by electronic mail transmitted delivery receipt requested, upon receipt of a delivery receipt, (b) if given by certified or registered mail, return receipt requested, postage prepaid, three business days after being deposited in the U.S. mails and (c) if given by courier or other means, when received or personally delivered, and, in any such case, addressed as follows:
To the REIT Parties:    NexPoint Residential Trust, Inc.
300 Crescent Court
Suite 700
Dallas, Texas 75201
Attention: Brian Mitts
Email:
BMitts@Highlandfunds.co
with a copy to:
Winston & Strawn, LLP
2121 N Pearl St.
Dallas, Texas 75201
Attention: Charles T. Haag
Email:
chaag@winston.com
and to:
Goodmans LLP
Bay Adelaide Centre
333 Bay Street, Suite 3400
Toronto, ON M5H 2S7
Attention: Bill Gorman
Email:
bgorman@goodmans.ca
To the Advisor:    NexPoint Real Estate Advisors VI, L.P.
300 Crescent Court
Suite 700
Dallas, Texas 75201
Attention: Brian Mitts
Email:
BMitts@Highlandfunds.com
    14



with a copy to:
Highland Capital Management, L.P.
300 Crescent Court
Suite 700
Dallas, Texas 75201
Attention: Thomas Surgent
Email: TSurgent@Highlandfunds.com
Any party may at any time give notice in writing to the other parties of a change in its address for the purposes of this Section 22.
23.Assignment.
(a)The Advisor shall not have the right to assign its rights or interest in this Agreement (by operation of law or otherwise) unless approved by the REIT Parties, which approval may be unreasonably withheld in the REIT Parties’ sole, absolute and unfettered discretion. Notwithstanding the foregoing, the Advisor may, on 10 days’ prior written notice to the REIT Parties, assign its rights or interest in or delegate its duties or obligations under this Agreement to an Affiliate of the Advisor without the REIT Parties’ approval, provided that in the case of an assignment to an Affiliate of the Advisor, the level of service provided by the successor does not change and such Affiliate and the Advisor shall be jointly and severally bound to the REIT Parties for all obligations of the Advisor and the assignee hereunder.
(b)The REIT Parties shall not have the right to assign its rights or interest in this Agreement unless approved by the Advisor, which approval may be unreasonably withheld in the Advisor’s sole, absolute and unfettered discretion. Notwithstanding the foregoing, either REIT Party may, on 10 days’ prior written notice to the Advisor, assign its right or interest under this Agreement (in whole or in part) to an Affiliate without the Advisor’s consent, provided that the applicable REIT Party and such Affiliate shall be jointly and severally bound to the Advisor for all obligations of the applicable REIT Party and the assignee hereunder.
24.Modification. This Agreement shall not be amended, supplemented, modified, terminated, or discharged, in whole or in part, except by an instrument in writing signed by the parties hereto, or their respective successors or assignees.
25.Severability. The provisions of this Agreement are independent of and severable from each other, and no provision shall be affected or rendered invalid or unenforceable by virtue of the fact that for any reason any other or others of them may be invalid or unenforceable in whole or in part.
26.Survival. The obligations set forth in Sections 10, 17, 19 and 20 shall indefinitely survive the termination or expiration of this Agreement.
27.Currency. All sums of money referenced to herein shall be in United States dollars.
28.Time of the Essence. Time shall be of the essence of this Agreement.
29.Governing Law; Exclusive Jurisdiction; Waiver of Jury Trial. THE PROVISIONS OF THIS AGREEMENT SHALL BE CONSTRUED AND INTERPRETED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK AS AT THE TIME IN EFFECT, WITHOUT REGARD TO THE PRINCIPLES OF CONFLICTS OF LAWS THEREOF. THE PARTIES TO THIS AGREEMENT HEREBY SUBMIT TO THE NON-EXCLUSIVE JURISDICTION OF THE COURTS OF NEW YORK, INCLUDING ANY APPELLATE COURTS THEREOF. THE PARTIES ACKNOWLEDGE AND AGREE THAT ANY CONTROVERSY WHICH MAY ARISE UNDER THIS AGREEMENT IS LIKELY TO INVOLVE COMPLICATED AND DIFFICULT ISSUES, AND, THEREFORE, EACH PARTY HEREBY IRREVOCABLY
    15



AND UNCONDITIONALLY WAIVES TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, ANY RIGHT SUCH PARTY MAY HAVE TO A TRIAL BY JURY IN RESPECT TO ANY ACTION DIRECTLY OR INDIRECTLY ARISING OUT OF, UNDER OR IN CONNECTION WITH OR RELATING TO THIS AGREEMENT OR THE TRANSACTIONS CONTEMPLATED BY THIS AGREEMENT.
30.Entire Agreement. This Agreement contains the entire agreement and understanding among the parties hereto with respect to the subject matter hereof, and supersedes all prior and contemporaneous agreements, understandings, inducements and conditions, express or implied, oral or written, of any nature whatsoever with respect to the subject matter hereof. The express terms hereof control and supersede any course of performance or usage of the trade inconsistent with any of the terms hereof.
31.No Waiver. Neither the failure nor any delay on the part of a party to exercise any right, remedy, power or privilege under this Agreement shall operate as a waiver thereof, nor shall any single or partial exercise of any right, remedy, power or privilege preclude any other or further exercise of the same or of any other right, remedy, power or privilege, nor shall any waiver of any right, remedy, power or privilege with respect to any occurrence be construed as a waiver of such right, remedy, power or privilege with respect to any other occurrence. No waiver shall be effective unless it is in writing and is signed by the party asserted to have granted such waiver.
32.Pronouns and Plurals. Whenever the context may require, any pronoun used in this Agreement shall include the corresponding masculine, feminine or neuter forms, and the singular form of nouns, pronouns and verbs shall include the plural and vice versa.
33.Headings. The titles of Sections and Subsections contained in this Agreement are for convenience only, and they neither form a part of this Agreement nor are they to be used in the construction or interpretation hereof.
34.Execution in Counterparts. This Agreement may be executed in any number of counterparts, each of which shall be deemed to be an original as against any party whose signature appears thereon, and all of which shall together constitute one and the same instrument. This Agreement shall become binding when one or more counterparts hereof, individually or taken together, shall bear the signatures of all of the parties reflected hereon as the signatories.
35.Limitation of Recourse. There shall be no liability under this Agreement of, nor any recourse under this Agreement to, any Trustee, Manager director, officer, Unitholder, equityholder, employee or agent of the REIT Parties.
    16



IN WITNESS WHEREOF, the undersigned have executed this Agreement as of the date first written above.
NEXPOINT HOSPITALITY TRUST


By: /s/ Brian Mitts_______________________
    Name: Brian Mitts
    Title: Corporate Secretary


NHT HOLDINGS, LLC


By: /s/ Matt McGraner____________________
    Name: Matt McGraner
    Title: Authorized Signatory


NEXPOINT REALESTATE ADVISORS VI, L.P.


By:    NexPoint Real Estate Advisors GP, LLC, its general partner


By:    NexPoint Advisors, L.P., its sole member


By:    NexPoint Advisors GP, LLC, its general partner


By:    /s/ James Dondero___________________
    Name: James Dondero
    Title: President
    [Signature Page to Advisory Agreement]



Exhibit A

Description of Administration Services.
Advisor will perform the following administration services:
(i)Prepare monthly transaction listings;
(ii)Supply various normal and customary portfolio and REIT Party statistical data as requested on an ongoing basis;
(iii)Prepare for execution and file the REIT Parties’ Federal and state tax returns: prepare a fiscal tax provision in coordination with the annual audit; prepare an excise tax provision; and prepare all relevant 1099 calculations;
(iv)Coordinate contractual relationships and communications between the REIT Parties and their contractual service providers;
(v)Coordinate printing of any REIT annual Unitholder reports;
(vi)Prepare income and capital gain distributions;
(vii)Prepare the quarterly and annual financial statements and management’s discussion and analysis;
(viii)Monitor the REIT Parties’ compliance with the Internal Revenue Code of 1986;
(ix)Mange the regulatory compliance of the REIT Parties, which include making all required filings and preparing all documents, data and analysis required by the REIT Parties for regulatory filings, including annual information forms, management information circulars, insider trading reports, financial statements, management’s discussion and analysis, business acquisition reports, press releases and all other documents necessary for continuous disclosure requirements pursuant to applicable stock exchange rules and Securities Laws;
(x)Assist in the preparation of notices of meetings of Unitholders, as applicable, coordinate preparation of proxy statements, including obtaining information required to be disclosed by applicable regulations and the engagement of proxy solicitors on behalf of the REIT Parties;
(xi)Assist in obtaining trustees’ and officers’/errors and omissions insurance policies for the REIT, including evaluation of insurance carriers, recommending appropriate coverage levels and evaluating the costs thereof, as such policies are approved by the REIT’s Board of Trustees;
(xii)Draft agendas and resolutions for quarterly and special board meetings;
(xiii)Coordinate the preparation, assembly and posting of board materials;
(xiv)Attend board meetings and draft minutes thereof;
(xv)Maintain the REIT Parties’ calendar to assure compliance with various filing and board approval deadlines;
(xvi)Prepare and coordinate the REIT Parties’ state notice filings;
    1



(xvii)Furnish the REIT Parties’ office space in the offices of Advisor, or in such other place or places as may be agreed from time to time, and all necessary office facilities, simple business equipment, supplies, utilities and telephone service for managing the affairs of the REIT Parties;
(xviii)Perform clerical, bookkeeping and other administrative services not provided by the REIT Parties’ other service providers;
(xix)Determine or oversee the determination of the REIT’s REIT Asset Value in accordance with the REIT’s policies as adopted from time to time by the Board of Trustees;
(xx)Oversee the maintenance by the REIT Parties’ custodian and transfer agent and distribution disbursing agent of certain books and records of the REIT Parties and maintain (or oversee maintenance by such other persons as approved by the Board of Trustees or the Managers, as applicable) such other books and records required by law or for the proper operation of the REIT Parties;
(xxi)Prepare such information and reports as may be required by any stock exchange or exchanges on which the Units are listed;
(xxii)Determine the amounts available for distribution to be paid by the REIT to its Unitholders calculate, analyze and prepare a detailed income analysis and forecast future earnings for presentation to the Board of Trustees and the Managers, as applicable; prepare and arrange for distribution notices to Unitholders and provide the REIT Parties’ distribution disbursing agent and custodian with such information as is required for such parties to effect the payment of distributions and to implement the REIT Parties’ distribution reinvestment plan, if any;
(xxiii)Serve as liaison between the REIT Parties and each of their service providers;
(xxiv)Assist in monitoring and tracking the daily cash flows of the individual assets of the REIT Parties, as well as security position data of portfolio investments; assist in resolving any identified discrepancies with the appropriate third party, including the REIT Parties’ custodian, administrative agents and other service providers, through various means including researching available data via agent notices, financial news and data services, and other sources;
(xxv)Monitor compliance with leverage tests under the REIT Parties’ credit facility, if any, and communicate with leverage providers and rating agencies;
(xxvi)Coordinate negotiation and renewal of credit agreements for presentation to the Board of Trustees and Managers;
(xxvii)Coordinate negotiations of agreements with counterparties and the REIT Parties’ custodian for derivatives and similar transactions, as applicable;
(xxviii)Provide assistance with the closing of Real Estate Asset purchases and dispositions;
(xxix)Coordinate and oversee the provision of legal services to the REIT Parties;
(xxx)Cooperate with the REIT Parties’ independent registered public accounting firm in connection with audits and reviews of the REIT Parties’ financial statements, including interviews and other meetings, as necessary;
(xxxi)Provide Secretary and any Assistant Secretaries, Treasurer and any Assistant Treasurers and other officers for the REIT Parties as requested;
    2



(xxxii)Develop or assist in developing guidelines and procedures to improve overall compliance by the REIT Parties;
(xxxiii)Determine and monitor expense accruals for the REIT Parties;
(xxxiv)Authorize expenditures and approve bills for payment on behalf of the REIT Parties;
(xxxv)Monitor the number of Units listed and assist in the qualification and distribution of additional Units, as necessary;
(xxxvi)Exercise or procure the exercise of any rights of the REIT Parties with respect to any class action proceedings or other legal action concerning investments of the REIT Parties;
(xxxvii)Prepare such reports as the Board of Trustees or the Managers, of the REIT Parties may request from time to time;
(xxxviii)Handle all communications with the REIT’s Unitholders and research analysis;
(xxxix)Engage and communicate with investment bankers related to equity and debt offerings; and
(xl)Perform such additional administrative duties relating to the administration of the REIT Parties as may subsequently be agreed upon in writing between the REIT Parties and Advisor.

    3

EX-10.8 8 exhibit108nxdtloanagreemen.htm EX-10.8 Document
Exhibit 10.8
LOAN AGREEMENT
Dated as of February 23, 2019
Among
2325 STEMMONS TRS, INC., a Delaware corporation, 2325 STEMMONS HOTEL
PARTNERS, LLC, a Delaware limited liability company, HCRE ADDISON, LLC, a
Delaware limited liability company, HCRE ADDISON TRS, LLC, a Delaware limited liability
company, HCRE PLANO, LLC, a Delaware limited liability company, HCRE PLANO TRS,
LLC, a Delaware limited liability company, HCRE LAS COLINAS, LLC, a Delaware limited
liability company, HCRE LAS COLINAS TRS, LLC, a Delaware limited liability company,
NM SP, LLC, a Delaware limited liability company, and NHT SP TRS, LLC, a Delaware
limited liability company
collectively, as Borrower
and
DELPHI CRE FUNDING LLC,
a Delaware limited liability company,
and the other Lenders from time to time party hereto,
as Lenders.
and
ACORE CAPITAL MORTGAGE, LP,
a Delaware limited partnership,
as Administrative Agent for the Lenders
Property: Highland 5 Pack Portfolio
Loan Amount: $88,000,000.00





TABLE OF CONTENTS
Page
Section 1.1.    Definitions    1
Section 1.2.    Location of Additional Defined Terms    24
Section 1.3.    Principles of Construction    26
ARTICLE II GENERAL TERMS    26
Section 2.1.    The Loan    26
Section 2.2.    Interest Rate    26
Section 2.3.    Loan Payment    27
ARTICLE III CASH MANAGEMENT: RESERVE ACCOUNTS    34
Section 3.1.    Cash Management    34
Section 3.2.    Required Deposits    35
Section 3.3.    Disbursements from the Reserve Accounts    38
Section 3.4.    Accounts Generally    38
ARTICLE IV REPRESENTATIONS AND WARRANTIES    39
Section 4.1.    Organization    39
Section 4.2.    Authority: Enforceability    39
Section 4.3.    No Conflicts    40
Section 4.4.    Litigation: Judgments    40
Section 4.5.    Agreements    40
Section 4.6.    Title    40
Section 4.7.    Solvency    41
Section 4.8.    Compliance    41
Section 4.9.    Condemnation    41
Section 4.10.    Utilities and Public Access    41
Section 4.11.    Separate Tax Lots: Assessments    42
Section 4.12.    Insurance    42
Section 4.13.    Use of Property: Licenses    42
Section 4.14.    Flood Zone    42
Section 4.15.    Physical Condition    42
Section 4.16.    Boundaries: Survey    42
Section 4.17.    Leases    43
Section 4.18.    Filing and Recording Taxes    43
Section 4.19.    Special Purpose Entity    43
Section 4.20.    Financial Information; Disclosure    43
Section 4.21.    Certain Regulations    44
Section 4.22.    Sanctions: Anti-Money Laundering: Anti-Corruption    44
Section 4.23.    Hotel Matters    45
i


Section 4.24.    Mezzanine Loan Matters    45
Section 4.25.    Operating Lease Representations    45
ARTICLE V BORROWER COVENANTS    46
Section 5.1.    Affirmative Covenants    46
Section 5.2.    Negative Covenants    61
ARTICLE VI EVENTS OF DEFAULT: REMEDIES: EXCULPATION    68
Section 6.1.    Events of Default    68
Section 6.2.    Remedies    71
Section 6.3.    Limitation on Remedies    74
ARTICLE VII SECONDARY MARKET TRANSACTIONS; SERVICING    78
Section 7.1.    Secondary Market Transactions    78
Section 7.2.    Borrower Cooperation    78
Section 7.3.    Securitization Indemnification    81
Section 7.4.    Rating Agency Confirmations    84
ARTICLE VIII MISCELLANEOUS    84
Section 8.1.    Survival    84
Section 8.2.    Administrative Agent Matters    84
Section 8.3.    Governing Law    86
Section 8.4.    Modification, Waiver in Writing    88
Section 8.5.    Delay Not a Waiver    88
Section 8.6.    Notices    88
Section 8.7.    Trial by Jury    89
Section 8.8.    Headings    90
Section 8.9.    Severability    90
Section 8.10.    Preferences    90
Section 8.11.    Waiver of Notice    90
Section 8.12.    Remedies of Borrower    90
Section 8.13.    Schedules Incorporated    91
Section 8.14.    Offsets    91
Section 8.15.    No Joint Venture or Partnership: No Third Party Beneficiaries    91
Section 8.16.    Publicity    91
Section 8.17.    Waiver of Marshalling of Assets    92
Section 8.18.    Conflict; Construction of Documents; Reliance    92
Section 8.19.    Brokers and Financial Advisors    92
Section 8.20.    Prior Agreements    92
Section 8.21.    Time is of the Essence    93
Section 8.22.    Certain Additional Rights of Administrative Agent (VCOC)    93
Section 8.23.    Duplicate Originals    93
ii


Section 8.24.    Prepayment Charges    93
Section 8.25.    Registrar    94
Section 8.26.    Multiple Property Provisions    94
Section 8.27.    Multiple Borrower Provisions    96

SCHEDULES
Exhibit A    -    Legal Description of Property
Exhibit B-1    -    Form of Officer’s Certificate
Exhibit B-    -    Form of Certificate of Authority
Exhibit C    -    Initial Approved Annual Budget
Exhibit D    -    Project Budget
Schedule I    -    Immediate Repairs, Deadlines for Completion, Funds Reserved
Schedule II    -    Organizational Structure
Schedule III    -    Definition of Special Purpose Entity and Related Terms
Schedule IV    -    Franchise Agreements; Management Agreements
Schedule V    -    Disclosures
Schedule VI    -    Required Policies and Related Terms
Schedule VII    -    Required Reports
Schedule VIII    -    Post-Closing Obligations
Schedule IX    -    Existing Leases
Schedule X    -    Operating Leases

iii


LOAN AGREEMENT
THIS LOAN AGREEMENT, dated as of February 23, 2019 (as amended, restated, replaced, supplemented or otherwise modified from time to time, this “Agreement”), is made by and among the entity or entities identified on the signature page hereto as Borrower (together with its permitted successors and assigns. ‘‘Borrower”) the entity or entities identified on the signature page hereto as Lender and the other Lenders from time to time party hereto, and ACORE CAPITAL MORTGAGE, LP, a Delaware limited partnership, as administrative agent for the Lenders (in such capacity, together with its successors and assigns. “Administrative Agent”).
WHEREAS, Borrower desires to obtain a loan from Lender in the original principal amount of EIGHTY-EIGHT MILLION AND 00/100 DOLLARS ($88,000,000.00) (the “Loan”). and Lender is willing to make the Loan on the terms and conditions set forth in this Agreement and the other Loan Documents.
NOW THEREFORE, in consideration of the making of the Loan by Lender and the covenants, agreements, representations and warranties set forth in this Agreement, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto hereby covenant, agree, represent and warrant as follows:
Article I

DEFINITIONS: PRINCIPLES OF CONSTRUCTION
Section I.1.Definitions. For all purposes of this Agreement, except as otherwise expressly required or unless the context clearly indicates a contrary intent:
Acceptable Counterparts” means a counterpart): to an Interest Rate Cap Agreement, or the guarantor of such counterparty’s obligations under an Interest Rate Cap Agreement (provided that the form and substance of such guaranty is acceptable to Administrative Agent) that has a long-term unsecured debt rating of not less than “A” by S&P and “A2” from Moody’s, which rating shall not include a “t” or otherwise reflect a termination risk.
Affiliate” means, as to any Person, any other Person that (a) directly or indirectly owns twenty percent (20%) or more of the ownership interests in such Person, and/or (b) is in Control oil is Controlled by or is under common Control with such Person, and/or (c) is a director, partner, officer or employee of such Person or of an Affiliate of such Person, and/or (d) is the spouse, issue, or parent of such Person or an Affiliate of such Person.
Affiliated Manager” means any Manager that is (a) owned, directly or indirectly, by any Person that owns a direct or indirect ownership interest in Borrower, or (b) Controls, is Controlled by, or is under common Control with Borrower or any Person that owns a direct or indirect ownership interest in Borrower.
LOAN AGREEMENT – Page 1


Alternative Rate” means, for any Interest Period for which an Alternative Rate Condition exists, with respect to that portion of the Outstanding Principal Balance evidenced by a Note, the greater of (a) the sum of (i) the Alternative Spread applicable to such Note plus (ii) the Alternative Rate Index for such Interest Period, and (b) the sum of (i) the Spread applicable to such Note. plus (ii) the number of basis points described in clause (a) of the definition of LIBOR.
Alternative Rate Conditions” means the existence of any of the following conditions, as determined by Administrative Agent in good faith: (a) adequate and reasonable means do not exist for ascertaining LIBOR or that a contingency has occurred which materially and adversely affects the London Interbank Eurodollar Market at which a Lender prices loans (which determination by Administrative Agent shall be conclusive and binding on Borrower in the absence of manifest error), or (b) a Change in Law has made it unlawful for a Lender to maintain the LIBOR rate with respect to the Loan, or any portion thereof, (c) LIBOR does not adequately and fairly reflect the cost to a Lender of making or maintaining the Loan or (d) the Alternative Rate Conditions (LIBOR Replacement) exist.
Alternative Rate Conditions (LIBOR Replacement)” means that Administrative Agent determines in good faith that one or more replacements to LIBOR as an index for determining the interest rate payable for floating rate commercial real estate loans has been broadly adopted by the commercial real estate finance industry and Administrative Agent elects to convert this Loan to the Alternative Rate Index (LIBOR Replacement).
Alternative Rate Index” means the Alternative Rate Index (Prime) unless and until the Alternative Rate Conditions (LIBOR Replacement) exist, in which case the Alternative Rate Index means the Alternative Rate Index (LIBOR Replacement). If any applicable Alternative Rate Index ceases to be generally published or is limited, regulated or administered by a governmental or quasi-governmental body, then Administrative Agent shall select a reasonably’ comparable interest rate index. Administrative Agent’s determination of the Alternative Rate Index shall be binding and conclusive on Borrower absent manifest error. The Alternative Rate Index may or may not be the lowest rate at which Administrative Agent or any Lender prices loans on the date which the Alternative Rate Index is determined by Administrative Agent as set forth above.
Alternative Rate Index (LIBOR Replacement)” means an index for determining the interest rate payable for floating rate commercial real estate loans that has been broadly adopted by the commercial real estate finance industry as a replacement for LIBOR as an index for determining the interest rale payable for floating rate commercial real estate loans as determined by Administrative Agent in good faith.
Alternative Rate Index (Prime)” means the annual rate of interest published in The Wall Street Journal from time to time as the “prime rate” as of the date that is prior to (but most near) the date which is two (2) Business Days prior to the Payment Date on which the applicable Interest Period commences. If The Wall Street Journal ceases to publish the “Prime Rate,” Administrative Agent shall select an equivalent publication that publishes such “prime rate.”
LOAN AGREEMENT – Page 2


‘‘Alternative Spread” means with respect to that portion of the Outstanding Principal Balance evidenced by a Note, the number of basis points determined as the sum of (a) the LIBOR Interest Rate last in effect for the Interest Period immediately prior to the date on which Administrative Agent has determined that the Alternative Rate is in effect with respect to the Loan. plus (b) the Spread applicable to such Note less (c) the Alternative Rate Index in effect as of the last date of its determination pursuant to the definition thereof immediately prior to the date on which Administrative Agent has determined that the Alternative Rate is in effect with respect to the Loan: provided however in no event shall such difference be a negative number.
Approved Accounting Method” means the most recent edition of the Uniform System of Accounts for the Lodging Industry, as adopted by the American Hotel and Motel Association, reconciled in accordance with generally accepted accounting principles set forth in the opinions and pronouncements of the Accounting Principles Board and the American Institute of Certified Public Accountants and statements and pronouncements of the Financial Accounting Standards Board (or agencies with similar functions of comparable stature and authority within the accounting profession), or in such other statements by such entity as may be in general use by significant segments of the U.S. accounting profession, to the extent such principles are applicable to the facts and circumstances on the date of determination, consistently applied.
Assignment of Leases” means that certain first priority Assignment of Leases and Rents, dated as of the date hereof, from Borrower, as assignor, to Administrative Agent, as assignee, as the same may be amended, restated, replaced, supplemented or otherwise modified from time to time.
Assignment of Management Agreement” means that certain Assignment and Subordination of Management Agreement, dated as of the date hereof, among Borrower, Manager, and Administrative Agent, as the same may be amended, restated, replaced, supplemented or otherwise modified from time to time.
Bail-In Action” means the exercise of any Write-Down and Conversion Powers by the applicable EEA Resolution Authority in respect of any liability of an EEA Financial Institution.
Bail-In Legislation” means, with respect to any EEA Member Country implementing Article 55 of Directive 2014/59/EU of the European Parliament and of the Council of the European Union, the implementing law for such EEA Member Country from time to time which is described in the EU Bail-In Legislation Schedule.
Bankruptcy Action” means with respect to any Person (a) such Person filing a voluntary petition under the Bankruptcy Code or any other Federal or state bankruptcy or insolvency law; (b) the filing of an involuntary petition against such Person under the Bankruptcy Code or any other Federal or state bankruptcy or insolvency law; (c) such Person filing an answer consenting to or otherwise colluding or acquiescing in or joining in any involuntary petition filed against it, by any other Person under the Bankruptcy Code or any other Federal or state bankruptcy or insolvency law; or soliciting or causing to be solicited petitioning creditors for any involuntary petition from any Person; (d) the appointment of a custodian, receiver, trustee, or examiner for such Person or any portion of the Property; (e) such Person making an assignment for the benefit
LOAN AGREEMENT – Page 3


of creditors, or admitting, in writing or in any legal proceeding, its insolvency or inability to pay its debts as they become due. or (f) such Person commencing (or have commenced against it) a proceeding for the dissolution or liquidation of it.
Bankruptcy Code” means 11 U.S.C. § 101 et seq., as the same may be amended from time to time.
Borrower Party” means, individually and collectively, Borrower, Guarantor, Mezzanine Borrower. Mezzanine Borrower Required SPE Entity (if any). any Affiliated Manager, any Affiliate of any of the foregoing, and any officers, directors, employees, or agents of any of the foregoing.
Business Day” means any day other than a Saturday, Sunday or any other day on which national banks in New York, New York, are not open for business.
Capital Expenditures” means, for any period, the amount expended for items required under Approved Accounting Method to be capitalized.
Cash Management Account” means the deposit account established pursuant to the Cash Management Agreement.
Cash Management Agreement” means that certain Cash Management Agreement dated as of the date hereof by and among Cash Management Bank, Borrower and Administrative Agent, as the same may be amended, restated, replaced, supplemented or otherwise modified from time to time (or any other agreement among Borrower, Administrative Agent, and any other Cash Management Bank as may be applicable from time to time).
Cash Management Bank” means, initially, Wells Fargo Bank, National Association, or such other bank or banks selected by Administrative Agent to maintain the Cash Management Account (or any Reserve Accounts to the extent they are not subaccounts of the Cash Management Account).
Cash Management Event” means the existence of any of the following: (a) the existence of an Event of Default; (b) the Debt Service Coverage Ratio being less than 1.25:1.00 at any time from and after the Payment Date in March, 2020 (until the Debt Service Coverage Ratio is at least 1.35:1.00 for two (2) consecutive quarters); (c) the Debt Yield being less than nine and 00/100 percent (9.00%) at any time from and after the Payment Date in March, 2020 (until the Debt Yield is at least nine and 50/100 percent (9.50%) for two (2) consecutive quarters); (provided that in the event of a failure of Borrower to deliver the information and documentation required under Section 5.1.6 by the required delivery date hereunder, at Administrative Agent’s option the Debt Service Coverage Ratio and Debt Yield will be presumed to be less than the levels required above unless and until such information and documentation are provided to Administrative Agent and demonstrate otherwise); or (d) the occurrence of a Mezzanine Loan Event of Default (until the receipt by Administrative Agent of a Mezzanine Loan Event of Default Revocation Notice).
LOAN AGREEMENT – Page 4


Certificate of Authority” means a certificate delivered to Administrative Agent by Borrower that is signed by an authorized senior officer of Borrower or of the entity that Controls Borrower, as applicable, in the form attached hereto as Exhibit 8-2.
Change in Law” means the occurrence, after the date of this Agreement, of any of the following: (a) the adoption or taking effect of any law, rule, regulation or treaty; (b) any change in any law, rule, regulation or treaty or in the administration, interpretation, implementation or application thereof by any Governmental Authority; or (c) the making or issuance of any request, rule. guideline or directive (whether or not having the force of law) by any Governmental Authority provided that notwithstanding anything herein to the contrary, (i) the Dodd-Frank Wall Street Reform and Consumer Protection Act and all requests, rules, guidelines or directives thereunder or issued in connection therewith, and (ii) all requests, rules, guidelines or directives promulgated by the Bank for International Settlements, the Basel Committee on Banking Supervision (or any successor or similar authority) or the United States or foreign regulatory authorities, in each case pursuant to Basel III, shall hi each case be deemed to be a “Change in Law”, regardless of the date enacted, adopted or issued.
Clearing Account” means the deposit account established pursuant to the Clearing Account Agreement.
Clearing Account Agreement” means that certain Blocked Account Control Agreement dated as of the date hereof by and among Clearing Bank, Borrower and Administrative Agent, as the same may be amended, restated, replaced. supplemented or otherwise modified from time to time.
Clearing Bank” means JPMorgan Chase Bank, N.A. or any successor or permitted assigns thereof permitted hereunder.
Closing Certificate” means that certain Closing Certificate executed by Borrower as of the date hereof.
Closing Date” means the date of this Agreement.
Code’’ means the Internal Revenue Code of 1986, as amended, as it may be further amended from time to time, and any successor statutes thereto, and applicable U.S. Department of Treasury regulations issued pursuant thereto in temporary or final form.
“Control” means the possession, directly or indirectly, of the power to direct or cause the direction of management, policies or activities of a Person, whether through ownership of voting securities, by contract or otherwise. “Controlled” and “Controlling” shall have correlative meanings.
Debt” means the Outstanding Principal Balance, together with all interest accrued and unpaid thereon, the Prepayment Premium, and all other sums due from I3orrower under the Loan Documents.
LOAN AGREEMENT – Page 5


Debt Service” means, with respect to any particular period of time. scheduled principal and/or interest payments due under this Agreement.
Debt Service Coverage Ratio” means a ratio as of the date of calculation in which:
(a)the numerator is the UNOI; and
(b)the denominator is the sum of (i) the projected aggregate Debt Service that would become due during the twelve (12) calendar month period immediately following the date of calculation, calculated assuming that (A) the Interest Rate will be the Interest Rate then in effect for the Interest Period in which such calculation occurs, and (B) the Outstanding Principal Balance remains the same during such 12-month period, plus (ii) the projected aggregate Mezzanine Loan Debt Service that would become due during the twelve (12) calendar month period immediately following the date of calculation, calculated assuming that (A) the Interest Rate (as defined in the Mezzanine Loan Agreement) will he the Interest Rate (as defined in the Mezzanine Loan Agreement) then in effect for the Interest Period in which such calculation occurs, and (B) the Mezzanine Loan Outstanding Principal Balance remains the same during such 12-month period.
Debt Yield” means, as of any date of determination, the amount (expressed as a percentage) determined by dividing the UNOI by the sum of (a) the Outstanding Principal Balance, plus (b) the Mezzanine Loan Outstanding Principal Balance.
Deemed Approval Requirements” means, with respect to any applicable matter for which Administrative Agent’s approval is requested, that (a) no Event of Default shall have occurred and be continuing (either at the date of any notices specified below or as of the effective date of any deemed approval), (b) Borrower shall have sent Administrative Agent a written request for approval with respect to such matter in accordance with the applicable terms and conditions hereof; (c) Administrative Agent shall have failed to either approve or deny such request, or request any information and/or documentation relating to such request as may be required in order to approve or disapprove such matter within ten (10) Business Days of receipt of the foregoing initial notice (or within ten (10) Business Days of Administrative Agent’s receipt of such requested information and/or documentation, whichever is later), (d) Borrower shall have submitted a second request for approval with respect to such matter in accordance with the applicable terms and conditions hereof, which second notice shall have been marked in bold lettering with the following language: “ADMINISTRATIVE AGENT’S RESPONSE IS REQUIRED WITHIN FIVE (5) BUSINESS DAYS OF RECEIPT OF THIS NOTICE PURSUANT TO THE TERMS OF THE LOAN AGREEMENT BETWEEN THE UNDERSIGNED AND ADMINISTRATIVE AGENT. ADMINISTRATIVE AGENT’S FAILURE TO RESPOND TO THIS NOTICE WITHIN SUCH FIVE (5) BUSINESS DAY PERIOD MAY RESULT IN ADMINISTRATIVE AGENT’S APPROVAL OF THE MATTERS DISCUSSED HEREIN BEING DEEMED GRANTED PURSUANT TO THE LOAN AGREEMENT” and the envelope containing such second notice shall have been marked “PRIORITY” in bold letters, (e) Administrative Agent has not requested additional information and/or documentation that has not been received by Administrative Agent, and (f) Administrative Agent shall have failed to respond to such second notice with a disapproval or request for
LOAN AGREEMENT – Page 6


additional information and/or documentation within such five (5) Business Day period. For purposes of clarification, Administrative Agent requesting additional and/or clarified information, in addition to approving or denying any request (in whole or in part), shall be deemed a response by Administrative Agent for purposes of the foregoing.
Default” means the occurrence of any event hereunder or under any other Loan Document which, but for the giving of notice or passage of time, or both, would be an Event of Default.
Default Rate” means a rate per annum equal to five hundred (500) basis points (i.e., 5%) above the Interest Rate that would otherwise be in effect.
Designated Jurisdiction” means any country or territory (a) which is designated as high risk or monitored jurisdictions by the Financial Action Task Force on Money Laundering (see: http://wwwlatf-aali.orideountriesfirhigh-risk), (b) that has been designated by the U.S. Secretary of the Treasury under Section 311 of the USA PATRIOT Act as of primary money laundering concern (see https://www.fincen.gov/resources/statutes-and-regulations/31/special-measures), (c) has been designated as noncooperative with international anti-money laundering principles or procedures by an intergovernmental group or organization of which the United States is a member, if the United States has concurred in such designation, (c) is subject to trade or economic sanctions administered and/or enforced by OFAC (see https://www.treasurv.mov/resource-center/sanctions/Programs/Paires/Programs.aspx) or otherwise pursuant to Economic Sanctions and Anti-Money Laundering Laws, or (d) for which Canadian Sanctions are in place (see http://www.international.ac.ca/sanctions/countries-pays/index.aspx?lang=eng).
Designated Person” means any Person (a) named on the Specially Designated Nationals And Blocked Persons List maintained by the Office of Foreign Assets Control (“OFAC”) (see littps://www.treasurv.gov/resource-center/sanctions/SDN-List/Pages/clefaultaspx) or its replacement, (b) named on the Consolidated Sanctions List maintained by OFAC (see haps://www.treasurv.gov/resource-center/sanctions/SDN-List/Pages/consolidated.aspx) or its replacement, (c) named in the regulations adopted under the Special Economic Measures Act (Canada) (see http://laws-loisjustice.gc.ca/eng/acts/S-14.5/indexlitml) or its replacement, (d) named on any other list of terrorists, terrorist organizations, narcotics traffickers or other sanctioned Persons maintained by OFAC, or on any similar lists maintained by any other Governmental Authority, (e) that is a senior foreign political figure (defined as a senior official in the executive, legislative, administrative, military or judicial branches of a non-U.S. government (whether elected or not), a senior official of a major non-U.S. political party, or a senior executive of a non-U.S. government-owned corporation, and includes any corporation, business or other entity that has been formed by, or for the benefit of, a senior foreign political figure), or any immediate family member (including parents, siblings, spouse, children and in-laws) or close associate (meaning a Person who is widely and publicly known to maintain an unusually close relationship with the senior foreign political figure, and includes a person who is in a position to conduct substantial U.S. and non-U.S. financial transactions on behalf of the senior foreign political figure) of a senior foreign political figure, (f) with whom transacting business (whether directly or indirectly, or with any entity in which such Person owns a direct or
LOAN AGREEMENT – Page 7


indirect ownership interest) is or would be prohibited by any Legal Requirement, (g) that has been previously indicted for or convicted of, or is currently indicted for, any felony involving a crime or crimes of moral turpitude or for any violation of any Legal Requirements relating to terrorism, trade restrictions, narcotics trafficking, money laundering, or criminal organizations, or is currently under investigation by any Governmental Authority for alleged criminal activity; or (h) owned or Controlled by, or acting for or on behalf of, any such Person listed in clauses (a) through (g) above.
EEA Financial Institution” means (a) any credit institution or investment firm established in any REA Member Country which is subject to the supervision of an ERA Resolution Authority, (b) any entity established in an ERA Member Country which is a parent of an institution described in clause (a) of this definition, or (c) any financial institution established in an EEA Member Country which is a subsidiary of an institution described in clauses (a) or (b) of this definition and is subject to consolidated supervision with its parent.
ERA Member Country” means any of the member states of the European Union, Iceland, Liechtenstein, and Norway.
EEA Resolution Authority” means any public administrative authority or any person entrusted with public administrative authority of any EEA Member Country (including any delegee) having responsibility for the resolution of any EEA Financial Institution.
Environmental Indemnity” means that certain Environmental Indemnity Agreement dated as of the date hereof, executed by Borrower and Guarantor in connection with the Loan for the benefit of Administrative Agent, as the same may be amended, restated, replaced, supplemented or otherwise modified from time to time.
ERISA” means the Employee Retirement Income Security Act of 1974, as amended.
EU Bail-In Legislation Schedule” means the EU Bail-In Legislation Schedule published by the Loan Market Association (or any successor person), as in effect from time to time.
Excess Disbursement” means, with respect to any applicable Payment Date, the amount received by Borrower pursuant to Sections 3.1(f) and (h) hereof (if any) on or about the Payment Date that is two (2) months prior to such Payment Date (i.e., for a Payment Date in June, the relevant Payment Date is the one occurring in April), less the amount thereof actually spent on the Operating Expenses (or other applicable expenditures) for which such disbursement was made.
Exchange Act” means the Securities Exchange Act of 1934, as amended.
Extension Conditions” means each of the following: (a) Borrower shall have given at least thirty (30) days’ prior written notice to Administrative Agent of its intention to extend the Maturity Date; (b) no Event of Default shall exist as of the applicable Maturity Date; (c) the Debt Yield (after giving effect to any voluntary prepayment made in compliance with this Agreement) shall be at least (i) with respect to the first extension of the Maturity Date permitted hereunder,
LOAN AGREEMENT – Page 8


ten and 00/100 percent (10.00%) as of the applicable Maturity Date, and (ii) with respect to the second extension of the Maturity Date, permitted hereunder, ten and 50/100 percent (10.50%) as of the applicable Maturity Date; (d) intentionally omitted; (e) Borrower shall have paid to Administrative Agent a fee in the amount of 0.25% of the Outstanding Principal Balance, for each extension and shall have paid or reimbursed all of Administrative Agent’s outstanding fees and expenses; (f) Borrower shall have obtained (and collaterally assigned to Administrative Agent pursuant to such documents as Administrative Agent may require) an interest rate cap complying with the requirements of Section 5.1.4 hereof, expiring no earlier than the extended Maturity Date, capping the applicable Index at the applicable Strike Rate, and has a notional principal amount not less than the Outstanding Principal Balance; (g) Mezzanine Borrower shall have extended the Maturity Date (as defined in the Mezzanine Loan Agreement) of the Mezzanine Loan to a date not sooner than the extended Maturity Date hereunder (including that all conditions precedent to such extension shall have been satisfied by Mezzanine Borrower or waived in writing by Mezzanine Loan Administrative Agent); and (h) Guarantor shall then exist and be in good standing under the laws of the State of its formation, and its governing documents shall not contain provisions requiring the termination of its existence prior to the date that is five (5) years following the extended Maturity Date.
Extraordinary Lease Payments” means, collectively, (a) payments made in connection with any rejection, termination or cancellation of any Lease (including in any bankruptcy case), Lease buy-out, and surrender payments from tenants or any holdover rents or use and occupancy fees from tenants or former tenants, or reimbursements for tenant improvements and leasing commissions, (b) all sums paid with respect to a modification of any Lease or otherwise paid in connection with Borrower taking any action under any Lease (e.g., granting a consent) or waiving any provision thereof, and (c) all sums paid by a tenant to reimburse Borrower for capital expenditures made with respect to the Property.
FATCA” means (a) Sections 1471 through 1474 of the Code, in effect as of the date of this Agreement (or any amended or successor version that is substantively comparable and not materially more onerous to comply with), any current or future regulations or official interpretations thereof and any agreements entered into pursuant to the foregoing, and (b) any similar law adopted by any non-U.S. Governmental Authority pursuant to an intergovernmental agreement between such non-U.S. jurisdiction and the United States.
FF&E” means all fixtures, furnishings, equipment, furniture, and other items of tangible personal property now or hereafter located on the Property or used in connection with the use, occupancy, operation and maintenance of all or any part of the Property, other than stocks of food and other supplies held for consumption in normal operation but including, without limitation, appliances, machinery, equipment, signs, artwork, office furnishings and equipment, guest room furnishings, and specialized equipment for kitchens, laundries, bars, restaurant, public rooms, health and recreational facilities, linens, dishware, all partitions, screens, awnings, shades, blinds, floor coverings, hall and lobby equipment, heating, lighting, plumbing, ventilating, refrigerating, incinerating, elevators, escalators, air conditioning and communication plants or systems with appurtenant fixtures, vacuum cleaning systems, call or beeper systems, security systems, sprinkler systems and other fire prevention and extinguishing apparatus and
LOAN AGREEMENT – Page 9


materials; reservation system computer and related equipment; all equipment, manual, mechanical or motorized, for the construction, maintenance, repair and cleaning of, parking areas, walks, underground ways, truck ways, driveways, common areas, roadways, highways and streets, in each case to the extent constituting the personal property of Borrower and excluding any such items owned by a tenant or Manager.
FF&E Expenditures” means costs and expenses incurred in connection with the purchase and installation by Borrower of FF&E at the Property in accordance with (a) the applicable Approved Annual Budget, or (b) if not set forth in an Approved Annual Budget, as may otherwise be approved by Administrative Agent from time to time, such approval not to be unreasonably withheld, conditioned, or delayed.
Fitch” means Fitch, Inc.
Force Majeure” means any event, circumstance or condition beyond the reasonable control of Borrower, including strikes, labor disputes, acts of God, the elements, governmental restrictions, regulations or controls, enemy action, civil commotion, fire, casualty, accidents, mechanical breakdowns or shortages of, or inability to obtain, labor, utilities or materials, or which causes delay; provided, however, that (a) neither any lack of funds (unless due to Administrative Agent, Lender or Servicer non-compliance with this Agreement) nor any illiquidity or disruption affecting capital markets or other general economic conditions, shall be deemed to be a condition beyond the control of Borrower; (b) Borrower promptly notifies Administrative Agent of the existence of such event, circumstance or condition after Borrower becomes aware that such event, circumstance or condition constitutes Force Majeure (but in no event more than ten (10) days after Borrower becomes aware of the same); and (c) the delay that could result from such Force Majeure shall not cause or result in a default or violation by Borrower under any material contracts or licenses and permits affecting the Property or under any applicable Legal Requirements.
Franchise Agreement” means each franchise agreement listed on Schedule IV attached hereto, as the foregoing may be amended or modified from time to time in accordance with the terms and provisions of this Agreement.
Franchisor” means each franchisor listed on Schedule IV attached hereto.
Governmental Authority” means any court, board, agency, bureau, department, commission, office or other authority of any nature whatsoever for any governmental unit (federal, state, county, district, municipal, city or otherwise), whether now or hereafter in existence.
Guarantor” means, initially and collectively, NHT Holdco LLC, a Delaware limited liability company (“Holdco”), and NexPoint Real Estate Advisors, L.P., a Delaware limited partnership (“NexPoint”), and if Holdco is replaced pursuant to the terms of the Guaranty, NexPoint Hospitality Trust, a real estate investment trust formed under the laws of the Province of Ontario and the laws of Canada (“NexPoint Trust”), together with their successors and permitted assigns.
LOAN AGREEMENT – Page 10


Guaranty” means individually and collectively as the context may require: (i) that certain Guaranty of Recourse Obligations dated as of the date hereof, from Guarantor to and for the benefit of Administrative Agent, as the same may be amended, restated, replaced, supplemented or otherwise modified from time to time (the “Recourse Guaranty”). and (ii) that certain Completion Guaranty dated as of the date hereof, from Holdco, and if Holdco is replaced pursuant to the terms of the Completion Guaranty, NexPoint Trust, together with their successors and permitted assigns, to and for the benefit of Administrative Agent, as the same may be amended, restated, replaced, supplemented or otherwise modified from time to time (the “Completion Guaranty”).
HVCRE Loan” means a loan classified as a “Highly Volatile Commercial Real Estate Loan” by the Basel Committee on Banking Regulations and Supervisory Practices (or any successor or similar authority) including, without limitation, the rules, guidelines and directives promulgated pursuant to Basel III.
IIWS Portfolio” means the individual Properties commonly known as the Homewood Suites — Addison, TX, the Homewood Suites — Las Colinas, TX and the Homewood Suites —Plano, TX.
Immediate Repairs” means the repairs and upgrades to the Property described on Schedule I hereto.
Indebtedness” means for any Person, on a particular date, the sum (without duplication) at such date of (a) all indebtedness or liability of such Person (including amounts for borrowed money and indebtedness in the form of mezzanine debt and preferred equity); (b) obligations evidenced by bonds, debentures, notes, or other similar instruments; (c) obligations for the deferred purchase price of property or services (including trade obligations for which such Person is liable); (d) obligations under letters of credit; (e) obligations under acceptance facilities; (f) all guaranties, endorsements (other than for collection or deposit in the ordinary course of business) and other contingent obligations to purchase, to provide funds for payment, to supply funds, to invest in any Person or entity, or otherwise to assure a creditor against loss; (g) obligations secured by any liens granted by such Person, whether or not the obligations have been assumed or are those of any other Person, and (h) without duplication of the foregoing, any contingent obligations of such Person (determined in accordance with the Approved Accounting Method).
Indemnified Taxes” means (a) Taxes imposed on or with respect to any payment made by or on account of any obligation of Borrower under any Loan Document, and (b) to the extent not otherwise described in clause (a), Other Taxes; provided however Indemnified Taxes shall not include any of the following Taxes imposed on or with respect to a Lender or required to be withheld or deducted from a payment to a Lender: (i) Taxes imposed on or measured by net income (however denominated), franchise Taxes, and branch profits Taxes, in each case, (A) imposed as a result of such Lender being organized under the laws of, or having its principal office or, in the case of any Lender, its applicable lending office located in, the jurisdiction imposing such Tax (or any political subdivision thereof), or (B) that are Other Connection Taxes; (ii) in the case of a Lender, U.S. federal withholding Taxes imposed on amounts payable to or for
LOAN AGREEMENT – Page 11


the account of such Lender with respect to an applicable interest in a Loan pursuant to a law in effect on the date on which (A) such Lender acquires such interest in the Loan, or (B) such Lender changes its lending office, except in each case to the extent that, pursuant to Section 2.3.6(a) amounts with respect to such Taxes were payable either to such Lender’s assignor immediately before such Lender became a party hereto or to such Lender immediately before it changed its lending office; (iii) Taxes attributable to such Lender’s failure to comply with Section 2.3.6(b); and (iv) any U.S. federal withholding Taxes imposed under FATCA.
Independent Accountant” means a “Big Four” accounting firm or another accounting firm of nationally recognized, certified public accountants which is selected by Borrower and acceptable to Administrative Agent and (a) does not have any direct financial interest or any material indirect financial interest in Borrower, Guarantor, or in any Affiliate thereof, (b) with respect to which the personnel dedicated to such matter is not connected with Borrower, Guarantor, or any Affiliate thereof as an officer, employee, promoter, underwriter, trustee, partner, member, manager, creditor, director, supplier, customer, or person performing similar functions, and (c) with respect to which the personnel dedicated to such matter is not a member
of the immediate family of a Person described in clause (a) or (h) above. Administrative Agent hereby acknowledges that KPMG is an approved accounting firm so long as such firm satisfies the foregoing clauses (a) through (c) and is in good standing with respect to any applicable licenses required in order to perform accountancy services.
Index” means (a) while LIBOR is the index upon which the Interest Rate is determined, LIBOR, and (b) while LIBOR is not the index upon which the Interest Rate is determined, the Alternative Rate Index.
Interest Period” means, with respect to any Payment Date, the period commencing on and including the eighth (8th) clay of the preceding calendar month and ending on and including the seventh (7th) day of the calendar month in which such Payment Date occurs.
Interest Rate” means, for any Interest Period, the sum of (a) the Spread plus (b) the LIBOR Interest Rate for such Interest Period (provided. however, that during any period in which an Alternative Rate Condition exists, “Interest Rate” means, for any Interest Period, the Alternative Rate for such Interest Period).
Lease” means any lease, sublease or sub-sublease, letting, license, concession or other agreement (whether written or oral and whether now or hereafter in effect) pursuant to which any Person is granted a possessory interest in, or right to use or occupy all or any portion of any space in the Property and (a) every modification, amendment or other agreement relating to such lease, sublease, sub-sublease, or other agreement entered into in connection with such lease, sublease, sub-sublease, or other agreement and (b) every guarantee of the performance and observance of the covenants, conditions and agreements to be performed and observed by the other party thereto. The term “Lease” shall not include use and occupancy arrangements for customary hotel transactions in the ordinary course of operating a hotel business at the Property, including, but not limited to, daily rentals (or licensing) of individual hotel rooms, suites, and banquet rooms.
LOAN AGREEMENT – Page 12


Legal Requirements” means all federal, state, county, municipal and other governmental statutes, laws, rules, orders, regulations, ordinances, building codes, land laws, judgments, decrees and injunctions of Governmental Authorities affecting the Loan, any Secondary Market Transaction with respect to the Loan, Borrower, Guarantor and/or the Property or any part thereof, or the construction, use, alteration or operation thereof, or any part thereof, whether now or hereafter enacted and in force, including the Securities Act, the Exchange Act, the Dodd-Frank Wall Street Reform and Consumer Protection Act (or any statute replacing or amending the same), the Americans with Disabilities Act of 1990, all laws, regulations, and executive orders relating to terrorism, economic or financial sanctions or trade embargoes or restrictions, narcotics trafficking, money laundering, criminal organizations, bribery, or corruption, and all permits, licenses and authorizations and regulations relating thereto, and all covenants, agreements, restrictions and encumbrances contained in any instruments, either of record or known to Borrower, at any time in force affecting Borrower, Guarantor, the Property or any part thereof, including any which may (a) require repairs, modifications or alterations in or to the Property or any part thereof, or (h) in any way limit the use and enjoyment thereof.
Lender” or, collectively. “Lenders” means the Lender(s) initially party to this Agreement and each and every successor or assign of such Lender(s) that becomes a Lender hereunder.
Letter of Credit” means an irrevocable, unconditional, freely transferable (without cost to Administrative Agent), clean sight draft letter of credit that (a) names a Person other than Borrower as the account party, (b) either does not expire sooner than, or can be renewed for successive one (1) year periods ending not sooner than, thirty (30) days after the then-applicable scheduled Maturity Date (or such earlier date as is thirty (30) days after such Letter of Credit is no longer required pursuant to the terms of this Agreement), (c) entitles Administrative Agent to draw thereon in San Francisco, California, or New York, New York, based solely on a statement purportedly executed by an officer of Administrative Agent stating that it has the right to draw thereon. (d) is issued by a domestic bank or the U.S. agency or branch of a foreign bank that has a minimum long term unsecured debt rating of at least “A” by S&P or “Ar” by Moody’s (or if there are no domestic banks or U.S. agencies or branches of a foreign bank then issuing letters of credit, then such letter of credit may be issued by a domestic bank, the long term unsecured debt rating of which is single “A” or better (or an equivalent rating) then given by at least one Rating Agency to a domestic commercial bank), in any event having an office in San Francisco, California, or New York, New York, where presentation may be made by Administrative Agent, and (e) is otherwise in form and substance acceptable to Administrative Agent in its reasonable discretion. If at any time the bank issuing any such Letter of Credit shall cease to satisfy the above-described criteria, or if Borrower fails to cause such Letter of Credit to be renewed or replaced no later than thirty (30) days prior to any stated expiration thereof, then, Administrative Agent shall have the immediate right, to draw down the same in full (or in part) and hold the proceeds of such draw as collateral for the Debt in a Reserve Account.
LIBOR” means, with respect to each Interest Period, the higher of (a) two hundred twenty five (225) basis points (i.e., 2.25%), and (b) the rate determined by Administrative Agent to be the per annum rate for deposits in U.S. Dollars for a period of thirty (30) days which
LOAN AGREEMENT – Page 13


appears on Reuters Screen LIBOR01 Page (or the successor thereto) as the London Interbank Offering Rate as of 11:00 a.m., London time, on the date that is two (2) Business Days (on which commercial banks in London, England, are open for business) prior to the day on which such Interest Period commences (rounded upwards, if necessary, to the nearest 1/1,000th of 1%); provided however if such rate does not appear on said Reuters Screen LIBOR01 Page (or the successor thereto), Administrative Agent shall use the arithmetic mean (rounded as aforesaid) of the offered quotations of rates obtained by Administrative Agent from four (4) major banks in the London interbank market selected by Administrative Agent for deposits in U.S. Dollars for a period of thirty (30) days to prime banks in the London interbank market as of approximately 11:00 a.m., London time, on the above-described determination date and in an amount that is representative for a single transaction in the relevant market at the relevant time; or if fewer than two (2) such banks provide Administrative Agent with such quotations, Administrative Agent shall use the rate per annum which Administrative Agent determines to be the arithmetic mean (rounded as aforesaid) of the offered quotations of rates which major banks in New York, New York selected by Administrative Agent are quoting at approximately 11:00 a.m., New York City time, on the above-described determination date for loans in U.S. Dollars to leading European banks for a period of thirty (30) days in amounts of not less than U.S. $1,000,000.00. Administrative Agent’s determination of LIBOR shall be binding and conclusive on Borrower absent manifest error. LIBOR may or may not be the lowest rate based upon the market for U.S. Dollar deposits in the London Interbank Eurodollar Market at which Administrative Agent prices loans on the date which LIBOR is determined by Administrative Agent as set forth above. Upon not less than thirty (30) days prior written notice to Borrower, Administrative Agent may elect to use a different reference source for determining LIBOR (which source shall remain in effect until Administrative Agent notifies Borrower otherwise).
LIBOR Interest Rate” means with respect to each Interest Period, the quotient of (a) LIBOR applicable to such Interest Period, divided by (b) a percentage equal to 100% minus the Reserve Requirement (if any) applicable to such Interest Period.
Loan Amount” means 588,000,000.00.
Loan Amount (Note B)” means 528,600,000.00.
‘‘Loan Documents” means, collectively, this Agreement, the Note, the Security Instrument, the Assignment of Leases, the Guaranty, the Environmental Indemnity, the Assignment of Management Agreement, the Cash Management Agreement, the Clearing Account Agreement, each acknowledgment of an assignment of any Interest Rate Cap Agreement, and all other certificates, documents, agreements or instruments now or hereafter executed and/or delivered in connection with the Loan (as each may be amended, modified, extended, consolidated or supplemented from time to time).
Loss” or “Losses’’ means, with respect to any Person, all liabilities, obligations, losses, damages, fines, penalties, actions, proceedings, judgments, suits, claims, debts, costs, expenses, charges, fees, awards, amounts paid in settlement, demands, and disbursements of any kind or nature whatsoever (including attorneys’ fees) of or suffered or incurred by such Person in connection with or relating to the Loan, the Property, or any other collateral for the Loan (but not
LOAN AGREEMENT – Page 14


including (a) special, speculative, exemplary, or punitive damages, or (b) consequential damages in the nature of alleged “lost profits” or “lost opportunities”, or (c) unrealized loss in the nature of diminution in value of the Property (for clarity, if Administrative Agent, any Lender or any nominee thereof acquires title to the Property via foreclosure, its winning bid at such foreclosure sale shall not form a basis for realizing a loss for diminution in value of the Property), in each case with respect to the foregoing clauses (a), (h), and (c) except to the extent that a party seeking indemnification of such amount has paid or is required to pay such measure of damages other than as a result of (and to the extent of) its own gross negligence willful misconduct or fraud).
Management Agreement” means collectively each property management agreement between a Borrower and the property manager listed thereunder, or such other property management agreement between a Borrower and a Manager as may be approved from time to time by Administrative Agent. As of the date hereof, each property management agreement currently in effect and the manager thereunder is listed on Schedule IV.
Manager” means each property manager under a Management Agreement currently in effect and listed on Schedule IV. if the context requires, a property manager approved by Administrative Agent in accordance with the terms and provisions of this Agreement.
Material Adverse Effect” means a material adverse effect on (a) the Property or the value or use thereof, (b) the business, profits, management, operations or condition (financial or otherwise) of Borrower, Guarantor, or the Property, taken as a whole, (c) the enforceability, validity, perfection or priority of the lien of the Security Instrument or the other Loan Documents, or (d) the ability of any party to the Loan Documents to perform its obligations under the Loan Documents to which it is a party.
Maturity Date” means (a) the Scheduled Maturity Date, (b) if the applicable Extension Conditions have been satisfied as of the Scheduled Maturity Date, the Payment Date in March, 2023, (c) if the applicable Extension Conditions have been satisfied as of the Maturity Date described in the foregoing clause, the Payment Date in March, 2024, or (d) the date on which the Debt has been accelerated as herein provided.
Mezzanine Borrower” means the Borrower as defined in the Mezzanine Loan Agreement.
Mezzanine Lender” means the Lender as defined in the Mezzanine Loan Agreement.
Mezzanine Loan’ means the Loan as defined in the Mezzanine Loan Agreement.
“Mezzanine Loan Administrative Agent” means the Administrative Agent as defined in the Mezzanine Loan Agreement.
Mezzanine Loan Agreement” means that certain Mezzanine Loan Agreement, dated as of January 8, 2019, by and between Mezzanine Borrower, Mezzanine Loan Administrative
LOAN AGREEMENT – Page 15


Agent, and Mezzanine Lender, as the same may be amended, modified and/or supplemented from time to time.
Mezzanine Loan Amount” means the Loan Amount as defined in the Mezzanine Loan Agreement.
Mezzanine Loan Debt Service” means, with respect to any particular period of time, scheduled principal and/or interest payments due under the Mezzanine Loan Agreement.
Mezzanine Loan Document” means all documents evidencing and/or securing the Mezzanine Loan and all documents executed and/or delivered in connection therewith, as the same may be amended, modified and/or supplemented from time to time.
“Mezzanine Loan Event of Default” means an Event of Default under and as defined in the Mezzanine Loan Documents.
Mezzanine Loan Event of Default Revocation Notice” means a written notice from Mezzanine Loan Administrative Agent, with respect to the Mezzanine Loan (upon which Administrative Agent may conclusively rely without any inquiry into the validity thereof) that a Mezzanine Loan Event of Default of which Administrative Agent was previously notified no longer exists.
Mezzanine Loan Monthly Debt Service Notice Letter” means a written notice delivered by Mezzanine Loan Administrative Agent (or by Borrower if Mezzanine Loan Administrative Agent fails to do so) setting forth (a) the Mezzanine Loan Monthly Payment Amount payable by Mezzanine Borrower on the first Payment Date occurring after the date such notice is delivered, and (b) the account to which Mezzanine Loan Administrative Agent requires funds to be sent and wiring instructions for such payment (upon which letter Administrative Agent may conclusively rely without any inquiry into the validity thereof).
Mezzanine Loan Monthly Payment Amount” means, for each Payment Date, an amount equal to the amount of interest (at the non-default rate) and principal (as applicable) which is due on the Mezzanine Loan under the Mezzanine Loan Documents for the Interest Period immediately preceding such Payment Date.
Mezzanine Loan Outstanding Principal Balance” means, as of any date, the outstanding principal balance of the Mezzanine Loan.
Monthly Payment Amount” means, as of any Payment Date, (a) all accrued and unpaid interest that has accrued on the Outstanding Principal Balance at the Interest Rate for the Interest Period in effect as of the day immediately preceding such Payment Date, plus (b) for each Payment Date from and after the Payment Date in March, 2020, but excluding any Payment Date for which the applicable Amortization Waiver Condition has been satisfied for the period covering such Payment Date, a principal sum of $103,902.00; provided, however, if as of the Payment Date in March, 2020 (or on any succeeding one year anniversary of such Payment Date), the Debt Yield exceeds 10.00%, the Monthly Payment Amount for the next twelve (12)
LOAN AGREEMENT – Page 16


succeeding Payment Dates shall be interest-only (and shall exclude any principal sum, unless such Payment Date is a Maturity Date which has not been extended in compliance with this Agreement, in which case the entire amount of the Debt shall be due and payable on such Maturity Date) (the foregoing Debt Yield condition above shall be referred to herein as an “Amortization Waiver Condition”).
Moody’s” means Moody’s Investors Service, Inc.
Net Proceeds” means (a) with respect to the occurrence of a Casualty, the net amount of all insurance proceeds payable under the Required Policies as a result of the applicable damage or destruction, after deduction of Administrative Agent’s and Lender’s costs and expenses (including, but not limited to, reasonable legal fees), if any, in collecting same (but not including the proceeds of any business interruption insurance), and (b) with respect to the occurrence of a Condemnation, the net amount of any payments received from the applicable Governmental Authority on account of such Condemnation, or in any transaction or proceeding in lieu thereof, after deduction of Borrower’s, Lender’s and Administrative Agent’s costs and expenses (including reasonable legal fees and costs), if any, in collecting same.
Net Proceeds Threshold” means the sum of Eight Hundred Eighty Thousand and No/100ths Dollars ($880,000.00).
NexPoint Advisors” means NexPoint Real Estate Advisors VI, L.P., a Delaware limited partnership.
Note” or “Notes” means each Promissory Note (however denominated) executed by Borrower in favor of a Lender in connection with the Loan, individually or collectively, as the context may require.
Note A” means Note A-1.
Note A-1” means that certain Renewal, Consolidation and Future Advance Promissory Note A-1 of even date herewith made by Borrower to the Lender identified therein, as the same may be amended, restated, replaced, supplemented, extended or otherwise modified from time to time.
Note B” means Note B-I.
”Note B-I” means that certain Renewal, Consolidation and Future Advance Promissory Note B-1 of even date herewith made by Borrower to the Lender identified therein, as the same may be amended, restated, replaced, supplemented, extended or otherwise modified from time to time.
Obligations” means, collectively, Borrower’s obligations for the payment of the Debt and the performance of all obligations of Borrower contained in the Loan Documents.
LOAN AGREEMENT – Page 17


Officer’s Certificate” means a certificate delivered to Administrative Agent by Borrower that is signed by an authorized senior officer of Borrower or of the entity that Controls Borrower, as applicable, in the form attached hereto as Exhibit B-1.
Operating Expenses” means, for any period, the total of all expenditures, computed in accordance with the Approved Accounting Method, of whatever kind during such period relating to the operation, maintenance and/or management of the Property that are incurred on a regular monthly or other periodic basis (including utilities, ordinary repairs and maintenance, insurance, license fees, property taxes and assessments, advertising expenses, management fees, payroll and related taxes, computer processing charges, operational equipment or other lease payments, and other similar costs), but excluding (a) non-cash charges such as depreciation and amortization, (b) Debt Service and Mezzanine Loan Debt Service, (c) Capital Expenditures, (d) tenant improvements and teasing commissions, (e) any amounts in the Reserve Accounts required under the Loan Documents, (f) costs of restoration following a Casualty or Condemnation, (g) any payment or expense for which Borrower or Mezzanine Borrower was or is to be reimbursed from proceeds of the Loan or the Mezzanine Loan (respectively), by insurance, or by any third party, and (h) federal, state or local income taxes.
Operating Lease” means each operating lease listed on Schedule X attached hereto, between a fee owner of the property and the related taxable REIT subsidiary, as the same may be amended or modified from time to time in accordance with the terms and provisions of this Agreement.
Other Connection Taxes” means, with respect to any Lender, Taxes imposed as a result of a present or former connection between such Lender and the jurisdiction imposing such Tax (other than connections arising from such Lender having executed, delivered, become a party to, performed its obligations under, received payments under, received or perfected a security interest under, engaged in any other transaction pursuant to or enforced any Loan Document, or sold or assigned an interest in any Loan or Loan Document).
Other Taxes” means all present or future stamp, court or documentary, intangible, recording, filing or similar ‘Faxes that arise from any payment made under, from the execution, delivery, performance, enforcement or registration of, from the receipt or perfection of a security interest under, or otherwise with respect to, any Loan Document, except any such Taxes that are Other Connection Taxes imposed with respect to an assignment.
Outstanding Principal Balance” means, as of any date, the outstanding principal balance of the Loan.
PACE Loan” means any “property-assessed clean energy loan” or any other indebtedness (without regard to the name given to such indebtedness) which is (a) incurred for improvements to the Property for the purpose of increasing energy efficiency, increasing use of renewable energy sources, resource conservation, or a combination of the foregoing, and (b) repaid through multi-year assessments against such Property.
LOAN AGREEMENT – Page 18


Payment Date” means the eighth (8t1) day of each calendar month during the term of the Loan or, if such day is not a Business Day, the immediately preceding Business Day.
Permitted Encumbrances” means (a) with respect to the Property, collectively (i) the liens and security interests created by the Loan Documents, (ii) all liens, encumbrances and other matters disclosed in the Title Insurance Policy, (iii) liens, if any, for Property Taxes imposed by any Governmental Authority not yet due or delinquent or which are being contested by Borrower in accordance with the terms and conditions of this Agreement (provided however in no event shall any lien or charge securing a PACE Loan be deemed a Permitted Encumbrance), (iv) such other title and survey exceptions as Administrative Agent has approved, (v) inchoate mechanics’ and materialmens’ liens, or actual mechanics’ and materialmens’ liens provided same are discharged or bonded within thirty (30) days of the filing thereof (but in any case prior to the date on which any foreclosure or other realization thereon is scheduled to occur if sooner than such 30-day period) or which are otherwise being contested by Borrower in accordance with the terms and conditions of this Agreement, (vi) the Leases entered into prior to the date hereof or after the date hereof in accordance with the terms and conditions hereof, and (vii) equipment leases for equipment used at the Property so long as the same are secured, if at all, solely by the subject equipment leased thereunder, and the obligations of Borrower with respect thereto constitute Permitted Indebtedness hereunder, and (b) with respect to the direct or indirect ownership interests in Borrower, the liens of the Mezzanine Loan Documents.
Permitted Indebtedness” means (i) the Debt, and (ii) unsecured trade and operational debt incurred in the ordinary course of business relating to the ownership and operation of the Property and the routine administration of Borrower, in amounts not to exceed four percent (4%) of the sum of the Loan Amount and the Mezzanine Loan Amount, which liabilities are not due more than sixty (60) days past the date incurred (unless subject to a good faith dispute, but in any event have not resulted in any litigation), are not evidenced by a note, and are paid when due.
Permitted Transfer” means any of the following Transfers: (a) Transfers of up to forty-nine percent (49%) of the direct or indirect interests (in the aggregate of all such Transfers) in Borrower; (b) Transfers of direct or indirect ownership interests in an entity that owns a direct or indirect ownership interest in Borrower for bona fide estate planning purposes by any natural person to one or more of such natural person s family members or trusts (or other entities) established for the benefit of one or more of such natural person’s immediate family members (but subject in all cases to the terms and conditions of the Guaranty); (c) Transfers of direct or indirect ownership interests in Borrower that occur by operation of law upon the death of a natural person that was the holder of such interest to a member of the immediate family of such interest holder or a trust (or other entity) or family conservatorship established for the benefit of such immediate family member; (d) Transfers of the direct or indirect interests in a Restricted Party to and among the holders thereof as of the date hereof; (e) Permitted Encumbrances; (f) Transfers of worn out or obsolete Personal Property that are promptly replaced with property of equivalent value and functionality if reasonably necessary or which is no longer necessary i connection with the operation of any Property; (g) Leases that have been approved by Administrative Agent (or that do not require Administrative Agent’s approval) in accordance with this Agreement; (h) the Transfer of the direct and/or indirect ownership interests in
LOAN AGREEMENT – Page 19


Borrower pursuant to a foreclosure or voluntary transfer in lieu thereof or other exercised remedies under the Mezzanine Loan Documents; (i) any Transfer in respect of, or of a direct or indirect interest in, any Person listed on the New York Stock Exchange or another nationally recognized stock exchange, or, in the case of the interests in the NexPoint Trust, on the Toronto Stock Exchange; and (j) the Transfer of 100% of the direct interests in NHT Intermediary, LLC, a Delaware limited liability company, from Holdco to NexPoint Trust (but only if NexPoint Trust executes a joinder to the Guaranty and the Environmental Indemnity prior to such Transfer, and provides Administrative Agent with such evidence of authorization and legal opinions as Administrative Agent shall require prior to such Transfer); provided, however, no such Transfer described in clauses (a) through (d) above shall result in: (i) (A) Guarantor and NexPoint Real Estate Opportunities, LLC, a Delaware limited liability company, collectively, failing to own at least fifty-one percent (51%) of the direct or indirect ownership interests in Borrower or (B) Guarantor failing to own at least twenty-seven percent (27%) of the direct or indirect ownership interests in Borrower, or (C) a change in Control of a Restricted Party; or (D) with respect to any Transfer described in clause (i) above only, NexPoint Advisors failing to remain the investment advisor of Guarantor; (ii) the termination or dissolution of a Restricted Party (by operation of law or otherwise); (iii) the representations contained in Sections 4.21 or 4.22 being untrue if made immediately following such Transfer; (iv) Borrower failing to be a Special Purpose Entity; and (v) other than a Transfer described in clause (i) above, if such Transfer would cause the transferee to increase its direct or indirect interest in Borrower to an amount which equals or exceeds 10% of the direct or indirect ownership interests in Borrower (and such transferee did not hold at least a 10% interest prior to such Transfer), such proposed transferee shall have complied with all of Administrative Agent’s “know your customer” requirements, all material Legal Requirements, and Borrower shall, prior to such Transfer, deliver to Administrative Agent (at Borrower’s sole cost and expense) customary searches (credit, judgment, lien, etc.) acceptable to Administrative Agent with respect to such transferee.
Person” means any individual, corporation, partnership, joint venture, limited liability company, estate, trust, unincorporated association, any Governmental Authority, and any fiduciary acting in such capacity on behalf of any of the foregoing.
Prepayment Premium” means (a) with respect to any prepayment made on or before the Payment Date in September, 2020, an amount equal to the greater of (i) one percent (1%) of the amount of the Loan being prepaid, and (ii) the product of (A) the amount of the Loan being prepaid. multiplied by (B) the product of (x) the quotient of (I) the Spread divided by (II) three hundred sixty (360). multiplied by (y) the number of days remaining from the date of such prepayment through and including the Payment Date in September, 2020, and (b) with respect to any prepayment made after the Payment Date in September, 2020, there shall be no required Prepayment Premium.
Project” means the property improvement plan, reflected in the Project Budget, and required to be completed by the Franchisor with respect to the individual Property known as the St. Petersburg, Florida Marriott, and as applicable, any property improvement plan required by the Franchisor with respect to the individual Property known as the Dallas Hilton Garden Inn.
LOAN AGREEMENT – Page 20


Project Budget” means the budget of costs and expenses to be incurred in connection with the completion by Borrower of the Project, attached hereto as Exhibit D, as the same may be updated from time to time to reflect a budget for the Hilton Garden Inn.
Project Expenditures” means costs and expenses incurred in connection with the completion by Borrower of the Project in accordance with the Project Budget.
Property” means each parcel of real property described on Exhibit A attached hereto, the Improvements thereon and all Personal Property owned or leased by Borrower and encumbered by the Security Instrument, together with all rights pertaining to such property and Improvements, as more particularly described in the granting clause of the Security Instrument and referred to therein as the “Property”.
Property Taxes” means all real estate and personal property taxes, assessments, water rates or sewer rents (excluding income taxes), now or hereafter levied or assessed or imposed against the Property or part thereof, together with all interest and penalties thereon. In no event shall any PACE Loan be considered a Property Tax for the purposes of this Agreement.
Qualified Franchisor” means either (a) Franchisor; or (b) a franchisor of hotel properties similar in size, scope, use and value as the Property that is acceptable to Administrative Agent.
Rating Agencies” means (a) prior to a Securitization, each of S&P, Moody’s, Fitch, DBRS, Inc., Morningstar, Inc., or Kroll Bond Ratings, or any other nationally recognized statistical rating agency which has been approved by Administrative Agent, and (b) after a Securitization has occurred, each such Rating Agency which has rated the Securities in the Securitization.
Related Loan” means a loan to an Affiliate of Borrower or secured by a parcel of real property, together with improvements thereon and personal property related thereto, that is “related” (within the meaning of the definition of Significant Obligor) to the Property, which loan is included in a Securitization with the Loan (or any portion thereof or interest therein).
Replacement Franchise Agreement” means either a franchise, trademark and/or license agreement with a Qualified Franchisor that is acceptable to Administrative Agent in form and substance, together with a replacement comfort letter or tri-party agreement acceptable to Administrative Agent executed by Mortgage Borrower and such Qualified Franchisor; the acceptability of any Qualified Franchisor, replacement comfort letter or tri-party agreement is not to be unreasonably determined.
Reserve Accounts” means, collectively, the Tax Reserve Account, the Insurance Reserve Account, the FF&E Reserve Account, the Project Expenditure Reserve Account, the Excess Cash Flow Reserve Account, the Net Proceeds Reserve Account, and any other reserve or escrow account established under the Loan Documents from time to time.
Reserve Item” means, individually and collectively as the context may require, Immediate Repairs, Project Expenditures and FF&E Expenditures.
LOAN AGREEMENT – Page 21


Reserve Requirement” means with respect to any Interest Period, the maximum rate of all reserve requirements (including all basic, marginal, emergency, supplemental, special or other reserves and taking into account any transitional adjustments or other schedule changes in reserve requirements during the Interest Period) which are imposed under Regulation D of the Board of Governors of the Federal Reserve System from time to time in effect (including any successor or other Regulation or official interpretation of said Board of Governors relating to reserve requirements applicable to member banks of the Federal Reserve System) on eurocurrency liabilities (or against any other category of liabilities which includes deposits by reference to which LIBOR is determined or against, any category of extensions of credit or other assets which includes loans by a non-United States office of a depository institution to United States residents or loans which charge interest at a rate determined by reference to such deposits) during the Interest Period and which are applicable to member banks of the Federal Reserve System with deposits exceeding one billion dollars, but without benefit or credit of proration, exemptions or offsets that might otherwise be available from time to time under the said Regulation D, to the extent the same is applicable to any holder of a Note or other interest in the Loan (including participation interests in the Loan). The determination of the Reserve Requirement shall be based on the assumption that Lender funded 100% of the Loan in the interbank eurodollar market. In the event of any change in the rate of such Reserve Requirement under said Regulation D during the applicable Interest Period, or any variation in such requirements based upon amounts or kinds of assets or liabilities, or other factors, including the imposition of Reserve Requirement, or differing Reserve Requirement, on one or more but not all of the holders of the Loan or any participation therein, such Lender may use any reasonable averaging and/or attribution methods which it deems appropriate and practical for determining the rate of such Reserve Requirement which shall be used in the computation of the Reserve Requirement. Administrative Agent’s computation of same shall be final absent manifest error.
Restoration” means the repair and restoration of the Property after a Casualty or, if the same results in repairable damage to the Property, a Condemnation, in either case as nearly as possible to the condition the Property was in immediately prior to such Casualty or Condemnation, with such alterations as may be approved by Administrative Agent in its reasonable discretion.
Restricted Party” means, collectively Borrower, Mezzanine Borrower, Guarantor, and any Affiliated Manager.
Revenues” means all rents (including percentage rents), rent equivalents, moneys payable as damages or in lieu of rent or rent equivalents (including payments by reason of the rejection of a Lease in a Bankruptcy Action), all income and proceeds from judgments, settlements and other resolutions of disputes with respect to matters which would be includable in this definition of “Revenues” if received in the ordinary course of the Property operation, royalties (including all oil and gas or other mineral royalties and bonuses), income, receivables, receipts, revenues, deposits (including security, utility and other deposits), accounts, cash, issues, profits, fees, charges for services rendered, all other amounts payable as rent under any Lease or other agreement relating to the Property (including utility charges, escalations, forfeited security deposits, interest on credit accounts, service fees or charges, license fees, parking fees, rent
LOAN AGREEMENT – Page 22


concessions or credits), other required pass-throughs or reimbursements paid by tenants under Leases of any nature, and interest on amounts in the Reserve Accounts, if any, business interruption or other loss of income or rental insurance proceeds, and other income or consideration of whatever form or nature received by or paid to or for the account of or benefit of Borrower, Manager or any of their respective agents or employees from any and all sources arising from or attributable to the Property, and all hotel receipts, revenues and credit card receipts collected from guest rooms, restaurants, bars, meeting rooms, banquet rooms and recreational facilities, all receivables, customer obligations, installment payment obligations and other obligations now existing or hereafter arising or created out of the sale, lease, sublease, license, concession or other grant of the right of the use and occupancy of property or rendering of services by Borrower or any operator or manager of the hotel or the commercial space located in the Improvements or acquired from others (including, without limitation, from the rental of any office space, retail space, guest rooms or other space, halls, stores, and offices, and deposits securing reservations of such space), license, lease, sublease and concession fees and rentals, health club membership fees, food and beverage wholesale and retail sales, service charges and vending machine sales.
S&P” means Standard & Poor’s Ratings Services, a Standard & Poor’s Financial Services LLC company.
Sanctions and Anti-Money Laundering Laws” means any Legal Requirements in force or hereinafter enacted related to sanctions, terrorism, money laundering or similar activities, including, without limitation, (a) (i) the USA Patriot Act, (ii) Executive Order No. 13224 on Terrorist Financing, (iii) Trading with the Enemy Act, (iv) the economic or financial sanctions or trade embargoes imposed, administered or enforced by OFAC and its regulations or the U.S. Department of State, and (b) Canadian laws relating to Sanctions and anti-terrorism, including the Criminal Code (Canada), the Freezing Assets of Corrupt Foreign Officials Act (Canada), the Special Economic Measures Act (Canada) and the United Nations Act (Canada) and the regulations, orders and guidelines issued under such statutes, including any statute, regulation, order, rule or guideline that amends, supplements or supersedes any of them (the “Canadian Sanctions”).
Scheduled Maturity Date means the Payment Date in March, 2022. “Securities Act” means the Securities Act of 1933, as amended.
Security Instrument” means that (a) certain first priority Deed of Trust, Assignment of Leases and Rents, Fixture Filing and Security Agreement dated the date hereof, executed and delivered by Borrower as security for the Loan, and (b) that certain first priority Amended and Restated Mortgage, Assignment of Leases and Rents, Fixture Filing and Security Agreement dated the date hereof, executed and delivered by Borrower as security for the Loan, collectively encumbering the Property, as the same may be amended, restated, replaced, supplemented or otherwise modified from time to time.
Significant Obligor” has the meaning set forth in Item 1101(k) of Regulation AB under the Securities Act.
LOAN AGREEMENT – Page 23


Spread” means (a) with respect to that portion of the Outstanding Principal Balance evidenced by Note A, two hundred (200) basis points (i.e., /000000%), and (b) with respect to that portion of the Outstanding Principal Balance evidenced by Note B, six hundred forty six and 1,538/10,000ths (646.1538) basis points (i.e., 6.461538%).
Strike Rate” means (a) with respect to the Interest Rate Cap Agreement required pursuant to Section 5.1.4 hereof, (i) while LIBOR is the index upon which the Interest Rate is determined, three and 50/100 percent (3.50%), or (ii) while LIBOR is not the index upon which the Interest Rate is determined, the number of basis points established at the time the Alternative Rate is first established with each change in Index that, when added to the Alternative Spread then in effect, would equal the sum of (x) three and 50/100 percent (3.50%), plus (y) the Weighted Average LIBOR Spread in effect as of such date, and (b) with respect to the Interest Rate Cap Agreement required pursuant to the definition of Extension Conditions, the lesser of (y) the rate determined pursuant to the foregoing clause (a), and (ii) the rate determined by Administrative Agent such that, if it were then the Index component of the Interest Rate under the Loan and under the Mezzanine Loan, would result in a Debt Service Coverage Ratio (after giving effect to any voluntary prepayment made in compliance with this Agreement and the Mezzanine Loan Agreement) of at least 1.25:1.00 based on the then Outstanding Principal Balance and the Mezzanine Loan Outstanding Principal Balance.
Taxes” means all present or future taxes, levies, imposts, duties, deductions, withholdings (including backup withholding), assessments, fees or other charges imposed by any Governmental Authority, including any interest, additions to tax or penalties applicable thereto.
Title Insurance Policy” means the title insurance policy obtained by Administrative Agent in connection with the closing of the Loan.
Transfer” means any sale, conveyance, transfer, lease, assignment, grant, mortgage, hypothecation, pledge, lien, security interest, charge, option, encumbrance, easement, or restrictive covenant, on or affecting the Property or any portion thereof or any interest therein (including any action which shall subject the Property or any collateral for the Loan to the lien or charge of a PACE Loan), or on or affecting any direct or indirect interest in Borrower, in each case whether by operation of law or otherwise (and with respect to an entity shall include the merger of such entity with or into any other entity); provided, however, this definition shall not include any Condemnation. For all purposes under the Loan Documents, a Transfer of the Property or Borrower shall include, but not be limited to: (a) an installment sales agreement wherein Borrower agrees to sell the Property, or any part thereof, for a price to be paid in installments; (b) an agreement by Borrower leasing all or substantially all of the Property for other than actual occupancy by a space tenant thereunder, or a sale, assignment or other transfer of, or the grant of a security interest in, Borrower’s right, title and interest in and to any Leases or any Revenues; (c) if a Restricted Party is a corporation, any merger, consolidation or Transfer of such corporation’s stock or the creation or issuance of new stock; (d) if a Restricted Party is a limited or general partnership or joint venture, any merger or consolidation or the change, removal, resignation or addition of a general partner or the Transfer of the general partnership interest of any general partner or any profits or proceeds relating to such partnership interest, or
LOAN AGREEMENT – Page 24


the Transfer of limited partnership interests or any profits or proceeds relating to such limited partnership interest or the creation or issuance of new limited partnership interests; (e) if a Restricted Party is a limited liability company, any merger or consolidation or the change, removal, resignation or addition of a managing member or non-member manager (or if no managing member, any member) or the Transfer of the limited liability company interest of a managing member (or if no managing member, any member) or any profits or proceeds relating to such limited liability company interest, or the Transfer of non-managing limited liability company interests or the creation or issuance of new non-managing limited liability company interests; and (f) if a Restricted Party is a trust or nominee trust, any merger, consolidation or the Transfer of the legal or beneficial interest in a Restricted Party or the creation or issuance of new legal or beneficial interests.
Trigger Rate” means (a) while LIBOR is the index upon which the Interest Rate is determined, two and 75/100ths percent (2.75%), or (b) while LIBOR is not the index upon which the Interest Rate is determined, the number of basis points established at the time the Alternative Rate is first established with each change in Index that, when added to the Alternative Spread then in effect, would equal the sum of (i) two and 75/100ths percent (2.75%), plus (ii) the Spread in effect as of such date.
UCC” means the Uniform Commercial Code as in effect in the State of New York.
UNOI” means the aggregate underwritten net cash flow for the Properties determined by Administrative Agent as the sum of (a) the trailing 12 months of room, food and beverage, retail and other verifiable recurring income less (b) adjustments if necessary to account for (i) new supply and/or (ii) declining trends in RevPar which will be interpolated for the periods that are likely to be effected, less (c) actual Operating Expenses incurred in connection with the Properties during the twelve (12) month period preceding the date of calculation with adjustments to individual line item expenses to bring them up to market norms or to reflect any anticipated increases in such Operating Expenses (including those projected to occur as a result of higher occupancy or step-ups in contracts) and assuming (i) base property management fees equal to the greater of (A) the actual amount paid by any Borrower during such prior 12-month period, and (B) three percent (3%) of Revenues, (ii) a normalized adjustment for FF&E equal to the greater of four percent (4%) of total revenue and those required by the Franchise Agreements, and (iii) franchise fees equal to the greater of six percent (6%) of total revenue and those required by the Franchise Agreements.
Weighted Average LIBOR Spread” means (a) initially, three hundred forty five (345) basis points (i.e., 3.45%), or (b) at any time after the Outstanding Principal Balance has been partially repaid after the occurrence of an Event of Default or from the application of Net Proceeds in accordance with this Agreement (in either case without a pro rata principal payment with respect to the Mezzanine Loan Outstanding Principal Balance having been made concurrently therewith, the actual weighted average spread in effect with respect to the Loan and the Mezzanine Loan based on the Spread applicable hereunder and the Spread applicable under (and as defined in) the Mezzanine Loan Agreement).
LOAN AGREEMENT – Page 25


Write-Down and Conversion Powers?” means, with respect to any EEA Resolution Authority, the write-down and conversion powers of such EEA Resolution Authority from time to time under the Bail-In Legislation for the applicable EEA Member Country, which write-down and conversion powers are described in the EU Bail-In Legislation Schedule.
Section I.2.Location of Additional Defined Terms.
Defined Term     Location
“Act”    Definition of Special Purpose Entity
“Administrative Agent”    Introductory Paragraph
“Affected Property”     Section 8.26(c)
“Agreement”    Introductory Paragraph
“Amortization Waiver Condition”     Definition of Monthly Payment Amount
“Anti-Corruption of Laws”    Section 4.22
“Applicable Sections”     Section 7.3(a)
“Approved Annual Budget”    Section 5.1.6(6)
“Borrower”    Introductory Paragraph
“Borrower Group”     Section 7.3(a)
“Canadian Sanctions”    Definition of Sanctions and Anti-Money Laundering Laws
“Casualty”     Section 5.1.12(a)
“Condemnation”     Section 5.1.12(a)
“Disclosure Document”     Section 7.3(a)
“Event of Default”    Section 6.1
“Excess Cash Flow”    Section 3.1(i)
“Excess Cash Flow Reserve Account”    Section 3.1(i)
“ECPA”    Section 4.22
“FF&E Reserve Account”    Section 3.2(d)
“Improvements”     Security Instrument
“Indemnified Party”    Section 5.1.15(6)
“Independent Director/Independent Manager”    Schedule III
“Individual Borrower”    Section 8.27
“Insurance Reserve Account”    Section 3.2(b)
“Insurance Premiums”    Section 3.2(b)
“Interest Rate Cap Agreement’      Section 5.1.4(a)
“Land”     Security Instrument
“Lender Group”     Section 7.3(a)
“Loan”    Second Paragraph
“Misrepresentation”     Section 6.1(e)
“Net Proceeds Reserve Account”    Section 5.1.12(b)
“OFAC”    Definition of Designated Person
“Participant Register”    Section 8.25
“Personal Property”    Security Instrument
“Prepaid Revenues”    Section 3.1
“Project Expenditure Reserve Account’      Section 3.2(c)
“Recourse Guaranty”    Definition of Guaranty
LOAN AGREEMENT – Page 26


“Recourse Liabilities”     Section 6.3(b)
“Register”    Section 8.25
“Registrar”    Section 8.25
“Registration Statement”     Section 7.3(a)
“Required Report”     Section 5.1.6(d)
“Required Policy”    Section 5.1.11
“Secondary Market Transaction”    Section 7.1
“Securities”    Section 7.1
“Securitization”    Section 7.1
“Servicer”     Section 8.2(a)
“Special Member”    Schedule III
“Special Mezzanine Loan Advance”     Mezzanine Loan Agreement
“Special Purpose Entity”    Schedule Ill
“Springing Recourse Event”     Section 6.3(c)
“Tax Reserve Account”     Section 3.2(a)
“Terrorism Coverage”    Schedule VI
“Underwriter Group”     Section 7.3(a)
Section I.3.Principles of Construction. All references to sections and schedules are to sections and schedules in or to this Agreement unless otherwise specified. All uses of the word “including” means “including, without limitation” unless the context shall indicate otherwise. Unless otherwise specified, the words “hereof,” “herein” and “hereunder” and words of similar import when used in this Agreement shall refer to this Agreement as a whole and not to any particular provision of this Agreement. Unless otherwise specified, all meanings attributed to defined terms herein shall be equally applicable to both the singular and plural forms of the terms so defined.
Article II

GENERAL TERMS
Section II.1.The Loan. Subject to and upon the terms and conditions set forth herein, Lender hereby agrees (on a several basis, if the Notes are held by more than one (1) Lender) to make, and Borrower hereby agrees to borrow and accept, the Loan. Any amount borrowed and repaid hereunder may not be reborrowed. Borrower shall use the proceeds of the Loan only to (a) refinance the Property, (b) make initial deposits into the Reserve Accounts on the Closing Date in the amounts provided herein, (c) pay costs, fees and expenses incurred in connection with the closing of the Loan, as approved by Administrative Agent, and (d) fund Project Expenditures relating to the Property.
(a)Initial Advance. Borrower shall receive, on the date hereof, one (I) borrowing hereunder with respect to the Notes in the amount for each Note shown on Administrative Agent’s settlement statement executed by Borrower in connection with the closing of the Loan.
Section II.2.Interest Rate.
LOAN AGREEMENT – Page 27


II.2.1.Interest Calculation. Subject to Section 2.2.2 interest on the Outstanding Principal Balance shall accrue from the Closing Date until the Debt is repaid in full at the Interest Rate, and during the continuance of an Event of Default, at the Default Rate. Interest on the Outstanding Principal Balance shall be calculated by multiplying (a) the actual number of days elapsed in the period for which the calculation is being made In (b) a daily rate based on the Interest Rate (or the Default Rate, if applicable) and a three hundred sixty (360) day year, lay (c) the Outstanding Principal Balance.
II.2.2.Usury Savings. This Agreement, the Note and the other Loan Documents are subject to the express condition that at no time shall Borrower be obligated or required to pay interest on the Outstanding Principal Balance at a rate which could subject Lender or Administrative Agent to either civil or criminal liability as a result of being in excess of the maximum nonusurious interest rate, if any, that at any time or from time to time may be contracted for, taken, reserved, charged or received on the Loan and as provided for herein or the other Loan Documents, under the laws of the state or states whose laws arc held by any court of competent jurisdiction to govern the interest rate provisions of the Loan. If, by the terms of this Agreement or the other Loan Documents, Borrower is at any time required or obligated to pay interest at a rate in excess of the amount allowed pursuant to this Section, the Interest Rate or the Default Rate, as the case may be, shall be deemed to be immediately reduced to the rate that is not in excess of the amount allowed pursuant to this Section and all previous payments in excess of such maximum rate shall be deemed to have been payments in reduction of principal and not on account of the interest due hereunder. All sums paid or agreed to be paid to any Lender or Administrative Agent for the use, forbearance, or detention of the sums due under the Loan, shall, to the extent permitted by applicable Legal Requirements, be amortized, prorated, allocated, and spread throughout the full stated term of the Loan until payment in full so that the rate or amount of interest on account of the Loan does not exceed the maximum legal rate of interest from time to time in effect and applicable to the Loan for so long as the Loan is outstanding.
Section II.3.Loan Payment.
II.3.1.Required Payments. Borrower shall pay to Administrative Agent, for the account of the Lenders, on the Closing Date an amount equal to interest only on the Outstanding Principal Balance from the Closing Date up to but not including March 8, 2019. Borrower shall pay to Administrative Agent, for the account of the Lenders, on the Payment Date in April, 2019 (which shall be the first Payment Date hereunder) and on each Payment Date thereafter up to and including the Maturity Date, the Monthly Payment Amount, which payments (prior to an Event of Default) shall be applied (i) first to amounts due and payable with respect to the Loan other than principal and interest (but including interest at the Default Rate), and then (ii) to accrued and unpaid interest at the Interest Rate, and then (iii) to the Outstanding Principal Balance. Borrower shall pay the entire Debt to Administrative Agent on the Maturity Date. So long as no Event of Default then exists and except in respect of Net Proceeds, all payments received by Administrative Agent with respect to the Loan shall be applied by each Lender to amounts due with respect to each Note on a pro rata and pan passu basis, based on the outstanding principal amount due under each Note and the interest rate applicable thereto; provided, however, that (A)
LOAN AGREEMENT – Page 28


all payments received by Administrative Agent and any amounts applied by each Lender during the continuance of an Event of Default and (B) any Net Proceeds applied to repay the Loan as provided herein, shall, in each case, be applied by Administrative Agent to amounts due with respect to the Notes in such order and priority as Administrative Agent shall determine in its sole discretion. It is acknowledged that Lender intends for Note A to be a senior note and Note B to be a junior note.
II.3.2.Late Payment Charge. If any principal, interest or any other sums due under the Loan Documents is not paid by Borrower within five (5) days of the date on which it is due, Borrower shall pay to Administrative Agent upon demand an amount equal to the lesser of five percent (5%) of such unpaid sum or the maximum amount permitted by applicable Legal Requirements in order to defray the expense incurred by Administrative Agent and Lender in handling and processing such delinquent payment and to compensate Administrative Agent and Lender for the loss of the use of such delinquent payment. Any such amount shall be secured by the Security Instrument and the other Loan Documents to the extent permitted by applicable Legal Requirements. Notwithstanding the foregoing, no late payment charge shall apply to the failure to pay the entire Outstanding Principal Balance of the Loan when due, whether upon acceleration, or otherwise.
II.3.3.Payments Generally. For purposes of making payments hereunder, but not for purposes of calculating Interest Periods, if the day on which such payment is due is not a Business Day, then amounts due on such date shall be due on the immediately preceding Business Day. All amounts due pursuant to this Agreement and the other Loan Documents shall be payable without setoff, counterclaim, defense or any other deduction whatsoever. Except as otherwise specifically provided herein, all payments and prepayments under the Loan Documents shall be made to Administrative Agent not later than 1:00 P.M., New York City time, on the date when due and shall be made in lawful money of the United States of America in immediately available funds at Administrative Agent’s office or as otherwise directed by Administrative Agent, and any funds received by Administrative Agent after such time shall, for all purposes hereof, be deemed to have been paid on the next succeeding Business Day. While an Event of Default exists, any prepayment shall be applied to payments of principal of the Loan and other amounts due under the Loan Documents in such order and priority as Administrative Agent may determine in its sole discretion. All payments received by Administrative Agent during the existence of an Event of Default on any day other than a Payment Date (other than an Event of Default resulting from a failure to repay the Debt on the Maturity Date) shall be deemed to have been made on the next occurring Payment Date.
II.3.4.Voluntary Prepayments.
(a)Except as otherwise expressly provided herein, Borrower shall not have the right to prepay the Loan in whole or in part prior to the Scheduled Maturity Date. On any Business Day Borrower may, at its option and upon at least twenty (20) days prior written notice to Administrative Agent specifying the Business Day on which such prepayment is to be made (which notice may be revoked by Borrower at any time prior to such date provided that Borrower shall reimburse Administrative Agent and Lender for any costs incurred by Administrative Agent
LOAN AGREEMENT – Page 29


and Lender as a result of such revocation), prepay the Debt in whole, but not in part (except as otherwise expressly permitted under this Agreement), provided that such prepayment is accompanied by (i) all interest accrued on the amount of the Loan being so prepaid through and including the last day of the Interest Period in effect as of such date on which the prepayment is made, (ii) all other sums due and payable under this Agreement and the other Loan Documents, including, but not limited to all of Administrative Agent’s and Lender’s costs and expenses (including reasonable attorney’s fees and disbursements) incurred thereby in connection with such prepayment, and (iii) the Prepayment Premium applicable to such payment. Administrative Agent shall execute and deliver to or at the direction of Borrower, upon the written request and at the expense of Borrower, upon payment in full of the Debt in accordance with the terms and provisions of this Agreement, such documents as may be necessary to release the lien of the Security Instrument in form and content reasonably acceptable to Administrative Agent. For the avoidance of doubt, the Prepayment Premium is earned as of the Closing Date, and immediately due and payable in connection with the repayment in full of the Debt and/or in the event the Debt is accelerated after the occurrence of an Event of Default.
(b)Special Mezzanine Loan Advance. In addition Borrower shall be permitted to partially prepay the Loan at any time from the proceeds of one or more Special Mezzanine Loan Advances, which prepayment shall (i) be applied solely to the repayment of that portion of the Outstanding Principal Balance (and accrued interest thereon) evidenced by such Note(s) as elected by Mezzanine Loan Administrative Agent and with respect to which the holder thereof has agreed to accept such repayment (it being acknowledged that Borrower has no obligation to force any such Lender to accept such repayment), (ii) not require the payment of any Prepayment Premium, and (iii) not require any act on the part of Borrower (it being agreed that each applicable Lender shall accept such payment directly from Mezzanine Loan Administrative Agent and shall have the right to rely on any notice from Mezzanine Loan Administrative Agent indicating that Mezzanine Lender is making a Special Mezzanine Loan Advance directly to such Lender for the purposes described above without having to determine whether Mezzanine Lender has made such Special Mezzanine Loan Advance in accordance with the requirements of the Mezzanine Loan Agreement); provided that Borrower shall nonetheless cooperate with respect to any Special Mezzanine Loan Advance as set forth in Article VII. From and after the making of any Special Mezzanine Loan Advance, (A) the Loan Amount shall be reduced (and such term deemed to be modified to reflect such reduction) by that portion of the Special Mezzanine Loan Advance that has repaid a portion of the Outstanding Principal Balance; and (B) the Loan Amount (Note B) shall be reduced (and such term deemed to be modified to reflect such reduction) by that portion of the Special Mezzanine Loan Advance that has repaid a portion of the Outstanding Principal Balance evidenced by Note B. From and after the making of any Special Mezzanine Loan Advance, all references in the Loan Documents to any Note that has been repaid shall be of no further force or effect, and, if applicable, the Monthly Payment Amount shall be recalculated to account for such prepayment. Borrower and Lender acknowledge and agree that Mezzanine Loan Administrative Agent and Mezzanine Lender are each an intended third-party beneficiary of the right to prepay the Loan from the proceeds of a Special Mezzanine Loan Advance as described above, and that such provisions shall not be modified or waived without Mezzanine Loan Administrative Agent’s and Mezzanine Lender’s prior written consent.
LOAN AGREEMENT – Page 30


(c)If Borrower is unable to satisfy any of the conditions set forth in clause (c) of the definition of “Extension Conditions” as of the Maturity Date or if a Cash Management Event has occurred because the Property has failed to maintain the minimum Debt Yield or Debt Service Coverage Ratio set forth in the definition of Cash Management Event, Borrower shall have the right to prepay a portion of the Outstanding Principal Balance simultaneous with the extension of such Maturity Date or to avoid or cure a Cash Management Event in the amount necessary to reduce the Outstanding Principal Balance pursuant to which the Debt Yield or Debt Service Coverage Ratio shall be calculated in order to satisfy such conditions or minimum Debt Yield and/or Debt Service Coverage Ratio, provided that (i) such prepayment is accompanied by (A) all interest accrued on the amount of the Loan being so prepaid through and including the last day of the Interest Period in effect as of such date on which the prepayment is made and (B) all other sums due and payable under this Agreement and the other Loan Documents, including, but not limited to all of Administrative Agent’s and Lender’s actual, reasonable costs and expenses (including actual, reasonable attorney’s fees and disbursements) incurred thereby in connection with such prepayment, and (ii) Mezzanine Borrower simultaneously makes a proportionate prepayment of the Mezzanine Loan Outstanding Principal Balance.
II.3.5.Mandatory Prepayments. On the next occurring Payment Date following the date on which Administrative Agent actually receives any Net Proceeds, if Administrative Agent is not obligated, or does not elect pursuant to the terms hereof (to the extent it has a right to such election under the Loan Documents), to make such Net Proceeds available to Borrower for Restoration, Borrower is hereby deemed to have authorized Administrative Agent to apply such Net Proceeds as a prepayment of the Outstanding Principal Balance, together with unpaid interest thereon, arid any other portion of the Debt, in an amount equal to the lesser of one hundred percent (100%) of such Net Proceeds or the amount of the Debt, and to remit any remaining Net Proceeds, if any, to Mezzanine Loan Administrative Agent to be applied in accordance with the terms of the Mezzanine Loan Documents. Notwithstanding anything to the contrary contained in the Loan Documents, so long as no Event of Default then exists, no Prepayment Premium shall be due in connection with any prepayment made pursuant to this Section 2.3.5.
II.3.6.Taxes.
(a)Payment of Taxes. Any and all payments by or on account of any obligation of Borrower under any Loan Document shall be made free and clear of and without deduction or withholding for any Taxes, except as required by applicable Legal Requirements. If any Legal Requirement requires the deduction or withholding of any Tax from any such payment, then Borrower shall be entitled to make such deduction or withholding and shall timely pay the full amount deducted or withheld to the relevant Governmental Authority in accordance with applicable Legal Requirements and, if such Tax is an Indemnified Tax, the sum payable by Borrower shall be increased as necessary so that after such deduction or withholding has been made (including such deductions and withholdings applicable to additional sums payable under this Section 2.3.6(a)) the applicable Lender receives an amount equal to the sum it would have received had no such deduction or withholding been made. Borrower shall timely pay to the relevant Governmental Authority in accordance with applicable Legal Requirements any Other
LOAN AGREEMENT – Page 31


Taxes. Borrower shall pay to Administrative Agent within ten (10) days after demand therefor, the full amount of any Indemnified Taxes (including Indemnified Taxes imposed or asserted on or attributable to amounts payable under this Section 2.3.6(a)) payable or paid by such Lender or required to be withheld or deducted from a payment to such Lender and any expenses arising therefrom or with respect thereto, whether or not such Indemnified Taxes were correctly or legally imposed or asserted by the relevant Governmental Authority. A certificate as to the amount of such payment or liability delivered to Borrower by Administrative Agent shall be conclusive absent manifest error. As soon as practicable after any payment of Taxes by Borrower to a Governmental Authority pursuant to this Section 2.3.6(a) Borrower shall deliver to Administrative Agent the original or a certified copy of a receipt issued by such Governmental Authority evidencing such payment, a copy of the return reporting such payment or other evidence of such payment reasonably satisfactory to Administrative Agent.
(b)Status of Lender. Any Lender that is entitled to an exemption from or reduction of withholding tax with respect to payments made under any Loan Document shall deliver to Borrower, (i) prior to becoming a party to this Agreement or obtaining any interest in the Loan, (ii) at the time or times requested by Borrower, and (iii) if any form or certification previously delivered expires or becomes obsolete or inaccurate in any respect, such properly completed and executed documentation reasonably requested by Borrower as will permit such payments to be made without withholding or at a reduced rate of withholding. In addition, if reasonably requested by Borrower, any Lender shall deliver such other documentation prescribed by applicable Legal Requirements (or reasonably requested by Borrower) as will enable Borrower to determine whether or not such Lender is subject to backup withholding or information reporting requirements. If a payment made to a Lender under any Loan Document would be subject to U.S. federal withholding Tax imposed by FATCA if such Lender were to fail to comply with the applicable reporting requirements of FATCA (including those contained in Section 1471(6) or 1472(b) of the Code, as applicable), such Lender shall deliver to Borrower at the time or times prescribed by law and at such time or times reasonably requested by Borrower such documentation prescribed by applicable Legal Requirements (including as prescribed by Section 1471(b)(3)(C)(i) of the Code) and such additional documentation reasonably requested by Borrower as may be necessary for Borrower to comply with its obligations under FATCA and to determine that such Lender has complied with such Lender’s obligations under FATCA or to determine the amount to deduct and withhold from such payment (and solely for purposes of this clause (b), “FATCA” shall include any amendments made to FATCA after the date of this Agreement and any fiscal or regulatory legislation, rules or practices adopted pursuant to any intergovernmental agreement entered into in connection with FATCA).
(c)Treatment of Certain Refunds. If any party determines, in its sole discretion exercised in good faith, that it has received a refund in respect of any Taxes as to which it has been indemnified pursuant to this Section 2.3.6 (including by the payment of additional amounts pursuant to this Section 2.3.6(c)), it shall pay to the indemnifying party an amount equal to such refund (but only to the extent of indemnity payments made under this Section 2.3.6 with respect to the Taxes giving rise to such refund), net of all out-of-pocket expenses (including Taxes) of such indemnified party and without interest (other than any interest paid by the relevant Governmental Authority with respect to such refund). Such indemnifying party, upon the request
LOAN AGREEMENT – Page 32


of such indemnified party, shall repay to such indemnified party the amount paid over pursuant to this Section 2.3.6(c) (plus any penalties, interest or other charges imposed by the relevant Governmental Authority) in the event that such indemnified party is required to repay such refund to such Governmental Authority. Notwithstanding anything to the contrary in this Section 2.3.6(c) in no event will the indemnified party be required to pay any amount to an indemnifying party pursuant to this Section 2.3.6(c) the payment of which would place the indemnified party in a less favorable net after-Tax position than the indemnified party would have been in if the Tax subject to indemnification and giving rise to such refund had not been deducted, withheld or otherwise imposed and the indemnification payments or additional amounts with respect to such Tax had never been paid. This Section 2.3.6(c) shall not be construed to require any indemnified party to make available its tax returns (or any other information relating to its taxes that it deems confidential) to the indemnifying party or any other Person.
(d)Survival. Each party’s obligations under this Section 2.3.6 shall survive any assignment of rights by, or the replacement of, a Lender and/or Administrative Agent, and the repayment, satisfaction or discharge of all obligations under any Loan Document.
(e)Designation of a Different Lending Office. If any Lender requests compensation under Section 2.3.8 or requires Borrower to pay any Indemnified Taxes or additional amounts to any Lender or any Governmental Authority for the account of any Lender pursuant to Section 2.3.6(a), then such Lender shall (at the request of Borrower) use reasonable efforts to designate a different lending office for funding or booking its Loan hereunder or to assign its rights and obligations hereunder to another of its offices, branches or affiliates, if, in the judgment of such Lender, such designation or assignment (i) would eliminate or reduce amounts payable pursuant to such Sections 2.3.6 or 2.3.8 as the case may be, in the future, and (ii) would not subject such Lender to any unreimbursed cost or expense and would not otherwise be disadvantageous to such Lender. Borrower hereby agrees to pay all costs and expenses incurred by any Lender in connection with any such designation or assignment.
II.3.7.Breakage Indemnity. Borrower shall indemnify Administrative Agent and Lenders against any Losses which Administrative Agent and/or any Lender may actually sustain or incur in liquidating or redeploying deposits from third parties acquired to effect or maintain the Loan or any part thereof as a consequence of (i) any payment or prepayment of the Loan or any portion thereof made on a date other than a Payment Date and (ii) any failure to pay the Debt or any part thereof or interest accrued thereon, as and when due and payable (at the date thereof or otherwise, and whether by acceleration or otherwise). Administrative Agent shall deliver to Borrower a statement for any such sums which it or any Lender is entitled to receive pursuant to this Section 2.3.7, which statement shall be binding and conclusive absent manifest error. Borrower’s obligations under this Section 2.3.7 are in addition to Borrower’s obligations to pay any Prepayment Premium applicable to a payment or prepayment of the Outstanding Principal Balance.
II.3.8.Legal Requirements. If any Change in Law shall (a) impose, modify or deem applicable any reserve, special deposit, compulsory loan, insurance charge or similar requirement against assets of, deposits with or for the account of, or credit extended or participated in by, any
LOAN AGREEMENT – Page 33


Lender (except any reserve requirement reflected in the determination of the LIBOR rate hereunder), (b) subject any Lender to any Taxes (other than (i) Indemnified Taxes, (ii) Taxes described in clauses (ii) through (iv) of the definition of Indemnified Taxes, and (iii) Other Connection Taxes that are imposed on or measured by net income (however denominated) or that are franchise Taxes or branch profits Taxes) on its loans, loan principal, letters of credit, commitments, or other obligations, or its deposits, reserves, other liabilities or capital attributable thereto, or (c) impose on any Lender or the London interbank market any other condition, cost or expense (other than Taxes) affecting this Agreement or Loan made by such Lender or participation therein, and the result of any of the foregoing circumstances described in clauses (a) through (c) shall be to increase the cost to such Lender of making, converting to, continuing or maintaining the Loan or of maintaining its obligation to make the Loan, or to reduce the amount of any sum received or receivable by such Lender (whether of principal, interest or any other amount) then, in any such case, upon request of such Lender, Borrower will pay to such Lender such additional amount or amounts as will compensate such Lender for such additional costs incurred or reduction suffered. If any Lender determines that any Change in Law affecting such Lender or any lending office of such Lender or such Lender’s holding company, if any, regarding capital or liquidity requirements. has or would have the effect of reducing the rate of return on such Lender’s capital or on the capital of such Lender’s holding company, if any, as a consequence of this Agreement or the Loan made by such Lender, to a level below that which such Lender or such Lender’s holding company could have achieved but for such Change in Law (taking into consideration such Lender’s policies and the policies of such Lender’s holding company with respect to capital adequacy), then from time to time Borrower will pay to such Lender such additional amount or amounts as will compensate such Lender or such Lender’s holding company for any such reduction suffered. A certificate of a Lender setting forth the amount or amounts necessary to compensate such Lender or its holding company, as the case may he, as specified in this Section 2.3.8 and delivered to Borrower shall be conclusive absent manifest error. Borrower shall pay such Lender the amount shown as due on any such certificate within ten (10) days after receipt thereof. Failure or delay on the part of any Lender to demand compensation pursuant to this Section 2.3.8 shall not constitute a waiver of such Lender’s right w demand such compensation; provided that Borrower shall not be required to compensate a Lender pursuant to this Section 2.3.8 for any increased costs incurred or reductions suffered more than twelve (12) months prior to the date that such Lender notifies Borrower of the Change in Law giving rise to such increased costs or reductions, and of such Lender’s intention to claim compensation therefor (except that, if the Change in Law giving rise to such increased costs or reductions is retroactive, then the twelve-month period referred to above shall be extended to include the period of retroactive effect thereof). Borrower will not claim or demand or be entitled to any credit or credits on account of the Debt for any part of the Property Taxes or other charges assessed against the Property, or any part thereof, and no deduction shall otherwise be made or claimed from the assessed value of the Property, or any part thereof, for property tax purposes by reason of the Security Instrument or the Debt. If such claim, credit or deduction shall be required by law, or if payment of any Tax by Borrower required hereunder is unlawful, unenforceable, taxable to Lender, or provides the basis for a defense of usury, then in either such case Administrative Agent shall have the option by written notice of not less than one hundred eighty (180) days to declare the Debt immediately due and payable (and any failure to repay the Debt by the end of such 180-day period shall be an Event of Default).
LOAN AGREEMENT – Page 34


II.3.9.Allocation of Fees among Noteholders. Notwithstanding anything to the contrary contained herein, the following amounts will be allocated as set forth in this Section:
(a)Prepayment Premium. The aggregate Prepayment Premium is allocated to each Note based on the prepayment premium formula set forth in the definition of “Prepayment Premium”, using the same formula as used to calculate the aggregate Prepayment Premium and applying such formula to the principal amount and interest rate of the applicable Note being repaid; provided that, for the avoidance of doubt, if the aggregate Prepayment Premium is calculated pursuant to clause (a.)(i) thereof, then the calculation for each Note shall use the formula set forth in clause (a.)(i) and similarly if the aggregate Prepayment Premium is calculated pursuant to clause (a)(ii) thereof, then the calculation for each Note shall use the formula set forth in clause (a)(ii).
(b)Extension Fee. Extension fees wit] be allocated to each Note based on the extension fee formula set forth in clause (e) of the definition of “Extension Conditions” herein, applying such formula to the principal amount of the applicable Note being extended.
(c)Administration Fees. Any processing or administration fees (if applicable) and any fee(s) payable in connection with release of any portion of the Property from the liens of the Loan Documents as may be permitted hereunder or other similar fees payable to Lender hereunder in connection with the granting of requests for approvals (but not including assumption fees, which shall be paid to the Lenders on a pro rata basis, if applicable), shall be allocated to Administrative Agent.
II.3.10.Acknowledgement and Consent to Bail-In of EEA Financial Institutions. Notwithstanding anything to the contrary in any of the Loan Documents or in any other agreement, arrangement or understanding among any such parties, each party hereto acknowledges that any liability of any EEA Financial Institution arising under any of the Loan Documents, to the extent such liability is unsecured, may be subject to the write-down and conversion powers of an EEA Resolution Authority and agrees and consents to, and acknowledges and agrees to be bound by: (a) the application of any Write-Down and Conversion Powers by an EEA Resolution Authority to any such liabilities arising hereunder which may be payable to it by any party hereto that is an BEA Financial Institution; and (b) the effects of any Bail-in Action on any such liability, including, if applicable: (i) a reduction in full or in part or cancellation of any such liability; (ii) a conversion of all, or a portion of, such liability into shares or other instruments of ownership in such EEA Financial Institution, its parent undertaking, or a bridge institution that may be issued to it or otherwise conferred on it, and that such shares or other instruments of ownership will be accepted by it in lieu of any rights with respect to any such liability under this Agreement or any other Loan Document; or (iii) the variation of the terms of such liability in connection with the exercise of the write-down and conversion powers of any EEA Resolution Authority.
LOAN AGREEMENT – Page 35


Article III

CASH MANAGEMENT: RESERVE ACCOUNTS
Section III.1.Cash Management. Concurrently herewith, Borrower (a) shall establish the Clearing Account and execute and deliver to Administrative Agent the Clearing Account Agreement and the Cash Management Agreement, and (b) shall, or shall cause Manager to, deliver a written instruction to all tenants under Leases, and to each credit card company, issuer, and/or clearing bank with which Borrower or Manager has entered into a merchant agreement, and each wholesaler or other third-party with which Borrower or Manager has entered into any agreement for payments relating to bookings of rooms at a Property, in a form reasonably acceptable to Administrative Agent instructing that all Revenues be paid directly to the Clearing Account. Borrower shall send a copy of each such instruction letter sent as provided above, together with evidence that the same has been sent, to Administrative Agent within ten (10) Business Days after the Closing Date (or the sending thereof if sent after the Closing Date). Without the consent of Administrative Agent, neither Borrower nor Manager shall terminate, amend, revoke or modify any such instruction letter in any manner whatsoever, or direct or cause any Person to pay any amount in any manner other than as provided in the related instruction letter. To the extent that Borrower, Manager or any other Person on Borrower’s behalf holds any Revenues, whether in accordance with this Agreement or otherwise, (A) such amounts shall be deemed to be collateral for the Debt and shall be held in trust for the benefit of Administrative Agent, (B) such amounts shall not be commingled with any other funds or property of Borrower or Manager, and (C) Borrower or Manager shall deposit such amounts in the Clearing Account within two (2) Business Days of receipt. On each Business Day, funds on deposit in the Clearing Account shall be transferred to the account of Borrower designated in the Clearing Account Agreement until such time as Administrative Agent (or its Servicer) has notified Clearing Bank of the existence of a Cash Management Event, from and after which time (until Administrative Agent (or its Servicer) has notified Clearing Bank that no Cash Management Event exists), on each Business Day all such funds shall be transferred to the Cash Management Account (or as otherwise directed by Administrative Agent or its Servicer). So long as no Event of Default shall have occurred and be continuing (and thereafter at Administrative Agent’s sole option and discretion) funds on deposit in the Cash Management Account (other than any (x) amounts that have been deposited into the Clearing Account that Borrower can reasonably demonstrate consist of gratuities paid to employees at the Property or sales, use, or occupancy Taxes payable by Borrower to any applicable Governmental Authority, which amounts shall be disbursed to Borrower so long as no Event of Default exists, (y) Revenues paid more than one (1) month in advance (“Prepaid Revenues”), which shall be retained in the Cash Management Account until payment thereof is due under the applicable Lease, and (z) Extraordinary Lease Payments, which shall be held and disbursed in accordance with Section 3.2(e) below)), shall be applied on each Payment Date in the following amounts and order of priority:
(a)First to the Tax Reserve Account the amount required pursuant to Section 3.2(a) hereof
LOAN AGREEMENT – Page 36


(b)Second, to the Insurance Reserve Account the amount required pursuant to Section 3.2(b) hereof;
(c)Third to (or as directed by) Administrative Agent the Monthly Payment Amount;
(d)Fourth, to the other Reserve Accounts the amounts required pursuant to the applicable clauses in Section 3.2 hereof;
(e)Fifth to Administrative Agent to pay any other amounts then due Administrative Agent and/or Lenders under the Loan Documents;
(f)Sixth, to Borrower for payments of monthly Operating Expenses in the amount described in the Approved Annual Budget for the month in which such Payment Date occurs (less the amount of any Excess Disbursement received by Borrower for any prior Payment Date that has not already been deducted pursuant to this clause (f) the amount of which Excess Disbursement (if any) shall be certified to Administrative Agent in writing by Borrower) (provided, however, at Administrative Agent’s discretion, Administrative Agent shall reduce the amount to be disbursed to Borrower pursuant to this clause (f) by the amount that Borrower demonstrates to Administrative Agent’s satisfaction that Borrower has paid (or will pay) from its own funds toward the payment of such monthly Operating Expenses up to the amount then payable to Mezzanine Loan Administrative Agent pursuant to clause (g) below);
(g)Seventh to (or as directed by) Mezzanine Loan Administrative Agent the amount specified in the Mezzanine Loan Monthly Debt Service Notice Letter;
(h)Eighth to Borrower for payments of Operating Expenses and Capital Expenditures not set forth in the Approved Annual Budget that are approved by Administrative Agent and by Mezzanine Loan Administrative Agent pursuant to the Mezzanine Loan Documents, if any (less the amount of any Excess Disbursement received by Borrower for any prior Payment Date that has not already been deducted pursuant to clause (f) above or this clause (h). the amount of which Excess Disbursement (if any) shall be certified to Administrative Agent in writing by Borrower);
(i)Ninth (A) if a Cash Management Event exists other than one described in clause (d), (e) or (f) of the definition thereof, any amounts remaining in the Cash Management Account (“Excess Cash Flow”) shall be held by Administrative Agent in a deposit account established by Administrative Agent from time to time (“Excess Cash Flow Reserve Account”) as additional collateral for the Obligations, or (B) if a Cash Management Event described in clause (di of the definition thereof exists (but no other Cash Management Event exists), all Excess Cash Flow shall be paid to or as directed by Mezzanine Loan Administrative Agent. So long as no Event of Default then exists, Administrative Agent shall disburse to Borrower (or, if Administrative Agent has been notified of the existence of a Mezzanine Loan Event of Default, to Mezzanine Loan Administrative Agent) any funds held by Administrative Agent in the Excess Cash Flow Reserve Account on the Payment Date next following the end of the applicable Cash Management Event.
LOAN AGREEMENT – Page 37


Section III.2.Required Deposits.
(a)Tax Reserve Account. Borrower shall (i) on the Closing Date, deposit with Administrative Agent the applicable amount shown on Administrative Agent’s settlement statement (if any), and (ii) on each Payment Date commencing with the Payment Date in April, 2019 deposit with Administrative Agent the amount that Administrative Agent reasonably estimates will be necessary in order to accumulate (together with the initial deposit made on the Closing Date and projected monthly deposits thereafter) sufficient funds to pay, at least thirty (30) days prior to their respective due dates, all Property Taes due within the ensuing twelve (12) months. Such amounts will be held in a deposit account established by Administrative Agent from time to time (the “Tax Reserve Account”). Provided no Event of Default shall then exist, Administrative Agent will apply the funds in the Tax Reserve Account to payments of the Property Taxes for which such funds have been reserved. In making any such payment, Administrative Agent may do so according to any bill, statement or estimate procured from the appropriate public office without inquiry into the accuracy thereof. If Administrative Agent so elects at any time, Borrower shall provide, at Borrower’s expense, a tax service contract for the term of the Loan issued by a tax reporting agency acceptable to Administrative Agent. If Administrative Agent does not so elect, Borrower shall reimburse Administrative Agent for the cost of making annual tax searches throughout the term of the Loan.
(b)Insurance Reserve Account. Borrower shall (i) on the Closing Date, deposit with Administrative Agent the applicable amount shown on Administrative Agent’s settlement statement (if any), and (ii) on each Payment Date commencing with the Payment Date in April, 2019 deposit with Administrative Agent the amount that Administrative Agent estimates will be necessary in order to accumulate (together with the initial deposit made on the Closing Date and projected monthly deposits thereafter) sufficient funds to pay, at least thirty (30) days prior to its expiration, all premiums payable for the Required Policies (“Insurance Premiums”) due within the ensuing twelve (12) months. Such amounts will be held in a deposit account established by Administrative Agent from time to time (the “Insurance Reserve Account”). Provided no Event of Default shall then exist, Administrative Agent will apply the funds in the Insurance Reserve Account to payments of Insurance Premiums for Required Policies. In making any such payment, Administrative Agent may do so according to any bill, statement or estimate procured from an insurer or agent without inquiry into the accuracy thereof unless Administrative Agent has received prior notice from Borrower of the inaccuracy of such bill, statement or estimate (but in any event Administrative Agent may make payment pursuant to any such bill or statement if necessary to avoid the expiration of any Required Policy). Notwithstanding the foregoing, Borrower’s obligation to make the monthly deposits for Insurance Premiums required above shall be suspended as long as the following conditions remain satisfied: (A) no Event of Default then exists; (B) Borrower or an Affiliate thereof maintains a blanket insurance policy that provides the coverages required by Section 5.1.11 of this Agreement with respect to the Property; and (C) Borrower delivers to Administrative Agent, evidence that the premium due for such blanket insurance policy has been paid and that such blanket insurance policy is in full force and effect at least thirty (30) days prior to the date on which such policy is scheduled to expire. If at any time any one of the foregoing conditions is not satisfied, Borrower shall, within ten (10) Business Days after Administrative Agent’s written demand, deposit with Administrative Agent
LOAN AGREEMENT – Page 38


immediately available funds in the amount determined in good faith by Administrative Agent to be sufficient (together with projected monthly deposits) to pay the Insurance Premium due for the coverages required hereunder at least thirty (30) days prior to the date the same is payable, and commence making monthly deposits on the immediately following Payment Date in the amounts described above.
(c)Project Expenditure Reserve Account. Borrower shall, on each Payment Date occurring in June, 2019; September, 2019; December 2019; March, 2020; June 2020; and September, 2020, deposit with Administrative Agent an amount equal to $750,000 for Project Expenditures for the St. Petersburg Marriott. In addition, Borrower shall, on the Payment Date occurring in December, 2020, deposit with Administrative Agent any remaining amount necessary to complete the Project solely with respect to the St. Petersburg Marriott, such amount to be determined in Administrative Agent’s reasonable discretion (less amounts on deposit for the payment of Project Expenditures for Project Expenditures for the St. Petersburg Marriott). Such amounts will be held in a deposit account established by Administrative Agent from time to time (the “Project Expenditure Reserve Account”). Amounts so deposited with Administrative Agent shall be disbursed (if at all) as provided in Section 3.3 below only for the payment of Project Expenditures for Project Expenditures for the St. Petersburg Marriott. Amounts in the Project Expenditure Reserve Account shall not be disbursed for FF&E Expenditures, which shall be subject to disbursement as set forth in subsection (d) below. In addition to the quarterly deposits required above, on or before the earlier of (i) the Payment Date first following the date that the Franchisor for the Hilton Garden Inn requires that a property improvement plan be completed for the Hilton Garden Inn, or (ii) the Payment Date in March, 2021, and continuing for a period of 12 successive Payment Dates, Borrower shall also make monthly deposits to the Project Expenditure Reserve in an amount equal to one twelfth (1/12th) of the amount estimated by Administrative Agent to be the cost to complete the property improvement plan required by the Franchisor, or if no property improvement plan is required by the Franchisor prior to the Payment Date in March, 2021, an amount estimated by Administrative Agent as necessary to improve the Hilton Garden Inn for future anticipated property improvement plans that will be required by the Franchisor after such Payment Date, less in each case any amounts then held in the Project Expenditure Reserve Account and not required to complete the Project with respect to the St. Petersburg Marriott. Amounts so deposited (or allocated from excess funds not necessary to complete the Project with respect to the St. Petersburg Marriott) with Administrative Agent shall be disbursed (if at all) as provided in Section 3.3 below only for the payment of Project Expenditures for Project Expenditures for the Hilton Garden Inn. Notwithstanding the foregoing, no monthly deposits shall be required for the Hilton Garden Inn (and provided no Event of Default has occurred and is continuing, any amounts previously collected with respect to the Hilton Garden Inn or excess funds allocated to the Hilton Garden Inn from deposits for the St. Petersburg Marriott shall be disbursed to Borrower) if the conditions to the release of NexPoint as a Guarantor set forth in the Guaranty have been satisfied and NexPoint has in fact been released from the Guaranty by Administrative Agent.
(d)FF&E Reserve Account. Borrower shall (i) on the Closing Date, deposit with Administrative Agent the applicable amount shown on Administrative Agent’s settlement statement (if any), and (ii) on each Payment Date commencing with the Payment Date in April,
LOAN AGREEMENT – Page 39


2019 deposit with Administrative Agent an amount equal to one-twelfth (1/12th) of (x) for any Payment Date in 2019, for the St. Petersburg Marriott and the HWS Portfolio, two percent (2.0%), and for all other Properties, four percent (4.0%), (y) for any Payment Date in 2020, for the St. Petersburg Marriott, two percent (2.0%), and for each other Property, four percent (4.0%), and for any Payment Date thereafter, four percent (4.0%) for each Property, in each case of the annual Revenues as reported by Borrower for such Property in the reports required pursuant to Section 5.1.6 (provided that if Borrower fails to deliver such report, the amount required to be deposited with Administrative Agent pursuant to this clause shall be the amount reasonably determined by Administrative Agent). Such amounts will be held in a deposit account established by Administrative Agent from time to time (the “FF&E Reserve Account”). Amounts so deposited with Administrative Agent shall be disbursed (if at all) as provided in Section 3.3 below only for the payment of FF&E Expenditures. Amounts in the FF&E Reserve Account shall not be disbursed for Project Expenditures, which shall be subject to reimbursement as set forth in subsection (c) above.
Section III.3.Disbursements from the Reserve Accounts. Administrative Agent shall disburse funds from the applicable Reserve Account for the payment of costs and expenses incurred in connection with an applicable Reserve Item, but not more frequently than once in any thirty (30) day period, upon satisfaction by Borrower of each of the following conditions: (a) Borrower shall submit a written request for payment to Administrative Agent (together with evidence reasonably required by Administrative Agent to evidence satisfaction of the conditions set forth in this Section 3.3) at least ten (10) Business Days prior to the date on which Borrower requests such payment be made and specifies the Reserve Item for which such payment is requested; (b) on the date such request is received by Administrative Agent and on the date such payment is to be made, no Event of Default exists; (c) Administrative Agent shalt have received (i) prior to the first request for a disbursement from a Reserve Account (and prior to any subsequent request for a disbursement where the authorized representative of Borrower has changed), a Certificate of Authority indicating the representative of Borrower that is authorized to make such request, and (ii) for each request for disbursement from a Reserve Account, an Officer’s Certificate with all blanks completed and applicable attachments included; (d) Borrower shall have delivered to Administrative Agent copies of all applicable Leases, commission/fee agreements, bills, invoices, receipts and other documentation reasonably required by Administrative Agent with respect to the Reserve Item for which the disbursement is sought; (e) intentionally omitted; and (f) at Administrative Agent’s option, if the disbursement request is from a Reserve Account other than the Tax Reserve Account or the Insurance Reserve Account, Borrower shall furnish Administrative Agent with a title search indicating that the Property is free from all liens, claims and other encumbrances not previously approved by Administrative Agent. Administrative Agent shall not be required to make disbursements from the Reserve Accounts (other than the Tax Reserve Account or the Insurance Reserve Account, which shall not be so limited) unless such requested disbursement is in an amount greater than $10,000 (or a lesser amount if the total amount in the applicable Reserve Account is less than $10,000, in which case only one disbursement of the amount remaining in the account shall be made). No funds shall be disbursed from a Reserve Account for the payment of a Reserve Item for which funds have been reserved in a different Reserve Account (or for a Reserve Item for which no funds have been reserved). Any amount remaining in a Reserve Account after the Debt
LOAN AGREEMENT – Page 40


has been paid in full shall be returned to Borrower (provided, however if at such time Administrative Agent has received written notice that a Mezzanine Loan Event of Default then exists, such funds shall instead be deemed distributed to Borrower and shall be paid to Mezzanine Loan Administrative Agent).
Section III.4.Accounts Generally. If at any time Administrative Agent reasonably determines that the funds available in any Reserve Account will not be sufficient to pay for the cost or expense for which such funds have been required to be deposited with Administrative Agent hereunder by the date required therefor, or if Administrative Agent determines in good faith (based on the then-current Approved Annual Budget or on review of a physical conditions report for the Property, or any other objective, third party source) to reassess its estimate of the amount reasonably necessary to be reserved for any such costs or expenses, then, at Administrative Agent’s option provided to Borrower in writing, Borrower shall increase its monthly payments to Administrative Agent with respect to the applicable Reserve Account(s) by the amount that Administrative Agent so notifies Borrower is required and/or deposit the shortfall amount determined by Administrative Agent into the applicable Reserve Account(s) within twenty (20) Business Days of notice from Administrative Agent. The insufficiency of any balance in any Reserve Account shall not relieve Borrower from its obligations under the Loan Documents. Subject to the terms and conditions of this Agreement, the Cash Management Account, the Clearing Account, and the Reserve Accounts shall be under the sole dominion and control of Administrative Agent (which dominion and control may be exercised by Servicer), Administrative Agent and Servicer shall have the sole right to make withdrawals from such accounts (without limiting the terms and conditions of this Agreement or the Clearing Account Agreement), and all costs and expenses for establishing and maintaining such accounts shall be paid by Borrower. Administrative Agent may replace such accounts or establish new accounts from time to time in its sole discretion, and Borrower hereby agrees that it shall take all action reasonably necessary to facilitate the transfer of the respective obligations, duties and rights of any applicable bank to the successor thereof selected by Administrative Agent in its sole discretion. Interest or other earnings that may accrue with respect to any funds held in a Reserve Account (if any) shall not be required to be remitted to Borrower or any Reserve Account and shall instead he retained by Administrative Agent (or at Administrative Agent’s election, its Servicer or any other designee of Administrative Agent). The funds in the Reserve Accounts shall not constitute trust funds and may be held in Administrative Agent’s name and commingled with other monies held by Administrative Agent.
Article IV

REPRESENTATIONS AND WARRANTIES
Borrower represents and warrants as of the Closing Date (or as of such other date on which the representations and warranties contained herein are required under this Agreement to be made) that, except as set forth on Schedule V attached hereto:
Section IV.1.Organization. Borrower has been duly formed and is validly existing and in good standing in the jurisdiction in which it is formed and has the requisite power and
LOAN AGREEMENT – Page 41


authority to own its properties and to transact the businesses in which it is now engaged. Borrower is duly qualified to do business in, and is in good standing in, the State in which the Property is located and each other jurisdiction where it is required to be so qualified in connection with its properties, businesses and operations. The organizational chart attached hereto as Schedule II shows all Persons that (a) own ten percent (10%) or more of the direct or indirect ownership interests in Borrower, and (b) Control Borrower. As of the date hereof, Borrower is Controlled by Guarantor, Guarantor is Controlled by NexPoint Advisors, and NexPoint Advisors is Controlled by James D. Dondero.
Section IV.2.Authority: Enforceability. Borrower has taken all necessary action to authorize the execution, delivery and performance of this Agreement and the other Loan Documents. This Agreement and the other Loan Documents have been duly executed and delivered by or on behalf of Borrower and constitute the legal, valid and binding obligations of Borrower enforceable against Borrower in accordance with their respective terms, subject only to applicable bankruptcy, insolvency and similar laws affecting rights of creditors generally, and subject, as to enforceability, to general principles of equity (regardless of whether enforcement is sought in a proceeding in equity or at law). The Loan Documents are not subject to any right of rescission, set-off, counterclaim or defense by Borrower or Guarantor, nor would the operation of any of the terms of the Loan Documents, or the exercise of any right thereunder, render the Loan Documents unenforceable (subject to principles of equity and bankruptcy, insolvency and other laws generally affecting creditors’ rights and the enforcement of debtors’ obligations).
Section IV.3.No Conflicts. The execution, delivery and performance of this Agreement and the other Loan Documents by Borrower and/or Guarantor, as applicable, will not (a) conflict with or result in a breach of any of the terms or provisions of, or constitute a default under, any of such Person’s organizational or governing documents, (b) conflict with or result in a breach of any, or result in the creation or imposition of any lien, charge or encumbrance (other than pursuant to the Loan Documents) upon any of the property or assets of such Person pursuant to the terms of, any indenture, mortgage, deed of trust, loan agreement, partnership agreement, management agreement or other agreement or instrument to which such Person is a party or by which any of such Person’s property or assets is subject, or (c) result in any violation of the provisions of any Legal Requirement. Any consent, approval, authorization, order, registration or qualification of or with any Governmental Authority required for the execution, delivery and performance by Borrower and/or Guarantor, as applicable, of the Loan Documents has been obtained and is in full force and effect.
Section IV.4.Litigation: Judgments. To the best of Borrower’s knowledge, there are no actions, suits or proceedings at law or in equity by or before any Governmental Authority now pending or threatened against or affecting Borrower, Guarantor, Manager, or the Property that, if determined adversely to such party, would be reasonably likely to have a Material Adverse Effect. Borrower, Guarantor, and Manager are not in default or violation with respect to any order, writ, injunction, decree or demand of any Governmental Authority that is reasonably likely to have a Material Adverse Effect.
LOAN AGREEMENT – Page 42


Section IV.5.Agreements. Borrower is not in default in any material respect under any agreement to which it is a party or by which Borrower or the Property are bound which would reasonably be expected to have a Material Adverse Effect. Borrower has no material financial obligations other than Permitted Indebtedness.
Section IV.6.Title. Borrower has indefeasible and insurable fee simple title to the real property comprising part of the Property and good title to the balance of the Property, free and clear of all liens and security interests whatsoever except the Permitted Encumbrances. There are no liens on or security interests in the direct ownership interests in any Individual Borrower or any Mezzanine Borrower (other than Permitted Encumbrances). Neither the Property nor any part thereof, nor any direct ownership interests in any Individual Borrower or any Mezzanine Borrower, are subject to any purchase options, rights of first refusal, rights of first offer or other similar rights in favor of any Person. The Permitted Encumbrances in the aggregate do not materially and adversely affect the value, operation or use of the Property (as currently used) or Borrower’s ability to repay the Loan. There are no material claims for payment for work, labor or materials affecting the Property, which are or may become a lien prior to, or of equal priority with, the liens created by the Loan Documents. There are no prior assignments of the Leases or any portion of the Revenues due and payable or to become due and payable which are presently outstanding.
Section IV.7.Solvency. Borrower has (a) not entered into the transaction contemplated by this Agreement or executed the Loan Documents with the actual intent to hinder, delay or defraud any creditor and (b) received reasonably equivalent value in exchange for its obligations under such Loan Documents. The fair saleable value of Borrower’s assets exceeds and will, immediately following the making of the Loan, exceed Borrower’s total liabilities, including subordinated, unliquidated, disputed and contingent liabilities. Borrower’s assets do not and, immediately following the making of the Loan will not, constitute unreasonably small capital to carry out its business as conducted or as proposed to be conducted. No petition in bankruptcy has been filed against Borrower, and Borrower has never made an assignment for the benefit of creditors or taken advantage of any insolvency act for the benefit of debtors. None of Borrower, or any of its respective direct or indirect owners is contemplating either the filing of a Bankruptcy Action by Borrower or the liquidation of all or a major portion of its assets or properties, and Borrower has no knowledge of any Person contemplating the filing of any such petition against it.
Section IV.8.Compliance. To the best of Borrower’s knowledge, Borrower and the Property (including the use thereof) comply in all material respects with all applicable Legal Requirements. To the best of Borrower’s knowledge, there has not been committed by Borrower or, to Borrower’s knowledge, any other Person in occupancy of or involved with the operation or use of the Property any act or omission affording any Governmental Authority the right of forfeiture as against the Property or any part thereof or any monies paid in performance of Borrower’s obligations under any of the Loan Documents. To the best of Borrower’s knowledge and except as otherwise set forth in the zoning reports delivered to Administrative Agent in contemplation of the Loan, in the event that all or any part of the Improvements are destroyed or damaged, said Improvements can be legally reconstructed to their condition prior to such damage
LOAN AGREEMENT – Page 43


or destruction, and thereafter exist for the same use without violating any zoning or other ordinances applicable thereto and without the necessity of obtaining any variances or special permits, and neither the zoning nor any other right to construct, use or operate the Property is in any way dependent upon or related to any property other than the Property. The use being made of the Property is in conformity with the certificate of occupancy issued for the Property and, to the best of Borrower’s knowledge, all other restrictions, covenants and conditions affecting the Property. The Loan is solely for the business purpose of Borrower, and is not for personal, family, household, or agricultural purposes.
Section IV.9.Condemnation. No Condemnation or other similar proceeding has been commenced or, to Borrower’s knowledge, is threatened or contemplated with respect to all or any portion of the Property or for the relocation of any roadway providing access to the Property.
Section IV.10.Utilities and Public Access. The Property is located on or adjacent to a public road and has direct legal access to such road (or has access to it via an in-evocable easement or irrevocable right of way permitting ingress and egress to and from such public road), and is served by water, sewer, sanitary sewer and storm drain facilities adequate to service the Property for its intended uses. All public utilities necessary or convenient to the full use and enjoyment of the Property are located either in the public right-of-way abutting the Property (which are connected so as to serve the Property without passing over other property) or in recorded easements serving the Property and such easements are set forth in and insured by the Title Insurance Policy. All easements, cross easements, licenses, air rights and rights-of-way or other similar property interests, if any, necessary for the full utilization of the Improvements for their intended purposes have been obtained, are described in the Title Insurance Policy and are in full force and effect without default thereunder.
Section IV.11.Separate Tax Lots: Assessments. The Property is comprised of one (I) or more parcels that constitute one (I) or more separate tax lots and do not constitute a portion of any other tax lot that is not a part of the Property. There are no pending or, to Borrower’s knowledge, proposed special or other assessments for public improvements or otherwise affecting the Property, nor, to Borrower’s knowledge, are there any contemplated improvements to the Property that may result in such special or other assessments.
Section IV.12.Insurance. Borrower has obtained and has delivered to Administrative Agent certificates for all Required Policies required hereunder, with all premiums currently payable thereunder having been paid, reflecting the insurance coverages, amounts and other requirements set forth in this Agreement. No claims have been made under any such Required Policies, and no Person has done, by act or omission, anything that would impair the coverage of any such Required Policies.
Section IV.13.Use of Property: Licenses. The Property is used exclusively as hotels and other appurtenant and related uses. All certifications, permits, licenses and approvals (including certificates of completion and occupancy permits (or its equivalent) and any applicable liquor license) required for the current legal use, occupancy and operation of the Property, have been obtained and are in full force and effect.
LOAN AGREEMENT – Page 44


Section IV.14.Flood Zone. Except as may be shown on the survey delivered to Administrative Agent in connection with the dosing of the Loan, none of the Improvements on the Property are located in an area identified by the Federal Emergency Management Agency as an area having special flood hazards (or, if so located, the flood insurance required pursuant to Section 5.1.11 hereof is in full force and effect with respect to the Property).
Section IV.15.Physical Condition. To the best of Borrower’s knowledge, subject to Completion of the Project, the Property (including all buildings, improvements, parking facilities, sidewalks, storm drainage systems, roofs, plumbing systems, HVAC systems, fire protection systems, electrical systems, equipment, elevators, exterior sidings and doors, landscaping, irrigation systems and all structural components) is in good condition, order and repair in all material respects. To the best of Borrower’s knowledge, there exists no structural or other material defects or damages in the Property, whether latent or otherwise, and Borrower has not received notice from any insurance company or bonding company of any defects or inadequacies in the Property, or any part thereof, which would adversely affect the insurability of the same or cause the imposition of extraordinary premiums or charges thereon or of any termination or threatened termination o1 any policy of insurance or bond. The Improvements have suffered no material casualty or damage which has not been fully repaired and the cost thereof fully paid.
Section IV.16.Boundaries: Survey. Except as may be otherwise shown on the survey of the Property delivered to Administrative Agent in contemplation of the Loan, all of the improvements which were included in determining the appraised value of the Property lie wholly within the boundaries and building restriction lines of the Property, and no improvements on adjoining properties encroach upon the Property (other than Permitted Encumbrances), and no easements or other encumbrances upon the Property encroach upon any of the Improvements, so as to affect the value or marketability of the Property except those which are insured against by the Title Insurance Policy. To Borrowers knowledge, the survey for the Property delivered to Administrative Agent in connection with the Loan does not fail to reflect any material matter affecting the Property or the title thereto.
Section IV.17.Leases. Except as disclosed on Schedule X attached hereto and except for the Operating Leases, none of the Properties are subject to any Leases.
Section IV.18.Filing and Recording Taxes. All transfer taxes, deed stamps, intangible taxes or other amounts in the nature of transfer taxes required to be paid by any Person under applicable Legal Requirements currently in effect in connection with the transfer of the Property to Borrower have been paid. All mortgage, mortgage recording, stamp, intangible or other similar tax required to be paid by any Person under applicable Legal Requirements currently in effect in connection with the execution, delivery, recordation, filing, registration, perfection or enforcement of any of the Loan Documents have been paid.
Section IV.19.Special Purpose Entity. Borrower is (and has been, at all times since its formation) a Special Purpose Entity.
LOAN AGREEMENT – Page 45


Section IV.20.Financial Information; Disclosure. To the best of Borrower’s knowledge, all information submitted to Administrative Agent (including all financial statements, rent rolls, reports, certificates and other documents submitted in connection with the Loan or in satisfaction of the terms thereof, and all statements of fact made in this Agreement or in any other Loan Document) (a) are accurate, complete and correct in all material respects, (b) accurately represent the financial condition of Borrower, Guarantor, and/or Property as of the date of such reports (as applicable), (c) to the extent prepared, audited or reviewed by an independent certified public accounting firm, have been prepared, audited or reviewed in accordance with the Approved Accounting Method throughout the periods covered (except as disclosed therein), and (d) do not omit to state any material fact necessary to make statements contained herein or therein not misleading. Except for Permitted Encumbrances, Borrower does not have any contingent liabilities, liabilities for taxes, unusual forward or long-term commitments or unrealized or anticipated losses from any unfavorable commitments that are known to Borrower and reasonably likely to have a Material Adverse Effect, except as referred to or reflected in such financial statements. There has been no material adverse change in any condition, fact, circumstance or event that would make any such information inaccurate, incomplete or otherwise misleading in any material respect or that would be reasonably likely to have a Material Adverse Effect. Borrower has disclosed to Administrative Agent all material facts in its knowledge that would cause any information provided to Administrative Agent or any representation or warranty made in any of the Loan Documents concerning Borrower, Guarantor, Manager, or the Property, to be materially misleading. To Borrower’s knowledge, no statement of fact made by Borrower or Guarantor in any of the Loan Documents to which such Person is a party contains any untrue statement of a material fact or omits to state any material fact presently known to such Person and necessary to make statements contained herein or therein not misleading.
Section IV.21.Certain Regulations. Borrower is not (a) an “investment company” or a company “controlled” by an “investment company,” within the meaning of the Investment Company Act of 1940, as amended; (b) a “holding company” or a “subsidiary company” of a “holding company” or an “affiliate” of either a “holding company” or a “subsidiary company’ within the meaning of the Public Utility Holding Company Act of 1935, as amended; (c) subject to any other federal or state law or regulation which purports to restrict or regulate its ability to borrow money; (d) a “bank holding company” or a direct or indirect subsidiary of a “bank holding company” as defined in the Bank Holding Company Act of 1956, as amended, and Regulation Y thereunder of the Board of Governors of the Federal Reserve System; (e) a “foreign person” within the meaning of § 1445(f)(3) of the Code; (I) a sponsor of (nor obligated to contribute to) an “employee benefit plan” (within the meaning of §3(3) of ERISA) which is subject to Title I of ERISA or §4975 of the Code, and none of the assets of Borrower constitute “plan assets” (within the meaning of 29 C.F.R. §2510.3-101) for purposes of §3(42) of ERISA, or (g) a “governmental plan” (within the meaning of §3(32) of ERISA) or subject to any state statute regulating investments of, or fiduciary obligations with respect to, such “governmental plans” which is similar to the provisions of §406 of ERISA or §4975 of the Code and which prohibit or otherwise restrict the transactions contemplated by this Agreement (including the exercise by Administrative Agent of any of its rights under the Loan Documents). No part of the proceeds of the Loan will be used for the purpose of purchasing or acquiring any “margin stock” within the meaning of Regulation U of the Board of Governors of the Federal Reserve System or
LOAN AGREEMENT – Page 46


for any other purpose which would be inconsistent with such Regulation U or any other Regulations of such Board of Governors, or for any purposes prohibited by any Legal Requirements or by the terms and conditions of this Agreement or the other Loan Documents.
Section IV.22.Sanctions: Anti-Money Laundering: Anti-Corruption. As of the date hereof and at all times throughout the term of the Loan, including after giving effect to any Transfers permitted pursuant to the Loan Documents, no Restricted Party, no Affiliate of any Restricted Party, and, to the Borrower’s knowledge, no agent of the foregoing or other Person holding any direct or indirect ownership or beneficial interest in Borrower or its funds or other assets (a) is a Designated Person, (b) is located, organized, resident or has a place of business in a Designated Jurisdiction, (c) is a Person with whom Administrative Agent or any Lender is restricted from doing business under Sanctions and Anti-Money Laundering Laws, (d) has engaged or currently engages in any transaction, investment, undertaking or activity that conceals the identity, source or destination of the proceeds from any category of offenses designated in any Sanctions and Anti-Money Laundering Laws or (e) is otherwise in violation of Sanctions and Anti-Money Laundering Laws. The Restricted Parties, their respective Affiliates, and to the Borrower’s knowledge, their agents and other Persons holding any direct or indirect ownership or beneficial interest in Borrower, are in compliance with Sanctions and Anti-Money Laundering Laws and the Foreign Corrupt Practices Act of 1977, as amended, and the rules and regulations thereunder (the “FCPA”) and any other applicable anti-corruption law (together, the “Anti-Corruption Laws”). The Borrower has instituted and maintains policies and procedures designed to promote and achieve compliance with applicable Sanctions and Anti-Money Laundering Laws and Anti-Corruption Laws.
Section IV.23.Hotel Matters.
(a)Franchise Agreements. Each Franchise Agreement is in full force and effect and to Borrower’s knowledge, there is no event of default thereunder by any party thereto and, no event has occurred that, with the passage of time and/or giving of notice, would constitute an event of default thereunder. As of the date hereof, no franchise fees under any Franchise Agreement are due and payable and now delinquent, and, excluding such projects that (i) have been disclosed to Administrative Agent in writing (via a budget setting forth projected capital improvements during the term of the Loan or otherwise including the Project Budget) and (ii) a Franchisor may require pursuant to the terms of its Franchise Agreement, Borrower does not, as of the Closing Date, have any obligations to undertake any capital improvement projects with respect to the Property or otherwise upgrade or alter the Property in any material respect in order to comply with any obligations under the Franchise Agreements (in connection with a “property improvement plan” under the Franchise Agreements or otherwise). The Franchise Agreements represent the full and complete terms and provisions of the franchise or license contracts entered into between the respective franchisors or licensors and Borrower which are in effect as of the date hereof, and there are no other amendments, modifications, or other agreements relating thereto. There are no franchise or similar agreements affecting the Property other than the Franchise Agreements, and there are no other fee or payment arrangements in connection with the franchise rights except as set forth in the Franchise Agreement.
LOAN AGREEMENT – Page 47


(b)Liquor License(s). Borrower has delivered to Administrative Agent copies of all Licenses in effect with respect to the Property relating to the serving of alcoholic beverages, and all Licenses necessary for the servicing of alcoholic beverages at the Property are in the name of either Borrower or Manager, and are in full force and effect.
(c)Labor Matters. There are no collective bargaining agreements or similar agreement in effect with respect to Borrower or the Property.
Section IV.24.Mezzanine Loan Matters. No Default or Event of Default (each as defined in the Mezzanine Loan Agreement) has occurred under the Mezzanine Loan Documents which remains uncured or unwaived.
Section IV.25.Operating Lease Representations.
(a)(i) Each Operating Lease is in full force and effect and has not been modified or amended in any manner whatsoever, (ii) there are no defaults under any Operating Lease by any party thereunder, and no event has occurred which but for the passage of time, or notice, or both would constitute a default under any Operating Lease, (iii) all rents, additional rents and other sums due and payable under the Operating Leases, as such payment dates may have been extended by the lessor thereunder, have been paid in full, (iv) no party has commenced any action or given or received any notice for the purpose of terminating any Operating Lease, and (v) each Operating Lease has been executed in connection with the tax structure of the Borrowers;
(b)The Security Instrument encumbers the interest of each lessee thereunder in the Operating Leases and the fee interest in each Property is encumbered by the Security Instrument.
Article V

BORROWER COVENANTS
Section V.1.Affirmative Covenants. From the date hereof and until payment and performance in full of all Obligations in accordance with the terms of this Agreement and the other Loan Documents, Borrower hereby covenants and agrees with Administrative Agent that it shall comply with the following:
V.1.1.Existence: Compliance with Legal Requirements. Borrower shall do or cause to be done all things necessary to preserve, renew and keep in full force and effect its existence, rights, licenses, permits, franchises, and trade names required for the operation of the Property in the manner presently being conducted. Borrower shall comply with all Legal Requirements applicable to it and the Property (subject to Borrower’s right to contest the applicability of any such Legal Requirement in accordance with Section 5.1.2 below).
V.1.2.Taxes. Other Charges. and Liens: Contests. Borrower shall pay all Property Taxes, liens, assessments, maintenance charges, and any other charges (including vault charges and license fees for the use of vaults, chutes and similar areas adjoining the Property) now or
LOAN AGREEMENT – Page 48


hereafter levied or assessed or imposed against the Property or any part thereof prior to the delinquency thereof Borrower will deliver to Administrative Agent receipts for payment or other evidence satisfactory to Administrative Agent that the Property Taxes and such other charges have been so paid no later than ten (10) days prior to the date on which the same would otherwise be delinquent if not paid. Notwithstanding the foregoing, Borrower’s obligation to directly pay Property Taxes for which Administrative Agent is reserving funds pursuant to Section 3.2(a) hereof (and to provide evidence of the same) shall be suspended for so long as Borrower complies with the terms and provisions of said Section 3.2(a). Borrower, at its own expense, may contest (after prior written notice to Administrative Agent) by appropriate legal proceeding, promptly initiated and conducted in good faith and with reasonable diligence, the amount or validity or application in whole or in part of any Property Taxes or any lien or other charge on the Property, and/or the applicability of any Legal Requirement, provided that: (a) such proceeding shall be permitted under and be conducted in accordance with the provisions of any other instrument to which Borrower, the Property or any collateral for the Loan, as applicable, is subject and shall not constitute a default thereunder, and such proceeding shall be conducted in accordance with all applicable statutes, laws and ordinances; (b) neither the Property nor any part thereof or interest therein will be in material danger of being sold, forfeited, terminated, cancelled or lost; (c) Borrower shall promptly, upon final non-appealable determination thereof, pay the amount of any such contested matter (together with all costs, interest and penalties which may be payable in connection therewith) and/or comply with such contested Legal Requirement; and (d) such proceeding shall suspend the collection of such contested matter (unless Borrower shall have paid all such amounts so demanded under protest), and with respect to liens, Borrower shall have caused any such lien to be discharged (by bonding or otherwise) within thirty (30) days (or sooner if required to avoid a forfeiture of the Property) of the filing thereof, or Borrower shall furnish such security as may be requested by Administrative Agent (not to exceed one hundred ten percent (110%) of the amount of such lien being contested), to insure the payment of any such contested matter, together with all interest and penalties thereon (and Administrative Agent may pay over any such security to the claimant entitled thereto at any time when, in the judgment of Administrative Agent, the entitlement of such claimant is established or the Property (or any part thereof or interest therein) shall be in danger of being sold, forfeited, terminated, cancelled or lost, or there shall be any danger of the lien of the Security Instrument being primed by any related lien).
V.1.3.Access to Property. Borrower shall permit agents, representatives and employees of Administrative Agent to inspect the Property or any part thereof at reasonable hours upon reasonable advance notice (and subject to the rights of tenants under Leases). Borrower agrees to pay or reimburse Administrative Agent within ten (10) Business Days after written demand for all reasonable out-of-pocket costs and expenses incurred by Administrative Agent in connection with the inspections described in this Section 5.1.3; provided, however, Borrower shall not be required to pay for the cost of more than one (I) such inspection in any twelve (12) month period unless (a) an Event of Default exists, (b) Borrower has undertaken capital improvements with respect to the Property, or (c) Administrative Agent has a reasonable basis to believe that the Property has been damaged in any material respect, in which case with respect to any of the foregoing circumstances, the foregoing limitation shall not apply.
LOAN AGREEMENT – Page 49


V.1.4.Interest Rate Cap Agreement.
(a)Not later than the date that is fifteen (15) days after the applicable Index is equal to or greater than the applicable Trigger Rate (it being agreed that Borrower shall be responsible for determining for itself when the Index has reached such point, but that any notice from Administrative Agent indicating the same shall be deemed conclusive absent manifest error) Borrower shall obtain an agreement from (or guaranteed by) an Acceptable Counterparty, which agreement (an “Interest Rate Cap Agreement”) shall (i) be in the form and substance satisfactory to Administrative Agent, (ii) contain the agreement of such counterparty to make payments to Borrower in the event the applicable Index exceeds the applicable Strike Rate, (iii) require payments based on a notional amount at least equal to the Loan Amount, (iv) not terminate prior to the Scheduled Maturity Date, (v) require payments to be made on the date that is three (3) Business Days prior to the applicable Payment Date, and (vi) contain a one-time right to reallocate notional amounts between the Interest Rate Cap Agreement obtained in connection with the Loan and the Interest Rate Cap Agreement obtained in connection with the Mezzanine Loan at no cost to Administrative Agent or any Lender. Borrower shall not waive or amend any of the material terms of any such required Interest Rate Cap Agreement.
(b)In the event of any downgrade or withdrawal of the rating of an Acceptable Counterparty below “A-” by S&P or “A3” from Moody’s (or such other lower rating levels as are acceptable to Administrative Agent), or in the event of any default by an Acceptable Counterparty under an Interest Rate Cap Agreement required hereunder, Borrower shall, not later than thirty (30) days following the receipt by Borrower of notice of such downgrade, withdrawal, or default (whether received from Administrative Agent, the Acceptable Counterparty, or otherwise) (or such later period with respect to the following clause (ii) if such Acceptable Counterparty has a longer period of time to provide such collateral) either (i) replace such Interest Rate Cap Agreement with an Interest Rate Cap Agreement satisfying the requirements of clause (a) above, (ii) provide a guaranty from a guarantor who is an Acceptable Counterparty, or (iii) to the extent required of such Acceptable Counterparty in such Interest Rate Cap Agreement, cause the Acceptable Counterparty to deliver cash collateral to secure 100% of the mark-to-market value of Borrower’s exposure under such Interest Rate Cap Agreement; provided, however, notwithstanding the foregoing, if the Acceptable Counterparty ceases to have a long term rating of at least “BBB” or “Baal” by S&P and Moody’s respectively, then Borrower shall replace the Interest Rate Cap Agreement with an Interest Rate Cap Agreement satisfying the requirements in clause (a) above, not later than thirty (30) days following the receipt by Borrower of notice of such downgrade (whether received from Administrative Agent, the Acceptable Counterparty, or otherwise).
(c)Borrower shall collaterally assign any such required Interest Rate Cap Agreement to Administrative Agent, and shall cause the counterparty to such Interest Rate Cap Agreement to consent to such collateral assignment and deliver an opinion of counsel regarding the enforceability of the Interest Rate Cap Agreement, in each case in form and substance reasonably satisfactory to Administrative Agent.
LOAN AGREEMENT – Page 50


V.1.5.Further Assurances. Borrower shall, at Borrower’s sole cost and expense, (a) furnish to Administrative Agent all information with respect to the Property in Borrower’s possession or control promptly upon Administrative Agent’s request therefor; (b) execute and deliver to Administrative Agent such documents, instruments, certificates, assignments and other writings, and do such other acts reasonably necessary or desirable, to evidence, preserve and/or protect the collateral at any time securing or intended to secure the Obligations under the Loan Documents, and to establish, maintain, and perfect Administrative Agent’s security interest therein free of all other liens and security interests (other than Permitted Encumbrances); and do and execute all and such further lawful acts, conveyances and assurances for the better and more effective carrying out of the intents and purposes of this Agreement and the other Loan Documents, in each case as Administrative Agent shall require from time to time. Borrower authorizes Administrative Agent, at the expense of Borrower, to file any financing statement or statements (and amendments thereto and continuations thereof) deemed necessary or desirable by Administrative Agent in good faith to perfect its security interest in any of the collateral for the Loan (including an “all assets” financing statement within the meaning of the UCC). Borrower hereby irrevocably constitutes and appoints Administrative Agent as Borrower’s true and lawful attorney-in-fact, coupled with an interest and with full power of substitution, to execute, acknowledge and deliver any instruments and to exercise and enforce every right, power, remedy, option and privilege of Borrower with respect to the collateral for the Loan, and do in the name, place and stead of Borrower, all such acts, things and deeds for and on behalf of and in the name of Borrower, which Borrower is required to do under the Loan Documents or which Administrative Agent may deem necessary or desirable to more fully vest in Administrative Agent the rights and remedies provided for in the Loan Documents and to accomplish the purposes of this Agreement, including any amendment to the Loan Documents which may be required hereunder, in each case upon Borrower’s failure to take any of the foregoing actions or any other applicable action required under the Loan Documents within ten (10) Business Days after notice from Administrative Agent. The foregoing powers of attorney are irrevocable and coupled with an interest.
V.1.6.Reporting.
(a)Borrower will keep and maintain or will cause to be kept and maintained on a fiscal year basis (commencing January 1 of each year), in accordance with the Approved Accounting Method, proper and accurate books, records and accounts reflecting all of the financial affairs of Borrower. Borrower will furnish to Administrative Agent the reports described on Schedule VII attached hereto not later than the applicable date set forth opposite such required report, accompanied by an Officer’s Certificate with respect thereto.
(b)Not later than forty-five (45) days prior to the commencement of each fiscal year, Borrower shalt submit to Administrative Agent its proposed annual budget for the Property detailing all anticipated operating expenses, operating income, and planned Capital Expenditures for the Property for the ensuing fiscal year in form satisfactory to Administrative Agent. Such proposed budget shall be subject to Administrative Agent’s written approval (when so approved, an “Approved Annual Budget”), which approval shall not be unreasonably withheld. Until such time that Administrative Agent approves a proposed budget, the most recently Approved Annual
LOAN AGREEMENT – Page 51


Budget shall apply; provided, however, that such Approved Annual Budget shall be deemed adjusted to reflect actual increases in Property Taxes, Insurance Premiums and utilities expenses. The approved Annual Budget for the remainder of calendar year 2019 is attached hereto as Exhibit C.
(c)Any reports, statements or other information required to be delivered under this Agreement shall be provided to Administrative Agent as an electronic Excel file and as a .pdf file (or otherwise in a form reasonably acceptable to Administrative Agent), in English, and shall be delivered electronically unless Administrative Agent requests that the same be delivered in paper form, and accompanied by a certificate of Borrower stating that such information is accurate and complete in all material respects and does not intentionally omit a material fact necessary in order to make the same not misleading in any material respect. Borrower agrees that Administrative Agent and Lender may disclose all documents, materials, and information regarding the Property, Borrower, Guarantor, their constituent direct and indirect owners, and/or the Loan that is now or hereafter becomes in Administrative Agent’s or Lender’s possession and/or is or may be provided to Administrative Agent pursuant to this Section 5.1.6 and/or pursuant to Article VII hereof to any applicable parties requesting such information in connection with a Secondary Market Transaction (including each actual or potential purchaser, transferee, assignee, servicer, participant or investor in the Loan or in any Securities, any Rating Agency, any organization maintaining databases on the underwriting and performance of commercial loans, trustees, counsel, and accountants). Administrative Agent shall have the right from time to time at all times during normal business hours upon reasonable prior notice (which may be given verbally) to examine such books, records and accounts at the office of Borrower or any other Person maintaining such books, records and accounts and to make such copies or extracts thereof as Administrative Agent shall desire.
(d)If any report, statement or other information required to be delivered to Administrative Agent pursuant to this Section 5.1.6 (a “Required Report”) is not timely delivered (and without limiting the terms and conditions of Article VI hereof), Borrower shall promptly pay to Administrative Agent, as a late charge, (i) the sum of $250.00 with respect to any such Required Report not timely delivered; provided, however, with respect to the first such Required Report that is not timely delivered in any calendar year, such fee shall only be due if the Required Report is not delivered on or prior to the date that is ten (10) Business Days after the due date thereof; and (ii) if any such Required Report is not delivered within five (5) Business Days after written notice from Administrative Agent, the sum of $250.00 per day with respect to any such Required Report until the same is delivered.    Borrower acknowledges that Administrative Agent and Lender will incur additional expenses as a result of any such late deliveries, which expenses would be impracticable to quantify, and that Borrower’s payments under this Section 5.1.6(d) are a reasonable estimate of such expenses. Borrower acknowledges further that the payment by Borrower of this late charge does not in any manner affect or otherwise impair or waive any rights and remedies Administrative Agent and Lender may have hereunder, under the Loan Documents or under applicable Legal Requirements for any Event of Default.
LOAN AGREEMENT – Page 52


V.1.7.Title to the Property. Borrower will warrant and defend (a) the title to the Property and every part thereof, and (b) the validity and priority of the lien of the applicable Loan Documents, in each case against the claims of all Persons (subject only to the Permitted Encumbrances).
V.1.8.Estoppel Statements. After request by Administrative Agent, Borrower shall within ten (10) Business Days furnish Administrative Agent with a statement, duly acknowledged and certified, setting forth (i) the original principal amount of the Loan, (ii) the Outstanding Principal Balance, (iii) the Interest Rate of the Note, (iv) the date installments of interest and/or principal were last paid, (v) any offsets or defenses to the payment of the Debt or the performance of the Obligations, if any, and (vi) that the Note, this Agreement, the Security Instrument and the other Loan Documents are valid, legal and binding obligations of such party and have not been modified or if modified, giving particulars of such modification as Administrative Agent may reasonably request. Borrower shall use commercially reasonable efforts to deliver to Administrative Agent, in a reasonable timeline after Administrative Agent’s written request, tenant estoppel certificates from each commercial tenant leasing space at the Property in form and substance reasonably satisfactory to Administrative Agent, however that Borrower shall not be required to deliver such certificates more frequently than one (1) time in any calendar year, absent the continuance of an Event of Default.
V.1.9.Operation of the Property. Borrower shall cause the Property to be maintained in a good and safe condition and repair in all material respects, and at all times keep the Property in good working order and repair (subject to ordinary wear and tear and casualty damage). Borrower shall cause the Property to be operated, in all material respects, in accordance with the Management Agreement. If the Management Agreement expires or is terminated (without limiting any obligation of Borrower to obtain Administrative Agent’s consent to any termination or modification of the Management Agreement in accordance with the terms and provisions of this Agreement), Borrower shall promptly enter into a Management Agreement in form and content reasonably acceptable to Administrative Agent with a Manager approved by Administrative Agent. Borrower shall: (a) promptly perform and/or observe, in all material respects, all of the covenants and agreements required to be performed and observed by it under the Management Agreement and do all things necessary to preserve and to keep unimpaired its material rights thereunder; (b) promptly notify Administrative Agent of any material default under the Management Agreement of which it is aware; (c) promptly deliver to Administrative Agent a copy of each financial statement, business plan, capital expenditures plan, notice, report and estimate received by it under the Management Agreement; and (d) enforce the performance and observance of all of the covenants and agreements required to be performed and/or observed by Manager under the Management Agreement, in a commercially reasonable manner. If (i) an Event of Default exists, (ii) the Manager shall become the subject of a Bankruptcy Action, (iii) a default occurs under the Management Agreement on the part of either Borrower or Manager, beyond any applicable grace and cure periods, or (iv) Manager shall commit gross negligence, fraud, illegal acts, or willful misconduct, Borrower shall, at the request of Administrative Agent, promptly terminate the Management Agreement and replace Manager with a Manager approved by Administrative Agent, such approval not to be unreasonably withheld, conditioned or delayed.
LOAN AGREEMENT – Page 53


V.1.10.Immediate Repairs. Borrower shall complete the Immediate Repairs on or before the required deadline for each as set forth on Schedule I (which deadlines shall be extended on a day-for-day basis for each day during which performance of such obligations was prevented on account of an event or circumstance constituting a Force Majeure; provided however in no event shall such deadlines be extended for a period longer than sixty (60) days in the aggregate). At Administrative Agent’s option, it shall be an Event of Default (if Administrative Agent so notifies Borrower in writing) if Borrower does not complete the Immediate Repairs within ten (10) Business Days of such required deadline (as extended as provided above).
V.1.11.Insurance. Borrower shall obtain and maintain, or cause to be maintained, insurance for Borrower and the Property providing at least the coverages described on Schedule VI attached hereto (each a “Required Policy”). Borrower shall provide complete copies of the Required Policies to Administrative Agent promptly upon Administrative Agent’s request. Borrower shall be permitted to obtain the Required Policies under a “blanket” insurance policy so long as such policy specifically allocates to the Property the amount of coverage from time to time required hereunder and otherwise provides the same protection as would a separate policy insuring only the Property in compliance with the provisions of this Section 5.1.11. If at any time all Required Policies are not in full force and effect, Administrative Agent shall have the right, without notice to Borrower, to take such action as Administrative Agent deems necessary to protect its interest in the Property, including the obtaining of such insurance coverage as Administrative Agent in its sole discretion deems appropriate. All premiums incurred by Administrative Agent in connection with such action or in obtaining such insurance and keeping it in effect shall be paid by Borrower to Administrative Agent within ten (10) Business Days after written demand and, until paid, shall be secured by the Security Instrument and shall bear interest at the Default Rate. Borrower shall promptly forward to Administrative Agent a copy of each written notice received by Borrower of any modification, reduction or cancellation of any of the Required Policies or of any of the coverages afforded under any of the Required Policies.
V.1.12.Casualty and Condemnation.
(a)If the Property shall be damaged or destroyed, in whole or in part, by fire or other casualty (a “Casualty”), or any temporary or permanent taking of (or affecting) the Property by any Governmental Authority pursuant to the exercise of the right of condemnation or eminent domain (a “Condemnation”) shall occur, be commenced or be threatened in writing, Borrower shall (i) give prompt notice of the same to Administrative Agent (and deliver to Administrative Agent copies of any and all papers served in connection with any Condemnation proceeding), and (ii) diligently prosecute a Restoration so that the Property resembles, as nearly as possible, the condition the Property was in immediately prior to such event, and (iii) pay all costs of such Restoration whether or not such costs are covered by insurance. Administrative Agent may participate in any settlement discussions with any insurance companies concerning a Casualty, and any settlement discussions with any Governmental Authority with respect to a Condemnation (and shall have the right to approve any final settlement with respect to either) with respect to any Casualty or Condemnation in which the Net Proceeds or the costs of completing the Restoration are reasonably expected to exceed the Net Proceeds Threshold. Borrower shall execute and deliver to Administrative Agent all instruments required by
LOAN AGREEMENT – Page 54


Administrative Agent to permit such participation. Borrower shall cooperate with Administrative Agent in obtaining for Administrative Agent and Lender the benefits of any condemnation proceeds or insurance proceeds lawfully or equitably payable in connection with the Property, and Administrative Agent and Lender shall be reimbursed by Borrower for any expenses incurred in connection therewith (including reasonable attorneys’ fees and disbursements, and the payment by Borrower of the expense of an appraisal on behalf of Administrative Agent in case of Casualty or Condemnation affecting the Property or any part thereof) from such condemnation proceeds or insurance proceeds, as applicable.
(b)All proceeds or awards payable in connection with any Casualty or Condemnation shall be due and payable solely to Administrative Agent and shall be held by Administrative Agent in a deposit account established by Administrative Agent from time to time (the “Net Proceeds Reserve Account”) as additional collateral for the Obligations, subject to the terms and conditions of this Agreement. In the event Borrower or any party other than Administrative Agent is a payee on any check representing such proceeds or awards, Borrower shall promptly endorse (and cause all such third parties to endorse) such check payable to the order of Administrative Agent. Borrower hereby irrevocably appoints Administrative Agent as its attorney-in-fact, coupled with an interest, to endorse any such check payable to the order of Administrative Agent in the event Borrower has not done so within five (5) days after Administrative Agent’s demand therefor. The expenses incurred by Administrative Agent and Lender in the adjustment and collection of such proceeds or awards shall become part of the Debt and shall be reimbursed by Borrower to Administrative Agent within five (5) days after Administrative Agent’s written demand. Borrower hereby releases Administrative Agent from any and all liability with respect to the settlement and adjustment by Administrative Agent of any claims in respect of any Casualty or Condemnation unless caused by Administrative Agent’s gross negligence or willful misconduct. If the Net Proceeds shall be less than the Net Proceeds Threshold and the costs of completing Restoration shall be less than the Net Proceeds Threshold, the Net Proceeds will be disbursed by Administrative Agent to Borrower upon receipt, provided that no Event of Default then exists and Borrower delivers to Administrative Agent a written undertaking to expeditiously commence and to satisfactorily complete with due diligence the Restoration of the Property (if applicable) in accordance with the terms of this Agreement. If the Net Proceeds are equal to or greater than the Net Proceeds Threshold or the costs of completing Restoration is equal to or greater than the Net Proceeds Threshold, Borrower shalt not be permitted to use the Net Proceeds for a Restoration (or to retain Net Proceeds in the event no Restoration is required) unless the following conditions are satisfied:
(i)no Event of Default shall have occurred and be continuing;
(ii)(A) in the event the Net Proceeds are insurance proceeds, less than thirty percent (30%) of the total floor area of the Improvements on the Property has been damaged, destroyed or rendered unusable as a result of such Casualty, or (B) in the event the Net Proceeds are Condemnation proceeds, less than fifteen percent (15%) of the land constituting the Property is taken, and such land is located along the perimeter or periphery of the Property, and no portion of the Improvements on the Property is located on such land or is being taken;
LOAN AGREEMENT – Page 55


(iii)Intentionally omitted:
(iv)Administrative Agent shall have determined in good faith that the proceeds of any applicable business interruption insurance (together with any projected Revenues and any additional funds to be deposited with Administrative Agent for such purposes) are sufficient to pay all Debt Service coming due under the Loan Documents and all Operating Expenses through the end of the Restoration;
(v)Administrative Agent shall have determined in good faith that the Restoration will be completed on or before the earliest to occur of (A) intentionally omitted, (B) intentionally omitted, (C) such time as may be required under applicable Legal Requirements, and (D) the expiration of any applicable business interruption insurance coverage (unless, with respect to this clause (D) Borrower provides to Administrative Agent its own funds upon the expiration of such coverage to keep operating deficits current (including all scheduled payments of Debt Service));
(vi)the Property and the use thereof after the Restoration will be in compliance with and permitted under all applicable Legal Requirements;
(vii)such Casualty or Condemnation, as applicable, does not result in the total loss of access to the Property or the related Improvements;
(viii)Administrative Agent shall have determined that, after giving effect to the Restoration, the Debt Yield shall be equal to or greater than the lesser of (a) 10.5% and (b) Debt Yield in effect immediately prior to the applicable Casualty or Condemnation;
(ix)intentionally omitted;
(x)Administrative Agent shall have determined that, after giving effect to the Restoration, the ratio (expressed as a percentage) in which the numerator is the Outstanding Principal Balance plus the Mezzanine Loan Outstanding Principal Balance, and the denominator is equal to the appraised value of the Property (as reasonably determined by Administrative Agent) and based upon assumptions reasonably acceptable to Administrative Agent, and otherwise acceptable to Administrative Agent in its reasonable discretion, shall not be greater than such ratio in effect immediately prior to the applicable Casualty or Condemnation;
(xi)Borrower shall deliver to Administrative Agent a detailed budget for the cost of completing the Restoration, which budget shall be subject to Administrative Agent’s approval; such approval not to be unreasonably withheld; and
(xii)the Net Proceeds together with any cash or cash equivalent deposited by Borrower with Administrative Agent are sufficient in Administrative Agent’s discretion to cover the cost of Restoration.
(c)All Net Proceeds received by Administrative Agent and not disbursed to Borrower shall be held by Administrative Agent in the Net Proceeds Reserve Account and shall
LOAN AGREEMENT – Page 56


be applied (i) to the repayment of Debt if Administrative Agent so elects and is not required to allow Borrower to use the same as provided in Section 5.1.12(b) above, or (ii) toward the cost of Restoration to the extent so required pursuant to Section 5.1.12(b) above; provided however that nothing herein contained shall be deemed to relieve Borrower of its obligations to pay the Debt on the respective dates of payment provided for, or perform the Obligations as required under, this Agreement and the other Loan Documents, except to the extent such amounts are actually paid out of such Net Proceeds. If the conditions described in Section 5.1.12(b) have been satisfied, Borrower shall commence any applicable Restoration as soon as reasonably practicable (but in no event later than ninety (90) days after Administrative Agent has informed Borrower as to whether such conditions have been satisfied) and shall complete the same in an expeditious and diligent fashion and in compliance with all applicable Legal Requirements in all material respects. If such conditions have not been satisfied, Borrower shall not be deemed to be in Default hereunder for failing to diligently pursue a Restoration for a period of ninety (90) days thereafter so long as the Debt is repaid in full within such 90-day period (provided that the foregoing shall not be deemed a waiver of any other Default or Event of Default that may occur during such 90-day period).
(d)Notwithstanding anything to the contrary in this Agreement, all insurance proceeds received by Borrower or Administrative Agent in respect of business interruption coverage shall be held by Administrative Agent in the Net Proceeds Reserve Account and, so long as no Event of Default then exists, shall be applied (i) first to the Debt then due and payable and the Debt under (and as defined in) the Mezzanine Loan Agreement that is then due and payable, and (ii) then to Operating Expenses approved by Administrative Agent in its sole but reasonable discretion; provided, however that nothing herein contained shall be deemed to relieve Borrower of its obligations to pay the Debt on the respective dates of payment provided for, or perform its Obligations as required under, this Agreement and the other Loan Documents.
(e)Funds in the Net Proceeds Reserve Account shall be disbursed by Administrative Agent to pay the costs of the Restoration to, or as directed by, Borrower from time to time during the course of the Restoration upon receipt of evidence satisfactory to Administrative Agent that (i) all materials installed and work and labor performed (except to the extent that they are to be paid for out of the requested disbursement) in connection with the Restoration have been paid for in full, and (ii) there exist no notices of pendency, stop orders, mechanic’s or materialman’s liens or notices of intention to file same (other than notices related to any retainage that is not yet due and payable per any applicable construction contract), or any other liens or encumbrances of any nature whatsoever on the Property which have not been fully bonded or insured to the satisfaction of Administrative Agent. All plans and specifications required in connection with Restoration shall be subject to prior review and acceptance in all respects by Administrative Agent and by an independent consulting engineer selected by Administrative Agent, in each cash such acceptance not to be unreasonably withheld. The identity of the contractors, subcontractors and materialmen engaged in Restoration, as well as the contracts under which they have been engaged, shall be subject to prior review and approval by Administrative Agent, such approval not to be unreasonably withheld. All out-of-pocket costs and expenses incurred by Administrative Agent in connection with making the Net Proceeds available for Restoration shall be paid by Borrower. In no event shall Administrative Agent be obligated to make disbursements
LOAN AGREEMENT – Page 57


of the Net Proceeds in excess of an amount equal to the costs actually incurred from time to time for work in place as part of Restoration, minus an amount equal to ten percent (10%) (or such higher amount actually held back by Borrower from contractors, subcontractors and materialmen engaged in Restoration) of the direct construction “hard” costs actually incurred for work in place as part of Restoration, until Restoration has been completed. Such retained amount shall not be released until Administrative Agent has determined in good faith that Restoration has been completed in accordance with the provisions of this Section 5.1.12(e) and that all approvals necessary for the re-occupancy and use of the Property have been obtained from all appropriate Governmental Authorities, and Administrative Agent receives evidence satisfactory to Administrative Agent that the costs of Restoration have been paid in full or will be paid in full out of such retained amount; provided however, that Administrative Agent will release the portion of such retained amount being held with respect to any Person upon Administrative Agent determining that such Person has satisfactorily completed all work and/or has supplied all materials required of such Person and such Person has waived any right to lien the Property. Administrative Agent shall not be obligated to make disbursements of the Net Proceeds more frequently than once every calendar month.
(f)If at any time the Net Proceeds or the undisbursed balance thereof shall not, in the good faith opinion of Administrative Agent, be sufficient to pay in full the balance of the costs which are estimated in good faith by Administrative Agent to be incurred in connection with the completion of the Restoration, Borrower shall deposit the deficiency with Administrative Agent before any further disbursement of the Net Proceeds shall be made, and such sums shall be held by Administrative Agent and shall be disbursed for costs actually incurred in connection with Restoration on the same conditions applicable to the disbursement of the Net Proceeds, and until so disbursed pursuant to Section 5.1.12(e) shall constitute additional security for the Debt and the Obligations.
(g)The excess, if any, of the funds in the Net Proceeds Reserve Account after Administrative Agent has determined that the Restoration has been completed in accordance with the provisions of Section 5.1.12(c). and the receipt by Administrative Agent of evidence satisfactory to Administrative Agent that all costs incurred in connection with the Restoration have been paid in full, shall be applied in the same manner as Revenues are applied pursuant to Section 3.1 hereof (or if not applicable, first shall be disbursed to Mezzanine Loan Administrative Agent for application in accordance with the Mezzanine Loan Documents if the Mezzanine Loan is outstanding, and then shall be disbursed to Borrower so long as no Event of Default then exists).
(h)Notwithstanding anything to the contrary set forth in this Agreement, if the Loan or any portion thereof is included in a Securitization and, immediately following a release of any portion of the Property following a Casualty or Condemnation, the ratio of the unpaid principal balance of the Loan to the value of the remaining Property is greater than 125% (such value to be determined in Administrative Agent’s reasonable discretion), Administrative Agent shall not be required to release any Net Proceeds for Restoration of the Property, and the principal balance of the Loan must be paid down by Borrower by the greater of (i) such amount as may be required such that the Securitization will not fail to maintain its status as a “real estate mortgage
LOAN AGREEMENT – Page 58


investment conduit” within the meaning of Section 860D of the Code as a result of the related release of lien, and (ii) the least of the following amounts: (A) the Net Proceeds, (B) the fair market value of the portion of the Property released following such Casualty or Condemnation at the time of the release, and (C) an amount such that the loan-to-value ratio of the Loan (as so determined by Administrative Agent) does not increase after the release, unless Administrative Agent receives an opinion of counsel that a different application of the Net Proceeds will not cause the Securitization to fail to meet applicable federal income tax qualification requirements or subject such Securitization to tax. All other Net Proceeds not required to be made available for Restoration or to be returned to Borrower as excess Net Proceeds pursuant to this Section 5.1.12 hereof shall be either retained and applied by Administrative Agent in accordance with Section 2.3.5 hereof toward reduction of the Debt whether or not then due and payable in such order, priority and proportions as Administrative Agent in its sole discretion shall deem proper, or, at the discretion of Administrative Agent, the same may be paid, either in whole or in part, to Borrower for such purposes as Administrative Agent shall approve, in its discretion,
V.1.13.The Project. Borrower shall complete the Project on or before the date required in the applicable Franchise Agreement. At Administrative Agent’s option, it shall be an Event of Default (if Administrative Agent so notifies Borrower in writing) if Borrower does not complete such work by such required deadline, subject to cure periods in the applicable Franchise Agreement and any modifications of such deadline agreed to between the applicable Franchisor and Borrower.
V.1.14.Intentionally Omitted.
V.1.15.Expenses: Indemnity.
(a)Borrower covenants and agrees to pay or, if Borrower fails to pay, to reimburse, Administrative Agent upon receipt of written notice from Administrative Agent for all reasonable out-of-pocket costs and expenses (including reasonable attorneys’ fees and disbursements) incurred by Administrative Agent or Lender in connection with (i) the preparation, negotiation, execution and delivery of this Agreement and the other Loan Documents and the consummation of the transactions contemplated hereby and thereby and all the costs of furnishing all opinions by counsel for Borrower (including without limitation any opinions requested by Administrative Agent as to any legal matters arising under this Agreement or the other Loan Documents with respect to the Property); (ii) Borrower’s ongoing performance of and compliance with Borrower’s respective agreements and covenants contained in this Agreement and the other Loan Documents on its part to be performed or complied with after the Closing Date, including confirming compliance with environmental and insurance requirements and obtaining updated or new appraisals of the Property (provided however so long as no Event of Default exists, Borrower shall not be required to pay for more than one appraisal in any twelve (12) month period); (iii) Administrative Agent’s and Lender’s ongoing performance and compliance with all agreements and conditions contained in this Agreement and the other Loan Documents on its part to be performed or complied with after the Closing Date; (iv) the negotiation, preparation, execution, delivery and administration of any consents, amendments, waivers or other modifications to this Agreement and the other Loan Documents and any other
LOAN AGREEMENT – Page 59


documents or matters requested by Borrower; (v) securing Borrower’s compliance with any requests made pursuant to the provisions of this Agreement and the other Loan Documents; (vi) the filing and recording fees and expenses, title insurance and reasonable fees and expenses of counsel for providing to Administrative Agent all required legal opinions, and other similar expenses incurred in creating and perfecting the liens in favor of Administrative Agent pursuant to this Agreement and the other Loan Documents; (vii) enforcing or preserving any rights, either in response to third party claims or in prosecuting or defending any action or proceeding or other litigation, in each case against, under or affecting Borrower, Guarantor, this Agreement, the other Loan Documents, the Property, or any other security given for the Loan; and (viii) enforcing any Obligations of or collecting any payments due from Borrower under this Agreement, the other Loan Documents or with respect to the Property or in connection with any refinancing or restructuring of the credit arrangements provided under this Agreement in the nature of a “work-out” or of any insolvency or bankruptcy proceedings; provided however that Borrower shall not be liable for the payment of any such costs and expenses to the extent the same arise by reason of the gross negligence or illegal acts or willful misconduct of Administrative Agent.
(b)Borrower shall indemnify, defend and hold harmless Administrative Agent, any Lender, any Servicer, their respective Affiliates, and their respective directors, managers, officers, partners, members, shareholders, participants, employees, professionals and agents of any of the foregoing, and the successors and assigns of the foregoing (each, an “Indemnified Party”) from and against any and all Losses that may be imposed on, incurred by, or asserted against an Indemnified Party in any manner relating to or arising out of (i) any Defaults or Events of Default under the Loan and/or in connection with the enforcement of the Loan Documents, (ii) any breach by Borrower of its Obligations under, or any misrepresentation by any Borrower Party contained in the Loan Documents, (iii) the use or intended use of the proceeds of the Loan, (iv) reasonable out-of-pocket costs incurred by Administrative Agent or Lender in connection with any amendment to, or restructuring of, the Debt or the Loan Documents, (v) any accident, injury to, or death of, Persons or loss of or damage to the Property occurring in, on or about the Property or any part thereof or on the adjoining sidewalks, curbs, adjacent property or adjacent parking areas, streets or rights of way, (vi) any use, non-use or condition in, on or about the Property or any part thereof or on the adjoining sidewalks, curbs, adjacent property or adjacent parking areas, streets or rights of way, (vii) performance of any labor or services or the furnishing of any materials or other property in respect of the Property or any part thereof, (viii) any failure of the Property to be in compliance with any Legal Requirements, (ix) any and all third-party claims and demands whatsoever which may be asserted against an Indemnified Party by reason of any alleged obligations or undertakings on its part to perform or discharge any of the terms, covenants, or agreements contained in any Lease or other agreement relating to the Property, and (x) all Recourse Liabilities; provided however that Borrower shall not have any obligation to an Indemnified Party hereunder to the extent that the applicable indemnified liabilities arise from the gross negligence or illegal acts or willful misconduct of such Indemnified Party. To the extent that the undertaking to indemnify, defend and hold harmless set forth in the preceding sentence may be unenforceable because it violates any law or public policy, Borrower shall pay the maximum portion that it is permitted to pay and satisfy under applicable Legal Requirements to the payment and satisfaction of all such indemnified liabilities incurred by an Indemnified Party.
LOAN AGREEMENT – Page 60


(c)Upon written request by any Indemnified Party, Borrower shall defend such Indemnified Party (if requested by any Indemnified Party, in the name of the Indemnified Party) by attorneys and other professionals reasonably approved by the Indemnified Parties. Notwithstanding the foregoing, if the defendants in any such claim or proceeding include both Borrower and any Indemnified Party and Borrower and such Indemnified Party shall have reasonably concluded that there are any legal defenses available to it and/or other Indemnified Parties that are different from or in addition to those available to Borrower, such Indemnified Party shall have the right to select separate counsel to assert such legal defenses and to otherwise participate in the defense of such action on behalf of such Indemnified Party, provided that no compromise or settlement shall be entered without Borrower’s consent, which consent shall not be unreasonably withheld or delayed. Upon demand, Borrower shall pay or, in the sole and absolute discretion of the Indemnified Parties, reimburse, the Indemnified Parties for the payment of reasonable fees and disbursements of attorneys, engineers, environmental consultants, laboratories and other professionals in connection therewith.
(d)The indemnifications made pursuant to this Section 5.1.15 shall continue indefinitely in full force and effect and shall survive and shall in no way be impaired by any of the following: (i) any satisfaction, release or other termination of this Agreement, the Security Instrument or any other Loan Document, (ii) any assignment or other transfer of all or any portion of this Agreement, the Security Instrument or any other Loan Document or Administrative Agent’s or Lender’s interest in the Property (but, in such case, such indemnifications shall benefit both the Indemnified Parties and any such assignee or transferee), (iii) any exercise of Administrative Agent’s or Lender’s rights and remedies pursuant hereto, under the Security Instrument or under any other Loan Document, including, but not limited to, foreclosure or acceptance of a deed in lieu of foreclosure, (iv) any exercise of any rights and remedies pursuant to this Agreement, the Note or any of the other Loan Documents, (v) any transfer of all or any portion of the Property (whether by Borrower or by Administrative Agent or Lender following foreclosure or acceptance of a deed in lieu of foreclosure or at any other time), (vi) any amendment to this Agreement, the Security Instrument, the Note or any other Loan Documents, and/or (vii) any act or omission that might otherwise be construed as a release or discharge of Borrower from the Obligations or any portion thereof. Notwithstanding the foregoing, in no event will Borrower’s indemnity under this Section 5.1.15 extend to events or occurrences Borrower proves in a nonappealable court of competent jurisdiction (or in an appealable court of competent jurisdiction if Administrative Agent irrevocably waives its right to an appeal thereof) first occurred after the date such Indemnified Parties took title to the Property, through a foreclosure, Administrative Agent’s or Lender’s acceptance of a deed in lieu of foreclosure or otherwise, so long as such Loss does not result from (i) any act or circumstance occurring prior to the date such Indemnified Parties took title to the Property through a foreclosure, Administrative Agent’s or Lender’s acceptance of a deed in lieu of foreclosure or otherwise (as applicable), or (ii) any act of Borrower or any of its agents, Affiliates or employees.
V.1.16.Post-Closing Obligations. Attached hereto as Schedule VIII is a list of specific requirements which must be satisfied by Borrower within the time period set forth opposite the description of such requirement. If said requirements are not satisfied within said time periods,
LOAN AGREEMENT – Page 61


the same shall constitute, at Administrative Agent’s option, an Event of Default. Borrower acknowledges and agrees that the Loan Documents are being executed at this time and the Loan is being disbursed without said requirements being satisfied on the express condition that such requirements be satisfied within the applicable time periods, and that the execution of the Loan Documents and funding of the Loan shall not constitute any waiver by Administrative Agent that such requirements have been met. For the avoidance of doubt, with respect to any obligation for which Borrower is required to use commercially reasonable efforts to satisfy the same pursuant to Schedule VIII the mere failure to timely obtain the applicable post-closing item shall not result in an Event of Default so long as Borrower uses commercially reasonable efforts to obtain the same.
V.1.17.Sanctions: Anti-Money Laundering: Anti-Corruption. The Restricted Parties, their respective Affiliates, and to Borrower’s knowledge, their agents and other Persons holding any direct or indirect ownership or beneficial interest in Borrower, shall comply with Sanctions and Anti-Money Laundering Laws and Anti-Corruption Laws and maintain in effect policies and procedures designed to promote and achieve compliance with applicable Sanctions and Anti-Money Laundering Laws and Anti-Corruption Laws.
V.1.18.Hotel Matters.
(a)Franchise Agreements.
(i)Borrower shalt: (A) perform and/or observe, in all material respects, all of the covenants and agreements required to be performed and observed by it under the Franchise Agreements and do all things necessary to preserve and to keep unimpaired its material rights thereunder at the time set forth therein, including any applicable cure periods; (B) promptly notify Administrative Agent of any material default under the Franchise Agreements of which it is aware; (C) promptly deliver to Administrative Agent a copy of each material financial statement, business plan, capital expenditures plan, notice, report and estimate received by it under the Franchise Agreements, including, without limitation, any notice that Borrower is required to undertake any capital improvements or replace any FF&E; and (D) enforce the performance and observance of all of the material covenants and agreements required to be performed and/or observed by Manager under the Franchise Agreements, in a commercially reasonable manner. In the event that any Franchise Agreement expires or is terminated (without limiting any obligation of Borrower, if any, to obtain Administrative Agent’s consent to any termination prior to the expiration of the applicable term or modification of the Franchise Agreements in accordance with the terms and provisions of this Agreement), Borrower shall promptly enter into a Replacement Franchise Agreement with Franchisor or another Qualified Franchisor, as applicable.
(ii)If Borrower shall be in default under any Franchise Agreement or any Replacement Franchise Agreement entered into by Borrower pursuant to the terms and conditions hereof which could reasonably be expected to allow Franchisor to terminate the Franchise Agreement (without regard as to whether any applicable notice or cure periods have expired thereunder), then, without limiting the generality of the other provisions of this Agreement, and without waiving or releasing Borrower from any of its obligations under the
LOAN AGREEMENT – Page 62


Loan Documents, but subject to the terms of any comfort letter, tri-party agreement or similar agreement then in effect and to which Administrative Agent is a party, Administrative Agent shall have the right, but shall be under no obligation, to pay any sums and to perform any act or take any action as may be appropriate to cause all the terms, covenants and conditions of the Franchise Agreement on the part of Borrower to be performed or observed. Administrative Agent and any Person designated by Administrative Agent shall have, and are hereby granted, the right to enter upon the Property at any time and from time to time for the purpose of taking any such action. If the Franchisor shall deliver to Administrative Agent a copy of any notice sent to Borrower concerning a default under a Franchise Agreement, such notice shall constitute full protection to Administrative Agent and its designees for any action taken or omitted to be taken thereby in good faith, in reliance thereon. Any sums expended by Administrative Agent pursuant to this Section 5.1.18 shall bear interest at the Default Rate from the date such cost is incurred to the date of payment to Administrative Agent, shall be deemed to constitute a portion of the Debt, shall be secured by the lien of the Security Instrument and the other Loan Documents, and shall be immediately due and payable upon demand by Administrative Agent therefor.
(iii)Borrower shall promptly upon written request of Administrative Agent (but not more than once in any twelve (12) month period, unless an Event of Default exists, in which case the foregoing limitation shall not apply), use commercially reasonable efforts to obtain an estoppel certificate from each Franchisor stating that (A) the applicable Franchise Agreement is in full force and effect and has not been modified, amended or assigned, (B) neither the Franchisor thereunder nor Borrower is in default under any of the terms, covenants or provisions of the Franchise Agreement and such Franchisor knows of no event which, but for the passage of time or the giving of notice or both, would constitute an event of default under the Franchise Agreement, (C) neither such Franchisor nor Borrower has commenced any action or given or received any notice for the purpose of terminating the Franchise Agreement, and (D) all sums due and payable to such Franchisor under the Franchise Agreement, have been paid in full.
(iv)Subject to the terms of any applicable comfort letter, tri-party agreement or similar agreement then in effect to which Administrative Agent is a party, if (A) Franchisor shall become the subject of a Bankruptcy Action, or (B) a default occurs under the Franchise Agreement on the part of the Franchisor, after the expiration of any applicable notice and/or cure period Borrower shall, at the request of Administrative Agent, but subject to the limitations and restrictions of any Bankruptcy Action and the rights of any Franchisor under any Franchise Agreement to arbitrate or mediate a default, terminate the Franchise Agreement and replace the Franchisor with a Qualified Franchisor pursuant to a Replacement Franchise Agreement reasonably approved by Administrative Agent.
(b)Cooperation with Regard to Liquor Licenses. To the extent permitted by Legal Requirements, Borrower shall (and, if applicable, shall cause Manager and/or any applicable Affiliates to) execute and deliver to Administrative Agent such additional documents, instruments, certificates, assignments and other writings, and otherwise provide (and cause Manager and/or any applicable Affiliate to provide) such cooperation, in each case as may be necessary to transfer any liquor Licenses with respect to the Property into, or obtain the issuance of new liquor Licenses in, the name of Administrative Agent or its designee during the
LOAN AGREEMENT – Page 63


continuance of an Event of Default. Such cooperation shall include, without limitation, completing transfer requests, surrendering or cancelling any existing liquor Licenses, and making representatives of Borrower, Manager, and their Affiliates available for meetings with any applicable Governmental Authority in connection with the transfer or issuance of such liquor Licenses, subject in all instances to applicable Legal Requirements. Furthermore, neither Borrower nor any of its Affiliates shall intentionally hinder or interfere with the liquor License transfers or issuances made or contemplated by this Agreement, or with efforts of Administrative Agent or its successors and assigns to obtain temporary or permanent liquor Licenses. Effective during the existence of an Event of Default, Borrower hereby irrevocably appoints Administrative Agent as its agent and attorney-in-fact to execute all such documents and instruments as Administrative Agent shall require or deem advisable in order to cause the transfer or issuance of such liquor Licenses as Administrative Agent may require and to cause a cancellation of such existing liquor Licenses as Administrative Agent may require. The foregoing power of attorney is coupled with an interest and shall be irrevocable. In addition to all other remedies which Administrative Agent may have at law or in equity for the enforcement of the terms and provisions of this Agreement, Borrower expressly agrees that Administrative Agent shall have the right to bring an action in specific performance to enforce each and every term and provision of this Section 5.1.18.
V.1.19.Operating Leases.
Each Borrower shall:
(a)promptly perform and/or observe all of the covenants and agreements required to be performed and observed by it under the Operating Leases and do all things necessary to preserve and to keep unimpaired its rights thereunder;
(b)promptly notify Administrative Agent of any event of default under any Operating Lease;
(c)enforce the performance and observance of all of the covenants and agreements required to be performed and/or observed by the other party under the Operating Leases at the times set forth in such Operating Lease, including any relevant cure periods; and
(d)maintain each Operating Lease in full force and effect during the term of the Loan
V.1.20.Required Pay Down. Notwithstanding any other provision of this Agreement to the contrary, the Borrower shall be required to prepay a principal portion of the Loan, in an amount equal to $1,500,000 on each of the Payment Dates in March, 2020, March, 2021, and, if Borrower has extended the Scheduled Maturity Date, on the Payment Date in March, 2022.
Section V.2.Negative Covenants. From the date hereof and until payment and performance in full of all Obligations in accordance with the terms of this Agreement and the other Loan Documents, Borrower hereby covenants and agrees with Administrative Agent that it shalt not do, directly or indirectly, any of the following:
LOAN AGREEMENT – Page 64


V.2.1.Management Agreement. Borrower shall not, without Administrative Agent’s prior written consent: (a) surrender, terminate or cancel the Management Agreement; (b) reduce or consent to the reduction of the term of the Management Agreement; (c) increase the amount of any base management fees payable to Manager under the Management Agreement in excess of three percent (3%) of Revenues per annum or otherwise agree to pay any incentive fees (or similar compensation) to Manager in excess of amounts set forth in the Management Agreement as of the Closing Date or otherwise approved by Administrative Agent in writing; or (d) otherwise modify, change, supplement, alter or amend, or waive or release any of its material rights and remedies under, the Management Agreement in any material respect. Borrower shall not permit Manager to assign or subcontract Manager’s rights, duties or responsibilities under the Management Agreement to any other Person without the express written consent of Administrative Agent. Following the occurrence and during the continuance of an Event of Default, Borrower shall not exercise any rights, make any decisions, grant any approvals or otherwise take any action under the Management Agreement without the prior written consent of Administrative Agent, which consent may be granted, conditioned or withheld in Administrative Agent’s sole discretion.
V.2.2.Indebtedness. Borrower shall not (directly or indirectly) create, incur, assume, or allow to exist any Indebtedness with respect to Borrower, other than Permitted Indebtedness.
V.2.3.Leasing Matters.
(a)Without the prior written consent of Administrative Agent, not to be unreasonably withheld, Borrower shall not (i) enter into any Lease; (ii) cancel or terminate (including by exercise of any landlord recapture rights) any Lease; (iii) approve any assignment of any Lease that releases the original tenant from its obligations under such Lease, (iv) amend, modify or waive the provisions of any Lease; or (v) cancel or modify any guaranty, or release any security deposit, letter of credit, or other item constituting security pertaining to any Lease.
V.2.4.Alterations. Borrower shall not (a) commit or suffer any material waste of the Property, (b) make any change in the use of the Property which will in any way materially increase the risk of fire or other hazard arising out of the operation of the Property, or intentionally take any action that might invalidate or allow the cancellation of any Required Policy, or do or permit to be done thereon anything that may in any way materially impair the value of the Property or the security of the Security Instrument or otherwise cause a Material Adverse Effect, (c) permit any drilling or exploration for or extraction, removal, or production of any minerals from the surface or the subsurface of the Land, regardless of the depth thereof or the method of mining or extraction thereof, or (d) permit or cause any alterations to any Improvements that (i) would reasonably be likely to have a Material Adverse Effect, (ii) result in a decrease of annualized net operating income for the Property by two percent (2%) or more for a period of thirty (30) days or longer, (iii) violate the terms of any Lease, (iv) concern any structural component of any Improvements, any utility or HVAC system contained in the Improvements, or the exterior of any building constituting a part of any Improvements, or (v) cost, in the aggregate of all related alterations, Two Hundred Thousand and No/100ths Dollars ($200,000) or more; provided however that the foregoing limitations shall not apply to
LOAN AGREEMENT – Page 65


alterations consisting of (A) tenant improvement work performed pursuant to any Lease existing on the date hereof or entered into hereafter in accordance with the provisions of this Agreement, (B) any Immediate Repairs, (C) any Project Expenditures, or (D) alterations performed as part of a Restoration required hereunder. Without limiting the foregoing, if the total unpaid amounts due and payable with respect to alterations to the Improvements (other than such amounts to be paid or reimbursed by tenants under the Leases, and other than with respect to the alterations described in the foregoing clauses (A) though ID)) shall at any time exceed Four Hundred Thousand and No/100ths Dollars ($400,000), Borrower shall promptly deliver to Administrative Agent as security for the payment of such amounts (and as additional security for the Debt) cash, a Letter of Credit, or a completion and performance bond (issued by a surety acceptable to Administrative Agent) (or a combination thereof), in an amount equal to the excess of the total unpaid amounts with respect to such alterations (other than such amounts to be paid or reimbursed by tenants under the Leases), and Administrative Agent may apply such security from time to time at the option of Administrative Agent to pay for such alterations (or, upon an Event of Default, to the payment of the Debt). If the Deemed Approval Requirements set forth herein are fully satisfied in connection with Borrower’s request for Administrative Agent’s approval with respect to a matter pursuant to this Section 5.2.4, Administrative Agent’s approval shall be deemed given with respect to such matter.
V.2.5.Debt Cancellation. Borrower shall not cancel or otherwise forgive or release any material claim or debt (other than termination of Leases in accordance herewith) owed to Borrower by any Person, except for adequate consideration and in the ordinary course of Borrower’s business.
V.2.6.Zoning; Restrictive Covenants: Assessments. Without the prior consent of Administrative Agent, Borrower shall not (a) initiate or consent to any subdivision or condominiumization of the Property or any portion thereof, or zoning reclassification of any portion of the Property, or seek any variance under any existing zoning ordinance or use or permit the use of any portion of the Property in any manlier that could result in such use becoming a non-conforming use under any zoning ordinance or any other applicable land use law, rule, or regulation, (b) fail to exercise any option or right to renew or extend the term of any easements or restrictive covenants benefitting the Property, the failure of which could reasonably be expected to have a Material Adverse Effect (if applicable) (and if Borrower shall fail to exercise any such option or right as aforesaid, Administrative Agent may exercise the option or right as Borrower’s agent and attorney-in-fact as provided above in Administrative Agent’s own name or in the name of and on behalf of a nominee of Administrative Agent, as Administrative Agent may determine in the exercise of its sole and absolute discretion), (c) waive, excuse, condone or in any way release or discharge any party to any such easement or restrictive covenants of or from their material obligations, covenant and/or conditions under any such restrictive covenants, (d) surrender, terminate, forfeit, or suffer or permit the surrender, termination or forfeiture of or change, modify or amend in a material or adverse manner, any easement or restrictive covenants affecting the Property, or (e) suffer, permit or initiate the joint assessment of all or any portion of the Property (i) with any other real property constituting a tax lot separate from the Property, or (ii) which constitutes real property with any portion of the Property which may be deemed to constitute personal property, or any other procedure whereby
LOAN AGREEMENT – Page 66


the lien of any taxes which may be levied against such personal property shall be assessed or levied or charged to such real property portion of the Property.
V.2.7.Reserved.
V.2.8.Organization; Compliance with Legal Requirements: Special Purpose Entity. Borrower shall not: (a) change its principal place of business or state of organization without first giving Administrative Agent thirty (30) days’ prior notice; (b) violate (and shall take commercially reasonable efforts to prevent any other Person in occupancy of or involved with the operation or use of the Property to violate) any Legal Requirements, (c) fail to cause any of the representations and warranties contained in Section 4.21 hereof to be true in any material respect at any time; (d) fail to be a Special Purpose Entity; (e) remove or replace any Independent Director or Independent Manager except for Cause, and in any event not without providing at least five (5) Business Days’ advance written notice thereof to Administrative Agent; (f) to the fullest extent permitted by applicable Legal Requirements, engage in any dissolution, liquidation, or consolidation or merger with or into any other business entity; (g) modify, amend, waive or terminate its organizational documents; (h) fail to maintain qualification to do business in any jurisdiction to the extent the same is required for the ownership, maintenance, management and operation of the Property; or (i) cease to operate the Property in the manner in which it is presently being operated (other than temporary cessation in connection with any continuous and diligent renovation or restoration of the Property following a Casualty or Condemnation), or change the trade name or names under which it operates the Property unless such change is in accordance with a Replacement Franchise Agreement entered into pursuant to the provisions of this Agreement.
V.2.9.ERISA. Borrower shall not engage in any transaction that would cause any obligation, or action taken or to be taken, hereunder (or the exercise by Administrative Agent or Lender of any of its rights under the Loan Documents) to be a non-exempt (under a statutory or administrative class exemption) prohibited transaction under ERISA, or otherwise cause Borrower to be unable to make the representations contained in Section 4.21(8 and (g) hereof. Borrower further covenants and agrees to deliver to Administrative Agent such certifications or other evidence from time to time throughout the term of the Loan, as requested by Administrative Agent in its reasonable discretion, that (a) the representations contained in Section 4.21(1) and f g) hereof are true and correct as of the date of such certification, and (b) one or more of the following circumstances is true: (i) ownership interests in Borrower are publicly offered securities, within the meaning of 29 C.F.R §2510.3-101(b)(2); (ii) less than twenty-five percent (25%) of each outstanding class of ownership interests in Borrower are held by “benefit plan investors” within the meaning of 29 C.F.R §2510.3-101(f)(2); (iii) Borrower qualifies as an “operating company” or a “real estate operating company” within the meaning of 29 C.F.R §2510.3-101(e) or (e); or (iv) the assets of Borrower are not otherwise “plan assets” (within the meaning of 29 C.F.R. §2510.3-101) of one or more “employee benefit plans” (as defined in §3(3) of ERISA) subject to Title I of ERISA.
LOAN AGREEMENT – Page 67


V.2.10.Transfers.
(a)Borrower shall not, and shall not permit to occur, any Transfer (directly or indirectly, voluntarily or involuntarily, by operation of law or otherwise, and whether or not for consideration or of record) of the Property, any part thereof, or any legal or beneficial interest therein, or any direct or indirect ownership interest in any Restricted Party, or any change of Control of a Restricted Party, in each case, other than Permitted Transfers, which shall be permitted without Administrative Agent’s consent (but subject to the satisfaction of the terms and conditions of this Section 5.2.10). Borrower shall give Administrative Agent written notice of any Transfer, together with copies of all instruments effecting such Transfer, and certificate of Borrower certifying that the requirements of this Agreement have been satisfied, not less than ten (10) Business Days prior to the date of such Transfer (other than with respect to Transfers described in clause (c) of the definition of Permitted Transfer, notice of which shall be delivered not more than thirty (30) days after such Transfer). If any such Transfer results in a Person owning more than forty-nine percent (49%) of the direct or indirect interests in Borrower that did not own such amount prior to such Transfer or results in a change of Control of Borrower, then Borrower shall deliver to Administrative Agent a substantive consolidation opinion in form and content acceptable to Administrative Agent. Borrower shall reimburse Administrative Agent for all of its reasonable expenses incurred by Administrative Agent and Lender in connection with any Transfer. Neither Administrative Agent nor Lender shall be required to demonstrate any actual impairment of its security or any increased risk of default hereunder in order to declare the Debt immediately due and payable upon a Transfer in violation of this Agreement. This Section 5.2.10 shall apply to every such Transfer regardless of whether voluntary or not, or whether or not Administrative Agent has consented to any previous such Transfer. Borrower acknowledges that Administrative Agent and Lender have examined and relied on the experience of Borrower and its direct and indirect owners in owning and operating properties such as the Property in agreeing to make the Loan, and will continue to rely on such Persons’ ownership of Borrower and the Property as a means of maintaining the value of the Property as security for repayment of the Debt and the performance of the Obligations contained in the Loan Documents. Borrower acknowledges that Administrative Agent and Lender have a valid interest in maintaining the value of the Property so as to ensure that, should Borrower default in the repayment of the Debt or the performance of the Obligations, Administrative Agent and Lender can recover the Debt by a sale of the Property.
(b)In the event that Borrower desires to sell the Property to another party and have such party assume all of Borrower’s obligations under the Loan Documents, or cause a sale of direct or indirect ownership interests in Borrower that results in a change of Control of Borrower, or in the event Borrower requests Administrative Agent’s approval for a Transfer or change of Control that is not otherwise permitted hereunder, Borrower may make a written application to Administrative Agent for Administrative Agent’s consent thereto, and the following terms and conditions shall apply: (i) Borrower shall pay to Administrative Agent a non-refundable review fee in the amount of 510,000 (payable upon Borrower’s request for approval); (ii) Borrower shall pay on demand all of the out-of-pocket costs and expenses incurred by Administrative Agent and Lender in connection with its review such request (including Administrative Agent’s and Lender’s attorneys’ fees and expenses) regardless as to whether such request is approved; (iii)
LOAN AGREEMENT – Page 68


Administrative Agent may grant or withhold its consent to such request in its sole and absolute discretion, and may condition such consent on the satisfaction of such requirements as Administrative Agent may determine, including (A) the transferee (or Borrower after the Transfer of a Controlling interest therein) shall be Controlled by a reputable entity or person of good character, creditworthy, with sufficient financial worth considering the obligations assumed and undertaken, as evidenced by financial statements and other information requested by Administrative Agent, (B) an assumption of this Agreement and the other Loan Documents (or, in the case of a Transfer of the Controlling interest in Borrower, such reaffirmations of this Agreement and the other Loan Documents) as so modified as Administrative Agent may require, (C) the payment of an assumption fee equal to one percent (1.00%) of the Outstanding Principal Balance, (D) the proposed transferee (or Borrower after the Transfer of a Controlling interest therein) can make (and shall be deemed to have made) the representations and warranties of Borrower set forth herein, (E) the delivery of evidence satisfactory to Administrative Agent that the single purpose nature and bankruptcy remoteness of transferee (or Borrower after the Transfer of a Controlling interest therein) following such transfers are in accordance with the then current standards of Administrative Agent, (F) one or more substitute Person(s) acceptable to Administrative Agent shall have executed and delivered to Administrative Agent a guaranty and an environmental indemnity agreement in substantially the same form as the Guaranty and the Environmental Indemnity executed by Guarantor in connection herewith, (G) the delivery to Administrative Agent of opinions in form and substance satisfactory to Administrative Agent as to substantially the same matters for which opinions were required in connection with the origination of the Loan, including an opinion concerning substantive consolidation if one was delivered in connection with the closing of the Loan, (H) delivery to Administrative Agent of an endorsement to the Title Insurance Policy in form and substance acceptable to Administrative Agent relating to, among other things, the change in the identity of the vestee and execution and delivery of the documents required herein and the continuing priority of the Security Instrument and the continuing effect of the title insurance and all endorsements thereto, and (I) such other conditions as Administrative Agent shall reasonably determine.
V.2.11.Hotel Matters.
(a)Franchise Agreement. Borrower shall not, without Administrative Agent’s prior written consent: (i) surrender, terminate or cancel any Franchise Agreement; (ii) reduce or consent to the reduction of, or increase or extend or consent to the increase or extension of, the term of any Franchise Agreement; (iii) increase or consent to the increase of the amount of any material charges or fees under any Franchise Agreement; (iv) otherwise modify, change, supplement, alter or amend, or waive or release any of its rights and remedies, or increase its obligations, under, any Franchise Agreement in any material respect; or (v) suffer or permit the occurrence of continuance a default beyond any applicable cure period under any Franchise Agreement (or any successor franchise agreement) if such default permits the franchisor to terminate or cancel a Franchise Agreement (or any successor franchise agreement). Following the occurrence and during the continuance of an Event of Default, Borrower shall not exercise any rights, make any decisions, grant any approvals or otherwise take any action under any Franchise Agreement without the prior written consent of Administrative Agent, which consent may be granted, conditioned or withheld in Administrative Agent’s sole discretion.
LOAN AGREEMENT – Page 69


(b)Labor Matters. Except as may be required by Legal Requirements applicable to Borrower or the Property, Borrower shall not enter into or otherwise permit the Property to be affected by any collective bargaining agreements (or modify any collective bargaining agreements in effect as of the date hereof or subsequently approved by Administrative Agent) with employees at the Property without the prior written consent of Administrative Agent.
(c)Trade Names; Franchise Agreements. Borrower shall not change the trade name or names under which it operates any Property as of the Closing Date, nor enter into a franchise agreement with respect to any Property pursuant to which the Property will be operated under a franchised name, without Administrative Agent’s prior written consent, not to be unreasonably withheld.
(d)Hotel Budget. Borrower shall not approve (or otherwise cause to be in effect as between Borrower and Manager) any operating, capital, or other expense budget pursuant to the terms and conditions of any Management Agreement unless such budget is consistent in all material respects with the Approved Annual Budget in effect pursuant to this Agreement.
V.2.12.Mezzanine Loan Matters.
(a)Notices. Borrower shall deliver to Administrative Agent, promptly after the receipt or delivery, a copy of any notice of default received or sent by Mezzanine Borrower with respect to the Mezzanine Loan and of any other material written correspondence (including electronically transmitted items) given or received by Mezzanine Borrower or Guarantor to or from the Mezzanine Loan Administrative Agent or its agents.
(b)Independent Approval Rights. If any action, proposed action or other decision is consented to or approved by Mezzanine Loan Administrative Agent, such consent or approval shall not be binding or controlling on Administrative Agent or Lender. Borrower hereby acknowledges and agrees that (i) the risks of Mezzanine Lender in making the Mezzanine Loan are different from the risks of Administrative Agent in making the Loan, (ii) in determining whether to grant, deny, withhold or condition any requested consent or approval, Mezzanine Loan Administrative Agent and Administrative Agent may reasonably reach different conclusions, and (iii) Administrative Agent has an absolute independent right to grant, deny, withhold or condition any requested consent or approval based on its own point of view, but subject to the standards of consent set forth herein. Furthermore, the denial by Administrative Agent of a requested consent or approval in compliance with the standards of such consent set forth herein shall not create any liability or other obligation of Administrative Agent if the denial of such consent or approval results directly or indirectly in a default under the Mezzanine Loan Documents, and Borrower hereby waives any claim of liability against Administrative Agent arising from any such denial unless Administrative Agent has not complied with any applicable standard for consent. The rights described above may be exercised by any entity which owns and controls, directly or indirectly, substantially all of the interests in Administrative Agent.
(c)Intercreditor Agreement. Borrower hereby acknowledges and agrees that any intercreditor agreement entered into between Administrative Agent and Mezzanine Loan Administrative Agent will be solely for the benefit of Administrative Agent and Mezzanine Loan
LOAN AGREEMENT – Page 70


Administrative Agent, and that neither Borrower nor Mezzanine Borrower shall be third-party beneficiaries (intended or otherwise) of any of the provisions therein, have any rights thereunder, or be entitled to rely on any of the provisions contained therein. Administrative Agent and Mezzanine Loan Administrative Agent have no obligation to disclose to Borrower or Mezzanine Borrower the contents of any such intercreditor agreement. Borrower’s obligations hereunder arc and will be independent of any such intercreditor agreement and shall remain unmodified by the terms and provisions thereof.
V.2.13.Sanctions: Anti-Money Laundering: Anti-Corruption.
(a)At all times throughout the term of the Loan, including after giving effect to any Transfers permitted pursuant to the Loan Documents, no Restricted Party, no Affiliate of any Restricted Party, and, to the Borrower’s knowledge, no agent of the foregoing or other Person holding any direct or indirect ownership or beneficial interest in Borrower or its funds or other assets (a) shall be a Designated Person, (b) shall be located, organized, resident or have a place of business in a Designated Jurisdiction, (c) shall be a Person with whom Administrative Agent or any Lender is restricted from doing business under Sanctions and Anti-Money Laundering Laws, (d) shall engage in any transaction, investment, undertaking or activity that conceals the identity, source or destination of the proceeds from any category of offenses designated in any Sanctions and Anti-Money Laundering Laws or (e) otherwise violate Sanctions and Anti-Money Laundering Laws, and Borrower shall not engage in any dealings or transactions or otherwise be associated with such Persons. Borrower covenants and agrees that in the event Borrower receives any notice of any of the foregoing, Borrower shall promptly notify Administrative Agent.
(b)Borrower will not, directly or indirectly, use the proceeds of the Loan, or lend, contribute or otherwise make available such proceeds to any Person, (i) in furtherance of an offer, payment, promise to pay, or authorization of the payment or giving of money, or anything else of value, to any Person in violation of Anti-Corruption Laws, (ii) to fund any activities or business of or with any Designated Person, or in any Designated Jurisdiction, or (iii) in any other manner that would violate Sanctions and Anti-Money Laundering Laws by any Person. The Restricted Parties shall not make any repayment of the Debt out of proceeds derived from a transaction that would be prohibited under applicable Sanctions and Anti-Money Laundering Laws.
(c)To help the US Government fight the funding of terrorism and money laundering activities, The Sanctions and Anti-Money Laundering Laws require Administrative Agent and Lenders to obtain, verify and record information that identifies its customers. Upon the request of Administrative Agent, Borrower shall provide Administrative Agent and each Lender with any additional information that Administrative Agent or any Lender deems necessary from time to time in order to ensure compliance with this Section 5.2.13 and with Sanctions and Anti-Money Laundering Laws and any other applicable Legal Requirements concerning sanctions, terrorism, anti-corruption, money-laundering and similar activities, and shall re-make the representations contained in Section 4.22 hereof.
V.2.14.HVCRE Matters. Notwithstanding anything herein to the contrary, Borrower shall not make any distribution of cash or other property to its constituent direct and indirect owners
LOAN AGREEMENT – Page 71


which could cause the Loan to be classified as an HVCRE Loan, and in any event shall at all times maintain sufficient cash equity invested in the Property to ensure that the Loan is not categorized as an HVCRE Loan. Within twenty (20) Business Days after Administrative Agent’s request Borrower shall provide to Administrative Agent a certification in form and substance acceptable to Administrative Agent setting forth in reasonable detail Borrower’s compliance with the foregoing requirements and provide documentation in support thereof if requested by Administrative Agent.
Article VI

EVENTS OF DEFAULT: REMEDIES: EXCULPATION
Section VI.1.Events of Default. Each of the following events shall constitute an event of default hereunder (an “Event of Default”):
(a)if (i) any payment of principal or interest due with respect to the Loan is not paid on the Payment Date when due, or (ii) the entire Debt is not paid in full on the Maturity Date, or (iii) any payment required to be made to a Reserve Account under this Agreement is not paid on the Payment Date when due, or (iv) any other monetary sum required to be paid hereunder or under any other Loan Document is not paid within ten (10) days after written demand from Administrative Agent (in each case with respect to the foregoing unless such failure results from Administrative Agent failing to timely apply, or instruct its Servicer to apply, funds held by Administrative Agent or such Servicer specifically to pay such amount due in accordance with the terms and conditions of this Agreement);
(b)if any of the Property Taxes or other liens or charges against the Property are not paid prior to delinquency (unless the same are being contested by Borrower in accordance with the terms and conditions of this Agreement, or unless such failure results from Administrative Agent failing to timely pay, or instruct its Servicer to pay, Property Taxes when required hereunder, to the extent sufficient funds are then held in the Tax Reserve Account);
(c)if the Required Policies are not kept in full force and effect pursuant to the terms hereof (unless such failure results from Administrative Agent failing to timely pay, or instruct its Servicer to pay, such premiums when required hereunder, to the extent sufficient funds are then held in the Insurance Reserve Account);
(d)the occurrence of a Transfer or change of Control of a Restricted Party in violation of Section 5.2.10 hereof;
(e)if (i) any representation or warranty made by Borrower herein or by Borrower or Guarantor in any other Loan Document as of the date such representation or warranty was made or is deemed to have been remade is, or (ii) any financial statement, report, certificate or other instrument, agreement or document furnished to Administrative Agent by or on behalf of Borrower or Guarantor after the date hereof shall have been (or contained statements or information that is), false or misleading in any material respect as of the date the same was delivered, unless with respect to the foregoing misrepresentations or false or misleading
LOAN AGREEMENT – Page 72


information (each a “Misrepresentation”) (A) such Misrepresentation was not knowingly or intentionally made, (B) Lender has suffered no material Loss on account thereof (or Borrower shall have reimbursed Lender for the amount of such Loss) nor has the same resulted in a Material Adverse Effect, (C) such Misrepresentation can be cured (meaning that the facts and circumstances underlying the applicable Misrepresentation can be changed such that the applicable representation or information as made or delivered will be true and correct), and (D) such Misrepresentation has been so cured within thirty (30) days after the earlier of (1) the date on which Borrower first has actual knowledge that such Misrepresentation exists, and (2) the date on which Administrative Agent first notifies Borrower that such Misrepresentation exists;
(f)if a Bankruptcy Action occurs with respect to Borrower or Guarantor; provided however if such Bankruptcy Action was involuntary and not consented to by such Person, the same shalt constitute an Event of Default hereunder only upon the same not being discharged, stayed or dismissed within ninety (90) days;
(g)if Borrower fails to be a Special Purpose Entity, or if any of the assumptions contained in any opinion concerning substantive consolidation delivered to Administrative Agent in connection with the Loan fail to be true and correct in any material respect; provided however, the same shall not be an Event of Default if (i) such breach was inadvertent and non-recurring, (ii) such breach is not reasonably expected to have a Material Adverse Effect, (iii) Borrower cures such breach within ten (10) Business Days of the earlier to occur of (A) Borrower obtaining actual knowledge of same, and (B) notice from Administrative Agent, and (iv) within thirty (30) days of the request by Administrative Agent, Borrower shall cause counsel to Borrower to deliver an opinion of counsel opining that Borrower and its assets will not be consolidated into or with any other Person or such Person’s Bankruptcy Action regardless as to the existence of such breach, which opinion shall be acceptable to Administrative Agent;
(h)if Borrower breaches any of the negative covenants contained in Section 5.2 hereof; provided, however the same shall not be an Event of Default if (i) such breach was not knowingly or intentionally made, (ii) Lender has suffered no material Loss on account thereof (or Borrower shall have reimbursed Lender for the amount of such Loss) nor has the same resulted in a Material Adverse Effect, (iii) such breach can be cured, and (iv) such breach has been so cured within thirty (30) days after the earlier of (A) the date on which Borrower first has actual knowledge that such breach exists, and (B) the date on which Administrative Agent first notifies Borrower that such breach exists);
(i)if Borrower breaches any of its covenants contained in Section 5.1.6 hereof and such breach continues for a period of ten (10) Business Days following Administrative Agent’s notice to Borrower of the same;
(j)if Guarantor breaches any of its net worth or liquidity requirements under the Loan Documents;
(k)if Borrower fails to terminate any applicable Management Agreement if requested by Administrative Agent (when Administrative Agent has the right to so require a termination of
LOAN AGREEMENT – Page 73


the Management Agreement pursuant to this Agreement) within five (5) Business Days’ after Administrative Agent’s request therefor;
(l)if a default has occurred and continues beyond any applicable cure period under any Franchise Agreement if such default permits the Franchisor thereunder to terminate or cancel the applicable Franchise Agreement, or if Borrower allows or permits the term of any Franchise Agreement to expire or lapse (unless a replacement Franchise Agreement has been entered into in accordance with the terms and conditions of this Agreement);
(m)if a default has occurred and continues beyond any applicable cure period under any Management Agreement if such default permits the Manager thereunder to terminate or cancel the applicable Management Agreement, or if Borrower allows or permits the term of the Management Agreement to expire or lapse (unless a replacement Management Agreement has been entered into in accordance with the terms and conditions of this Agreement);
(n)if Borrower ceases to do business as a hotel at any Property or terminates such business for any reason whatsoever (other than temporary cessation in connection with any renovation or restoration of the applicable Property in connection with the renovations or restorations following a Casualty or Condemnation);
(o)there shall occur any default under any Operating Lease, in the observance or performance of any material term, covenant or condition of such Operating Lease and said default is not cured following the expiration of any applicable grace and notice periods therein provided or if the leasehold estate created by any Operating Lease shall be surrendered or if any Operating Lease shall cease to be in full force and effect or any Operating Lease shall be terminated or canceled for any reason or under any circumstances whatsoever, or if any of the material terms, covenants or conditions of any Operating Lease shall be in any manner modified, changed, supplemented, altered or amended without Administrative Agent’s prior written consent, not to be unreasonably withheld;
(p)the occurrence of any prepayment of the Mezzanine Loan Outstanding Principal Balance without the Loan being repaid concurrently therewith on a pro rata basis (based on the respective Outstanding Principal Balance and the Mezzanine Loan Outstanding Principal Balance) in accordance with (and subject to) the requirements of this Agreement;
(q)if there shall exist an “Event of Default” under and as defined in any other Loan Document, or with respect to any term, covenant or provision set forth in the Loan Documents which specifically contains a notice requirement or grace period, if Borrower shall be in default under such term, covenant or condition after the giving of such notice or the expiration of such grace period; and
(r)if a Default not specified in the clauses enumerated above continues to exist for ten (10) days after notice to Borrower from Administrative Agent, in the case of any Default which can be cured by the payment of a sum of money, or for thirty (30) days after notice from Administrative Agent in the case of any other Default; provided, however that if such non-monetary Default is susceptible of cure but cannot reasonably be cured within such thirty (30)
LOAN AGREEMENT – Page 74


day period and provided further that Borrower or Guarantor (as applicable) shall have commenced to cure such Default within such thirty (30) day period and thereafter diligently and expeditiously proceeds to cure the same, such thirty (30) day period shall be extended for such time as is reasonably necessary for Borrower in the exercise of due diligence to cure such Default, such additional period not to exceed ninety (90) days.
Section VI.2.Remedies.
(a)During the continuance of an Event of Default, in addition to any other rights or remedies available to it pursuant to this Agreement and the other Loan Documents or at law or in equity, Administrative Agent may, at its election, take such action, without notice or demand, that Administrative Agent deems advisable to protect and enforce its rights against Borrower and in and to the Property, including declaring the Debt to be immediately due and payable, and Administrative Agent may enforce or avail itself of any or all rights or remedies provided in the Loan Documents against Borrower and the Property, including all rights or remedies available at law or in equity; provided that during the continuance of any Event of Default described in Section 6.1(f) above, the Debt shall immediately and automatically become due and payable, without notice or demand, and Borrower hereby expressly waives any such notice or demand, anything contained herein or in any other Loan Document to the contrary notwithstanding.
(b)During the continuance of an Event of Default, all or any one or more of the rights, powers. privileges and other remedies available to Administrative Agent or Lender against Borrower under this Agreement or any of the other Loan Documents executed and delivered by, or applicable to, Borrower or at law or in equity may be exercised by Administrative Agent or Lender at any time and from time to time, whether or not all or any of the Debt shall be declared due and payable, and whether or not Administrative Agent shall have commenced any foreclosure proceeding or other action for the enforcement of its rights and remedies under any of the Loan Documents. Any such actions taken by Administrative Agent shall be cumulative and concurrent and may be pursued independently, singularly, successively, together or otherwise, at such time and in such order as Administrative Agent may determine in its sole discretion, to the fullest extent permitted by law, without impairing or otherwise affecting the other rights and remedies of Administrative Agent or Lender permitted by law, equity or contract or as set forth herein or in the other Loan Documents. Without limiting the generality of the foregoing, Borrower agrees that if an Event of Default exists (i) Administrative Agent shall not be subject to any “one action” or “election of remedies” law or rule, (ii) all liens and other rights, remedies or privileges provided to Administrative Agent shall remain in full force and effect until Administrative Agent has exhausted all of its remedies against the Property and the hen created by the Security Instrument has been foreclosed, sold and/or otherwise realized upon in satisfaction of the Debt or the Obligations have been paid in full, (iii) Administrative Agent may, in its sole discretion, without impairing or otherwise affecting any other rights and remedies of Administrative Agent hereunder, at law or in equity, apply (ex parte or otherwise on an emergency or expedited basis, if elected by Administrative Agent), for the appointment of a custodian, trustee, receiver, keeper, liquidator or conservator of the Property or any part thereof, irrespective of the adequacy of the security for the Debt and without regard to the solvency of Borrower or of any Person liable for the payment of the Debt, to which appointment Borrower
LOAN AGREEMENT – Page 75


does hereby consent and such receiver or other official shall have all rights and powers permitted by applicable Legal Requirements and such other rights and powers as the court making such appointment may confer, but the appointment of such receiver or other official shall not impair or in any manner prejudice the rights of Administrative Agent to receive the Revenues with respect to the Property pursuant to this Agreement or any other Loan Document, and (iv) Administrative Agent may draw on any Letter of Credit delivered to Administrative Agent in connection with the Loan and apply such funds to the Debt, or hold the same as collateral for the Debt, in Administrative Agent’s sole discretion.
(c)Lender and Administrative Agent shall have the right from time to time to sever the Notes and the other Loan Documents into one or more separate notes, mortgages and other security documents in such denominations as Lender and Administrative Agent shall determine in its sole discretion for purposes of evidencing and enforcing its rights and remedies provided hereunder. Borrower shall execute and deliver to Administrative Agent from time to time, promptly after the request of Administrative Agent, a severance agreement and such other documents as Administrative Agent shall request in order to effect the severance described in the preceding sentence, all in form and substance satisfactory to Administrative Agent. Borrower hereby absolutely and irrevocably appoints Administrative Agent as its true and lawful attorney, coupled with an interest, in its name and stead to make and execute all documents necessary or desirable to effect the aforesaid severance, Borrower ratifying all that its said attorney shall do by virtue thereof; provided, however, Administrative Agent shall not make or execute any such documents under such power until five (5) Business Days after notice has been given to Borrower by Administrative Agent of Administrative Agent’s intent to exercise its rights under such power. The costs or expenses incurred in connection with the preparation, execution, recording or filing of the foregoing Loan Documents (and amendments thereto) shall be paid by Borrower.
(d)With respect to Borrower and the Property, nothing contained herein or in any other Loan Document shall be construed as requiring Administrative Agent or Lender to resort to the Property for the satisfaction of any of the Debt in any preference or priority, and Administrative Agent may seek satisfaction out of the Property. or any part thereof, in its absolute discretion in respect of the Debt. Except as limited by applicable Legal Requirements, Administrative Agent shall have the right from time to time to partially foreclose the Security Instrument in any manner and for any amounts secured by the Security Instrument then due and payable as determined by Administrative Agent, including the following circumstances: (i) during the continuance of an Event of Default in the payment of one or more scheduled payments of principal and/or interest, Administrative Agent may foreclose the Security Instrument to recover such delinquent payments, or (ii) during the continuance of an Event of Default, in the event Administrative Agent elects to accelerate less than the entire Debt, Administrative Agent may foreclose the Security Instrument to recover so much of the Debt as Administrative Agent may accelerate and such other sums secured by the Security Instrument as Administrative Agent may elect. Notwithstanding one or more partial foreclosures, the Property shall remain subject to the Security Instrument to secure payment of sums secured by the Security Instrument and not previously recovered.
LOAN AGREEMENT – Page 76


(e)In addition to all remedies conferred it by law and by the terms of this Agreement and the other Loan Documents, during the continuance of an Event of Default, Administrative Agent may pursue any one or more of the following remedies concurrently or successively, it being the intent hereof that none of such remedies shall be to the exclusion of any other, and with full rights to reimbursement from Borrower and any Guarantor: (i) take possession of the Property and complete any construction work at the Property, including the right to avail itself of and procure performance of existing contracts or let any contracts with the same contractors or others and to employ watchmen to protect the Property from injury (and without restricting the generality of the foregoing and for the purposes aforesaid to be exercised during the existence and continuance of an Event of Default, Borrower hereby appoints and constitutes Administrative Agent its lawful attorney-in-fact with full power of substitution to complete any construction work at the Property in the name of Borrower); (ii) use amounts in the Reserve Accounts to complete any construction work at the Property; (iii) make changes to the plans and specifications which shall be necessary or desirable to complete any construction work at the Property in substantially the manner contemplated by such plans and specifications; (iv) retain or employ new general contractors, subcontractors, architects, engineers and inspectors as shall be required for said purposes; to pay, settle or compromise all existing bills and claims which may be liens or security interests, or to avoid such bills and claims becoming liens against the Property, or as may be necessary or desirable for the completion of any construction work at the Property or for the clearance of title to the Property; (v) execute all applications and certificates in the name of Borrower which may be required by any of the contract documents; (vi) prosecute and defend all actions or proceedings in connection with any construction work at the Property; and (vii) take any action and require such performance as it deems necessary to be furnished hereunder and to make settlements and compromises with the surety or sureties thereunder, and in connection therewith, to execute instruments of release and satisfaction.
(f)Any amounts recovered from the Property or any other collateral for the Loan during the existence of an Event of Default may be applied by Administrative Agent toward the payment of the Debt in such order, priority and proportions as Administrative Agent determines.
(g)The rights, powers and remedies of Administrative Agent and Lender under this Agreement shall be cumulative and not exclusive of any other right, power or remedy which Administrative Agent or Lender may have against Borrower or Guarantor pursuant to this Agreement or the other Loan Documents, or existing at law or in equity or otherwise. Administrative Agent’s rights, powers and remedies may be pursued singularly, concurrently or otherwise, at such time and in such order as Administrative Agent may determine in Administrative Agent’s sole discretion.
(h)During the existence of an Event of Default, Administrative Agent may, but without any obligation to do so and without notice to or demand on Borrower and without releasing Borrower from any obligation hereunder or under the other Loan Documents or being deemed to have cured any Event of Default, make, do or perform any obligation of Borrower hereunder or under the other Loan Documents in such manner and to such extent as Administrative Agent may deem necessary (which, for the avoidance of doubt shall include curing any default under or breach of the Management Agreement or Franchise Agreement,
LOAN AGREEMENT – Page 77


regardless of whether a Default or Event of Default exists hereunder). Administrative Agent is authorized to enter upon the Property for such purposes, or appear in, defend, or bring any action or proceeding to protect its interest in the Property for such purposes. All out-of-pocket costs and expenses incurred by Administrative Agent or Lender in remedying or attempting to remedy such Event of Default or such other breach or default by Borrower or in appearing in, defending, or bringing any action or proceeding shall bear interest at the Default Rate from the date such costs and expenses were incurred to the date reimbursement payment is received by Administrative Agent. All such costs and expenses incurred by Administrative Agent and Lender, together with interest thereon calculated at the Default Rate, shall be deemed to constitute a portion of the Obligations, shall be secured by the liens and security interests provided to Administrative Agent under the Loan Documents and shall be immediately due and payable upon demand by Administrative Agent therefor.
(i)Upon the occurrence of any Event of Default (irrespective of whether or not the same consists of an ongoing condition, a one-time occurrence, or otherwise), the same shall be deemed to continue at all times thereafter; provided, however, that such Event of Default shall cease to continue only if Administrative Agent shall accept payment or performance of the defaulted obligation or shall execute and deliver a written confirmation that such Event of Default has ceased to continue. Administrative Agent shall not be obligated under any circumstances whatsoever to accept such payment or performance or execute and deliver any such writing. Without limitation, this Section shall govern in any case where reference is made in this Agreement or elsewhere in the Loan Documents to (i) any “cure” (whether by use of such word or otherwise) of any Event of Default, (ii) “during an Event of Default,” “the continuance of an Event of Default” or “after an Event of Default has ceased” (in each case, whether by use of such words or otherwise), or (iii) any condition or event which continues beyond the time when the same becomes an Event of Default.
Section VI.3.Limitation on Remedies.
(a)Exculpation. Subject to the qualifications set forth in this Section 6.3, Administrative Agent shall not enforce the liability and obligation of Borrower to perform and observe the obligations contained in the Notes, this Agreement, the Security Instrument or the other Loan Documents by any action or proceeding wherein a money judgment shall be sought against Borrower, or its direct or indirect owners (other than pursuant to any separate agreement, indemnity or guaranty, including pursuant to the Guaranty and the Environmental Indemnity), except that Administrative Agent may bring a foreclosure action, an action for specific performance or any other appropriate action or proceeding to enable Administrative Agent to enforce and realize upon its interest under the Notes, this Agreement, the Security Instrument and the other Loan Documents, or in the Property, the Revenues, or any other collateral given to Administrative Agent pursuant to the Loan Documents; provided, however, that, except as specifically provided herein, any judgment awarded in any such action or proceeding shall be enforceable against Borrower only to the extent of Borrower’s interest in the Property, in the Revenues and in any other collateral given to Administrative Agent as collateral security for the Debt, and Administrative Agent, without limitation of the foregoing and in addition thereto, agrees for itself and its successors and assigns that it and its successors and assigns shall not sue
LOAN AGREEMENT – Page 78


for, seek or demand any deficiency judgment against Borrower in any such action or proceeding under, or by reason of, or in connection with, the Notes, this Agreement, the Security Instrument or the other Loan Documents. The provisions of this Section 6.3(a) shall not, however, (i) constitute a waiver, release or impairment of any obligation evidenced or secured by any of the Loan Documents; (ii) impair the right of Administrative Agent to name Borrower as a party defendant in any action or suit for foreclosure and sale under the Security Instrument; (iii) affect the validity or enforceability of any separate agreement, indemnity or guaranty (including the Guaranty and the Environmental Indemnity), or any of the rights and remedies of Administrative Agent or Lender thereunder; (iv) impair the right of Administrative Agent to obtain the appointment of a receiver; (v) impair the enforcement of the Assignment of Leases; or (vi) constitute a prohibition against Administrative Agent seeking a deficiency judgment against Borrower not otherwise prohibited by this Section 6.3(a) in order to fully realize the security granted by the Security Instrument or commencing any other appropriate action or proceeding in order for Administrative Agent to exercise its remedies against the Property, provided, that, the liability and obligation of Borrower in connection with any such deficiency action shall be limited (Y) to the Recourse Liabilities and (Z) if a Springing Recourse Event has occurred, to the Debt.
(b)Recourse for Losses. Nothing contained in this Agreement or any of the other Loan Documents shall in any manner or way release, affect or impair the right of Administrative Agent to recover, and Borrower shall be fully and personally liable for and subject to legal action to the extent of, any Losses actually suffered or incurred by Administrative Agent and/or Lender arising out of or in connection with the following (all such liability and obligation for any or all of the following being referred to herein as the “Recourse Liabilities”):
(i)fraud, intentional misrepresentation, or intentional failure to disclose a material fact concerning the Property, Borrower, Guarantor, or the Loan by any of the Borrower Parties;
(ii)willful misconduct or illegal acts of any of the Borrower Parties;
(iii)intentional material physical waste of the Property by any Borrower Party or any Person at the direction of any of the foregoing; provided, however, Borrower shall have no liability under this subsection (b)(iii) if sufficient revenues are not available to Borrower from the Property to prevent such material physical waste;
(iv)the removal or disposal of any portion of the Property during the existence of an Event of Default in violation of this Agreement unless such Property is promptly replaced with property of equivalent value and functionality if reasonably necessary or which is no longer necessary in connection with the operation of the Property;
(v)the misappropriation, conversion, or application in a manner prohibited by the Loan Documents by or on behalf of any Borrower Party of (A) any insurance proceeds, (B) any condemnation proceeds, (C) any funds disbursed from the Reserve Accounts, or (D) any Revenues;
LOAN AGREEMENT – Page 79


(vi)failure to pay charges for labor or materials or other charges that create a lien on any portion of the Property (not including liens relating to capital improvements that were specifically approved by Administrative Agent and for which either (A) Administrative Agent did not require that Borrower deposit funds with Administrative Agent sufficient to pay for such work, or (B) sufficient amounts have been deposited with Administrative Agent to specifically pay for such work);
(vii)any security deposits, advance deposits or any other deposits collected with respect to the Property which are not delivered to Administrative Agent upon a foreclosure of the Property or action in lieu thereof, except to the extent any such security deposits were applied in accordance with the terms and conditions of any of the Leases or the same relate to hotel bookings that have actually occurred (or with respect to which the booking deposit has been forfeited) prior to the occurrence of the Event of Default that gave rise to such foreclosure or action in lieu thereof and permitted hereunder;
(viii)failure of Borrower to purchase and maintain any Interest Rate Cap Agreement as required pursuant to this Agreement;
(ix)Borrower’s failure to obtain and maintain the fully paid for Required Policies in accordance with Section 5.1.11 attributable to the time that Borrower owns the Property (provided that Borrower shall not have liability pursuant to this clause (ix) to the extent that (A) the Property fails to generate sufficient Revenue during the prior twelve (12) month period to pay such Required Policies or (B) sufficient amounts have been deposited with Administrative Agent to specifically pay the same);
(x)Borrower’s failure to pay all Property Taxes attributable to the time that Borrower owns the Property prior to the same becoming delinquent (provided that Borrower shall not have liability pursuant to this clause (x) to the extent that (A) the Property fails to generate sufficient Revenue during the prior twelve (12) month period to pay such Property Taxes or (B) sufficient amounts have been deposited with Administrative Agent to specifically pay the same);
(xi)the failure of Borrower to be a Special Purpose Entity;
(xii)(A) any unamortized “Key Money” required to be repaid under any Franchise Agreement or (B) any termination payment, liquidated damages, or other fees or charges payable pursuant to any Franchise Agreement in the event that Administrative Agent elects to terminate a Franchise Agreement in connection with any foreclosure, transfer-in-lieu or other realization on the Property;
(xiii)the occurrence of any Transfer in violation of this Agreement;
(xiv)Borrower’s failure to pay any and all documentary stamp, non-recurring intangible personal property, transfer, recordation or other taxes imposed at any time by the State of Florida or the county in Florida in which the Security Instrument is recorded, relating to the Security Instrument or any of the other Loan Documents; and/or
LOAN AGREEMENT – Page 80


(xv)the failure of the individual Property commonly known as the St. Petersburg, Florida Marriott to be in compliance with any local zoning ordinance of the City of Pinellas Park due to the number of rooms being utilized at the hotel exceeding the permitted number of rooms (but excluding any Loss related to the right to use the current number of rooms following a Casualty).
(c)Full Recourse. Notwithstanding anything to the contrary in this Agreement, the Notes or any of the Loan Documents, Administrative Agent shall not be deemed to have waived any right which Administrative Agent may have under Section 506(a), 506(h), 1111(b) or any other provisions of the U.S. Bankruptcy Code to file a claim for the full amount of the Debt secured by the Security Instrument or to require that all collateral shall continue to secure all of the Obligations in accordance with the Loan Documents. and the Debt shall be fully recourse to Borrower in the event of any of the following (each, a “Springing Recourse Event”);
(i)Borrower (A) filing a voluntary petition under the Bankruptcy Code or any other Federal or state bankruptcy or insolvency law, or (B) making an assignment for the benefit of creditors, or admitting, in writing or in any legal proceeding (other than in writing to Administrative Agent, or as may be required by law in connection with any legal proceeding), its insolvency or inability to pay its debts as they become due;
(ii)Any Borrower Party colluding with or otherwise assisting in, or soliciting or causing to be solicited petitioning creditors for, or consenting to, acquiescing (in writing) in, or joining in (A) any involuntary petition filed against Borrower, by any Person under the Bankruptcy Code or any other Federal or state bankruptcy or insolvency law, or (B) an application for the appointment of a custodian, receiver, trustee, or examiner for Borrower or all or any portion of the Property (other than an application by Administrative Agent in connection with the enforcement of Administrative Agent’s remedies under the Loan Documents) (it being acknowledged that the mew failure to oppose or defend an involuntary petition where no meritorious defense exists shall not be deemed acquiescing for purposes hereof);
(iii)the failure of Borrower to be a Special Purpose Entity, if such failure is cited as a material factor in any order for substantive consolidation of Borrower with any other Person;
(iv)the occurrence of a Transfer in violation of this Agreement; provided, however, the foregoing shall not apply to any Transfer resulting directly and solely from a condemnation, the filing of a mechanic’s lien affidavit or entering into a Lease;
(v)the incurrence by Borrower of any Indebtedness in violation of this Agreement;
(vi)if any Borrower Party, in any judicial or quasi-judicial case, action or proceeding contests (or any Borrower Party colludes with or otherwise assists any other Person, or solicits or causes to be solicited any other Person to contest) the validity or enforceability of the Loan Documents or contests or intentionally hinders, delays or obstructs (or any Borrower Party colludes with or otherwise assists any other Person, or solicits or causes to be solicited any
LOAN AGREEMENT – Page 81


other Person to contest, hinder, delay or obstruct) the pursuit of any rights or remedies by Administrative Agent (including the commencement and/or prosecution of a foreclosure action, judicial or non-judicial, the appointment of a receiver for the Property or any portion thereof or any enforcement of the terms of the Assignment of Leases), unless a court of competent jurisdiction finds that such actions by any such Borrower Party were undertaken in good faith, and were not based on a frivolous or meritless position; or
(vii)if any Borrower Party shall make a counterclaim against Administrative Agent, a Lender, Servicer or their Affiliates in violation of Section 8.14 hereof; or
(viii)the modification or termination of any Franchise Agreement in violation hereof.
Article VII

SECONDARY MARKET TRANSACTIONS; SERVICING
Section VII.1.Secondary Market Transactions. Borrower acknowledges and agrees that any Lender may (a) sell, transfer, pledge, and/or encumber all or any portion of the Loan and the Loan Documents, (b) grant or issue one or more participations therein, and/or (c) consummate one or more private or public securitizations of rated single- or multi-class securities (the “Securities”) secured by or evidencing ownership interests in all or any portion of the Loan and the Loan Documents or a pool of assets that include all or any portion of the Loan and the Loan Documents (a “Securitization”, and together with any other such sales, transfers, and/or participations described in the foregoing clauses, and any Special Mezzanine Loan Advance, collectively, a “Secondary Market Transaction”).
Section VII.2.Borrower Cooperation.
(a)In connection with any Secondary Market Transaction, Borrower shall execute and deliver to Administrative Agent such documents, instruments, certificates, financial statements, assignments and other writings, do such other acts and provide such information, provide a non-consolidation opinion to Administrative Agent in a form reasonably acceptable to Administrative Agent, and participate in such meetings and discussions, in each case that are necessary to facilitate the consummation of each Secondary Market Transaction, including executing and delivering such documents and agreements (and deliver such opinions of counsel with respect thereto as Administrative Agent may require) necessary to (i) restructure the Loan into multiple notes (which may include component notes and/or senior and junior notes), issue additional or replacement Notes, and/or reduce the number of Notes, and/or (ii) restructure the Loan into a mortgage loan and one or more mezzanine loans (to be made to one or more Special Purpose Entities that will be the direct and/or indirect owners of the ownership interests in Borrower, and secured by a pledge of such ownership interests, in each case including that such notes and/or mezzanine loans), and/or (iii) establish different interest rates with respect to, and reallocate the amortization and principal balances applicable to, each note or tranche of the Loan, and/or (iv) assign to each such note or tranche or to each tranche of the restructured Loan such order of priority as may be designated by Administrative Agent, and/or (v) modify any operative
LOAN AGREEMENT – Page 82


dates within the Loan Documents (including the Payment Date and the Interest Period); provided, however that (A) the aggregate principal amount of all such notes or tranches as of their date of creation shall equal the Outstanding Principal Balance immediately prior to their creation, (B) the weighted average interest rate of all such notes or tranches shall on the date created equal the interest rate that was applicable to the Loan immediately prior to the creation of such notes or tranches, (C) the debt service payments on all such notes or tranches shall on the date they are created equal the debt service payment that was due under the Loan immediately prior to the creation of such notes or tranches, (D) no such amendment to the Loan Documents shall decrease in any material manner the rights of Borrower or Guarantor under the Loan Documents, or result in any additional material liability or material obligation to Borrower or Guarantor under the Loan Documents (except to the extent related to having different interest rates apply to the notes or tranches upon partial paydown thereof following the occurrence of an Event of Default, or the extent related to having separate mortgage and mezzanine loans); it being further agreed that the mere reduction of the Outstanding Principal Balance and commensurate increases in the Mezzanine Loan Outstanding Principal Balance shall not be deemed to violate this clause (D) so long as the requirements of clauses (A), (B), and (C) above arc satisfied, and (E) no such amendment described in clause (v) above shall be effective sooner than thirty (30) days after notice thereof from Administrative Agent, nor shall it cause the Maturity Date to be all earlier date. In connection with the creation of any mezzanine loan as described above, Borrower shall cause the formation of one or more Special Purpose Entities as required by Administrative Agent in order to serve as the borrower under any such mezzanine loan (and the applicable organizational documents of Borrower and such new entity shall be acceptable to Administrative Agent in form and content), and Borrower shall deliver to Administrative Agent a “UCC-9” insurance policy and a mezzanine endorsement to the owner’s policy of title insurance held by Borrower, and such opinions of legal counsel as Administrative Agent may require. If Borrower fails to cooperate with Administrative Agent within ten (10) Business Days of written request by Administrative Agent, Administrative Agent is hereby appointed as Borrower’s attorney in fact, coupled with an interest, to execute any and all documents necessary to accomplish such modifications (but in any event the Loan Documents shall be deemed to have been modified to incorporate any such modifications as Administrative Agent may so notify Borrower of in writing) and at Administrative Agent’s option, declare such failure to be an Event of Default.
(b)At the request of Administrative Agent, Borrower shall provide such reasonable information regarding Borrower, the Guarantor or the Property which is not in the possession of Administrative Agent or which may be required by Administrative Agent in order to satisfy the market standards to which Administrative Agent or Lender customarily adheres or which may be required by prospective investors and/or the Rating Agencies or required by applicable Legal Requirements in connection with any such Secondary Market Transaction, including to: (i) provide additional and/or updated information concerning Borrower, Guarantor, Manager, or the Property, together with appropriate verification and/or consents related to such information through letters of auditors or opinions of counsel of independent attorneys acceptable to Administrative Agent and the Rating Agencies; (ii) assist in preparing descriptive materials for presentations to any or all of the Rating Agencies, and work with, and if requested, supervise, third-party service providers engaged by Borrower and its respective Affiliates to obtain, collect,
LOAN AGREEMENT – Page 83


and deliver information requested or required by Administrative Agent or the Rating Agencies; (iii) deliver (1) new or updated opinions of counsel as to non-consolidation, due execution and enforceability with respect to the Property, Borrower, Guarantor and their respective Affiliates, and the Loan Documents (including a so-called “106-5” opinion), and (2) revised organizational documents for Borrower and certificates of the relevant Governmental Authorities in all relevant jurisdictions indicating the good standing and qualification of Borrower as of the date of the Secondary Market Transaction, which counsel opinions and revisions to organizational documents shall be satisfactory to Administrative Agent and the Rating Agencies; (iv) use commercially reasonable efforts to deliver such additional tenant estoppel letters and subordination, non-disturbance and attornment agreements or, if applicable, estoppels from parties to agreements that affect the Property and who are required to provide the same, which estoppel letters and subordination non-disturbance and attornment agreements shall be satisfactory to Administrative Agent and the Rating Agencies; (v) make such representations and warranties as of the closing date of the Secondary Market Transaction with respect to the Property, Borrower, Guarantor and the Loan Documents as may be requested by Administrative Agent or the Rating Agencies and consistent with the facts covered by such representations and warranties as they exist on the date thereof, including the representations and warranties made in the Loan Documents; (vi) if requested by Administrative Agent, review and certify as to the accuracy of any information regarding the Property, Borrower, Guarantor, Manager, and the Loan which is contained in a preliminary or final private placement memorandum, prospectus, prospectus supplement (including any amendment or supplement to either thereof), or other disclosure document to be used by Administrative Agent, Lender or any Affiliate thereof; and (vii) supply to Administrative Agent such documentation, financial statements and reports in form and substance required in order to comply with any applicable securities laws.
(c)If, at the time a Disclosure Document is being prepared for a Securitization, Lender expects that Borrower alone or Borrower and one or more Affiliates of Borrower collectively, or the Property alone or the Property and any related properties (within the meaning of Regulation AB under the Securities Act), collectively, will be a Significant Obligor, then Borrower shall furnish to Administrative Agent upon request (i) the selected financial data or, if applicable, net operating income, required under Item 1112(b)(1) of Regulation AB under the Securities Act and the Exchange Act, if Lender expects that the principal amount of the Loan together with any Related Loans as of the cut-off date for such Securitization may, or if the principal amount of the Loan together with any Related Loans as of the cut-off date for such Securitization and at any time during which the Loan and any Related Loans are included in a Securitization does, equal or exceed ten percent (10%) (but less than twenty percent (20%) of the aggregate principal amount of all mortgage loans included or expected to be included, as applicable, in the Securitization, or (ii) the financial statements required under Item 1112(6)(2) of said Regulation AB, if Lender expects that the principal amount of the Loan together with any Related Loans as of the cut-off date for such Securitization may, or if the principal amount of the Loan together with any Related Loans as of the cut-off date for such Securitization and at any time during which the Loan and any Related Loans are included in a Securitization does, equal or exceed twenty percent (20%) of the aggregate principal amount of all mortgage loans included or expected to be included, as applicable, in the Securitization. Such financial data or financial statements shall be furnished to Administrative Agent (A) within fifteen (15) Business Days after
LOAN AGREEMENT – Page 84


notice from Administrative Agent in connection with the preparation of Disclosure Documents for the Securitization, (B) not later than thirty (30) days after the end of each fiscal quarter of Borrower and (C) not later than seventy-five (75) days after the end of each fiscal year of Borrower; provided, however, that Borrower shall not be obligated to furnish financial data or financial statements pursuant to clauses (B) or (C) of this sentence with respect to any period for which a filing pursuant to the Exchange Act is not required. If requested by Administrative Agent, Borrower shalt furnish to Administrative Agent, within fifteen (15) Business Days after Administrative Agent’s request, (1) a list of tenants (if any) (including all affiliates of such tenants) that in the aggregate (y) occupy ten percent (10%) or more (but less than twenty percent (20%)) of the total floor area of the improvements or represent ten percent (10%) or more (but less than twenty percent (20%)) of aggregate base rent, and (z) occupy 20% or more of the total floor area of the improvements or represent twenty percent (20%) or more of aggregate base rent, (2) financial data and/or financial statements for any tenant of the Property (in form and substance sufficient to satisfy the requirements of Item 1112 of said Regulation AB as determined by Lender) if, in connection with a Securitization, Lender expects there to be, with respect to such tenant or group of Affiliated tenants, a concentration within all of the mortgage loans included or expected to be included, as applicable, in the Securitization such that such tenant or group of affiliated tenants would constitute a Significant Obligor, and (3) such other or additional financial statements, or financial, statistical or operating information, and/or other forms of such information as has been previously provided, as Lender shall reasonably determine to be required pursuant to Regulation AB, Regulation S-K, or Regulation S-X (each under the Securities Act and the Exchange Act), as applicable, or any amendment, modification or replacement thereto or other Legal Requirements applicable to the Loan or any such Secondary Market Transaction in connection with any Disclosure Document or any Exchange Act filing in connection with or relating to a Secondary Market Transaction or as shall otherwise be requested by Administrative Agent. All financial statements provided by Borrower pursuant to this Section 7.2 shall be prepared in accordance with GAAP and shall meet the requirements of said Regulation AB, S-K, and Regulation S-X, as applicable, and all other applicable Legal Requirements applicable to the Loan or any such Secondary Market Transaction, and shall be accompanied by the manually executed report of the independent accountants thereon, which report shall meet all such requirements, and shall be further accompanied by a manually executed written consent of such independent accountants, in form and substance reasonably acceptable to Administrative Agent, to the inclusion of such financial statements in any Disclosure Document and any filing pursuant to the Exchange Act and to the use of the name of such independent accountants and the reference to such independent accountants as “experts” in any Disclosure Document and any such Exchange Act filing, all of which shall be provided at the same time as the related financial statements are required to be provided. All financial statements shall be certified by the chief financial officer of Borrower, which certification shall state that such financial statements meet the requirements set forth in this Section 7.2.
(d)Borrower will reimburse Administrative Agent for Administrative Agent’s and Lender’s out of pocket costs and expenses (including fees and expenses of outside legal counsel) relating to any Secondary Market Transaction, subject to a maximum of 515,000.00.
LOAN AGREEMENT – Page 85


Section VII.3.Securitization Indemnification.
(a)Borrower understands that information provided to Administrative Agent and Lender by Borrower and its agents, counsel and representatives may be included in disclosure documents in connection with the Securitization, including an offering circular, a prospectus, prospectus supplement, private placement memorandum or other offering document (each, a “Disclosure Document”) and may also be included in filings with the Securities and Exchange Commission pursuant to the Securities Act or Exchange Act, and may be made available to investors or prospective investors in the Securities, rating agencies, investment banking firms, any credit rating agency that has elected to be treated as a nationally recognized statistical rating organization for purposes of Section 15E of the Exchange Act (without regard to whether or not such credit rating agency has been engaged by Administrative Agent, Lender or its respective designees in connection with, or in anticipation of, a Securitization), accounting firms, law firms and other third party advisory and service providers relating to the Securitization. Borrower also understands that the findings and conclusions of any third-party due diligence report obtained by the Lender or Administrative Agent, the issuer of any Securitization or any Securitization placement agent or underwriter may be made publicly available if required, and in the manner prescribed, by Section 15E(s)(4)(A) of the Exchange Act and any rules promulgated thereunder. Borrower shall provide in connection with each of (i) a preliminary and a final private placement memorandum or (ii) a preliminary and final prospectus or prospectus supplement, as applicable, delivered to Borrower for its review and comment specifying the sections thereof that Lender desires Borrower to review, an agreement (A) certifying that Borrower has examined such sections of the Disclosure Documents specified by Lender relating to Borrower, its Affiliates, the Property, any Affiliated Manager, and Guarantor (collectively, the “Borrower Group”), and/or the Loan (such sections. “Applicable Sections”) and that no such Applicable Sections contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements made in such Applicable Sections, in the light of the circumstances under which they were made, not misleading in any material respect (and provided further that any corrections or updates provided by Borrower to such Applicable Sections shall have been incorporated therein to the extent true and accurate), (B) indemnifying Lender, the other Indemnified Parties, and any Person that has tiled the registration statement relating to the Securitization (the “Registration Statement”), each of its directors and officers who have signed the Registration Statement, and each Person that controls any such Person within the meaning of Section 15 of the Securities Act or Section 20 of the Exchange Act (collectively, the “Lender Group”) and any other placement agent or underwriter with respect to the Securitization, each of their respective directors and officers, each Person who controls a member of the Lender Group or such placement agent or underwriter within the meaning of Section 15 of the Securities Act and Section 20 of the Exchange Act (collectively, the “Underwriter Group”) (for the avoidance of doubt, all of the foregoing Persons are referred to in this Section 7.3 as “Indemnified Parties”) for any Losses to which the Lender Group or the Underwriter Group may become subject insofar as such liabilities arise out of or are based upon any untrue statement of any material fact contained in the Applicable Sections so certified by Borrower or arise out of or are based upon the omission by Borrower to state in such Applicable Sections a material fact required to be stated in such Applicable Sections or necessary in order to make the statements in such Applicable Sections, in light of the circumstances under which they were made, not misleading
LOAN AGREEMENT – Page 86


in any material respect (and provided further that any corrections or updates provided by Borrower to such Applicable Sections shall have been incorporated therein to the extent true and accurate), and (C) agreeing to reimburse the Lender Group and/or the Underwriter Group for any reasonable legal or other expenses incurred by the Lender Group and the Underwriter Group in connection with investigating or defending such liabilities; provided however that Borrower will be liable in any such case under clauses (B) or (C) above only to the extent that any such Loss arises out of or is based upon any such untrue statement or omission made in the Applicable Sections so certified by Borrower in reliance upon and in conformity with information furnished to Administrative Agent or Lender by Borrower, Guarantor, or any of their Affiliates in connection with the preparation of such Applicable Sections or in connection with the underwriting or closing of the Loan, including financial statements of Borrower, operating statements and rent rolls with respect to the Property (and provided further that any corrections or updates provided by Borrower to such Applicable Sections shall have been incorporated therein to the extent true and accurate), and shall not be liable to any Indemnified Party for losses to the extent resulting from such Indemnified Party’s failure to incorporate any information provided by Borrower, including any corrections, in any Disclosure Document, gross negligence, willful misconduct, or illegal acts. The indemnification provided for in clauses (B) and (C) above shall be effective whether or not the indemnification agreement described above is provided. The aforesaid indemnity will be in addition to any liability which Borrower may otherwise have. In connection with any filing pursuant to the Exchange Act in connection with or relating to a Securitization, Borrower shall (i) indemnify the Lender Group and the Underwriter Group for the above-described liabilities to which the Lender Group or the Underwriter Group may become subject insofar as such liabilities arise out of or are based upon the omission to state in the Applicable Sections so certified by Borrower a material fact required to be stated in such Applicable Sections in order to make the statements in such Applicable Sections, in light of the circumstances under which they were made, not misleading in any material respect, and (ii) reimburse the Lender Group and the Underwriter Group for any reasonable legal or other expenses incurred by the Lender Group or the Underwriter Group in connection with defending or investigating such liabilities.
(b)Promptly after receipt by an Indemnified Party under this Section 7.3 of notice of the commencement of any action, such Indemnified Party will, if a claim in respect thereof is to be made against the indemnifying party under this Section 7.3 notify the indemnifying party in writing of the commencement thereof, but the omission to so notify the indemnifying party will not relieve the indemnifying party from any liability which the indemnifying party may have to any Indemnified Party hereunder except to the extent that failure to notify causes prejudice to the indemnifying party. In the event that any action is brought against any Indemnified Party, and it notifies the indemnifying party of the commencement thereof, the indemnifying party will be entitled, jointly with any other indemnifying party, to participate therein and, to the extent that it (or they) may elect by written notice delivered to the Indemnified Party promptly after receiving the aforesaid notice from such Indemnified Party, to assume the defense thereof with counsel reasonably satisfactory to such Indemnified Party. After notice from the indemnifying party to such Indemnified Party under this Section 7.3, such indemnifying party shall pay for any legal or other expenses subsequently incurred by such Indemnified Party in connection with the defense thereof other than costs of investigation; provided, however, if the defendants in any such action
LOAN AGREEMENT – Page 87


include both the Indemnified Party and the indemnifying party and the Indemnified Party shall have reasonably concluded that there are any legal defenses available to it and/or other Indemnified Parties that are different from or additional to those available to the indemnifying party, the Indemnified Party or Indemnified Parties shall have the right to select separate counsel to assert such legal defenses and to otherwise participate in the defense of such action on behalf of such Indemnified Party at the cost of the indemnifying party. The indemnifying party shall not be liable for the expenses of more than one separate counsel unless an Indemnified Party shall have reasonably concluded that there may be legal defenses available to it that are different from or additional to those available to another Indemnified Party.
(c)In order to provide for just and equitable contribution in circumstances in which the indemnity agreement provided for in this Section 7.3 is for any reason held to be unenforceable as to an Indemnified Party in respect of any Losses (or action in respect thereof) referred to therein which would otherwise be indemnifiable under this Section 7.3 the indemnifying party shall contribute to the amount paid or payable by the Indemnified Party as a result of such Losses (or action in respect thereof); provided however that no Person guilty of fraudulent misrepresentation (within the meaning of Section 11(f) of the Securities Act) shall be entitled to contribution from any Person who was not guilty of such fraudulent misrepresentation. In determining the amount of contribution to which the respective parties are entitled, the following factors shall be considered: (i) the relative knowledge of Borrower and the applicable issuer(s) of the Securities in connection with the Securitization, and access to information concerning the matter with respect to which the claim was asserted; (ii) the opportunity to correct and prevent any statement or omission; and (iii) any other equitable considerations appropriate in the circumstances. Administrative Agent and Borrower hereby agree that it would not be equitable if the amount of such contribution were determined by pro rata or per capita allocation.
(d)The liabilities and obligations of Borrower, Lender and Administrative Agent under this Section 7.3 shall survive the termination of this Agreement and the satisfaction and discharge of the Debt.
Section VII.4.Rating Agency Confirmations. Borrower acknowledges and agrees that if the Loan is part of a Securitization, Administrative Agent may be required to obtain confirmation from one or more Rating Agencies that the granting of certain consents, approvals, or waivers (and certain other actions of Administrative Agent) will not cause a downgrade, withdrawal or qualification of any ratings of the Securities or any class thereof, and that any such consent or approval by Administrative Agent may be conditioned upon receipt of such confirmation and the satisfaction of any conditions precedent thereto required by such Rating Agencies (and any use of the phrase “approval of Administrative Agent” (or similar) shall be deemed to mean and include receipt of such confirmation by Administrative Agent from such Rating Agencies). The circumstances under which this might arise include, but are not limited to, request to approve the replacement of a property manager, and requests for approvals of Transfers. Borrower shall be responsible for any and all reasonable fees and costs incurred in order to obtain any such Rating Agency confirmation, subject to Section 7.2(d) hereof (and Administrative Agent shall be
LOAN AGREEMENT – Page 88


entitled to require payment of such fees and expenses as a condition precedent to the obtaining of any such consent, approval, waiver or confirmation).
Article VIII

MISCELLANEOUS
Section VIII.1.Survival. This Agreement and all covenants, agreements, representations and warranties made herein and in the certificates delivered pursuant hereto shall survive the making by Lender of the Loan and the execution and delivery to Lender of the Note, and shall continue in full force and effect so long as all or any of the Obligations are outstanding and unpaid unless a longer period is expressly set forth herein or in the other Loan Documents. Whenever in this Agreement any of the parties hereto is referred to, such reference shall be deemed to include the legal representatives, successors and assigns of such party. All covenants, promises and agreements in this Agreement, by or on behalf of Borrower, shall inure to the benefit of the legal representatives, successors and assigns of Administrative Agent and Lender.
Section VIII.2.Administrative Agent Matters
(a)Appointment: Resignation. Each Lender irrevocably appoints and authorizes Administrative Agent to act on its behalf as Administrative Agent hereunder to take such action as Administrative Agent on its behalf and to exercise such powers under this Agreement as are delegated to Administrative Agent by the terms hereof or thereof, together with all such powers as are reasonably incidental thereto. Neither Administrative Agent nor any of its affiliates nor any of their respective directors, officers, agents or employees shall be liable for any action taken or not taken by it in connection herewith (i) with the consent or at the request of Lenders, or (ii) in the absence of its own gross negligence or willful misconduct. Administrative Agent may resign at any time by giving written notice thereof to Lenders and Borrower. Upon any such resignation, Lenders shall have the right to appoint a successor Administrative Agent. If no successor Administrative Agent shall have been so appointed by Lenders, or no successor Administrative Agent shall have accepted such appointment, within thirty (30) days after the resigning Administrative Agent gives notice of resignation, then the resigning Administrative Agent may, on behalf of Lenders, appoint a successor Administrative Agent. Upon the acceptance of its appointment as Administrative Agent hereunder by a successor Administrative Agent, such successor Administrative Agent shall thereupon succeed to and become vested with all the rights and duties of the retiring Administrative Agent, and the retiring Administrative Agent shall be discharged from its duties and obligations hereunder first accruing or arising after the effective date of such retirement. After any retiring Administrative Agent’s resignation hereunder as Administrative Agent, the provisions of this Article shall inure to its benefit as to any actions taken or omitted to be taken by it while it was Administrative Agent. Borrower acknowledges and agrees that the provisions of this Section 8.2(a) are intended to govern the relationship among Lenders and Administrative Agent and may be modified or amended without Borrower’s consent, written or otherwise, provided such modification or amendment does not increase Borrower’s obligations hereunder. At the option of Administrative Agent, the Loan may be serviced by a servicer/trustee (the “Servicer”) selected by Administrative Agent and
LOAN AGREEMENT – Page 89


Administrative Agent may delegate all or any portion of its responsibilities under this Agreement and the other Loan Documents to the Servicer pursuant to a servicing agreement between Administrative Agent and Servicer. Borrower shall be responsible for any set-up fees or any other initial costs relating to or arising under such servicing agreement, as well as for the payment of any “special servicing”, “workout”, and “liquidation” fees incurred by Administrative Agent in connection with any default or workout of the Loan; provided, however, that Borrower shall not be responsible for payment of the non-special servicing monthly servicing fee due to the Servicer under such servicing agreement.
(b)Administrative Agent’s Discretion. Whenever pursuant to this Agreement, Administrative Agent exercises any right given to it to approve or disapprove, or to make any election, waiver, or request, or to make any determination, or find that any arrangement or term is to be satisfactory to Administrative Agent, the decision of Administrative Agent to approve or disapprove, or to make such election, waiver, request, or determination, decision, or finding shall (except as is otherwise specifically herein provided) be in the sole and absolute discretion of Administrative Agent and shall be final and conclusive. Whenever pursuant to this Agreement Administrative Agent exercises any right given to it to “reasonably” approve or disapprove, or to make any election, waiver, or request, or to make any determination “reasonably”, or find that any arrangement or term is to be “reasonably” satisfactory to Administrative Agent, during the continuance of an Event of Default, the decision of Administrative Agent to approve or disapprove, or to make such election, waiver, request, or determination, decision, or finding shall be in the sole and absolute discretion of Administrative Agent and shall be final and conclusive and the use of the word “reasonably” (or terms of similar meaning) shall have no force or effect.
(c)Right to Request and Act on Instructions: Liability of Administrative Agent. Administrative Agent may at any time request instructions from Lender with respect to any actions or approvals which by the terms of this Agreement or of any of the Loan Documents Administrative Agent is permitted or desires to take or to grant, and if such instructions are requested, Administrative Agent shall be absolutely entitled to refrain from taking any action or to withhold any approval and shall not be under any liability whatsoever to any Person for refraining from any action or withholding any approval under any of the Loan Documents until it shall have received such written instructions from Lender. Neither Administrative Agent nor any of its affiliates nor any of their respective directors, officers, agents or employees shall be responsible for or have any duty to ascertain, inquire into or verify (i) any statement, warranty or representation made in connection with this Agreement or any borrowing hereunder; (ii) the performance or observance of any of the covenants or agreements of Borrower; or (iii) the validity, effectiveness or genuineness of this Agreement, the other Loan Documents or any other instrument or writing furnished in connection herewith. Administrative Agent shall not incur any liability by acting in reliance upon any notice, consent, certificate, statement, or other writing (which may be a Lender wire, electronic transmission, portable document format or other similar writing) believed by it to be genuine or to be signed by the proper party or parties. As to any matters not expressly provided for by this Agreement or any other Loan Document, Administrative Agent shall in all cases be fully protected in acting, or in refraining from acting, hereunder or thereunder in accordance with instructions given by Lenders, and such instructions of the Lenders and any action taken or not taken pursuant thereto shall be binding on all Lenders.
LOAN AGREEMENT – Page 90


Notwithstanding any provision to the contrary in the Loan Documents, Administrative Agent shall not have any duties or responsibilities to Lender, except those expressly set forth herein or therein, or any fiduciary relationship with Lender, and no implied covenants, functions, responsibilities, duties, obligations or liabilities shall be read into the Loan Documents or otherwise exist against Administrative Agent and in favor of Lender. Notwithstanding any provision to the contrary in the Loan Documents, Administrative Agent shall not have any obligation whatsoever to incur any costs or make any protective advances with respect to the Loan, the Property or any other collateral for the Loan.
(d)Conflicts. As between Administrative Agent and Lender, in the event of any conflict, ambiguity or inconsistency between the terms and conditions of this Agreement and the terms and conditions of any co-lender agreement entered into by Lender and Administrative Agent, the terms and conditions of such co-lender agreement shall control.
Section VIII.3.Governing Law.
(A)    THIS AGREEMENT WAS NEGOTIATED IN THE STATE OF NEW YORK, THE LOAN WAS MADE BY LENDER AND ACCEPTED BY BORROWER IN THE STATE OF NEW YORK, AND THE PROCEEDS OF THE LOAN DELIVERED PURSUANT HERETO WERE DISBURSED FROM THE STATE OF NEW YORK, WHICH STATE THE PARTIES AGREE HAS A SUBSTANTIAL RELATIONSHIP TO THE PARTIES AND TO THE UNDERLYING TRANSACTION EMBODIED HEREBY, AND IN ALL RESPECTS, INCLUDING, WITHOUT LIMITING THE GENERALITY OF THE FOREGOING, MATTERS OF CONSTRUCTION, VALIDITY AND PERFORMANCE, THIS AGREEMENT, THE NOTE AND THE OTHER LOAN DOCUMENTS AND THE OBLIGATIONS ARISING HEREUNDER AND THEREUNDER SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO CONTRACTS MADE AND PERFORMED IN SUCH STATE (WITHOUT REGARD TO PRINCIPLES OF CONFLICTS OF LAWS (OTHER THAN SECTIONS 5-1401 AND 5-1402 OF THE GENERAL OBLIGATIONS LAW)) AND ANY APPLICABLE LEGAL REQUIREMENTS OF THE UNITED STATES OF AMERICA, EXCEPT THAT AT ALL TIMES THE PROVISIONS FOR THE CREATION, PERFECTION, AND ENFORCEMENT OF THE LIENS AND SECURITY INTERESTS CREATED PURSUANT TO THE SECURITY INSTRUMENT AND THE ASSIGNMENT OF LEASES SHALL BE GOVERNED BY AND CONSTRUED ACCORDING TO THE LAW OF THE STATE IN WHICH THE PROPERTY IS LOCATED, IT BEING UNDERSTOOD THAT, TO THE FULLEST EXTENT PERMITTED BY THE LAW OF SUCH STATE, THE LAW OF THE STATE OF NEW YORK SHALL GOVERN THE CONSTRUCTION, VALIDITY AND ENFORCEABILITY OF ALL LOAN DOCUMENTS AND ALL OF THE OBLIGATIONS ARISING HEREUNDER OR THEREUNDER. TO THE FULLEST EXTENT PERMITTED BY LAW, BORROWER HEREBY UNCONDITIONALLY AND IRREVOCABLY WAIVES ANY CLAIM TO ASSERT THAT THE LAW OF ANY OTHER JURISDICTION GOVERNS THIS AGREEMENT, THE NOTE AND THE OTHER LOAN DOCUMENTS, AND THIS
LOAN AGREEMENT – Page 91


AGREEMENT, THE NOTE AND THE OTHER LOAN DOCUMENTS SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK PURSUANT TO SECTION 5-1401 OF THE NEW YORK GENERAL OBLIGATIONS LAW.
(B)    ANY LEGAL SUIT, ACTION OR PROCEEDING AGAINST LENDER, ADMINISTRATIVE AGENT OR BORROWER ARISING OUT OF OR RELATING TO THIS AGREEMENT OR THE OTHER LOAN DOCUMENTS MAY AT ADMINISTRATIVE AGENT’S OPTION BE INSTITUTED IN ANY FEDERAL OR STATE COURT IN THE CITY OF NEW YORK, COUNTY OF NEW YORK, PURSUANT TO SECTION 5-1402 OF THE NEW YORK GENERAL OBLIGATIONS LAW AND BORROWER WAIVES ANY OBJECTIONS WHICH IT MAY NOW OR HEREAFTER HAVE BASED ON VENUE AND/OR FORUM NON CONVENIENS OF ANY SUCH SUIT, ACTION OR PROCEEDING, AND BORROWER HEREBY IRREVOCABLY SUBMITS TO THE JURISDICTION OF ANY SUCH COURT IN ANY SUIT, ACTION OR PROCEEDING. BORROWER DOES HEREBY DESIGNATE AND APPOINT:
TUAN OLONA, LLP
ONE ROCKEFELLER PLAZA, ELEVENTH FLOOR
NEW YORK, NEW YORK 10020
ATTENTION: HAN-HSIEN TUAN
AS ITS AUTHORIZED AGENT TO ACCEPT AND ACKNOWLEDGE ON ITS BEHALF SERVICE OF ANY AND ALL PROCESS WHICH MAY BE SERVED IN ANY SUCH SUIT, ACTION OR PROCEEDING IN ANY FEDERAL OR STATE COURT IN NEW YORK, NEW YORK, AND AGREES THAT SERVICE OF PROCESS UPON SAID AGENT AT SAID ADDRESS AND WRITTEN NOTICE OF SAID SERVICE MAILED OR DELIVERED TO BORROWER IN THE MANNER PROVIDED HEREIN SHALL BE DEEMED IN EVERY RESPECT EFFECTIVE SERVICE OF PROCESS UPON BORROWER IN ANY SUCH SUIT, ACTION OR PROCEEDING IN THE STATE OF NEW YORK.    BORROWER (I) SHALL GIVE PROMPT NOTICE TO ADMINISTRATIVE AGENT OF ANY CHANGED ADDRESS OF ITS AUTHORIZED AGENT HEREUNDER, (II) MAY AT ANY TIME AND FROM TIME TO TIME DESIGNATE A SUBSTITUTE AUTHORIZED AGENT WITH AN OFFICE IN NEW YORK, NEW YORK (WHICH SUBSTITUTE AGENT AND OFFICE SHALL BE DESIGNATED AS THE PERSON AND ADDRESS FOR SERVICE OF PROCESS), AND (III) SHALL PROMPTLY DESIGNATE SUCH A SUBSTITUTE IF ITS AUTHORIZED AGENT CEASES TO HAVE AN OFFICE IN NEW YORK, NEW YORK OR IS DISSOLVED WITHOUT LEAVING A SUCCESSOR. NOTHING CONTAINED HEREIN SHALL AFFECT THE RIGHT OF ADMINISTRATIVE AGENT TO SERVE PROCESS IN ANY OTHER MANNER PERMUTED BY LAW OR TO COMMENCE LEGAL PROCEEDINGS OR OTHERWISE PROCEED AGAINST BORROWER IN ANY OTHER JURISDICTION. THIS PROVISION SHALL SURVIVE THE TERMINATION OF THIS AGREEMENT.
LOAN AGREEMENT – Page 92


Section VIII.4.Modification, Waiver in Writing. No modification, amendment, extension, discharge, termination or waiver of any provision of this Agreement, or of the Note, or of any other Loan Document, nor consent to any departure by Borrower therefrom, shall in any event be effective unless the same shall be in a writing signed by the party against whom enforcement is sought, and then such waiver or consent shall be effective only in the specific instance, and for the purpose, for which given. Except as otherwise expressly provided herein, no notice to, or demand on Borrower, shall entitle Borrower to any other or future notice or demand in the same, similar or other circumstances.
Section VIII.5.Delay Not a Waiver. Neither any failure nor any delay on the part of Administrative Agent or Lender in insisting upon strict performance of any term, condition, covenant or agreement, or exercising any right, power, remedy or privilege hereunder, or under the Note or under any other Loan Document, or under any other instrument given as security therefor, shall operate as or constitute a waiver thereof, nor shall a single or partial exercise thereof preclude any other future exercise, or the exercise of any other right, power, remedy or privilege. In particular, and not by way of limitation, by accepting payment after the due date of any amount payable under this Agreement, the Note or any other Loan Document, neither Lender nor Administrative Agent shall be deemed to have waived any right either to require prompt payment when due of all other amounts due under this Agreement, the Note or the other Loan Documents, or to declare a default for failure to effect prompt payment of any such other amount. A waiver of one Default or Event of Default shall not be construed to be a waiver of any subsequent Default or Event of Default or to impair any remedy, right or power consequent thereon.
Section VIII.6.Notices. All notices, consents, approvals and requests required or permitted hereunder or under any other Loan Document shall be given in writing and shall be effective for all purposes if hand delivered or sent by (a) certified or registered United States mail, postage prepaid, return receipt requested or (b) expedited prepaid delivery service, either commercial or United States Postal Service, with proof of attempted delivery (with a copy of any notice delivered by the methods described in clause (a) or clause (b) to be sent by electronic mail), addressed as follows (or at such other address and Person as shall be designated from time to time by any party hereto, as the case may be, in a written notice to the other parties hereto in the manner provided for in this Section 8.6) (any inclusion of an e-mail address below is for informational purposes only, and communication via e-mail alone shall not be an effective method of notice for purposes of this Agreement):
LOAN AGREEMENT – Page 93


If to Administrative Agent or Any Lender:
ACORE Capital Mortgage, LP
80 E. Sir Francis Drake Blvd., Suite 2A
Larkspur, California 94939
Attention: Stew Ward, Managing Partner
Email: notices@acorecapital.com
With a copy to:
ACORE Capital Mortgage, LP
Sterling Plaza
5949 Sherry Lane, St. 1255
Dallas, Texas 75225
Attention No.: David Homsher, Director / Head of Asset Management
Email: dhomsher@acorecapital.com
With a copy to:
Frost Brown Todd LLC
400 West Market Street, Suite 3200
Louisville, Kentucky 40202
Attention: James H. Thompson, Esq.
Email: jthompson@fbtlaw.com
If to Borrower:
300 Crescent Court, Suite 700
Dallas, Texas 75201
Attention: Matt McGraner
Email: mmcgraner@highlandcapital.com
c/o Highland Capital Management, L.P.
300 Crescent Court, Suite 700
Dallas, Texas 75201
Attention: General Counsel
With a copy to:
Wick Phillips Gould & Martin, LLP
3131 McKinney Avenue
Suite 100
Dallas, Texas 75204
Attention: D.C. Sauter, Esq.
Email: d.c.sauter@wickphillips.com

A notice shall be deemed to have been given: (i) in the case of hand delivery or delivery by a reputable overnight courier, at the time of delivery; (ii) in the case of registered or certified mail, when delivered or the first attempted delivery on a Business Day; (iii) or in the case of expedited prepaid delivery, upon the first attempted delivery on a Business Day. Any failure to deliver a notice by reason of a change of address not given in accordance with this Section 8.6 or any refusal to accept notice, shall be deemed to have been given when the delivery was attempted. Any notice required or permitted to be given by any party hereunder or under any other Loan Document may be given by its counsel and any notice required or permitted to be given by Administrative Agent hereunder or under any other Loan Document may also be given by a Servicer.
LOAN AGREEMENT – Page 94


Section VIII.7.Trial by Jury. BORROWER, ADMINISTRATIVE AGENT AND LENDER HEREBY AGREE NOT TO ELECT A TRIAL BY JURY OF ANY ISSUE TRIABLE OF RIGHT BY JURY AND WAIVE ANY RIGHT TO TRIAL BY JURY FULLY TO THE EXTENT THAT ANY SUCH RIGHT SHALL NOW OR HEREAFTER EXIST WITH REGARD TO THE LOAN DOCUMENTS, OR ANY CLAIM, COUNTERCLAIM OR OTHER ACTION ARISING IN CONNECTION THEREWITH. THIS WAIVER OF RIGHT TO TRIAL BY JURY IS GIVEN KNOWINGLY AND VOLUNTARILY BY BORROWER, ADMINISTRATIVE AGENT AND LENDER, AND IS INTENDED TO ENCOMPASS INDIVIDUALLY EACH INSTANCE AND EACH ISSUE AS TO WHICH THE RIGHT TO A TRIAL BY JURY WOULD OTHERWISE ACCRUE LENDER, ADMINISTRATIVE AGENT AND BORROWER ARE EACH HEREBY AUTHORIZED TO FILE A COPY OF THIS PARAGRAPH IN ANY PROCEEDING AS CONCLUSIVE EVIDENCE OF THIS WAIVER.
Section VIII.8.Headings. The Article and/or Section headings and the Table of Contents in this Agreement are included herein for convenience of reference only and shall not constitute a part of this Agreement for any other purpose.
Section VIII.9.Severability. Wherever possible, each provision of this Agreement shall be interpreted in such manner as to be effective and valid under applicable Legal Requirements, but if any provision of this Agreement shall be prohibited by or invalid under applicable Legal Requirements, such provision shall be ineffective to the extent of such prohibition or invalidity, without invalidating the remainder of such provision or the remaining provisions of this Agreement.
Section VIII.10.Preferences. Administrative Agent shall have the continuing and exclusive right to apply or reverse and reapply any and all payments by Borrower to any portion of the Debt. To the extent Borrower makes a payment or payments to Administrative Agent, which payment or proceeds or any part thereof are subsequently invalidated, declared to be fraudulent or preferential, set aside or required to be repaid to a trustee, receiver or any other party under any bankruptcy law, state or federal law, common law or equitable cause, then, to the extent of such payment or proceeds received, the Obligations hereunder or part thereof intended to be satisfied shall be revived and continue in full force and effect, as if such payment or proceeds had not been received by Administrative Agent.
Section VIII.11.Waiver of Notice. Borrower hereby expressly waives, and shall not be entitled to, any notices of any nature whatsoever from Administrative Agent or Lender except with respect to matters for which this Agreement or the other Loan Documents specifically and expressly provide for the giving of notice by Administrative Agent to Borrower and except with respect to matters for which Borrower is not, pursuant to applicable Legal Requirements, permitted to waive the giving of notice. Borrower hereby expressly waives the right to receive any notice from Administrative Agent or Lender with respect to any matter for which this Agreement or the other Loan Documents do not specifically and expressly provide for the giving of notice by Administrative Agent to Borrower.
LOAN AGREEMENT – Page 95


Section VIII.12.Remedies of Borrower. If a claim or adjudication is made that Administrative Agent, Lender or their agents have acted unreasonably or unreasonably delayed acting in any case where by law or under this Agreement or the other Loan Documents, Administrative Agent, Lender or such agent, as the case may be, has an obligation to act reasonably or promptly, Borrower agrees that neither Administrative Agent, Lender nor their agents shall be liable for any monetary damages, and Borrower’s sole remedies shall be limited to commencing an action seeking injunctive relief or declaratory judgment. The parties hereto agree that any action or proceeding to determine whether Administrative Agent or Lender has acted reasonably shall be determined by an action seeking declaratory judgment.
Section VIII.13.Schedules Incorporated. The Schedules and Exhibits annexed hereto are hereby incorporated herein as a part of this Agreement with the same effect as if set forth in the body hereof.
Section VIII.14.Offsets. Counterclaims and Defenses. Any assignee of Administrative Agent’s or a Lender’s interest in and to the Loan Documents shall take the same free and clear of all offsets, counterclaims or defenses which are unrelated to such documents which Borrower may otherwise have against any assignor of such documents, and no such unrelated counterclaim or defense shall be interposed or asserted by Borrower in any action or proceeding brought by any such assignee upon such documents and any such right to interpose or assert any such unrelated offset, counterclaim or defense in any such action or proceeding is hereby expressly waived by Borrower. Borrower hereby waives the right to assert (and agrees not to assert) a counterclaim of any nature, other than a compulsory counterclaim, in any action or proceeding brought against it by Administrative Agent or its agents or otherwise to offset any Obligations. No failure by Administrative Agent or a Lender to perform any of its obligations hereunder shall be a valid defense to, or result in any offset against, any payments that Borrower is obligated to make under any of the Loan Documents. Notwithstanding the foregoing, Borrower does not waive any of its rights to assert any claim which would constitute a defense, setoff, counterclaim or crossclaim of any nature whatsoever against Administrative Agent or a Lender, in either case, in any separate action or proceeding.
Section VIII.15.No Joint Venture or Partnership: No Third Party Beneficiaries. Borrower, Administrative Agent and Lender intend that the relationships created hereunder and under the other Loan Documents be solely that of debtor and creditor. Nothing herein or therein is intended to create a joint venture, partnership, tenancy-in-common, or joint tenancy relationship between Borrower, Administrative Agent and Lender, nor to grant Administrative Agent or Lender any interest in the Property other than that of mortgagee, beneficiary or lender (as applicable). This Agreement and the other Loan Documents are solely for the benefit of Administrative Agent, Lender and Borrower and nothing contained in this Agreement or the other Loan Documents shall be deemed to confer upon anyone other than Administrative Agent and Borrower any right to insist upon or to enforce the performance or observance of any of the Obligations contained herein or therein. All conditions to the obligations of Lender to make the Loan hereunder are imposed solely and exclusively for the benefit of Lender and no other Person shall have standing to require satisfaction of such conditions in accordance with their terms or be entitled to assume that Lender will refuse to make the Loan (or that Administrative Agent will
LOAN AGREEMENT – Page 96


refuse to make any disbursement of amounts from the Reserve Accounts) in the absence of strict compliance with any or all thereof and no other Person shall under any circumstances be deemed to be a beneficiary of such conditions, any or all of which may be freely waived in whole or in part by Administrative Agent or Lender (as applicable) if, in Administrative Agent’s or Lender’s (as applicable) sole discretion, Administrative Agent or Lender (as applicable) deems it advisable or desirable to do so.
Section VIII.16.Publicity. All news releases, publicity or advertising by Borrower or its Affiliates through any media intended to reach the general public which refers to the Loan Documents or the financing evidenced by the Loan Documents, to Lender, Administrative Agent, or to any of its Affiliates shall be subject to the prior approval of Administrative Agent.
Section VIII.17.Waiver of Marshalling of Assets. To the fullest extent permitted by law, Borrower, for itself and its successors and assigns, waives all rights to a marshalling of the assets of Borrower, Borrower’s partners and others with interests in Borrower, and of the Property, or to a sale in inverse order of alienation in the event of foreclosure of the Security Instrument, and agrees not to assert any right under any laws pertaining to the marshalling of assets, the sale in inverse order of alienation, homestead exemption, the administration of estates of decedents, or any other matters whatsoever to defeat, reduce or affect the right of Administrative Agent under the Loan Documents to a sale of the Property for the collection of the Debt without any prior or different resort for collection or of the right of Administrative Agent to the payment of the Debt out of the net proceeds of the Property in preference to every other claimant whatsoever.
Section VIII.18.Conflict; Construction of Documents; Reliance. In the event of any conflict between the provisions of this Agreement and any of the other Loan Documents, the provisions of this Agreement shall control. The parties hereto acknowledge that they were represented by competent counsel in connection with the negotiation, drafting and execution of the Loan Documents and that such Loan Documents shall not be subject to the principle of construing their meaning against the party that drafted same. Borrower acknowledges that, with respect to the Loan, Borrower shall rely safely on its own judgment and advisors in entering into the Loan without relying in any manner on any statements, representations or recommendations of Lender or Administrative Agent, or any parent, subsidiary or Affiliate of Lender or Administrative Agent. Administrative Agent shall not be subject to any limitation whatsoever in the exercise of any rights or remedies available to it under any of the Loan Documents or any other agreements or instruments which govern the Loan by virtue of the ownership by Lender, it or any parent, subsidiary or Affiliate of Lender or Administrative Agent of any equity interest any of them may acquire in Borrower, and Borrower hereby irrevocably waives the right to raise any defense or take any action on the basis of the foregoing with respect to Administrative Agent’s exercise of any such rights or remedies. Borrower acknowledges that Administrative Agent and Lender engage in the business of real estate financings and other real estate transactions and investments that may be viewed as adverse to or competitive with the business of Borrower or its Affiliates.
LOAN AGREEMENT – Page 97


Section VIII.19.Brokers and Financial Advisors. Borrower hereby represents that it has dealt with no financial advisors, brokers, underwriters, placement agents, agents or finders in connection with the transactions contemplated by this Agreement. Borrower shall indemnify, defend and hold Administrative Agent and Lender harmless from and against any and all claims, liabilities, costs and expenses of any kind (including attorneys’ fees and expenses) in any way relating to or arising from a claim by any Person that such Person acted directly or indirectly, by or on behalf of Guarantor, Borrower or any Affiliate thereof or was retained directly or indirectly, by or on behalf of Guarantor, Borrower or any Affiliate thereof in connection with the transactions contemplated herein. The provisions of this Section 8.19 shall survive the expiration and termination of this Agreement and the payment of the Debt.
Section VIII.20.Prior Agreements. This Agreement and the other Loan Documents contain the entire agreement of the panics hereto and thereto in respect of the transactions contemplated hereby and thereby, and all prior agreements among or between such parties or their Affiliates or representatives concerning the transactions contemplated hereby, whether oral or written, are superseded by the terms of this Agreement and the other Loan Documents.
Section VIII.21.Time is of the Essence. Time is of the essence of each provision of this Agreement and the other Loan Documents.
Section VIII.22.Certain Additional Rights of Administrative Agent (VCOC). Notwithstanding anything to the contrary contained in this Agreement, Administrative Agent shall have: (a) the right to routinely consult with and advise Borrower’s management regarding the significant business activities and business and financial developments of Borrower; provided, however, that such consultations shall not include discussions of environmental compliance programs or disposal of hazardous substances. Upon Administrative Agent’s election and notice to Borrower, consultation meetings may occur quarterly, with Administrative Agent having the right to call special meetings at any reasonable times and upon reasonable advance notice; (b) the right, in accordance with the terms of this Agreement, to examine the books and records of Borrower at any reasonable times upon reasonable notice; (c) the right, in accordance with the terms of this Agreement, including Section 5.1.6 hereof, to receive monthly, quarterly and year-end financial reports, including balance sheets, statements of income, shareholder’s equity and cash flow, a management report and schedules of outstanding Indebtedness; and (d) the right, without restricting any other rights of Administrative Agent under this Agreement (including any similar right), to approve any acquisition by Borrower of any other significant property (other than personal property required for the day to day operation of the Property). The rights described above in this Section 8.22 may be exercised by Lender or any entity which owns and Controls, directly or indirectly, substantially all of the interests in Lender or Administrative Agent.
Section VIII.23.Duplicate Originals. Counterparts. This Agreement may be executed in any number of duplicate originals and each duplicate original shall be deemed to be an original and all of which together shall constitute a single agreement. The failure of any party hereto to execute this Agreement, or any counterpart hereof, shall relieve the other signatories from their obligations hereunder.
LOAN AGREEMENT – Page 98


Section VIII.24.Prepayment Charges. Borrower acknowledges that (a) Lender is making the Loan in consideration of the receipt by Lender of all interest and other benefits intended to be conferred by the Loan Documents that is not prepayable except as provided in Sections 2.3.4 and 2.3.5 and (b) if payments of principal are made to a Lender prior to the regularly scheduled due date for such payment, for any reason whatsoever, whether voluntary, as a result of Administrative Agent’s acceleration of the Loan during the existence of an Event of Default, by operation of law or otherwise, Lender will not receive all such interest and other benefits and may, in addition, incur costs and expenses. For these reasons, and to induce Lender to make the Loan, Borrower expressly waives any right or privilege to prepay the Loan except as otherwise may be specifically permitted herein and agrees that, except for any prepayment that is expressly permitted to be made pursuant to this Agreement without the payment of the Prepayment Premium, all prepayments, if any, whether voluntary or involuntary, will be accompanied by the Prepayment Premium, which shall constitute additional interest. Such Prepayment Premium shall be required whether payment is made by Borrower, by a Person on behalf of Borrower, or by the purchaser at any foreclosure sale, and may be included in any bid by Lender at such sale. Borrower further acknowledges that (i) it is a knowledgeable real estate developer or investor, (ii) it fully understands the effect of the provisions of this Section 8.24, as well as the other provisions of this Agreement and the other Loan Documents. (iii) the making of the Loan by Lender at the Interest Rate and other terms set forth in the Loan Documents are sufficient consideration for Borrower’s obligation to pay the Prepayment Premium, and (iv) Lender would not make the Loan on the terms set forth herein without the inclusion of such provisions. Borrower also acknowledges that the provisions of this Agreement limiting the right of prepayment and providing for the payment of the Prepayment Premium and other charges specified herein were independently negotiated and bargained for and constitute a specific material part of the consideration given by Borrower to Lender for the making of the Loan except as expressly permitted hereunder.
Section VIII.25.Registrar. Borrower (or its duly authorized agent; Borrower hereby appointing Administrative Agent as its agent for such purpose) (the “Registrar”) shall maintain or cause to be maintained a registry of the ownership of the Note(s) at its principal office. The Registrar shall act solely as an agent of Borrower and shall maintain, subject to such reasonable regulations as it shall provide, such books and records (the “Register”) as are necessary for the registration and transfer of the Note in a manner that shall cause the Note(s) to be considered to be in “registered form” within the meaning of Sections 163(1), 871(h)(2) and 881(c)(2) of the Code and any related regulations (and any other relevant or successor provisions of the Code or such regulations). In connection with the foregoing: (i) the Register shall reflect the applicable Lender as the original owner of the Note(s), (ii) the Register shall reflect such subsequent transferees as the Registrar shall receive notice of, by delivery to it of a notice of an assignment of such Note, duly executed by the then current owner thereof, (iii) the Registrar shall record the name and address of Lender and the amount of principal (and stated interest) owing to Lender under this Agreement, (iv) Borrower and Administrative Agent shall treat each Person whose name is recorded in the Register pursuant to the terms hereof as Lender hereunder for all purposes of this Agreement, notwithstanding notice to the contrary. Failure to make any such recordation. or any error in such recordation, shall not affect Borrower’s or Lender’s obligations in respect of such Loan. Any Lender that sells a participation under Section 7.1 shall, acting
LOAN AGREEMENT – Page 99


solely for this purpose as an agent of Borrower, maintain or cause to be maintained a registry including the name and address of each participant and the principal amounts (and stated interest) of each participant’s interest in the Loans or other obligations under the Loan Documents (the “Participant Register”); provided that no Lender shall have any obligation to disclose all or any portion of the Participant Register (including the identity of any participant or any information relating to a participant’s interest in any commitments, loans, letters of credit or its other obligations under any Loan Document) to any person except to the extent that such disclosure is necessary to establish that such commitment, loan, letter of credit or other obligation is in registered Form under Section 51103-1(c) of the United States Treasury Regulations. Failure to make any such recordation, or any error in such recordation, shall not affect Borrower’s or any Lender’s obligations in respect of such Loan. Administrative Agent shall treat the person in whose name any participation is registered as the owner thereof for the purpose of receiving all payments thereon and for all other purposes.
Section VIII.26.Multiple Property Provisions.
(a)Additional Waivers. To the fullest extent permitted by law, Borrower, for itself and its successors and assigns, waives all rights to a marshalling of the assets of Borrower, Borrower’s partners and others with interests in Borrower, and of the Property, or to a sale in inverse order of alienation in the event of foreclosure of all or any of the Security Instruments, and agrees not to assert any right under any laws pertaining to the marshalling of assets, the sale in inverse order of alienation, homestead exemption, the administration of estates of decedents, or any other matters whatsoever to defeat, reduce or affect the right of Administrative Agent under the Loan Documents to a sale of the Property for the collection of the Loan without any prior or different resort for collection or of the right of Administrative Agent to the payment of the Debt out of the net proceeds of the Property in preference to every other claimant whatsoever. In addition, to the fullest extent permitted by law, Borrower, for itself and its successors and assigns. waives in the event of foreclosure of any or all or the Security Instruments, any equitable right otherwise available to Borrower which would require the separate sale of any portion of the Property or require Administrative Agent to exhaust its remedies against any Individual Property or any combination of the Individual Properties before proceeding against any other Individual Property or combination of Individual Properties; and further in the event of such foreclosure Borrower does hereby expressly consent to and authorize, at the option of Administrative Agent, the foreclosure and sale either separately or together of any combination of the Individual Properties.
(b)Cross-Collateralization. Borrower acknowledges that Lender has made the Loan to Borrower upon the security of its collective interest in the Property and in reliance upon the aggregate of the Property taken together being of greater value as collateral security than the sum of each Individual Property taken separately. Borrower agrees that the Security Instruments are and will be cross-collateralized and cross-defaulted with each other so that (i) an Event of Default under any of the Security Instruments shall constitute an Event of Default under each of the other Security Instruments which secure the Note; (ii) an Event of Default under the Note or this Agreement shall constitute an Event of Default under each Security Instrument; (iii) each Security Instrument shall constitute security for the Note as if a single blanket lien were placed
LOAN AGREEMENT – Page 100


on all of the Individual Properties as security for the Obligations; and (iv) such cross-collateralization shall in no event be deemed to constitute a fraudulent conveyance.
(c)Portfolio Loan. Borrower agrees that at any time Administrative Agent shall have the unilateral right to elect to remove the cross-collateralization of the liens of the Security Instrument encumbering any one (1) or more of the Individual Properties (individually or collectively, as the context may require, the “Affected Property”). In furtherance thereof, Administrative Agent shall have the right to (i) sever or divide the Note and the other Loan Documents in order to allocate to such Affected Property the Allocated Loan Amount evidenced by one (1) or more new notes and secured by such other loan documents (individually or collectively, as the context may require, the “New Note”) having a principal amount equal to the Allocated Loan Amount applicable to such Affected Property, (ii) segregate the applicable portion of each of the Reserve Accounts relating to the Affected Property, (iii) release any cross-default and/or cross-collateralization provisions applicable to such Affected Property, and (iv) take such additional action consistent therewith; provided, that such New Note secured by such Affected Property, together with the Loan Documents secured by the remaining Individual Properties, shall not increase in the aggregate (A) any monetary obligation of Borrower under the Loan Documents or (B) any other obligation of Borrower under the Loan Documents in any material respect. In connection with the transfer of any such Affected Property as provided for in this Section, the Loan shall be reduced by an amount equal to amount of the New Note applicable to such Affected Property and the new loan secured by such Affected Property and evidenced by the New Note shall be in an amount equal to such Allocated Loan Amount. Subsequent to the release of the Affected Property from the lien of the Loan pursuant to this Section, the balances of the components of the Loan shall be the same as they would have been had a prepayment occurred in an amount equal to the Allocated Loan Amount of the Affected Property.
Section VIII.27.Multiple Borrower Provisions.
(a)References. All references to “Borrower” in this Agreement shall be deemed to refer to one or more Borrowers (each, an “Individual Borrower”) as the context requires_ It is the intent of the parties hereto in making any determination under the Loan Documents (including, without limitation, in determining whether (a) a breach of a representation, warranty or a covenant has occurred, (b) there has occurred an Event of Default, and (c) an event has occurred which would create recourse obligations under Article VI hereof) that any breach, occurrence or event with respect to any Individual Borrower shall be deemed to be a breach, occurrence or event with respect to all Individual Borrowers, and that all Individual Borrowers need not have been involved with or be the subject of such breach, occurrence or event in order for the same to be deemed such a breach, occurrence or event with respect to every Individual Borrower and the Loan.
(b)Joint and Several Liability. Each Individual Borrower shall be jointly and severally liable for payment of the Debt and performance of all other obligations of all Borrowers (or any of them) under this Agreement and any other Loan Document, and the making
LOAN AGREEMENT – Page 101


of each of the representations, warranties, covenants and obligations under the Loan Document by Borrower.
(c)Contribution. Each Individual Borrower will benefit, directly and indirectly, from each Individual Borrower’s obligation to pay the Debt and perform its obligations under the Loan Documents. In consideration therefor, Individual Borrowers desire to enter into an allocation and contribution agreement among themselves as set forth in this Section 8.27 to allocate such benefits among themselves and to provide a fair and equitable agreement to make contributions among each of the Individual Borrowers in the event any payment is made by any Individual Borrower hereunder to Administrative Agent (any such payment a “Contribution”). In order to provide for a fair and equitable contribution among Individual Borrowers in the event that any Contribution is made by an Individual Borrower (a “Funding Borrower”) such Funding Borrower shall be entitled to a reimbursement Contribution (“Reimbursement Contribution”) from all other Individual Borrowers for all payments, damages and expenses incurred by such Funding Borrower in discharging any of the Debt, in the manner and to the extent set forth in this Section 8.27. Each Individual Borrower shall be liable to a Funding Borrower in an amount equal to the greater of (i) (A) the ratio of the Benefit Amount (as defined below) of such Individual Borrower to the total amount of Debt, multiplied by (B) the amount of the Debt paid by such Funding Borrower, and (ii) ninety-five percent (95%) of the excess of (A) the fair saleable value of such Individual Borrower’s interest in the Property and the other collateral for the Loan, over (B) the total liabilities of such Individual Borrower (including the maximum amount reasonably expected to become due in respect of contingent liabilities) determined as of the date on which the payment made by a Funding Borrower is deemed made for purposes hereof (giving effect to all payments made by other Funding Borrowers as of such date in a manner to maximize the amount of such Contributions). For purposes hereof, the “Benefit Amount” of any Individual Borrower as of any date of determination shall be the net value of the benefits to such Individual Borrower and its Affiliates from extensions of credit made by Lender to (1) such Individual Borrower and (2) the other Individual Borrowers hereunder and the other Loan Document. In addition:
(i)If at any time there exists more than one Funding Borrower with respect to any Contribution (in any such case, the “Applicable Contribution”), then Reimbursement Contributions from other Individual Borrowers shall be allocated among such Funding Borrowers in proportion to the total amount of the Contribution made for or on account of the other Individual Borrowers by each such Funding Borrower pursuant to the Applicable Contribution. If at any time any Individual Borrower pays an amount hereunder in excess of the amount calculated pursuant to this Section 8.27 such Individual Borrower shall be deemed to be a Funding Borrower to the extent of such excess and shall be entitled to a Reimbursement Contribution from the other Individual Borrowers in accordance with the provisions of this Section.
(ii)Each Individual Borrower acknowledges that the right to Reimbursement Contribution hereunder shall constitute an asset in favor of such Individual Borrower to which such Reimbursement Contribution is owing.
LOAN AGREEMENT – Page 102


(iii)No Reimbursement Contribution payments payable by an Individual Borrower pursuant to the terms of this Section 8.27 shall be paid until all amounts then due and payable by all of Individual Borrowers to Administrative Agent, pursuant to the terms of the Loan Documents, are paid in full. Nothing contained in this Section 8.27 shall limit or affect the Debt of any Individual Borrower to Administrative Agent or Lender under the Note or any other Loan Documents.
(iv)Any indebtedness of a Borrower now or hereafter owed to any other Borrower (the “Surety”) is hereby subordinated to the Obligations owed to Administrative Agent and Lender under the Loan Documents. Upon the occurrence and during the continuance of an Event of Default, if Administrative Agent so requests, any such indebtedness of a Borrower now or hereafter owed to any Surety shall be collected, enforced and received by such Surety as trustee for Administrative Agent and shall be paid over to Administrative Agent in kind on account of the Obligations, but without reducing or affecting in any manner the obligations of such Surety under the other provisions of this Agreement. Upon the occurrence and during the continuance of an Event of Default, should such Surety fail to collect or enforce any such indebtedness of a Borrower now or hereafter owed to such Surety and pay the proceeds thereof to Administrative Agent in accordance with this subsection, Administrative Agent as such Surety’s attorney in fact may do such acts and sign such documents in such Surety’s name as Administrative Agent considers necessary or desirable to effect such collection, enforcement and/or payment. Until the Obligations shall have been paid and performed in full, all the rights, privileges, powers and remedies granted to Administrative Agent hereunder shall continue to exist and may be exercised by Administrative Agent at any time and from time to time irrespective of the fact that any of the Obligations may have become barred by any statute of limitations. Each Borrower, in its capacity as Surety, expressly waives the benefit of any and all statutes of limitation, and any and all laws providing for exemption of property from execution or for evaluation and appraisal upon foreclosure, to the maximum extent permitted by applicable Legal Requirements.
(v)Each Borrower, in its capacity as a Surety, acknowledges that the obligations undertaken herein involve the payment of obligations of persons or entities other than such Surety and, in full recognition of that fact, consents and agrees (and waives any right to object) that Administrative Agent may, at any time and from time to time, without notice or demand, and without affecting the enforceability or continuing effectiveness hereof, in accordance with the terms of the Loan Documents: (A) supplement, modify, amend, extend, renew, accelerate or otherwise change the time for payment or the terms of the Obligations or any part thereof, including any increase or decrease of the rate(s) of interest thereon; (B) supplement, modify, amend or waive, or enter into or give any agreement, approval or consent with respect to, the Obligations or any part thereof, or any of the Loan Documents to which such Surety is not a party or any additional security or guaranties, or any condition, covenant, default, remedy, right, representation or term thereof or thereunder; (C) accept new or additional instruments, documents or agreements in exchange for or relative to any of the Loan Documents or the Obligations or any part thereof; (D) accept partial payments on the Obligations; (E) receive and hold additional security or guaranties for the Obligations or any part thereof; (F) release, reconvey, terminate, waive, abandon, fail to perfect, subordinate, exchange, substitute,
LOAN AGREEMENT – Page 103


transfer and/or enforce any security or guaranties, and apply any security and direct the order or manner of sale thereof as Administrative Agent in its sole and absolute discretion may determine; (G) release any party from any personal liability with respect to the Obligations or any part thereof; (H) settle, release on terms satisfactory to Administrative Agent or by operation of applicable Legal Requirements or otherwise liquidate or enforce any Obligations and any security or guaranty therefor in any manner, consent to the transfer of any security and bid and purchase at any sale; and/or (I) consent to the merger, change or any other restructuring or termination of the entity existence of other Borrowers or any other party, and correspondingly restructure the Obligations, and any such merger, change, restructuring or termination shall not affect the liability of any Borrower or the continuing effectiveness hereof, or the enforceability hereof with respect to all or any part of the Obligations.
(vi)In the event, on account of the Bankruptcy Reform Act of 1978, as amended, the Uniform Fraudulent Conveyance Act, or any other debtor relief law (whether statutory, common law, case law or otherwise) of any jurisdiction whatsoever, including, without limitation, Section 548 of the Bankruptcy Code and any state fraudulent transfer or fraudulent conveyance act or statute applied in such proceeding, whether by virtue of Section 544 of the Bankruptcy Code or otherwise (collectively, “Bankruptcy Laws’’), now or hereafter in effect, which may be or become applicable, any Borrower shall be relieved of or fail to incur any debt, obligation or liability as provided herein or in any other Loan Documents to which such Borrower is a party, the other Borrowers shall nevertheless be fully liable therefor. Each Borrower, Lender and Administrative Agent hereby confirm that it is the intention of all parties hereto that the obligations of each Borrower hereunder, under each Security Instrument, and each other Loan Documents not constitute a fraudulent transfer or fraudulent conveyance for the purposes of any Bankruptcy Laws (a “Fraudulent Conveyance”). To give effect to the foregoing intention of the parties, each of such parties hereby irrevocably agrees that the obligations of each Borrower to Administrative Agent and Lender shall at all times be limited to (but shall not be less than) such maximum amount as will, after giving effect to the maximum amount of such obligations and all other liabilities (whether contingent or otherwise) of such Borrower that are relevant under such Bankruptcy Laws, result in the obligations of such Borrower not constituting a Fraudulent Conveyance as of the date of execution and delivery of this Agreement and the other documents contemplated hereby (provided, however, that the foregoing shall not in any way limit the obligations of any Borrower to Administrative Agent and Lender pursuant to the Loan Documents in effect prior to the Effective Date). The provisions of this clause (vi) are intended solely to preserve the rights of Administrative Agent and Lender hereunder to the maximum extent that would not cause the obligations of any Borrower hereunder to be subject to avoidance as a Fraudulent Conveyance, and no Borrower or any other Person shall have any right or claim under this clause (vi) as against Administrative Agent or Lender that would not otherwise be available to such Person under Bankruptcy Laws.
(vii)Each Borrower warrants and agrees that each of the waivers and consents set forth herein are made with full knowledge of their significance and consequences, with the understanding that events giving rise to any defense or right waived may diminish, destroy or otherwise adversely affect rights which such Borrower otherwise may have against other Borrowers, Lender, Administrative Agent or others, or against any collateral, and that, under the
LOAN AGREEMENT – Page 104


circumstances, the waivers and consents herein given are reasonable and not contrary to public policy or law. Each Borrower acknowledges that it has either consulted with legal counsel regarding the effect of this Agreement and the waivers and consents set forth herein, or has made an informed decision not to do so.
(d)Additional Waivers. Each Individual Borrower waives, to the extent permitted by applicable Legal Requirements:
(i)any right to require Administrative Agent to proceed against any other Individual Borrower or any other person or to proceed against or exhaust any security held by Administrative Agent at any time or to pursue any other remedy in Administrative Agent’s power before proceeding against such Individual Borrower;
(ii)any defense or rights based upon or arising out of: (A) any legal disability or other defense of any other Individual Borrower, any guarantor of any other person or by reason of the cessation or limitation of the liability of any other Individual Borrower or any guarantor from any cause other than full payment of all sums payable under the Note and the other Loan Documents; (B) any lack of authority of the officers, directors, partners or agents acting or purporting to act on behalf of any other Individual Borrower or any principal of any other Individual Borrower or any defect in the formation of any other Individual Borrower or any principal of any other Individual Borrower; (C) any statute or rule of law which provides that the obligation of a surety must be neither larger in amount nor in any other respects more burdensome than that of a principal; (D) any failure by Administrative Agent and/or Lender to obtain collateral for the Debt or failure by Administrative Agent and/or Lender to perfect a lien on the Property (or any portion thereof); (E) presentment, demand, protest and notice of any kind; (F) any failure of Administrative Agent and/or Lender to give notice of sale or other disposition of the Property (or any portion thereof) to any other Individual Borrower or to any other Person or any defect in any notice that may be given in connection with any such sale or disposition; (G) any failure of Administrative Agent and/or Lender to comply with applicable Legal Requirements in connection with the sale or other disposition of the Property (or any portion thereof), including any failure of Administrative Agent and/or Lender to conduct a commercially reasonable sale or other disposition of the Property (or any portion thereof); (H) any use of cash collateral under Section 363 of the Federal Bankruptcy Code, and any defense based upon any election by Administrative Agent and/or Lender, in any bankruptcy proceeding, of the application or non-application of Section 1111(6)(2) of the Bankruptcy Code or any successor statute; (I) any agreement or stipulation entered into by Administrative Agent and/or Lender with respect to the provision of adequate protection in any bankruptcy proceeding; (J) any borrowing or any grant of a security interest under Section 364 of the Federal Bankruptcy Code; (K) the avoidance of any security interest in favor of Administrative Agent and/or Lender for any reason; (L) any bankruptcy, insolvency, reorganization, arrangement, readjustment of debt, liquidation or dissolution proceeding, including any discharge of, or bar or stay against collecting, all or any of the obligations evidenced by the Note or owing under any of the Loan Documents; (M) such Individual Borrower’s, or any other party’s, resignation of the portion of any obligation secured by the Security Instrument to be satisfied by any payment from any other Individual Borrower or any such party; or (N) an election of remedies by Administrative Agent
LOAN AGREEMENT – Page 105


and/or Lender even though the election of remedies, such as non-judicial foreclosure with respect to security for the Loan or any other amounts owing under the Loan Documents, has destroyed such Individual Borrower’s rights of subrogation and reimbursement against any other Individual Borrower; and
(iii)except as may be expressly and specifically permitted herein, any claim or other right which such Individual Borrower might now have or hereafter acquire against any other Individual Borrower or any other person that arises from the existence or performance of any obligations under the Note or the other Loan Documents, including any of the following: (A) any right of subrogation, reimbursement, exoneration, contribution, or indemnification; or (B) any right to participate in any claim or remedy of Administrative Agent and/or Lender against any other Individual Borrower or any collateral security therefor, whether or not such claim, remedy or right arises in equity or under contract, statute or common law.
(NO FURTHER TEXT ON THIS PAGE; SIGNATURE PAGE FOLLOWS]

LOAN AGREEMENT – Page 106



IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed by their duly authorized representatives, all as of the day and year first above written.
BORROWER:
2325 STEMMONS TRS, INC., a Delaware corporation
By: /s/Matt McGraner     
Name:    Matt McGraner
Title:    Authorized Signatory


LOAN AGREEMENT - Signature Page



IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed by their duly authorized representatives, all as of the day and year first above written.
BORROWER:
2325 STEMMONS HOTEL PARTNERS, LLC, a Delaware limited liability company
By: /s/ Matt McGraner     
Name:    Matt McGraner
Title:    Authorized Signatory


LOAN AGREEMENT - Signature Page



IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed by their duly authorized representatives, all as of the day and year first above written.
BORROWER:
HCRE ADDISON, LLC, a Delaware limited liability company
By: /s/ Matt McGraner     
Name:    Matt McGraner
Title:    Authorized Signatory


LOAN AGREEMENT - Signature Page



IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed by their duly authorized representatives, all as of the day and year first above written.
BORROWER:
HCRE ADDISON TRS, LLC, a Delaware limited liability company
By: /s/ Matt McGraner     
Name:    Matt McGraner
Title:    Authorized Signatory


LOAN AGREEMENT - Signature Page



IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed by their duly authorized representatives, all as of the day and year first above written.
BORROWER:
HCRE PLANO, LLC, a Delaware limited liability company
By: /s/ Matt McGraner     
Name:    Matt McGraner
Title:    Authorized Signatory

LOAN AGREEMENT - Signature Page



IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed by their duly authorized representatives, all as of the day and year first above written.
BORROWER:
HCRE PLANO TRS, LLC, a Delaware limited liability company
By: /s/ Matt McGraner     
Name:    Matt McGraner
Title:    Authorized Signatory

LOAN AGREEMENT - Signature Page



IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed by their duly authorized representatives, all as of the day and year first above written.
BORROWER:
HCRE LAS COLINAS, LLC, a Delaware limited liability company
By:/s/ Matt McGraner     
Name:    Matt McGraner
Title:    Authorized Signatory


LOAN AGREEMENT - Signature Page



IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed by their duly authorized representatives, all as of the day and year first above written.
BORROWER:
HCRE LAS COLINAS TRS, LLC, a Delaware limited liability company
By: /s/ Matt McGraner     
Name:    Matt McGraner
Title:    Authorized Signatory


LOAN AGREEMENT - Signature Page



IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed by their duly authorized representatives, all as of the day and year first above written.
BORROWER:
NHT SP, LLC, a Delaware limited liability company
By: /s/ Matt McGraner     
Name:    Matt McGraner
Title:    Authorized Signatory


LOAN AGREEMENT - Signature Page



IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed by their duly authorized representatives, all as of the day and year first above written.
BORROWER:
NHT SP TRS, LLC, a Delaware limited liability company
By: /s/ Matt McGraner     
Name:    Matt McGraner
Title:    Authorized Signatory

[Signatures Continued on Next Page]

LOAN AGREEMENT - Signature Page


ADMINISTRATIVE AGENT:
ACORE CAPITAL MORTGAGE, LP, a Delaware limited partnership, in its capacity as administrative agent for and on behalf of the Lenders
By:     ACORE Capital Mortgage GP, LLC, a Delaware limited liability company, its general partner
By: /s/ Steven A. Rivers     
Name:     Steven A. Rivers
Title:     Authorized Signatory
INITIAL LENDER:
DELPHI CRE FUNDING LLC, a Delaware limited liability company
By    ACORE Capital Mortgage, LP, a Delaware limited partnership, its authorized agent
By:    ACORE Capital Mortgage GP, LLC, a Delaware limited liability company, its general partner
By: /s/ Steven A. Rivers     
Name:     Steven A. Rivers
Title:     Authorized Signatory

LOAN AGREEMENT - Signature Page


SCHEDULE III
Definition of “Special Purpose Entity” and Related Defined Terms
Special Purpose Entity” means a Person, other than an individual, which, since the date of its formation and at all times prior to, on and after the date thereof, has complied with and shall at all times comply with the following requirements:
(a)was, is and will be formed solely for the purpose of acquiring, developing, owning, holding, selling, leasing, transferring, exchanging, financing, managing and operating the Property, and transacting lawful business that is incident, necessary and appropriate to accomplish the foregoing;
(e)has not been, is not, and will not be engaged in any business unrelated to acquiring, developing, owning, holding, selling, leasing, transferring, exchanging, financing managing and operating the Property, and transacting lawful business that is incident, necessary and appropriate to accomplish the foregoing;
(f)has not had, does not have and will not have any assets other than those related to the Property;
(g)has not engaged in, sought or consented to, and will, to the fullest extent permitted by law, not engage in, seek or consent to, (i) any dissolution, winding up, liquidation, consolidation, merger, or sale of all or substantially all of its assets, (ii) except as permitted under the terms of this Agreement, any transfer of partnership or membership interests (if such entity is a general partner in a limited partnership or a member in a limited liability company), or (iii) any amendment of its limited partnership agreement, articles of incorporation, articles of organization, certificate of formation or operating agreement (as applicable) with respect to the matters set forth in this definition without the written consent of Administrative Agent, which with respect to matters not related to its status as a Special Purpose Entity, will not be unreasonably withheld;
(h)has been, is, and intends to remain solvent and has paid and intends to continue to pay its debts and liabilities (including, as applicable, shared personnel and overhead expenses) from its assets as the same have or shall become due, including any applicable cure periods, and has maintained, is currently maintaining and will endeavor to maintain adequate capital for the normal obligations reasonably foreseeable in a business of its size and character and in light of its contemplated business operations; provided however the foregoing shall not require any owner of Borrower to make any additional capital contribution;
(i)has not failed, and will not fail, to correct any known material misunderstanding regarding the separate identity of such entity;
(j)has maintained and will maintain its accounts, financial statements, books, and records separate from any other Person and has not permitted, and will not permit, its assets to be listed as assets on the financial statement of any other entity except as required by the Approved
SCHEDULE III, Definition of "Special Purpose Entity" and Related Defined Terms - Page 1


Accounting Method (provided however, that Borrower’s assets may be included in a consolidated financial statement of its Affiliates provided that (i) appropriate notation shall he made on such consolidated Financial statements to indicate the separateness of Borrower and such Affiliates and to indicate that Borrower’s assets and credit are not available to satisfy the debts and other obligations of such Affiliates or any other Person, and (ii) such assets shall be listed on Borrowers own separate balance sheet);
(k)has filed and will file its own tax returns, except to the extent that it (i) has been or is required to file consolidated tax returns by law or (ii) is treated as a disregarded entity for federal or state tax purposes;
(l)other than as provided in this Agreement, (i) has not commingled, and will not commingle, its funds or assets with those of any other Person and (ii) has not participated and will not participate in any cash management system with any other Person;
(m)has held and will hold its assets in its own name;
(n)has maintained and will maintain an arm’s-length relationship with its Affiliates;
(o)has paid and will pay its own liabilities and expenses, including the salaries of its own employees (if any), out of its own funds and assets, and has maintained and will maintain a sufficient number of employees (if any) in light of its contemplated business operations; provided, however. the foregoing shall not require any owner of Borrower to make any additional capital contributions;
(p)has observed and will observe in all material respects all partnership, corporate or limited liability company formalities, as applicable;
(q)has not had, and will not have any Indebtedness other than Permitted Indebtedness;
(r)except in connection with the Loan Documents, has not assumed or guaranteed or become obligated for, and will not assume or guarantee or become obligated for, the debts of any other Person and has not held out and will not hold out its credit as being available to satisfy the obligations of any other Person except as permitted pursuant to this Agreement;
(s)has not acquired and will not acquire obligations or securities of its partners, members or shareholders or any other Affiliate;
(t)has allocated and will allocate, fairly and reasonably, any overhead expenses that are shared with any Affiliate, including paying for shared office space and services performed by any employee of an Affiliate;
(u)has maintained and used, now maintains and uses, and will maintain and use, separate stationery, invoices and checks bearing its name, and all stationery, invoices, and checks utilized by such Person or utilized to collect its funds or pay its expenses have borne and shall
SCHEDULE III, Definition of "Special Purpose Entity" and Related Defined Terms - Page 2


bear its own name and have not home and shall not bear the name of any other entity unless such entity is clearly designated as being such Person’s agent;
(v)has not pledged and will not pledge its assets for the benefit of any other Person other than Administrative Agent in connection with the Loan;
(w)has conducted and will conduct its business in its name or in a name franchised or licensed to it by an entity other than an Affiliate of Borrower, and has held itself out and identified itself, and will hold itself out and identify itself, as a separate and distinct entity under its own name or in a name franchised or licensed to it by an entity other than an Affiliate of Borrower and not as a division or part of any other Person, except in each case for services rendered under a business management services agreement with an Affiliate that complies with the terms contained in Subsection (x) below, so long as the manager, or equivalent thereof, under such business management services agreement holds itself out as an agent of Borrower;
(x)has maintained and will maintain its assets in such a manner that it will not be costly or difficult to segregate, ascertain or identify its individual assets from those of any other Person;
(y)has not made and will not make loans to any Person or hold evidence of Indebtedness issued by any other Person or entity (other than cash and investment-grade securities issued by an entity that is not an Affiliate of or subject to common ownership with such entity) except that Borrower, from time to time in the ordinary course of business, may agree with tenants under Leases of all or any portion of the Property to make certain tenant improvement allowances available to such tenants;
(z)has not identified and will not identify its constituent partners, members or shareholders (as applicable), or any Affiliate of any of them, as a division or part of it, and has not identified itself, and shall not identify itself’, as a division of any other Person;
(aa)has not entered into or been a party to, and will not enter into or be a party to, any transaction with its partners, members, shareholders or Affiliates except (i) in the ordinary course of its business and on terms which are intrinsically fair, commercially reasonable and are no less favorable to it than would be obtained in a comparable arm’s-length transaction with an unrelated third party, and (ii) in connection with this Agreement;
(ab)has not had and will not have any obligation to indemnify, and has not indemnified and will not indemnify, its partners, officers, directors, managers or members, as the case may be, unless such an obligation was and is fully subordinated to the Obligations and will not constitute a claim against such Person in the event that cash flow in excess of the amount required to pay the Obligations is insufficient to pay such obligation;
(ac)except as provided in the Loan Documents does not and will not have any of obligations guaranteed by any Affiliate;
SCHEDULE III, Definition of "Special Purpose Entity" and Related Defined Terms - Page 3


(ad)has been, now is, and will be a limited liability company formed under the laws of the State of Delaware that will have an operating agreement which provides that as long as any portion of the Debt remains outstanding: (i) the company shall have at least two (2) Independent Managers that shall be a duly-appointed “manager” of the limited liability company within the meaning of Section 18-101(10) of the Delaware Limited Liability Company Act (the “Act”), and the limited liability company shall not take any Bankruptcy Action (or to collude with, or otherwise assist, solicit, or cause to be solicited an involuntary Bankruptcy Action) unless (A) such Bankruptcy Action is approved by the prior unanimous written consent of all members and managers thereof (including any Independent Manager), and (B) at the time of such action such limited liability company has at least two (2) managers, each of which is an Independent Manager (provided however the managers shall only have the rights and duties expressly set forth in the limited liability company agreement); (ii) upon the occurrence of any event that causes the last member of the limited liability company to cease to be a member of such limited liability company (other than upon an assignment by such member of all of its limited liability company interest in such limited liability company and the admission of the transferee in accordance with the limited liability company agreement), (A) the person(s) acting as Independent Manager(s) of such limited liability company shall, without any action of any Person and simultaneously with such member ceasing to be a member of such limited liability company, automatically be admitted as the “Special Member” (an Independent Manager in such capacity a “Special Member”) and shall preserve and continue the existence of such limited liability company without dissolution, and (B) without limiting the provisions of clause (A), upon the occurrence of any event that causes the last remaining member of the limited liability company to cease to be a member of the limited liability company or that causes the sole member to cease to be a member of the limited liability company (other than upon continuation of the limited liability company without dissolution upon an assignment by the member of all of its limited liability company interest in the limited liability company and the admission of the transferee in accordance with the limited liability company agreement), to the fullest extent permitted by law, the personal representative of such member shall be authorized to, and shall, within ninety (90) days after the occurrence of the event that terminated the continued membership of such member in such limited liability company, agree in writing to continue the limited liability company without dissolution and to the admission of the personal representative or its nominee or designee, as the case may be, as a substitute member of such limited liability company, effective as of the occurrence of the event that terminated the continued membership of such member in such limited liability company; (iii) no Special Member may resign or transfer its rights as Special Member unless (A) a successor Special Member has been admitted to such limited liability company as a Special Member, and (B) such successor Special Member has also accepted its appointment as an Independent Manager and executed a counterpart to the limited liability company agreement; provided, however, the Special Member shall automatically cease to be a member of the limited liability company upon the admission to the limited liability company of a substitute member; (iv) the Special Member shall be a member of the limited liability company that has no interest in the profits, losses and capital of the limited liability company and has no right to receive any distributions of limited liability company assets; pursuant to Section 18-301 of the Act, a Special Member shall not be required to make any capital contributions to the limited liability company and shall not receive a limited liability company interest in the limited liability company; (v) a Special Member, in its capacity as
SCHEDULE III, Definition of "Special Purpose Entity" and Related Defined Terms - Page 4


Special Member, may not bind the limited liability company; (vi) except as required by any mandatory provision of the Act, a Special Member, in its capacity as Special Member, shall have no right to vote on, approve or otherwise consent to any action by, or matter relating to, the limited liability company, including the merger, consolidation or conversion of the limited liability company; (vii) in order to implement the admission to the limited liability company of each Special Member, each Person acting as an Independent Manager shall execute a counterpart to the limited liability company agreement; (viii) prior to its admission to the limited liability company as Special Member, each Person acting as an Independent Manager shall not be a member of the limited liability company; (ix) such limited liability company shall be dissolved, and its affairs shall be wound up only upon the first to occur of the following (but subject to clause (ii) above): (A) the termination of the legal existence of the last remaining member of such limited liability company or the occurrence of any other event which terminates the continued membership of the last remaining member of such limited liability company in such limited liability company unless the business of such limited liability company is continued in a manner permitted by its limited liability company agreement or the Act, or (B) the entry of a decree of judicial dissolution of the limited liability company under Section 18-802 of the Act; (x) neither the bankruptcy of any member of the limited liability company or the Special Member shalt cause such member or Special Member, respectively, to cease to be a member of such limited liability company and upon the occurrence of such an event, the business of such limited liability company shall continue without dissolution; (xi) in the event of dissolution of such limited liability company, such limited liability company shall conduct only such activities as are necessary to wind up its affairs (including the sale of the assets of such limited liability company in an orderly manner), and the assets of such limited liability company shall be applied in the manner, and in the order of priority, set forth in Section 18-804 of the Act; and (xii) to the fullest extent permitted by law, except as otherwise expressly provided in the limited liability company agreement, each member of the limited liability company and the Special Members shall irrevocably waive any right or power that they might have to cause such limited liability company or any of its assets to be partitioned, to cause the appointment of a receiver for all or any portion of the assets of such limited liability company, to compel any sale of all or any portion of the assets of such limited liability company pursuant to any applicable Legal Requirements or to file a complaint or to institute any proceeding at law or in equity to cause the dissolution, liquidation, winding up or termination of such limited liability company;
(ae)the organizational documents of such entity shall further provide that: (i) such entity shall not be permitted take any action which, under the terms of any organizational documents of such entity, requires a unanimous written consent of the board of directors or managers of such entity unless at the time of such action there shall be at least two (2) Independent Directors or Independent Managers serving in such capacity as required by the terms hereof; (ii) no Independent Director or Independent Manager may be removed or replaced except for Cause; (iii) any resignation, removal or replacement of any Independent Director or Independent Manager shall not be effective without five (5) Business Days prior written notice to Administrative Agent accompanied by a statement as to the reasons for such removal, the identity of the proposed replacement Independent Director or Independent Manager, and a certificate that the replacement Independent Director or Independent Manager satisfies the applicable terms and conditions of the definition of “Independent Director/Independent
SCHEDULE III, Definition of "Special Purpose Entity" and Related Defined Terms - Page 5


Manager”; (iv) to the fullest extent permitted by applicable Legal Requirements, including Section 18-1101(c) of the Act and notwithstanding any duty otherwise existing at law or in equity, the Independent Director(s) or Independent Manager(s) shall consider only the interests of the constituent owners of such entity and such entity (including such entity’s creditors) in acting or otherwise voting on a Bankruptcy Action (which such fiduciary duties to the owners of such entity and such entity’s creditors, in each case, shall be deemed to apply solely to the extent of their respective economic interests in such entity exclusive of (A) all other interests, (B) the interests of other affiliates of the owners of such entity and such entity, and (C) the interests of any group of affiliates of which the owners of such entity or such entity is a part); (v) other than as provided in clause (iv) above, to the fullest extent permitted by law the Independent Director(s) or Independent Manager(s) shall not have any fiduciary duties to any owners of such entity, any directors of such entity, or any other Person; (vi) the foregoing shall not eliminate the implied contractual covenant of good faith and fair dealing under applicable Legal Requirements; and (vii) to the fullest extent permitted by applicable Legal Requirements, including Section 18-1101(e) of the Act, an Independent Director or Independent Manager shall not be liable to such entity, any owners of such entity, or any other Person bound by the limited liability company agreement for breach of contract or breach of duties (including fiduciary duties), unless the Independent Director or Independent Manager acted in bad faith or engaged in willful misconduct;
(af)has complied and will comply with all of the material terms and provisions contained in its organizational documents;
(ag)the statement of facts contained in its organizational documents are true and correct and will remain true and correct;
(ah)has and will have an express acknowledgment in its organizational documents that Administrative Agent is an intended third-party beneficiary of the “special purpose/separateness/bankruptcy remote” provisions (as applicable) of such organizational documents; and
(ai)has not and will not consent to any other Person (i) operating its business in the name of such Special Purpose Entity, (ii) acting in the name of such Special Purpose Entity, (iii) using such Special Purpose Entity’s stationery or business forms, (iv) holding out its credit as being available to satisfy the obligations of such Special Purpose Entity, (v) having contractual liability for the payment of any of the liabilities of such Special Purpose Entity (except pursuant to the limited extent provided under the Loan Documents), or (vi) failing to at all times specify to all relevant third parties that it is acting in a capacity other than as the applicable Special Purpose Entity.
Cause” means, with respect to an Independent Director or Independent Manager, (a) acts or omissions by such Person that constitute willful disregard of such Person’s duties under the applicable agreements, (b) that such Person has engaged in or has been charged with, or has been convicted of, fraud or other acts constituting a crime under any law applicable to such Person, that such Independent Director or Independent Manager is unable to perform his or her duties as an Independent Director or Independent Manager due to death, disability, or incapacity, that such Independent Director or Independent Manager no longer meets the definition of “Independent
SCHEDULE III, Definition of "Special Purpose Entity" and Related Defined Terms - Page 6


Director” or “Independent Manager” or (c) that the fees charged by such Person are materially more than is otherwise customary in the market.
Independent Director” or “Independent Manager” means, of any Special Purpose Entity, or if such Special Purpose Entity is a limited partnership, the general partner of such Special Purpose Entity, an individual who has prior experience as an independent director, independent manager or independent member with at least three years of employment experience and who is provided by CT Corporation, Corporation Service Company, National Registered Agents, Inc. (or its affiliate NRAI Entity Services, LLC), Wilmington Trust Company, Stewart Management Company, Lord Securities Corporation or, if none of those companies is then providing professional Independent Directors or Independent Managers, another nationally-recognized company approved by Administrative Agent, in each case that is not an Affiliate of the Borrower Parties and that provides professional Independent Directors and Independent Managers and other corporate services in the ordinary course of its business, and which individual is duly appointed as an Independent Manager or Independent Director, or as a member of the board of directors or board of managers of such corporation or limited liability company, as applicable, and for the five-year period prior to his or her appointment as an Independent Director has not been and during the continuation of his or her serving as an Independent Director will not be, any of the following:
(a)a member (other than a Special Member), manager, director, trustee, officer, employee, attorney, or counsel of any of the Borrower Parties or their Affiliates (provided that such person may be an Independent Director or Independent Manager of Borrower as long as they are not a member, manager, director, trustee, officer, employee, attorney, or counsel of any other Borrower Party or Affiliate of a Borrower Party, except that a Person who otherwise satisfies the definition of Independent Director or Independent Manager other than this subparagraph (a) by reason of being the independent director or independent manager of a “special purpose entity” that is an Affiliate of Borrower shall not be disqualified from serving as an Independent Director or Independent Manager of Borrower if such Person is either (i) a professional Independent Director or Independent Manager or (ii) the fees that such individual earns from serving as independent director or independent manager of Affiliates of Borrower in any given year constitute in the aggregate less than five percent (5%) of such individual’s annual income for that year);
(aj)a creditor, customer, supplier, service provider (including provider of professional services) or other Person who derives any of its purchases or revenues from its activities with any Borrower Party or any Affiliate of a Borrower Party (other than an Independent Manager or Independent Director provided by a nationally-recognized company that routinely provides professional Independent Directors or Independent Managers and other corporate services to any Borrower Party or any Affiliate of a Borrower Party in the ordinary course of business);
(ak)a direct or indirect legal or beneficial owner in any Borrower Party or any Affiliate of a Borrower Party;
(al)a member of the immediate family of any member, manager, employee, attorney, customer, supplier or other Person referred to above; and
SCHEDULE III, Definition of "Special Purpose Entity" and Related Defined Terms - Page 7


(am)a Person Controlling or under the common Control of anyone listed in (a) through (d) above.

SCHEDULE III, Definition of "Special Purpose Entity" and Related Defined Terms - Page 8
EX-10.9 9 exhibit109-nhtformofconver.htm EX-10.9 Document
Exhibit 10.9
THIS CONVERTIBLE PROMISSORY NOTE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR THE SECURITIES LAWS OF ANY STATE AND MAY NOT BE SOLD, TRANSFERRED, OR OTHERWISE DISPOSED OF EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER SUCH ACT AND APPLICABLE STATE SECURITIES LAWS OR PURSUANT TO AN APPLICABLE EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF SUCH ACT AND LAWS.

FORM OF CONVERTIBLE PROMISSORY NOTE


U.S. $_____    __________, 20__

FOR VALUE RECEIVED, NHT OPERATING PARTNERSHIP, LLC, having an address at 300 Crescent Court, Suite 700, Dallas, Texas 75201 (the “Maker”), hereby promises to pay to the order of __________ (“Holder”), at its address at __________ or such other address as it may designate, the principal sum of __________ DOLLARS ($____), and interest from the date hereof on the balance of principal from time to time outstanding, in United States currency, at the rates and at the times hereinafter described.
1.Interest. The principal amount hereof outstanding from time to time shall bear interest until paid in full at the Note Rate. Interest at the Note Rate shall be calculated for the actual number of days elapsed on the basis of a 360-day year, including the first date of the applicable period to, but not including, the date of repayment.
2.Maximum Lawful Rate. It is the intent of Maker and Holder to conform to and contract in strict compliance with applicable usury law from time to time in effect. In no way, nor in any event or contingency (including but not limited to prepayment, default, demand for payment, or acceleration of the maturity of any obligation), shall the rate of interest taken, reserved, contracted for, charged or received under this Note and the other Loan Documents exceed the highest lawful interest rate permitted under applicable law. If Holder shall ever receive anything of value which is characterized as interest under applicable law and which would apart from this provision be in excess of the highest lawful interest rate permitted under applicable law, an amount equal to the amount which would have been excessive interest shall, without penalty, be applied to the reduction of the principal amount owing on the Loan in the inverse order of its maturity and not to the payment of interest, or refunded to the Borrower or the other payor thereof if and to the extent such amount which would have been excessive exceeds such unpaid principal. All interest paid or agreed to be paid to the holder hereof shall, to the extent permitted by applicable law, be amortized, prorated, allocated and spread throughout the full stated term (including any renewal or extension) of the Loan so that the amount of interest on account of such obligation does not exceed the maximum permitted by applicable law. As used in this Section, the term "applicable law" shall mean the laws of the State of Texas or the federal laws of the United States, whichever laws allow the greater interest, as such laws now exist or may be changed or amended or come into effect in the future. of the month during which the Loan was made or most recently continued and (b) the Maturity Date.
3.Note Rate.Note Rate” means a rate per annum equal to ______ percent (__)%.
4.Interest Period.Interest Period” shall mean the period beginning on the date first set forth above (the “Note Date”) and ending on the Maturity Date.



5.Payments. Borrower shall make a payment in full of principal and accrued interest on the Maturity Date.
6.Maturity Date. The indebtedness evidenced hereby shall mature on ________, 20__ (the “Maturity Date”). On the Maturity Date, the entire outstanding principal balance hereof, together with accrued and unpaid interest and all other sums evidenced by this Note, shall, if not sooner paid, become due and payable.
7.Conversion.
(a)Prior to the payment in full of this Note, the Holder may convert all or any part of the outstanding principal and accrued but unpaid interest due hereunder, and all other amounts due and payable to the Holder hereunder or in connection herewith, into Membership Interests (as defined in the Limited Liability Company Agreement of the Maker dated of even date herewith (the “Company Agreement”)) in the Maker (the “Conversion Interest”) as a capital contribution into the Holder’s Capital Account (as defined in the Company Agreement), in an amount equal to the amount so converted.
(b)The issuance of certificates, if any, for the Conversion Interests upon conversion of this Note shall be made without charge to the Holder hereof for any issuance tax in respect thereof or other cost incurred by the Maker in connection with such conversion and the related issuance of the Conversion Interests. Upon conversion of this Note, the Maker shall take all such actions as are necessary in order to insure that the Conversion Interests issuable with respect to such conversion shall be validly issued, fully paid and nonassessable.
(c)The Maker shall not close its books against the transfer of the Conversion Interests issued or issuable upon conversion of this Note in any manner which interferes with the timely conversion of this Note. The Maker shall assist and cooperate with any Holder required to make any governmental filings or obtain any governmental approval prior to or in connection with the conversion of this Note (including, without limitation, making any filings required to be made by the Maker).
8.General Provisions.
(a)Maker agrees that the obligation evidenced by this Note is an exempt transaction under the Truth-in-Lending Act, 15 U.S.C. § 1601, et seq.
(b)This Note and all provisions hereof shall be binding upon Maker and all persons claiming under or through Maker, and shall inure to the benefit of Holder, together with its successors and assigns, including each owner and holder from time to time of this Note.
(c)Time is of the essence as to all dates set forth herein.
(d)To the fullest extent permitted by applicable law, Maker agrees that its liability shall not be in any manner affected by any indulgence, extension of time, renewal, waiver, or modification granted or consented to by Holder; and Maker consents to any indulgences and all extensions of time, renewals, waivers, or modifications that may be granted by Holder with respect to the payment or other provisions of this Note, and to any substitution, exchange or release of the collateral, or any part thereof, with or without

2


substitution, and agrees to the addition or release of any makers, endorsers, guarantors, or sureties, all whether primarily or secondarily liable, without notice to Maker and without affecting its liability hereunder.
(e)To the fullest extent permitted by applicable Law, Maker hereby waives and renounces for itself, its successors and assigns, all rights to the benefits of any statute of limitations and any moratorium, reinstatement, marshalling, forbearance, valuation, stay, extension, redemption, appraisement, or exemption and homestead laws now provided, or which may hereafter be provided, by the laws of the United States and of any state thereof against the enforcement and collection of the obligations evidenced by this Note.
(f)If this Note is placed in the hands of attorneys for collection or is collected through any legal proceedings, Maker promises and agrees to pay, in addition to the principal, interest and other sums due and payable hereon, all costs of collecting or attempting to collect this Note, including all reasonable attorneys’ fees and disbursements.
(g)To the fullest extent permitted by applicable law, all parties now or hereafter liable with respect to this Note, whether Maker, principal, surety, guarantor, endorsee or otherwise hereby severally waive presentment for payment, demand, notice of nonpayment or dishonor, protest and notice of protest. No failure to accelerate the indebtedness evidenced hereby, acceptance of a past due amounts following the expiration of any cure period provided by this Note, any Loan Document or applicable law, or indulgences granted from time to time shall be construed (i) as a novation of this Note or as a reinstatement of the indebtedness evidenced hereby or as a waiver of such right of acceleration or of the right of Holder thereafter to insist upon strict compliance with the terms of this Note, or (ii) to prevent the exercise of such right of acceleration or any other right granted hereunder or by the laws of the State. Maker hereby expressly waives the benefit of any statute or rule of law or equity now provided, or which may hereafter be provided, which would produce a result contrary to or in conflict with the foregoing.
(h)Irrespective of the place of execution and/or delivery, this Note shall be governed by, and shall be construed in accordance with, the laws of the State of Texas.
[Signature page follows.]

3


Maker has delivered this Note as of the day and year first set forth above.
MAKER:


NHT OPERATING PARTNERSHIP, LLC


By:                        
Name:                     
Title:             


EX-31.1 10 nxdt-20231231xexx31111.htm EX-31.1 Document

Exhibit 31.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Jim Dondero, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of NexPoint Diversified Real Estate Trust;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: August 9, 2024
/s/ Jim Dondero
Jim Dondero
President
(Principal Executive Officer)

EX-31.2 11 nxdt-20231231xexx31211.htm EX-31.2 Document

Exhibit 31.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Brian Mitts, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of NexPoint Diversified Real Estate Trust;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: August 9, 2024
/s/ Brian Mitts
Brian Mitts
Chief Financial Officer, Executive VP-
Finance, Treasurer and Assistant Secretary
(Principal Financial Officer)

EX-32.1 12 nxdt-20231231xexx32111.htm EX-32.1 Document

Exhibit 32.1
CERTIFICATIONS PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF
THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of NexPoint Diversified Real Estate Trust (the “Company”) for the period ending March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, Jim Dondero, President of the Company, and Brian Mitts, Chief Financial Officer, Executive VP-Finance, Treasurer and Assistant Secretary of the Company, each certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 that:
1.The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Dated: August 9, 2024
/s/ Jim Dondero
Jim Dondero
President
(Principal Executive Officer)
Dated: August 9, 2024
/s/ Brian Mitts
Brian Mitts
Chief Financial Officer, Executive VP-
Finance, Treasurer and Assistant Secretary
(Principal Financial Officer)

EX-101.SCH 13 nxdt-20240630.xsd XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT 0000001 - Document - Cover link:presentationLink link:calculationLink link:definitionLink 9952151 - Statement - CONSOLIDATED BALANCE SHEETS link:presentationLink link:calculationLink link:definitionLink 9952152 - Statement - CONSOLIDATED BALANCE SHEETS (Parentheticals) link:presentationLink link:calculationLink link:definitionLink 9952153 - Statement - CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) link:presentationLink link:calculationLink link:definitionLink 9952154 - Statement - CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Parentheticals) link:presentationLink link:calculationLink link:definitionLink 9952155 - Statement - CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY link:presentationLink link:calculationLink link:definitionLink 9952156 - Statement - CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY (Parentheticals) link:presentationLink link:calculationLink link:definitionLink 9952157 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS link:presentationLink link:calculationLink link:definitionLink 9952158 - Statement - CONSOLIDATED STATEMENTS OF CASH FLOWS (Parentheticals) link:presentationLink link:calculationLink link:definitionLink 9952159 - Disclosure - Organization and Description of Business link:presentationLink link:calculationLink link:definitionLink 9952160 - Disclosure - Asset Acquisition link:presentationLink link:calculationLink link:definitionLink 9952161 - Disclosure - Summary of Significant Accounting Policies link:presentationLink link:calculationLink link:definitionLink 9952162 - Disclosure - Investments in Real Estate Subsidiaries link:presentationLink link:calculationLink link:definitionLink 9952163 - Disclosure - Consolidated Real Estate Investments link:presentationLink link:calculationLink link:definitionLink 9952164 - Disclosure - Debt link:presentationLink link:calculationLink link:definitionLink 9952165 - Disclosure - Variable Interest Entities link:presentationLink link:calculationLink link:definitionLink 9952166 - Disclosure - Equity Method Investments link:presentationLink link:calculationLink link:definitionLink 9952167 - Disclosure - Fair Value of Financial Instruments link:presentationLink link:calculationLink link:definitionLink 9952168 - Disclosure - Life Settlement Portfolio link:presentationLink link:calculationLink link:definitionLink 9952169 - Disclosure - Shareholders' Equity link:presentationLink link:calculationLink link:definitionLink 9952170 - Disclosure - Earnings (Loss) Per Share link:presentationLink link:calculationLink link:definitionLink 9952171 - Disclosure - Related Party Transactions link:presentationLink link:calculationLink link:definitionLink 9952172 - Disclosure - Commitments and Contingencies link:presentationLink link:calculationLink link:definitionLink 9952173 - Disclosure - Operating Leases link:presentationLink link:calculationLink link:definitionLink 9952174 - Disclosure - Segment Information link:presentationLink link:calculationLink link:definitionLink 9952175 - Disclosure - Subsequent Events link:presentationLink link:calculationLink link:definitionLink 9954471 - Disclosure - Summary of Significant Accounting Policies (Policies) link:presentationLink link:calculationLink link:definitionLink 9954472 - Disclosure - Asset Acquisition (Tables) link:presentationLink link:calculationLink link:definitionLink 9954473 - Disclosure - Summary of Significant Accounting Policies (Tables) link:presentationLink link:calculationLink link:definitionLink 9954474 - Disclosure - Investments in Real Estate Subsidiaries (Tables) link:presentationLink link:calculationLink link:definitionLink 9954475 - Disclosure - Consolidated Real Estate Investments (Tables) link:presentationLink link:calculationLink link:definitionLink 9954476 - Disclosure - Debt (Tables) link:presentationLink link:calculationLink link:definitionLink 9954477 - Disclosure - Variable Interest Entities (Tables) link:presentationLink link:calculationLink link:definitionLink 9954478 - Disclosure - Equity Method Investments (Tables) link:presentationLink link:calculationLink link:definitionLink 9954479 - Disclosure - Fair Value of Financial Instruments (Tables) link:presentationLink link:calculationLink link:definitionLink 9954480 - Disclosure - Shareholders' Equity (Tables) link:presentationLink link:calculationLink link:definitionLink 9954481 - Disclosure - Earnings (Loss) Per Share (Tables) link:presentationLink link:calculationLink link:definitionLink 9954482 - Disclosure - Related Party Transactions (Tables) link:presentationLink link:calculationLink link:definitionLink 9954483 - Disclosure - Operating Leases (Tables) link:presentationLink link:calculationLink link:definitionLink 9954484 - Disclosure - Segment Information (Tables) link:presentationLink link:calculationLink link:definitionLink 9954485 - Disclosure - Organization and Description of Business (Details) link:presentationLink link:calculationLink link:definitionLink 9954486 - Disclosure - Asset Acquisition - Narrative (Details) link:presentationLink link:calculationLink link:definitionLink 9954487 - Disclosure - Asset Acquisition - Schedule of Asset Acquisition (Details) link:presentationLink link:calculationLink link:definitionLink 9954488 - Disclosure - Summary of Significant Accounting Policies - Narrative (Details) link:presentationLink link:calculationLink link:definitionLink 9954489 - Disclosure - Summary of Significant Accounting Policies - Schedule of Effective Income Tax Rate Reconciliation (Details) link:presentationLink link:calculationLink link:definitionLink 9954490 - Disclosure - Investments in Real Estate Subsidiaries - Narrative (Details) link:presentationLink link:calculationLink link:definitionLink 9954491 - Disclosure - Investments in Real Estate Subsidiaries - Schedule of Investments in SPEs Properties (Details) link:presentationLink link:calculationLink link:definitionLink 9954492 - Disclosure - Consolidated Real Estate Investments - Schedule of Components of Investments in Real Estate Properties (Details) link:presentationLink link:calculationLink link:definitionLink 9954493 - Disclosure - Consolidated Real Estate Investments - Narrative (Details) link:presentationLink link:calculationLink link:definitionLink 9954494 - Disclosure - Debt - Narrative 1 (Details) link:presentationLink link:calculationLink link:definitionLink 9954495 - Disclosure - Debt - Narrative 2 (Details) link:presentationLink link:calculationLink link:definitionLink 9954496 - Disclosure - Debt - Schedule of Long-Term Notes Payable (Details) link:presentationLink link:calculationLink link:definitionLink 9954497 - Disclosure - Debt - Schedule of Debt Information (Details) link:presentationLink link:calculationLink link:definitionLink 9954498 - Disclosure - Debt - Schedule of Maturities of Long-Term Debt (Details) link:presentationLink link:calculationLink link:definitionLink 9954499 - Disclosure - Variable Interest Entities (Details) link:presentationLink link:calculationLink link:definitionLink 9954500 - Disclosure - Equity Method Investments - Schedule of Equity Method Investments (Details) link:presentationLink link:calculationLink link:definitionLink 9954501 - Disclosure - Equity Method Investments - Schedule of Statement of Operations Summary (Details) link:presentationLink link:calculationLink link:definitionLink 9954502 - Disclosure - Fair Value of Financial Instruments - Assets at Fair Value on a Recurring Basis (Details) link:presentationLink link:calculationLink link:definitionLink 9954503 - Disclosure - Fair Value of Financial Instruments - Changes in Level 3 Assets (Details) link:presentationLink link:calculationLink link:definitionLink 9954504 - Disclosure - Fair Value of Financial Instruments - Significant Unobservable Inputs of Level 3 Assets (Details) link:presentationLink link:calculationLink link:definitionLink 9954505 - Disclosure - Fair Value of Financial Instruments - Narrative (Details) link:presentationLink link:calculationLink link:definitionLink 9954506 - Disclosure - Fair Value of Financial Instruments - Schedule of Derivative Instruments (Details) link:presentationLink link:calculationLink link:definitionLink 9954507 - Disclosure - Life Settlement Portfolio (Details) link:presentationLink link:calculationLink link:definitionLink 9954508 - Disclosure - Shareholders' Equity - Narrative (Details) link:presentationLink link:calculationLink link:definitionLink 9954509 - Disclosure - Shareholders' Equity - Restricted Stock Units Activities (Details) link:presentationLink link:calculationLink link:definitionLink 9954510 - Disclosure - Shareholders' Equity - Restricted Stock Units Vesting Schedule (Details) link:presentationLink link:calculationLink link:definitionLink 9954511 - Disclosure - Shareholders' Equity - Schedule of Vested Share Activity (Details) link:presentationLink link:calculationLink link:definitionLink 9954512 - Disclosure - Earnings (Loss) Per Share (Details) link:presentationLink link:calculationLink link:definitionLink 9954513 - Disclosure - Related Party Transactions - Advisory and Administrative Fees (Details) link:presentationLink link:calculationLink link:definitionLink 9954514 - Disclosure - Related Party Transactions - Reimbursement of Expenses; Expense Cap, NXDT Segment (Details) link:presentationLink link:calculationLink link:definitionLink 9954515 - Disclosure - Related Party Transactions - Revolving Credit Facilities (Details) link:presentationLink link:calculationLink link:definitionLink 9954516 - Disclosure - Related Party Transactions - Subsidiary Investment Management Agreement (Details) link:presentationLink link:calculationLink link:definitionLink 9954517 - Disclosure - Related Party Transactions - Guaranties of NexPoint Storage Partners Debt (Details) link:presentationLink link:calculationLink link:definitionLink 9954518 - Disclosure - Related Party Transactions - Other Related Party Transactions (Details) link:presentationLink link:calculationLink link:definitionLink 9954519 - Disclosure - Related Party Transactions - NREF OP Promissory Note (Details) link:presentationLink link:calculationLink link:definitionLink 9954520 - Disclosure - Related Party Transactions - Schedule of Related Party Transactions (Details) link:presentationLink link:calculationLink link:definitionLink 9954521 - Disclosure - Commitments and Contingencies (Details) link:presentationLink link:calculationLink link:definitionLink 9954522 - Disclosure - Operating Leases - Schedule of Lessee, Operating Lease, Liability, Maturity (Details) link:presentationLink link:calculationLink link:definitionLink 9954523 - Disclosure - Operating Leases - Schedule of Concentration of Risk, by Risk Factor (Details) link:presentationLink link:calculationLink link:definitionLink 9954524 - Disclosure - Segment Information - Narrative (Details) link:presentationLink link:calculationLink link:definitionLink 9954525 - Disclosure - Segment Information - Schedule of Segment Reporting Information 1 (Details) link:presentationLink link:calculationLink link:definitionLink 9954526 - Disclosure - Segment Information - Schedule of Segment Reporting Information 2 (Details) link:presentationLink link:calculationLink link:definitionLink 9954527 - Disclosure - Subsequent Events (Details) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 14 nxdt-20240630_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE DOCUMENT EX-101.DEF 15 nxdt-20240630_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE DOCUMENT EX-101.LAB 16 nxdt-20240630_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE DOCUMENT Deferral period Debt Instrument, Deferred Term Debt Instrument, Deferred Term Internalization Fee Percent Internalization Fee Percent Internalization Fee Percent Advisory fees payable Advisory Fees Payable Advisory Fees Payable Percentage of ownership in real estate property Percentage Of Ownership In Real Estate Property The percentage of ownership in real estate property. SFR WLIF III, LLC SFR WLIF III, LLC SFR WLIF III, LLC [Member] Related to SFR WLIF III, LLC. Repayments of long-term debt, total Repayments of Long-Term Debt Statistical Measurement [Domain] Statistical Measurement [Domain] Related Party Transactions Related Party Transactions Disclosure [Text Block] Increase in dividends payable upon vesting of restricted stock units Increase In Dividends Payable Upon Vesting Of Restricted Stock Units Increase In Dividends Payable Upon Vesting Of Restricted Stock Units NexPoint Diversified Real Estate Trust NexPoint Diversified Real Estate Trust NexPoint Diversified Real Estate Trust [Member] NexPoint Diversified Real Estate Trust Expected tax at statutory rate Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount Dividend Payable Years Eleven Through Thirteen Dividend Payable Years Eleven Through Thirteen [Member] Dividend Payable Years Eleven Through Thirteen CLO CLO CLO [Member] Represents CLO. Cover [Abstract] Cover [Abstract] Weighted Average Grant Date Fair Value Fair Value Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Additional Disclosures [Abstract] Net increase (decrease) in cash, cash equivalents and restricted cash Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect Director Director [Member] Discount Rate Measurement Input, Discount Rate [Member] Schedule of Lessee, Operating Lease, Liability, Maturity Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block] Percentage of voting interests acquired Business Acquisition, Percentage of Voting Interests Acquired Trading Symbol Trading Symbol Segment Reporting Information [Line Items] Segment Reporting Information [Line Items] NXDT Percentage Ownership Equity Method Investment, Ownership Percentage Net cash received on derivative settlements Net cash received on derivative settlements Net cash received on derivative settlements Rights and warrants Rights and Warrants [Member] Represents rights and warrants. Investments at fair value assumed in acquisition of NexPoint Hospitality Trust Adjustment to Cash and Cash Equivalents on Investment Deconsolidation of Entity Adjustment to Cash and Cash Equivalents on Investment Deconsolidation of Entity Unadjusted Price/MHz-PoP Unadjusted Price [Member] Related to Unadjusted Price. CMBS Loan Agreement, Third Extension CMBS Loan Agreement, Third Extension [Member] Related to CMBS loan agreement, third extension. Schedule of Computation of Basic and Diluted Earnings (Loss) Per Share Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] Award vesting period Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period Common share dividends declared (in dollars per share) Common Stock, Dividends, Per Share, Declared Merrill Lynch Professional Clearing Corp (BAML) Merrill Lynch Professional Clearing Corp (BAML) [Member] Represents Merrill Lynch Professional Clearing Corp (“BAML”). NexPoint Semiconductor Manufacturing DST NexPoint Semiconductor Manufacturing DST [Member] NexPoint Semiconductor Manufacturing DST Other Commitments [Line Items] Other Commitments [Line Items] Conversion of convertible securities (in shares) Stock Issued During Period, Shares, Conversion of Convertible Securities Area of land (acre) Area of Land Rental income Rental income Lease Income Equity method investments ($6,948 and $7,079 with related parties, respectively) Equity method investments Investment Basis Equity Method Investments NexPoint Real Estate Finance, Inc. NexPoint Real Estate Finance, Inc [Member] Represents NexPoint Real Estate Finance, Inc. HUB Research Triangle Park HUB Research Triangle Park [Member] HUB Research Triangle Park Gross operating real estate investments Real Estate Investment Property At Cost Excluding Held For Sale Amount of real estate investment property which may include the following: (1) land available-for-sale; (2) land available-for-development; (3) investments in building and building improvements; (4) tenant allowances; (5) developments in-process; (6) rental properties; and (7) other real estate investments. Organization and Description of Business Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] Conversion of stock, amount converted Conversion of Stock, Amount Converted Discounted Net Asset Value Net Asset Value [Member] Represents Net Asset Value. Note B-2 Note B-2 [Member] Represents Note B-2. Land Land [Member] Proceeds from issuance of preferred stock Proceeds from Issuance of Preferred Stock and Preference Stock Investment, Name [Domain] Investment, Name [Domain] Property general and administrative expenses General and Administrative Expense, Property General and Administrative Expense, Property Operating Leases Lessee, Operating Leases [Text Block] Common stock, shares, outstanding (in shares) Common Stock, Shares, Outstanding VineBrook Homes Operating Partnership, L.P. VineBrooke Homes Trust Operating Partnership, LP [Member] Related to VineBrooke Homes Trust Operating Partnership, LP. Distributions from CLO investments Proceeds from Sale and Maturity of Marketable Securities Shares available for grant Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant Advisory Agreement Advisory Agreement [Member] Advisory Agreement Dividend Payable Period [Domain] Dividend Payable Period [Domain] Dividend Payable Period [Domain] Profit Interest Units 2 Profit Interest Units 2 [Member] Profit Interest Units 2 Investments, All Other Investments [Abstract] Long Term Incentive Plan Long Term Incentive Plan [Member] Long Term Incentive Plan Segment Reporting Segment Reporting, Policy [Policy Text Block] Warrants and rights outstanding, term Warrants and Rights Outstanding, Term Plan Name [Domain] Plan Name [Domain] Sandstone Pasadena Apartments, LLC Sandstone Pasadena Apartments, LLC [Member] Represents Sandstone Pasadena Apartments, LLC. Entity Tax Identification Number Entity Tax Identification Number Leases [Abstract] Common shares pursuant to terminated dividend reinvestment plan (in shares) Stock Issued During Period Shares Pursuant To Dividend Reimbursement Plan That Was Terminated Represents number of shares issued during the period pursuant to dividend reimbursement plan that was terminated. Schedule of Long-Term Notes Payable Schedule of Long-Term Debt Instruments [Table Text Block] Variable Interest Entities Variable Interest Entity Disclosure [Text Block] Total Gross Consolidated Real Estate Investments Real Estate Investment Property, at Cost REIT Sub and the Co-Guarantors REIT Sub and the Co-Guarantors [Member] REIT Sub and the Co-Guarantors Effective Income Tax Rate Reconciliation, Percent [Abstract] Effective Income Tax Rate Reconciliation, Percent [Abstract] Common unit, issued (in shares) Common Unit, Issued NHT Acquisition NHT Acquisition [Member] NHT Acquisition Net cash used in operating activities Net Cash Provided by (Used in) Operating Activities Cash flows from operating activities Net Cash Provided by (Used in) Operating Activities [Abstract] NexVest Realty Advisors NexVest Realty Advisors [Member] Related to NexVest Realty Advisors. Plan Name [Axis] Plan Name [Axis] Cityplace Tower Cityplace Tower Cityplace Tower [Member] Represents Cityplace Tower. Annual advisory fee, percent Annual Advisory Fee Percent The percentage annual advisory fee. Equity Components [Axis] Equity Components [Axis] Accrued real estate taxes Asset Acquisition Accrued Real Estate Taxes Current Asset Acquisition Accrued Real Estate Taxes Current Measurement Frequency [Axis] Measurement Frequency [Axis] Dallas Hilton Garden Inn Dallas Hilton Garden Inn Dallas Hilton Garden Inn [Member] Dallas Hilton Garden Inn Entity Common Stock, Shares Outstanding Entity Common Stock, Shares Outstanding Fair value, beginning balance Fair value, ending balance Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value Total expenses Expenses Costs and Expenses Business Acquisition, Acquiree [Domain] Business Acquisition, Acquiree [Domain] Debt instrument, collateral amount Debt Instrument, Collateral Amount Mortgages payable Asset Acquisition, Mortgages Payable, Net Asset Acquisition, Mortgages Payable, Net Supplemental Disclosure of Noncash Activities Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract] Entity Small Business Entity Small Business Net operating real estate investments Real Estate Investment Property Net Excluding Held For Sale Amount of real estate investment property, net of accumulated depreciation, which may include the following: (1) land available-for-sale; (2) land available-for-development; (3) investments in building and building improvements; (4) tenant allowances; (5) developments in-process; (6) rental properties; and (7) other real estate investments. Interest and Dividends Investment Income, Interest and Dividend Percentage of issued and outstanding Percentage Of Issued And Outstanding Percentage Of Issued And Outstanding Level 3 Fair Value, Inputs, Level 3 [Member] NexPoint Storage Partners, Inc. NexPoint Storage Partners, Inc. NexPoint Storage Partners, Inc [Member] Represents NexPoint Storage Partners, Inc. CMBS Borrower CMBS Borrower [Member] Related to CMBS Borrower. Weighted Average Weighted Average [Member] Unrealized (gain) loss on interest rate derivatives Unrealized gain (loss) on derivatives Unrealized Gain (Loss) on Derivatives NexAnnuity Holdings, Inc. NexAnnuity Holdings, Inc. NexAnnuity Holdings Inc [Member] NexAnnuity Holdings Inc Prepaid rents Advance Rent Antidilutive securities excluded from computation of earnings per share (in shares) Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount Asset Acquisition [Axis] Asset Acquisition [Axis] BS Loan Agreement, First Initial Principal BS Loan Agreement, First Initial Principal [Member] Related to the first initial principal of BS Loan agreement. Credit Facility [Domain] Credit Facility [Domain] Debt, weighted average interest rate Debt, Weighted Average Interest Rate Real estate taxes and insurance Taxes, Miscellaneous Proceeds from sale of investments Proceeds from Sale of Other Investments Payments for taxes related to net share settlement of stock-based compensation Payment, Tax Withholding, Share-Based Payment Arrangement Accounts receivable, net Receivable from Customer in Brokerage Preferred stock, redemption price per share (in dollars per share) Preferred Stock, Redemption Price Per Share Dividend Payable Years Eight Through Ten Dividend Payable Years Eight Through Ten [Member] Dividend Payable Years Eight Through Ten Rental Income Concentration Risk, Rental Income Concentration Risk, Rental Income Product and Service [Domain] Product and Service [Domain] Weighted-average grant date fair value, vested (in dollars per share) Upon unit price achieving (in dollars per share) Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value Depreciation Depreciation 2025 Lessee, Operating Lease, Liability, to be Paid, Year One St. Petersburg Marriott St. Petersburg Marriott St. Petersburg Marriott [Member] St. Petersburg Marriott Accumulated depreciation and amortization Accumulated depreciation and amortization Real Estate Investment Property, Accumulated Depreciation Total comprehensive income (loss) Comprehensive Income (Loss), Net of Tax, Attributable to Parent NexPoint SFR Operating Partnership, LP, Investment Two NexPoint SFR Operating Partnership, LP, Investment Two [Member] Related to NexPoint SFR Operating Partnership, LP. Neiman Marcus Group, LLC Neiman Marcus Group, LLC [Member] Neiman Marcus Group, LLC Preferred stock, shares outstanding (in shares) Preferred Stock, Shares Outstanding Beginning balance Ending balance Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest ​Fair​ Value Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest ​Fair​ Value Security Exchange Name Security Exchange Name Reference rate Reference Rate Debt Instrument, Basis Spread on Variable Rate Award Type [Axis] Award Type [Axis] Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Table] Liability for Unpaid Claim and Claim Adjustment Expense, Change [Table] Related Party Transaction [Domain] Related Party Transaction [Domain] Furniture, Fixtures, and Equipment Furniture, Fixtures and Equipment [Member] Furniture, Fixtures and Equipment. Real estate investments assumed in acquisition of NexPoint Hospitality Trust Noncash or Part Noncash Acquisition, Investments Acquired Number of Units Units Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] Non-taxable REIT income Effective Income Tax Rate Reconciliation, Tax Exempt Income, Amount Total Liabilities Liabilities Noncontrolling interests Equity, Attributable to Noncontrolling Interest Common stock, dividends paid (in dollars per share) Common Stock, Dividends, Per Share, Cash Paid Basis Difference (2) Equity Method Investment, Difference Between Carrying Amount and Underlying Equity Termination fee calculation, threshold period Termination Fee Calculation, Threshold Period Termination Fee Calculation, Threshold Period Convertible Debt Convertible Debt [Member] Common stock, par value per share (in dollars per share) Common Stock, Par or Stated Value Per Share Other commitment Other Commitment Mezzanine Loan Agreement I Mezzanine Loan Agreement I [Member] Mezzanine Loan Agreement I Cash and cash equivalents Asset Acquisition, Cash And Cash equivalents Asset Acquisition, Cash And Cash equivalents Revolving Credit Facility Revolving Credit Facility [Member] Realized gains (losses) Realized Gain/(Loss) Realized gains (losses) Realized Investment Gains (Losses) Schedule of Investments in SPEs Properties Schedule of Investments in and Advances to Affiliates, Schedule of Investments [Table Text Block] Cash flows from investing activities Net Cash Provided by (Used in) Investing Activities [Abstract] Paid-in-kind interest ($(2,613) and $0 with related parties, respectively) Paid-in-kind interest Paid In Kind Interest Operating Activity Amount of paid in kind interest. Common stock, shares, issued (in shares) Common Stock, Shares, Issued Income Tax Expense (Benefit), Effective Income Tax Rate Reconciliation, Amount [Abstract] Income Tax Expense (Benefit), Effective Income Tax Rate Reconciliation, Amount [Abstract] Hyatt Place Park City Hyatt Place Park City Hyatt Place Park City [Member] Hyatt Place Park City NREO TRS, LLC NREO TRS, LLC [Member] NREO TRS, LLC Income tax payable Increase (Decrease) in Income Taxes Payable Entity [Domain] Entity [Domain] Line of credit facility, maximum borrowing capacity Line of Credit Facility, Maximum Borrowing Capacity Bond Bond [Member] Represents Bond. Non-taxable REIT income (in percent) Effective Income Tax Rate Reconciliation, Tax Exempt Income, Percent Change in capitalized construction costs included in accounts payable and other accrued liabilities Change In Capitalized Investment Costs Included In Accounts Payable And Other Accrued Liabilities Change In Capitalized Investment Costs Included In Accounts Payable And Other Accrued Liabilities Deferred tax (benefit) expense Increase (Decrease) In Deferred Tax Asset Increase (Decrease) In Deferred Tax Asset Subsequent Event [Line Items] Subsequent Event [Line Items] Unused borrowing capacity Debt Instrument, Unused Borrowing Capacity, Amount Debt Instrument [Line Items] Debt Instrument [Line Items] Other assets Other Assets Common stock, shares authorized (in shares) Common Stock, Shares Authorized Deconsolidated investments at fair value from the acquisition of NexPoint Hospitality Trust Adjustment to Cash and Cash Equivalents on Deconsolidation of Entity Adjustment to Cash and Cash Equivalents on Deconsolidation of Entity NREF OP IV, L.P. NexPoint Real Estate Finance Operating Partnership IV, L.P., [Member] NexPoint Real Estate Finance Operating Partnership IV, L.P., Trustees fees Trustee Fees Basis of Accounting Basis of Accounting, Policy [Policy Text Block] Insurance [Abstract] Weighted average common shares outstanding - diluted (in shares) Denominator for diluted loss per share (in shares) Weighted Average Number of Shares Outstanding, Diluted Transfer Into (Out of) Level 3 Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 March Share-Based Payment Arrangement, Vesting in March [Member] Share-Based Payment Arrangement, Vesting in March Ownership percentage Ownership Percent The percentage of ownership. Long-Term Debt, Type [Axis] Long-Term Debt, Type [Axis] Total Net Consolidated Real Estate Investments Net real estate investments Real Estate Investment Property, Net Deferred tax assets, gross Deferred Tax Assets, Gross Borrower paid down Payment Down From Related Party Payment Down From Related Party Related Party Related Party [Member] Interest expense Interest Expense, Nonoperating Schedule of Components of Investments in Real Estate Properties Schedule of Real Estate Properties [Table Text Block] Gain (loss) on sales and impairment of real estate Gains (Losses) on Sales of Investment Real Estate Concentration Risk Type [Domain] Concentration Risk Type [Domain] Rooms Occupancy [Member] Total Income Investment Income, Net Cash paid for life settlement premiums Payments For Life Settlement Premiums Payments For Life Settlement Premiums Letters of credit outstanding, amount Letters of Credit Outstanding, Amount Interest Rate Cap Interest Rate Cap [Member] Fair Value Fair Value, Recurring [Member] Conversion price (in dollars per share) Debt Instrument, Convertible, Conversion Price Effective ownership (as a percent) Subsidiary, Ownership Percentage, Parent Termination threshold without cause Advisory Agreement, Termination Threshold Without Cause Advisory Agreement, Termination Threshold Without Cause Mortgages payable, net Loans Payable Number of company owned Number Of Company Owned company wholly owned TRSs, Number of shares authorized Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized Operating liabilities Increase (Decrease) in Other Operating Liabilities Mortgages payable, net Mortgages payable, net Long-Term Debt Notes payable assumed in acquisition of NexPoint Hospitality Trust Noncash or Part Noncash Acquisition, Debt Assumed Document Fiscal Period Focus Document Fiscal Period Focus 2028 Long-Term Debt, Maturity, Year Four Weighted average unvested restricted share units (in shares) Incremental Common Shares Attributable to Dilutive Effect of Share-Based Payment Arrangements NexPoint Storage Partners Operating Company, LLC - LLC Units NexPoint Storage Partners Operating Company, LLC - LLC Units [Member] NexPoint Storage Partners Operating Company, LLC - LLC Units BS Loan Agreement BS Loan Agreement [Member] Related to the BS loan agreement. LLC interest LLC interest LLC Interest [Member] Represents LLC interest. Extension term Debt Instrument, Extension Term Debt Instrument, Extension Term Noncontrolling interests from NHT Acquisition Noncontrolling Interest, Period Increase (Decrease) ASSETS Assets [Abstract] Summary of Investment Holdings [Table] Investment Holdings [Table] Related party transaction, monthly expenses from transactions with related party Related Party Transaction, Monthly Expenses From Transactions With Related Party Related Party Transaction, Monthly Expenses From Transactions With Related Party Intangible Lease Assets Intangible Lease Assets [Member] Represents intangible lease assets. Document Type Document Type Derivative Contract [Domain] Derivative Contract [Domain] Right-of-use asset Asset Acquisition, Right-Of-Use Asset Asset Acquisition, Right-Of-Use Asset Schedule of Segment Reporting Information, by Segment Schedule of Segment Reporting Information, by Segment [Table Text Block] RevPAR RevPAR [Member] RevPAR Cash, cash equivalents and restricted cash, beginning of period Cash, cash equivalents and restricted cash, end of period Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations Advisory and administrative fees Advisory and administrative fees Advisory And Administrative Fees Amount of advisory and administrative fees. VineBrook VineBrook Homes Trust Operating Partnership, OP (VB OP) [Member] Represents VineBrook Homes Trust Operating Partnership, OP (“VB OP”). Vested (in shares) Vested (in shares) Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period Administrative fee, percent Administrative Fee Percent The percentage administrative fee. Subsequent Event [Table] Subsequent Event [Table] Maximum Maximum [Member] Credit Facility Credit Facilities Credit Facility [Member] Represents the Credit Facility. Amortization of intangible assets Amortization of Intangible Assets Termination threshold with cause Advisory Agreement, Termination Threshold With Cause Advisory Agreement, Termination Threshold With Cause Interest-rate cap Asset Acquisition, Interest-Rate Cap Asset Acquisition, Interest-Rate Cap Deferred financing costs paid Payments of Financing Costs Accounting Policies [Abstract] Accounting Policies [Abstract] Accounts receivable and other assets assumed in acquisition of NexPoint Hospitality Trust Noncash Accounts Receivable and Other Assets Assumed in Acquisition Noncash Accounts Receivable and Other Assets Assumed in Acquisition Liabilities: Liabilities [Abstract] Revenues Revenues Revenues [Abstract] White Rock Center White Rock Center White Rock Center [Member] Represents White Rock Center. Original issue price per share (in dollars per share) Shares Issued, Price Per Share Share of Investee's Net Assets Equity Method Investment, Underlying Equity in Net Assets Offer Price per Share Measurement Input, Offered Price [Member] Current Fiscal Year End Date Current Fiscal Year End Date Option Pricing Model Valuation Technique, Option Pricing Model [Member] Dividend income Investment Income, Dividend Accrued interest and dividends Accrued Investment Income Receivable Statistical Measurement [Axis] Statistical Measurement [Axis] Shares issued to Adviser for admin and advisory fees Shares Issued To Advisor For Admin And Advisory Fees Shares Issued To Advisor For Admin And Advisory Fees Lessor, Lease, Description [Line Items] Lessor, Lease, Description [Line Items] NexPoint Residential Trust, Inc. NexPoint Residential Trust, Inc. [Member] Related to NexPoint Residential Trust, Inc. Management fee, percent Management Fee Percent The percent of management fee. Promissory Notes Promissory Notes [Member] Promissory Notes Vesting [Axis] Vesting [Axis] Award Type [Domain] Award Type [Domain] Prime brokerage borrowing Proceeds from Issuance of Secured Debt Deferred tax asset, net Deferred Income Tax Assets, Net Title of Individual [Axis] Title and Position [Axis] Investments, fair value disclosure Investments, Fair Value Disclosure Identifiable Net Assets Acquired Asset Acquisition, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net Asset Acquisition, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net Additional Paid-in Capital Additional Paid-in Capital [Member] Advisor Advisor [Member] Advisor 2027 Share-Based Compensation Arrangement By Share-Based Payment Award, Equity Instruments Other Than Options, Nonvested, Number, Year Three The number of equity-based payment instruments, excluding stock (or unit) options, that are expected to vest in second fiscal year following current fiscal year. Subsequent Event Type [Domain] Subsequent Event Type [Domain] Dividends paid to common shareholders Payments of Ordinary Dividends, Common Stock Notes payable, net ($70,980 and $20,000 with related party, respectively) Notes payable, net Notes Payable Class of Stock [Line Items] Class of Stock [Line Items] Investment, Name [Axis] Investment, Name [Axis] Tivoli North Property Tivoli North Property [Member] Represents Tivoli North Property. Recent Accounting Pronouncements New Accounting Pronouncements, Policy [Policy Text Block] Earnings (loss) per share - diluted (in dollars per share) Diluted (in dollars per share) Earnings Per Share, Diluted Series A Preferred Stock Series A Preferred Stock [Member] Class of Stock [Axis] Class of Stock [Axis] Thereafter Lessee, Operating Lease, Liability, To Be Paid, After Year Four Lessee, Operating Lease, Liability, To Be Paid, After Year Four Title of Individual [Domain] Title and Position [Domain] Finite-Lived Intangible Assets by Major Class [Axis] Finite-Lived Intangible Assets by Major Class [Axis] Counterparty Name [Domain] Counterparty Name [Domain] Overnight Bank Funding Rate Overnight Bank Funding Rate [Member] Represents Overnight Bank Funding Rate. Hotel Revenue Recognition Revenue from Contract with Customer [Policy Text Block] Entity Interactive Data Current Entity Interactive Data Current Debt instrument, basis spread on variable rate, increase Debt Instrument Basis Spread On Variable Rate Increase The amount of increase in debt instrument basis spread on variable rate. Operating assets Increase (Decrease) in Operating Assets Intangible Lease Liabilities Intangible Lease Liabilities [Member] Represents intangible lease liabilities. Ownership [Axis] Ownership [Axis] Vesting % Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Rights, Percentage Senior loan Senior loan Senior Loan [Member] Represents senior loan. Mortgage loans on real estate SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate Income tax paid Income Taxes Paid Preferred stock, shares issued (in shares) Preferred Stock, Shares Issued Customer [Axis] Customer [Axis] NexPoint Real Estate Finance Operating Partnership, LP NexPoint Real Estate Finance Operating Partnership, LP (NREF OP) [Member] Represents NexPoint Real Estate Finance Operating Partnership, LP (“NREF OP”). Haygood, LLC. Haygood, LLC [Member] Haygood, LLC Statement of Financial Position [Abstract] Statement of Financial Position [Abstract] 0 NexPoint Hospitality Trust, Investment Two [Member] Related to NexPoint Hospitality Trust. NexPoint Storage Partners Operating Company, LLC, Investment Two NexPoint Storage Partners Operating Company, LLC, Investment Two [Member] NexPoint Storage Partners Operating Company, LLC, Investment Two Multiples Analysis Valuation Technique, Multiples Analysis [Member] Valuation Technique, Multiples Analysis Preferred stock, dividends paid (in dollars per share) Preferred Stock, Dividends, Per Share, Cash Paid Stock-based compensation expense Cash paid for life settlement premiums Share-Based Payment Arrangement, Noncash Expense Net amount amortized as increase to rental revenue for capitalized above and below market lease Net Amount Amortized As Increase To Rental Revenue For Capitalized Above And Below Market Lease Net Amount Amortized As Increase To Rental Revenue For Capitalized Above And Below Market Lease Time vesting PIUs Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period, Fair Value Net income (loss) Net loss Net Income (Loss), Including Portion Attributable to Noncontrolling Interest Prime brokerage payments Repayments of Secured Debt Guarantor obligation, serverally liable, percentage Guarantor obligation, serverally liable, percentage Guarantor Obligation, Serverally Liable, Percentage Guarantor Obligation, Serverally Liable, Percentage Income tax expense Total provision Income tax expense Income Tax Expense (Benefit) Fees earned multiplier Advisory Agreement, Automatic Termination, Termination Fee, Fees Earned Multiplier Advisory Agreement, Automatic Termination, Termination Fee, Fees Earned Multiplier Interest Rate Debt Instrument, Interest Rate, Stated Percentage Realized (gain) loss Realized Investment Gains (Losses), Including Noncash Amounts Realized Investment Gains (Losses), Including Noncash Amounts Notional Derivative, Notional Amount Note A loan Note A loan [Member] Note A loan Accounts payable and other accrued liabilities Asset Acquisition Accounts Payable And Other Accrued Liabilities Asset Acquisition Accounts Payable And Other Accrued Liabilities Interest rate caps Derivative Asset Supplemental Disclosure of Cash Flow Information Supplemental Cash Flow Information [Abstract] Mezzanine Note 1 Mezzanine Note 1 [Member] Represents Mezzanine note 1. Period to recognize unrecognized compensation expense Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition Amortization of deferred financing costs Amortization (Accretion) Of Deferred Financing Costs Amortization (Accretion) Of Deferred Financing Costs Real estate taxes payable Increase (Decrease) in Property and Other Taxes Payable Revenues Revenue from Contract with Customer, Excluding Assessed Tax Buildings and improvements Asset Acquisition, Buildings and improvements Asset Acquisition, Buildings and improvements Preferred stock, dividend rate, percentage Preferred Stock, Dividend Rate, Percentage Concentration Risk Benchmark [Domain] Concentration Risk Benchmark [Domain] NexPoint Hospitality Trust NexPoint Hospitality Trust, Investment One [member] Related to NexPoint Hospitality Trust. 5916 W Loop 289 5916 W Loop 289 The 5916 W Loop 289 [Member] Represents 5916 W Loop 289. Advisory agreement, additional term Advisory Agreement, Additional Term Advisory Agreement, Additional Term Effective tax rate (in percent) Effective Income Tax Rate Reconciliation, Percent Net cash provided by investing activities Net Cash Provided by (Used in) Investing Activities Operating income (loss) Operating Income (Loss) Strike Rate Derivative, Floor Interest Rate Interest expense and commitment fees Interest expense Interest Expense, Operating and Nonoperating Variable Rate [Domain] Variable Rate [Domain] Number of extension terms Debt Instrument, Number Of Extension Periods Debt Instrument, Number Of Extension Periods Change in valuation allowance Effective Income Tax Rate Reconciliation, Change in Deferred Tax Assets Valuation Allowance, Amount Number of reportable segments Number of Reportable Segments TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities and Equity Subsequent Events Subsequent Events [Text Block] Multiple of EBITDA Measurement Input, EBITDA Multiple [Member] Fair Value Hierarchy and NAV [Axis] Fair Value Hierarchy and NAV [Axis] Summary of Equity Method Investments Equity Method Investments [Table Text Block] Additional paid-in capital Additional Paid in Capital Short-Term Debt, Type [Domain] Short-Term Debt, Type [Domain] NexAnnuity Asset Management, L.P. NexAnnuity Asset Management, L.P. [Member] Related to NexAnnuity Asset Management, L.P. Capitalization Rates Capitalization Rates [Member] Represents capitalization rates. Guarantor obligations, maximum exposure Guarantor Obligations, Maximum Exposure, Undiscounted Long-term debt, additional term Long-Term Debt, Additional Term Long-Term Debt, Additional Term Commitments and Contingencies Disclosure [Abstract] Mezzanine Note 2 Mezzanine Note 2 [Member] Represents Mezzanine note 2. Legal Entity [Axis] Legal Entity [Axis] Schedule of Derivative Instruments Schedule of Derivative Instruments Included in Trading Activities [Table Text Block] Interest income Investment Income, Interest Finite-Lived Intangible Assets, Major Class Name [Domain] Finite-Lived Intangible Assets, Major Class Name [Domain] CMBS Loan Agreement CMBS Loan Agreement [Member] Related to CMBS Loan Agreement. AM Uptown Hotel, LLC AM Uptown Hotel, LLC [Member] Represents AM Uptown Hotel, LLC. Accumulated depreciation and amortization SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Accumulated Depreciation Buildings and improvements Investment Building and Building Improvements Schedule of Maturities of Long-Term Debt Schedule of Maturities of Long-Term Debt [Table Text Block] Proceeds received from notes payable Proceeds from Notes Payable Measurement Input Type [Axis] Measurement Input Type [Axis] Related Party Transaction [Axis] Related Party Transaction [Axis] Buildings and Improvements Building and Building Improvements [Member] Additions to consolidated real estate investments Payments to Develop Real Estate Assets Name of Property [Domain] Name of Property [Domain] Guarantor on Loans Guarantor on Loans [Member] Related to guarantor on loans. Long-Term Debt, Type [Domain] Long-Term Debt, Type [Domain] Product and Service [Axis] Product and Service [Axis] Entity Address, State or Province Entity Address, State or Province Property, Plant and Equipment [Line Items] Property, Plant and Equipment [Line Items] Bradenton Hampton Inn & Suites Bradenton Hampton Inn & Suites Bradenton Hampton Inn & Suites [Member] Bradenton Hampton Inn & Suites NHT TRS, LLC NHT TRS, LLC [Member] NHT TRS, LLC Statement [Line Items] Statement [Line Items] Measurement Input Type [Domain] Measurement Input Type [Domain] Derivative Instruments and Hedging Activities Disclosure [Abstract] Schedule of Equity Method Investments [Line Items] Schedule of Equity Method Investments [Line Items] Allenby, LLC Allenby, LLC [Member] Represents Allenby, LLC. Noncontrolling interest shares redeemed (in shares) Noncontrolling Interest Shares Redeemed Noncontrolling Interest Shares Redeemed Schedule of Related Party Transactions Schedule of Related Party Transactions [Table Text Block] Fair market value adjustment, net of accumulated amortization Amortization And Write Off Of Fair Market Value Adjustment Of Assumed Debt Amortization And Write Off Of Fair Market Value Adjustment Of Assumed Debt Financial Instruments [Domain] Financial Instruments [Domain] Vesting [Domain] Vesting [Domain] Restricted cash Asset Acquisition, Restricted Cash Asset Acquisition, Restricted Cash Restricted stock units weighted-average grant date fair value at the beginning of the period (in dollars per share) Restricted stock units weighted-average grant date fair value at the end of the period (in dollars per share) Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value Dividend Payable Years Fourteen Through Sixteen and Thereafter Dividend Payable Years Fourteen Through Sixteen and Thereafter [Member] Dividend Payable Years Fourteen Through Sixteen and Thereafter LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities and Equity [Abstract] Volatility Measurement Input, Option Volatility [Member] Amortization of fair value adjustment of assumed debt Amortization Of Fair Market Value Adjustment Of Assumed Debt Amortization Of Fair Market Value Adjustment Of Assumed Debt Non-cash dividend payment Non-Cash Dividend Payment Non-Cash Dividend Payment Fair Value of Financial Instruments Derivatives and Fair Value [Text Block] Summary of Changes in Level 3 Assets Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] Change in valuation allowance (in percent) Effective Income Tax Rate Reconciliation, Change in Deferred Tax Assets Valuation Allowance, Percent Minimum Minimum [Member] Beginning balance Ending balance Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number Net interest income Net Investment Income NexPoint Real Estate Finance Operating Partnership, L.P. NexPoint Real Estate Finance Operating Partnership, L.P. NexPoint Real Estate Finance Operating Partnership, L.P. [Member] NexPoint Real Estate Finance Operating Partnership, L.P. Related Party Transactions [Abstract] Raymond James Bank, N.A Raymond James Bank, N.A [Member] Raymond James Bank, N.A Property, Plant and Equipment [Table] Property, Plant and Equipment [Table] Right-of-use assets Operating Lease, Right-of-Use Asset Variable Interest Entity [Line Items] Variable Interest Entity [Line Items] Segments [Axis] Segments [Axis] Short-Term Debt, Type [Axis] Short-Term Debt, Type [Axis] Asset Acquisition, Contingent Consideration [Line Items] Asset Acquisition, Contingent Consideration [Line Items] Derivative Instrument [Axis] Derivative Instrument [Axis] Expected tax at statutory rate (in percent) Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent VineBrook Homes Operating Partnership, L.P. VineBrook Homes Operating Partnership, L.P. [Member] VineBrook Homes Operating Partnership, L.P. 2025 Share-Based Compensation Arrangement By Share-Based Payment Award, Equity Instruments Other Than Options, Nonvested, Number, Year One The number of equity-based payment instruments, excluding stock (or unit) options, that are expected to vest during the current fiscal year. Outstanding principle amount Total Long-Term Debt, Gross Profit Interest Units Profit Interest Units [Member] Profit Interest Units Earnings (Loss) Per Share Earnings Per Share [Text Block] BS Loan Agreement, Second Initial Principal BS Loan Agreement, Second Initial Principal [Member] Related to the second initial principal BS loan agreement. Deferred Unit Deferred Unit [Member] Deferred Unit Subsequent Event Subsequent Event [Member] Expenses Expenses Costs and Expenses [Abstract] Schedule of Variable Interest Entities [Table] Variable Interest Entity [Table] Preferred share dividends declared Dividends, Preferred Stock Weighted-average grant date fair value, granted (in dollars per share) Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value NexPoint SFR Operating Partnership, L.P. NexPoint SFR Operating Partnership, LP [Member] Represents NexPoint SFR Operating Partnership, LP. Accumulated depreciation and amortization Below Market Lease, Accumulated Amortization Name of Property [Axis] Name of Property [Axis] Fair Value Investments Investments NexPoint Dominion Land, LLC NexPoint Dominion Land, LLC NexPoint Dominion Land, LLC [Member] Represents NexPoint Dominion Land, LLC. Income Taxes Income Tax, Policy [Policy Text Block] Other income Other income Other Income Segments [Domain] Segments [Domain] Termination threshold, material breach of contract Advisory Agreement, Termination Threshold, Material Breach Of Contract Advisory Agreement, Termination Threshold, Material Breach Of Contract Renewal term Debt Instrument, Term Profit Interest Units 1 Profit Interest Units 1 [Member] Profit Interest Units 1 Loss per weighted average common share: Earnings Per Share, Basic And Diluted EPS [Abstract] Earnings Per Share, Basic And Diluted EPS Draws on credit facility Proceeds from Lines of Credit Saputo Dairy Foods Saputo Dairy Foods [Member] Saputo Dairy Foods Advisory agreement, maximum common shares issuable (in shares) Advisory Agreement, Maximum Common Shares Issuable Advisory Agreement, Maximum Common Shares Issuable Perilune Aero Equity Holdings One, LLC Perilune Aero Equity Holdings One, LLC [Member] Represents Perilune Aero Equity Holdings One, LLC. Right of use assets assumed in acquisition of NexPoint Hospitality Trust Noncash Right of Use Assets Assumed in Acquisition Noncash Right of Use Assets Assumed in Acquisition Variable Rate [Axis] Variable Rate [Axis] Other income (expense) Other Nonoperating Income (Expense) Land Asset Acquisition, Land Asset Acquisition, Land Statement of Stockholders' Equity [Abstract] Statement of Stockholders' Equity [Abstract] Purchase price Payments for Asset Acquisitions Payments for Asset Acquisitions Construction in progress Asset Acquisition, Construction in progress Asset Acquisition, Construction in progress Preferred share dividends declared (in dollars per share) Preferred Stock, Dividends Per Share, Declared Security deposit liability Security Deposit Liability RSUs granted (in shares) Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Granted LLV Holdco, LLC LLV Holdco, LLC [Member] Represents LLV Holdco, LLC. Convertible notes payable Convertible Notes Payable Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items] Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items] Equity security dividends reinvested ($(4,185) and $0 with related parties, respectively) Equity security dividends reinvested Equity Security Dividends Reinvested Equity Security Dividends Reinvested Accrued interest payable Interest Payable Unrecognized compensation expense Share-Based Payment Arrangement, Nonvested Award, Excluding Option, Cost Not yet Recognized, Amount Distributions of earnings from unconsolidated ventures Equity in income (loss) Equity in (income) losses of unconsolidated ventures ($(370) and $421 with related parties, respectively) Equity in (income) losses of unconsolidated ventures Equity in (income) losses of unconsolidated equity method ventures Income (Loss) from Equity Method Investments Related party transaction, expenses from transactions with related party Operating Costs and Expenses 2024 Long-Term Debt, Maturity, Remainder of Fiscal Year Non-cash advisory fee payment Noncash Advisory Fee Payment Noncash Advisory Fee Payment Depreciation and amortization Cost, Depreciation, Amortization and Depletion Schedule of Concentration of Risk, by Risk Factor Schedules of Concentration of Risk, by Risk Factor [Table Text Block] Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] Noncontrolling interests assumed in acquisition of NexPoint Hospitality Trust Non Controlling Interests Assumed In Acquisition Non Controlling Interests Assumed In Acquisition Life settlement Life Settlement [Member] Represents life settlement. Other Commitments [Domain] Other Commitments [Domain] Loan Arrangement Loan Arrangement [Member] Loan Arrangement Dividends payable Dividends Payable Input Value(s) (Arithmetic Mean) Investments, Measurement Input Value of input used to measure investment assets. Lender Name [Axis] Lender Name [Axis] Investments in and Advances to Affiliates, at Fair Value [Roll Forward] Investments in and Advances to Affiliates, at Fair Value [Roll Forward] Beginning balances (in shares) Ending balances (in shares) Shares, Outstanding Related Party [Domain] Related and Nonrelated Parties [Domain] Shares issued to advisor for admin and advisory fees, shares Shares Issued To Advisor For Admin And Advisory Fees, Shares Shares Issued To Advisor For Admin And Advisory Fees, Shares Intangible lease assets Rental Properties Gabriel Legacy, LLC Gabriel Legacy, LLC [Member] Represents Gabriel Legacy, LLC. SFR WLIF III, LLC SAFStor NREA JV-III, LLC [Member] Represents SAFStor NREA JV-III, LLC. Local Phone Number Local Phone Number Stock issued during period, investment value, purchase of common shares Stock Issued During Period, Investment Value, Purchased Of Common Shares Stock Issued During Period, Investment Value, Purchased Of Common Shares 2028 Share-Based Compensation Arrangement By Share-Based Payment Award, Equity Instruments Other Than Options, Nonvested, Number, Year Four The number of equity-based payment instruments, excluding stock (or unit) options, that are expected to vest in third fiscal year following current fiscal year. Investment in real estate, gross Below Market Lease, Gross DTA, valuation allowance Deferred Tax Assets, Valuation Allowance Hudson Advisors, LLC Hudson Advisors, LLC [Member] Hudson Advisors, LLC Furniture, fixtures, and equipment Asset Acquisition, Furniture, fixtures, and equipment Asset Acquisition, Furniture, fixtures, and equipment Guarantor obligations, current carrying value Guarantor Obligations, Current Carrying Value Mortgages Mortgages [Member] 2026 Share-Based Compensation Arrangement By Share-Based Payment Award, Equity Instruments Other Than Options, Nonvested, Number, Year Two The number of equity-based payment instruments, excluding stock (or unit) options, that are expected to vest in next fiscal year following current fiscal year. Dividend Payable Period [Axis] Dividend Payable Period [Axis] Dividend Payable Period Special Purpose Entities Directly Owned Companies Special Purpose Entities Directly Owned Companies[Member] Represents special purpose entities directly owned companies. Tax Credit Carryforward [Line Items] Tax Credit Carryforward [Line Items] Income tax payable Deferred Income Tax Liabilities, Net Schedule of Equity Method Investments [Table] Equity Method Investment [Table] Unrealized Gain (Loss) on Investments Change in unrealized (gains) losses from non-real estate investments Change in Unrealized Gain/(Loss) Change in unrealized (gains) losses from non-real estate investments Unrealized Gain (Loss) on Investments Prime Brokerage Borrowing Prime Brokerage Borrowing Prime Brokerage Borrowing [Member] Represents Prime Brokerage Borrowing. Share-Based Payment Arrangement, Restricted Stock Unit, Activity Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block] Convertible Notes Payable Convertible Notes Payable [Member] Valuation Approach and Technique [Axis] Valuation Approach and Technique [Axis] Leases, Acquired-in-Place Leases, Acquired-in-Place [Member] Changes in operating assets and liabilities, net of effects of acquisitions: Increase (Decrease) in Operating Capital [Abstract] Secured Overnight Financing Rate (SOFR) Secured Overnight Financing Rate (SOFR) [Member] NREF OP Promissory Note Transaction NREF OP Promissory Note Transaction [Member] NREF OP Promissory Note Transaction Real Estate [Domain] Real Estate [Domain] Lessor, Lease, Description [Table] Lessor, Lease, Description [Table] Note B loan Note B loan [Member] Note B loan Stock issued during period, value, issued for services Stock Issued During Period, Value, Issued for Services Commitments and Contingencies Commitments and Contingencies Disclosure [Text Block] Debt Disclosure [Abstract] LP interest LP interest LP Interest [Member] Represents LP interest. Claymore Holdings, LLC Claymore Holdings, LLC [Member] Represents Claymore Holdings, LLC. Common stock Common Shares Common Stock [Member] Percentage of common stock, dividend paid as cash Percentage Of Common Stock, Dividend Paid As Cash Percentage Of Common Stock, Dividend Paid As Cash Preferred stock, shares authorized (in shares) Preferred Stock, Shares Authorized NOI Net Operating Income Net Operating Income Stock issued during period, new issues (in shares) Stock Issued During Period, Shares, New Issues Share of Earnings (Loss) Equity Method Investment, Share Of Earnings (Loss) Equity Method Investment, Share Of Earnings (Loss) Fair value assets acquired from equity security dividends reinvested Noncash Fair Value Assets Acquired from Equity Security Dividends Reinvested Noncash Fair Value Assets Acquired from Equity Security Dividends Reinvested SFR IMA SFR IMA [Member] Related to SFR IMA. Investments, at fair value Asset Acquisition, Investments, at fair value Asset Acquisition, Investments, at fair value Entity Emerging Growth Company Entity Emerging Growth Company Officer Officer [Member] Indebtedness at a weighted average rate Long-Term Debt, Weighted Average Interest Rate, at Point in Time Segment Reporting [Abstract] Property Management Fees Property Management Fees [Member] Related to property management fees. Entity Central Index Key Entity Central Index Key Equity Method Investments and Joint Ventures [Abstract] Conversion expenses Conversion Expense Amount of conversion expense. Shareholders' Equity Equity [Text Block] Equity Component [Domain] Equity Component [Domain] Preferred stock, par value (in dollars per share) Preferred stock, par value (in dollars per share) Preferred Stock, Par or Stated Value Per Share Financial Instrument [Axis] Financial Instrument [Axis] Segment Information Segment Reporting Disclosure [Text Block] NexPoint Storage Partners Operating Company, LLC NexPoint Storage Partners Operating Company, LLC, Investment One [Member] NexPoint Storage Partners Operating Company, LLC, Investment One Interest paid Noncash Interest Paid (Received) Noncash Interest Paid (Received) Prime brokerage borrowing Broker-Dealer, Payable to Other Broker-Dealer and Clearing Organization Proceeds from paydowns of investments Proceeds From Paydowns Of Investments Proceeds From Paydowns Of Investments Adjustments to reconcile net loss to net cash used in operating activities: Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract] Ownership interest Limited Liability Company (LLC) or Limited Partnership (LP), Managing Member or General Partner, Ownership Interest Stock-based compensation expense APIC, Share-Based Payment Arrangement, Increase for Cost Recognition Entity Shell Company Entity Shell Company Entity Incorporation, State or Country Code Entity Incorporation, State or Country Code Common Class B Common Class B [Member] Minimum management fee Minimum Management Fee the minimum management fee. Summary of Investment Holdings [Line Items] Summary of Investment Holdings [Line Items] Realized gain/(loss) Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Realized Gain Loss Included In Earnings Amount of realized gain (loss) recognized in income from asset measured at fair value on recurring basis using unobservable input (level 3). Investments (Eliminated) Acquired Through Consolidation¹ Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Investments (Eliminated), Consolidation Fair Value, Measurement With Unobservable Inputs Reconciliation, Recurring Basis, Investments (Eliminated), Consolidation Consolidated Entities [Axis] Consolidated Entities [Axis] Statement [Table] Statement [Table] Accounts payable and other accrued liabilities Accounts Payable and Accrued Liabilities Counterparty Name [Axis] Counterparty Name [Axis] Measurement Frequency [Domain] Measurement Frequency [Domain] Summary of Significant Accounting Policies Significant Accounting Policies [Text Block] Schedule of Variable Interest Entities Schedule of Variable Interest Entities [Table Text Block] Numerator for loss per share: Net Income (Loss) Available to Common Stockholders, Diluted [Abstract] General partners' capital account, units outstanding (in shares) General Partners' Capital Account, Units Outstanding City Area Code City Area Code Redemptions/ conversions Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements 2024 Share-Based Compensation Arrangement By Share-Based Payment Award, Equity Instruments Other Than Options, Nonvested, Number, Remainder Of Fiscal Year Share-Based Compensation Arrangement By Share-Based Payment Award, Equity Instruments Other Than Options, Nonvested, Number, Remainder Of Fiscal Year Construction in progress Development in Process Concentration Risk Benchmark [Axis] Concentration Risk Benchmark [Axis] Level 1 Fair Value, Inputs, Level 1 [Member] Statement of Cash Flows [Abstract] Statement of Cash Flows [Abstract] Debt conversion, converted instrument, amount Debt Conversion, Converted Instrument, Amount Preferred Shares Preferred Shares Preferred Stock [Member] 2027 Long-Term Debt, Maturity, Year Three Document Information [Line Items] Document Information [Line Items] Schedule of Long-Term Debt Instruments [Table] Schedule of Long-Term Debt Instruments [Table] Equity Method Investments, Statement of Operations Summary Equity Method Investment, Statement Of Operations Summary [Table Text Block] Equity Method Investment, Statement Of Operations Summary Investments, at fair value ($505,599 and $533,065 with related parties, respectively) Investments, at fair value Marketable Securities Accounts payable and other liabilities assumed in acquisition of NexPoint Hospitality Trust Noncash Accounts Payable and Other Liabilities Assumed in Acquisition Noncash Accounts Payable and Other Liabilities Assumed in Acquisition Schedule of Segment Reporting Information, by Segment [Table] Schedule of Segment Reporting Information, by Segment [Table] Schedule of Significant Unobservable Inputs of Level 3 Assets Fair Value Measurement Inputs and Valuation Techniques [Table Text Block] Other Commitments [Axis] Other Commitments [Axis] NexPoint Hospitality Trust NexPoint Hospitality Trust NexPoint Hospitality Trust [Member] Represents NexPoint Hospitality Trust, Inc. Subsequent Event Type [Axis] Subsequent Event Type [Axis] 2028 Lessee, Operating Lease, Liability, to be Paid, Year Four Earnings Per Share [Abstract] Shareholders' Equity: Equity [Abstract] Unrealized gain/(loss) Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Unrealized Gain Loss Included In Earnings Amount of unrealized gain (loss) recognized in income from asset measured at fair value on recurring basis using unobservable input (level 3). Accumulated earnings (loss) Retained Earnings (Accumulated Deficit) Net change in unrealized (gain) loss on investments held at fair value Net change in unrealized (gain) loss on investments held at fair value Unrealized Gain (Loss) On Investments, Including Noncash Amounts Unrealized Gain (Loss) On Investments, Including Noncash Amounts Asset Acquisition, Contingent Consideration [Table] Asset Acquisition, Contingent Consideration [Table] Direct Capitalization Approach Valuation Technique Direct Capitalization Approach [Member] Valuation Technique Direct Capitalization Approach Schedule of Nonvested Share Activity Schedule of Nonvested Share Activity [Table Text Block] Class of Stock [Domain] Class of Stock [Domain] NexPoint SFR Operating Partnership, LP - Partnership Units NexPoint SFR Operating Partnership, LP - Partnership Units [Member] NexPoint SFR Operating Partnership, LP - Partnership Units Related Party Transaction [Line Items] Related Party Transaction [Line Items] Reimbursements Member Reimbursements Member [Member] Reimbursements Member Discounted Cash Flow Valuation Technique, Discounted Cash Flow [Member] Credit facilities payments Repayments of Long-Term Lines of Credit Corporate general and administrative expenses General and Administrative Expense Schedule of Debt Information Schedule of Debt [Table Text Block] 2026 Long-Term Debt, Maturity, Year Two Schedule of Asset Acquisition Asset Acquisition [Table Text Block] Organization, Consolidation and Presentation of Financial Statements [Abstract] Net cash used in financing activities Net Cash Provided by (Used in) Financing Activities Specialty Financial Products, LLC Specialty Financial Products DAC [Member] Related to Specialty Financial Products DAC. Mortgage payments Repayments of Other Debt Credit Facility [Axis] Credit Facility [Axis] Notes payable Asset Acquisition, Notes Payable, Net Asset Acquisition, Notes Payable, Net Amendment Flag Amendment Flag Mortgages Payable Mortgages Payable [Member] Mortgages Payable Entity Registrant Name Entity Registrant Name Payments to acquire businesses Payments to Acquire Businesses, Gross Revolver Revolver [Member] The Revolver Depreciation and amortization Depreciation, Depletion and Amortization NexPoint Diversified Real Estate Trust OP GP, LLC NexPoint Diversified Real Estate Trust OP GP, LLC [Member] Represents NexPoint Diversified Real Estate Trust OP GP, LLC. Customer Concentration Risk Customer Concentration Risk [Member] Plano HomeWood Suites Plano HomeWood Suites Plano HomeWood Suites [Member] Plano HomeWood Suites Subsequent Events [Abstract] Level 2 Fair Value, Inputs, Level 2 [Member] Deferred financing costs, net Debt Issuance Costs, Net Debt Debt Disclosure [Text Block] Proceeds from paid-in-kind interest on paydowns or sales from investments Proceeds From Paid-In-kind Interest On Paydowns Or Sales From Investments Proceeds From Paid-In-kind Interest On Paydowns Or Sales From Investments Fair Value Hierarchy and NAV [Domain] Fair Value Hierarchy and NAV [Domain] Debt instrument, face amount Debt Instrument, Face Amount Prepaid and other assets Prepaid Expense and Other Assets Entity Address, Postal Zip Code Entity Address, Postal Zip Code Collaborative Arrangement and Arrangement Other than Collaborative [Axis] Collaborative Arrangement and Arrangement Other than Collaborative [Axis] Stock-based compensation expense (in shares) APIC, Share-Based Payment Arrangement, Increase for Cost Recognition, Shares APIC, Share-Based Payment Arrangement, Increase for Cost Recognition, Shares Interest Rate Swap Interest Rate Swap [Member] Collaborative Arrangement and Arrangement Other than Collaborative [Domain] Collaborative Arrangement and Arrangement Other than Collaborative [Domain] Notes Payable, Other Payables Notes Payable, Other Payables [Member] Investment in real estate, gross SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Gross Title of 12(b) Security Title of 12(b) Security Concentration Risk Type [Axis] Concentration Risk Type [Axis] Common shares, $0.001 par value: unlimited shares authorized; 40,650,118 and 38,389,600 shares issued and outstanding, respectively Common Stock, Value, Issued Class B Units Class B Units [Member] Class B Units Profit Interest Units 4 Profit Interest Units 4 [Member] Profit Interest Units 4 Discount to NAV Discount to NAV [Member] Discount to NAV Land Land Total Operating Properties SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Investment Property, Net Common share dividends declared (in shares) Common Stock Dividends, Shares Cash and cash equivalents Cash and Cash Equivalents, at Carrying Value Furniture, fixtures, and equipment Fixtures and Equipment, Gross Net income (loss) before income taxes Net income (loss) before income taxes Income (Loss) Attributable to Parent, before Tax Stock issued during period (in shares) Stock Issued During Period, Shares, Acquisitions Note A-1 Note A-1 [Member] Represents Note A-1. Timebased Profit Interest Units Timebased Profit Interest Units [Member] Timebased Profit Interest Units Raymond James Raymond James [Member] Represents Raymond James. Market Approach Market Approach [Member] Represents Multiples Analysis. Weighted-average grant date fair value, forfeited (in dollars per share) Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Forfeitures, Weighted Average Grant Date Fair Value Derivative Instruments and Hedging Activities Disclosures [Line Items] Derivative Instruments and Hedging Activities Disclosures [Line Items] Cash flows from financing activities Net Cash Provided by (Used in) Financing Activities [Abstract] Real estate taxes payable assumed in acquisition of NexPoint Hospitality Trust Construction in Progress Expenditures Incurred but Not yet Paid Preferred shares, $0.001 par value: 4,800,000 shares authorized; 3,359,593 shares issued and outstanding Preferred Stock, Value, Issued NexPoint Life Science II DST NexPoint Life Science II DST [Member] NexPoint Life Science II DST VIE Variable Interest Entity, Not Primary Beneficiary [Member] Deferred tax liabilities, gross Deferred Tax Liabilities, Gross Valuation Approach and Technique [Domain] Valuation Approach and Technique [Domain] Earnings (loss) per share - basic (in dollars per share) Basic (in dollars per share) Earnings Per Share, Basic Equity Method Investment, Nonconsolidated Investee [Axis] Equity Method Investment, Nonconsolidated Investee [Axis] Debt payable, net Debt Payables Net Deferred Financing Costs Net Debt Payables Net Deferred Financing Costs Net Consolidated Real Estate Investments Real Estate Disclosure [Text Block] Implied Enterprise Value from Transaction Price ($mm) Enterprise Value [Member] Related to Enterprise Value. Proceeds from asset redemptions ($1,700 and $0 with related parties, respectively) Proceeds from asset redemptions Proceeds from Sale, Real Estate, Held-for-Investment Net cash acquired in acquisition of NexPoint Hospitality Trust Cash Acquired from Acquisition Consolidated Real Estate Investments Operating Real Estate Investments [Abstract] Operating Real Estate Investments Multiple of NAV Multiple of NAV [Member] Multiple of NAV Intangible lease liabilities, net Intangible Lease Liabilities, Net Amount of intangible lease liabilities, net as of the balance sheet date. Ownership [Domain] Ownership [Domain] Interest rate caps assumed in acquisition of NexPoint Hospitality Trust Noncash Or Part Noncash Acquisition Interest Rate Caps Noncash Or Part Noncash Acquisition Interest Rate Caps Profit Interest Units 3 Profit Interest Units 3 [Member] Profit Interest Units 3 Tax Credit Carryforward [Table] Tax Credit Carryforward [Table] Property operating expenses Property Operating Expenses Property maintenance costs, turn costs, salary and employee benefit costs, utilities and other property operating costs Net loss attributable to common shareholders Net income (loss) attributable to common shareholders Net Income (Loss) Available to Common Stockholders, Basic Mortgages payable assumed in acquisition of NexPoint Hospitality Trust Adjustment to Notes Payable on Deconsolidation of Entity Adjustment to Notes Payable on Deconsolidation of Entity Schedule of Stock by Class [Table] Stock, Class of Stock [Table] NexBank NexBank [Member] NexBank Total Assets Assets Distributions of earnings from unconsolidated ventures ($502 and $386 with related parties, respectively) Distributions of earnings from unconsolidated ventures Proceeds from Equity Method Investment, Distribution Equity Method Investment, Nonconsolidated Investee [Domain] Equity Method Investment, Nonconsolidated Investee [Domain] Long-term line of credit Long-Term Line of Credit Granted (in shares) Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period Amortization of intangible lease assets and liabilities Amortization Of Intangible Lease Liabilities Amount of amortization of intangible lease liabilities. BS Borrower BS Borrower [Member] Related to BS borrower. Aadvisory fee percentage Aadvisory Fee Percentage Aadvisory Fee Percentage Schedule of Assets at Fair Value on a Recurring Basis Fair Value, Assets Measured on Recurring Basis [Table Text Block] Advisory agreement, term Advisory Agreement, Term Advisory Agreement, Term Derivative Instruments and Hedging Activities Disclosures [Table] Derivative Instruments and Hedging Activities Disclosures [Table] Note A-2 Note A-2 [Member] Represents Note A-2. Voting percentage Advisory Agreement, Voting Percentage Advisory Agreement, Voting Percentage Undeveloped Land in Plano, Texas Undeveloped Land In Plano, Texas [Member] Represents undeveloped land in Plano, Texas. Number of real estate properties Number of Real Estate Properties Equity Method Investments Equity Method Investments and Joint Ventures Disclosure [Text Block] Schedule of Effective Income Tax Rate Reconciliation Schedule of Effective Income Tax Rate Reconciliation [Table Text Block] Asset Acquisition Asset Acquisition [Text Block] April Share-Based Payment Arrangement, Vesting in April [Member] Schedule of Related Party Transactions, by Related Party [Table] Related Party Transaction [Table] Total revenues Revenues Total revenues Revenues 2026 Lessee, Operating Lease, Liability, to be Paid, Year Two Notes Payable Notes Payable to Banks [Member] 2025 Long-Term Debt, Maturity, Year One Dividends paid to preferred shareholders Payments of Ordinary Dividends, Preferred Stock and Preference Stock Line of credit facility, optional maximum borrowing capacity Line Of Credit Facility, Optional Maximum Borrowing Capacity Line Of Credit Facility, Optional Maximum Borrowing Capacity Entity Address, City or Town Entity Address, City or Town Stock issued during period, issued for services (in shares) Stock Issued During Period, Shares, Issued for Services Leases Lessee, Leases [Policy Text Block] Debt Instrument [Axis] Debt Instrument [Axis] Prepaid and other assets Asset Acquisition, Prepaid And Other Assets Asset Acquisition, Prepaid And Other Assets Net income (loss) attributable to preferred shareholders Preferred Stock Dividends and Other Adjustments Total Operating Properties Below Market Lease, Net Net income (loss) attributable to common shareholders Net Income (Loss) Attributable to Parent Maximum fee, percentage of managed assets Maximum Fee Percentage Of Managed Assets Percentage of managed assets for maximum fee. PC & B Loan PC & B Loan [Member] PC & B Loan Dividend cash percentage Common Stock, Dividend, Percentage In Cash, Maximum Common Stock, Dividend, Percentage In Cash, Maximum Other Commitments [Table] Other Commitments [Table] Dividend Payable Years One Through Seven Dividend Payable Years One Through Seven [Member] Dividend Payable Years One Through Seven Administrative fees and advisory fees Administrative Fees and Advisory Fee Administrative Fees and Advisory Fee Forfeited (in shares) Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Forfeited in Period Business Acquisition [Axis] Business Acquisition [Axis] Food and beverage Food and Beverage [Member] NSP NSP [Member] NSP Entity File Number Entity File Number Life Settlement Portfolio Life Settlement Contracts, Disclosure [Text Block] Non-operating property investment revenue Nonoperating Gains (Losses) Consolidated Entities [Domain] Consolidated Entities [Domain] Right of use assets Right Of Use Assets [Member] Right Of Use Assets Addison HomeWood Suites Addison HomeWood Suites Addison HomeWood Suites [Member] Addison HomeWood Suites Document Fiscal Year Focus Document Fiscal Year Focus Noncontrolling Interest Noncontrolling Interest [Member] Income Statement [Abstract] Income Statement [Abstract] Entity Address, Address Line One Entity Address, Address Line One Extinguishment of debt, amount Extinguishment of Debt, Amount Denominator for loss per share: Weighted Average Number of Shares Outstanding Reconciliation [Abstract] Return of capital Fair Value Measurement, Return Of Capital Fair Value Measurement, Return Of Capital Entity Address, Address Line Two Entity Address, Address Line Two Debt Instrument, Name [Domain] Debt Instrument, Name [Domain] Thereafter Long-Term Debt, Maturity, After Year Four Long-Term Debt, Maturity, After Year Four Common share dividends declared Dividends, Common Stock SAFStor Ventures SAFStor Ventures [Member] Represents SAFStor Ventures. 2024 Lessee, Operating Lease, Liability, to be Paid, Remainder of Fiscal Year Accrued interest payable assumed in acquisition of NexPoint Hospitality Trust Noncash or Part Noncash Acquisition, Payables Assumed Percentage of shares acquired (in percent) Asset Acquisition, Percentage of Shares Acquired Asset Acquisition, Percentage of Shares Acquired Recent Transaction Recent Transaction [Member] Recent Transaction Document Period End Date Document Period End Date IQHQ Holdings, LP IQHQ Holdings, LP [Member] IQHQ Holdings, LP Total Lessee, Operating Lease, Liability, to be Paid Restricted stock units at the beginning of the period (in shares) Restricted stock units at the end of the period (in shares) Total Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number Line of Credit Facility, Lender [Domain] Line of Credit Facility, Lender [Domain] Deferred expense to comply with cap Deferred Expense To Comply With Cap Deferred Expense To Comply With Cap Preferred Class A Preferred Class A [Member] Note B-1 Note B-1 [Member] Represents Note B-1. 2027 Lessee, Operating Lease, Liability, to be Paid, Year Three Cityplace Tower reimbursed Cost of Revenue Material breach of contract, term Advisory Agreement, Material Breach Of Contract, Term Advisory Agreement, Material Breach Of Contract, Term Las Vegas Land Owner, LLC Las Vegas Land Owner, LLC Las Vegas Land Owner, LLC [Member] Represents Las Vegas Land Owner, LLC. Net (income) loss attributable to noncontrolling interests Net loss attributable to noncontrolling interests Net Income (Loss) Attributable to Noncontrolling Interest Investments in Real Estate Subsidiaries Investments in and Advances to Affiliates, Schedule of Investments [Text Block] Document Transition Report Document Transition Report NHF TRS, LLC NHF TRS, LLC [Member] NHF TRS, LLC Document Quarterly Report Document Quarterly Report Paid in- kind dividends Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Issuances CMBS Loan Agreement, Second Extension CMBS Loan Agreement, Second Extension [Member] Related to the CMBS loan agreement, second extension. Interest expense Interest Expense, Operating Noncontrolling interest Noncontrolling Interest in Joint Ventures Las Colinas HomeWood Suites Las Colinas HomeWood Suites Las Colinas HomeWood Suites [Member] Las Colinas HomeWood Suites Purchases of investments ($(6,632) and $0 with related parties, respectively) Purchase of investments, related parties Payments to Acquire Other Investments Customer [Domain] Customer [Domain] Entity Current Reporting Status Entity Current Reporting Status Contributions/ Purchases Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Purchases Accumulated Earnings (Loss) Retained Earnings [Member] Restricted cash Restricted Cash and Cash Equivalents Effective ownership Subsidiary, Ownership Percentage, Noncontrolling Owner Net (income) loss attributable to preferred shareholders Net Income (Loss) Attributable To Preferred Shareholders Net Income (Loss) Attributable To Preferred Shareholders Asset Acquisition [Domain] Asset Acquisition [Domain] Weighted average common shares outstanding - basic (in shares) Weighted average common shares outstanding (in shares) Weighted Average Number of Shares Outstanding, Basic Related Party [Axis] Related and Nonrelated Parties [Axis] Fair Value Equity Method Investments And Other Investments At Fair Value Equity Method Investments And Other Investments At Fair Value Real Estate, Type of Property [Axis] Real Estate, Type of Property [Axis] Document Information [Table] Document Information [Table] Market Rent (per sqft) Market Rent [Member] Market Rent Total Shareholders' Equity Beginning of period End of period Equity, Including Portion Attributable to Noncontrolling Interest Ohio State Life Insurance Company Ohio State Life Insurance Company [Member] Ohio State Life Insurance Company Restricted Stock Units (RSUs) Restricted Stock Units (RSUs) [Member] Increase (Decrease) in Stockholders' Equity [Roll Forward] Increase (Decrease) in Stockholders' Equity [Roll Forward] Affiliates of the Advisor Affiliates of the Advisor [Member] Represents affiliates of the Advisor. Convertible notes Convertible notes Convertible Notes [Member] Represents convertible notes. Construction in Progress Construction in Progress [Member] Revenue Benchmark Revenue Benchmark [Member] Stock issued during period shares conversion of redeemable noncontrolling interests (in shares) Stock Issued During Period Shares Conversion Of Redeemable Noncontrolling Interests Stock Issued During Period Shares Conversion Of Redeemable Noncontrolling Interests Accrued real estate taxes payable Accrual for Taxes Other than Income Taxes Property management fees Management Fee Expense Entity Filer Category Entity Filer Category NexPoint SFR Operating Partnership, L.P. NexPoint SFR Operating Partnership, LP - Convertible Notes [Member] Related to NexPoint SFR Operating Partnership, LP. Proceeds from life settlement policy maturities Proceeds from Life Insurance Policy Corporate general and administrative expenses General And Administrative Expense, Corporate General And Administrative Expense, Corporate Equity based compensation expense related to grants Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested in Period, Fair Value EX-101.PRE 17 nxdt-20240630_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE DOCUMENT GRAPHIC 18 image_0a.jpg begin 644 image_0a.jpg MB5!.1PT*&@H -24A$4@ #,< $" 8 P8[D; "7!(67, $SE M !,Y0%USO"5 8$E$051XVNW;P0D , P#L=M_Z90L40CH0 OX[ZH! M " :[8, 0 @',, _#['C"1) GDB1)DB1)DB1)DB1)DB1)DG2T!\'-);[ GRAPHIC 19 image_1a.jpg begin 644 image_1a.jpg MB5!.1PT*&@H -24A$4@ #,< $" 8 P8[D; "7!(67, $SE M !,Y0%USO"5 7TE$051XVNW;P0D P",?=?NH4.41!RD 7\FR0# M A2Y# X!P# W^<829(D F29(D29(D29(D29(D29(DJ;(%1W MZ3&6+MP 245.1*Y"8((! end GRAPHIC 20 image_2a.jpg begin 644 image_2a.jpg MB5!.1PT*&@H -24A$4@ !<0 $" 8 "@&3R= "7!(67, $SE M !,Y0%USO"5 /DE$051XVNW8P0D ,!##,.^_= LW1I!!"^29J@< M .,N0P X! ' ("50UR2)$F2)$F2I/D^@W\XM\V>.*X 245. %1*Y"8((! end GRAPHIC 21 image_3a.jpg begin 644 image_3a.jpg MB5!.1PT*&@H -24A$4@ ^4 $" 8 #H,YXP "7!(67, $SE M !,Y0%USO"5 -TE$051XVNW7,1$ @#L?HW#0+882"Y>P/=FB0E29(D K29)6&HPB29(D2=+1*0< " /QJ_Q[JH1O $20 !)14Y$KD)@@@$! end XML 23 R1.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Cover - shares
6 Months Ended
Jun. 30, 2024
Aug. 09, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jun. 30, 2024  
Document Transition Report false  
Entity File Number 001-32921  
Entity Registrant Name NexPoint Diversified Real Estate Trust  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 80-0139099  
Entity Address, Address Line One 300 Crescent Court  
Entity Address, Address Line Two Suite 700  
Entity Address, City or Town Dallas  
Entity Address, State or Province TX  
Entity Address, Postal Zip Code 75201  
City Area Code 214  
Local Phone Number 276-6300  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   40,650,118
Entity Central Index Key 0001356115  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q2  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Common stock    
Document Information [Line Items]    
Title of 12(b) Security Common Shares, par value $0.001 per share  
Trading Symbol NXDT  
Security Exchange Name NYSE  
Series A Preferred Stock    
Document Information [Line Items]    
Title of 12(b) Security 5.50% Series A Cumulative Preferred Shares, par value$0.001 per share ($25.00 liquidation preference per share)  
Trading Symbol NXDT-PA  
Security Exchange Name NYSE  
XML 24 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Consolidated Real Estate Investments    
Land $ 70,381 $ 47,708
Buildings and improvements 336,269 206,213
Intangible lease assets 10,979 10,979
Construction in progress 25,935 19,177
Furniture, fixtures, and equipment 13,134 362
Right-of-use assets 1,465 0
Total Gross Consolidated Real Estate Investments 458,163 284,439
Accumulated depreciation and amortization (27,123) (20,525)
Total Net Consolidated Real Estate Investments 431,040 263,914
Investments, at fair value ($505,599 and $533,065 with related parties, respectively) 655,644 691,238
Equity method investments ($6,948 and $7,079 with related parties, respectively) 63,518 66,263
Cash and cash equivalents 28,372 20,608
Restricted cash 45,935 32,561
Accounts receivable, net 4,029 4,347
Prepaid and other assets 12,748 10,431
Accrued interest and dividends 4,546 6,078
Interest rate caps 815 0
Deferred tax asset, net 3,086 2,896
Total Assets 1,249,733 1,098,336
Liabilities:    
Mortgages payable, net 252,580 142,186
Notes payable, net ($70,980 and $20,000 with related party, respectively) 101,085 52,919
Prime brokerage borrowing 1,349 1,782
Accounts payable and other accrued liabilities 19,990 8,633
Income tax payable 0 356
Accrued real estate taxes payable 2,035 231
Accrued interest payable 7,877 1,398
Security deposit liability 422 422
Prepaid rents 1,354 768
Intangible lease liabilities, net 3,975 4,567
Total Liabilities 390,667 213,262
Shareholders' Equity:    
Preferred shares, $0.001 par value: 4,800,000 shares authorized; 3,359,593 shares issued and outstanding 3 3
Common shares, $0.001 par value: unlimited shares authorized; 40,650,118 and 38,389,600 shares issued and outstanding, respectively 41 38
Additional paid-in capital 1,025,144 1,011,613
Accumulated earnings (loss) (171,101) (126,580)
Noncontrolling interests 4,979 0
Total Shareholders' Equity 859,066 885,074
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 1,249,733 $ 1,098,336
XML 25 R3.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED BALANCE SHEETS (Parentheticals) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Investments, at fair value $ 655,644 $ 691,238
Equity method investments 63,518 66,263
Notes payable, net $ 101,085 $ 52,919
Preferred stock, par value (in dollars per share) $ 0.001 $ 0.001
Preferred stock, shares authorized (in shares) 4,800,000 4,800,000
Preferred stock, shares issued (in shares) 3,359,593 3,359,593
Preferred stock, shares outstanding (in shares) 3,359,593 3,359,593
Common stock, par value per share (in dollars per share) $ 0.001 $ 0.001
Common stock, shares, issued (in shares) 40,650,118 38,389,600
Common stock, shares, outstanding (in shares) 40,650,118 38,389,600
Related Party    
Investments, at fair value $ 505,599 $ 533,065
Equity method investments 6,948 7,079
Notes payable, net $ 70,980 $ 20,000
XML 26 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenues        
Rental income $ 3,985 $ 5,417 $ 8,032 $ 10,137
Interest income 1,708 1,751 3,390 3,769
Dividend income 7,196 6,690 14,245 14,809
Other income 373 22 400 31
Total revenues 22,274 13,880 35,079 28,746
Expenses        
Property operating expenses 6,756 2,520 8,333 4,026
Property management fees 185 191 361 362
Real estate taxes and insurance 1,775 1,340 3,014 2,697
Advisory and administrative fees 3,443 1,660 6,689 5,238
Property general and administrative expenses 2,225 1,025 2,892 1,768
Corporate general and administrative expenses 3,195 2,252 6,030 3,748
Conversion expenses 0 1,281 0 1,444
Depreciation and amortization 4,102 3,584 6,898 7,108
Total expenses 21,681 13,853 34,217 26,391
Operating income (loss) 593 27 862 2,355
Interest expense (7,851) (3,762) (12,382) (7,224)
Distributions of earnings from unconsolidated ventures 196 422 (958) 346
Unrealized Gain (Loss) on Investments (3,154) (9,332) 3,136 (27,972)
Realized gains (losses) (3) (914) (21,875) 221
Net income (loss) before income taxes (10,219) (13,559) (31,217) (32,274)
Income tax expense (303) (308) (853) (1,114)
Net income (loss) (10,522) (13,867) (32,070) (33,388)
Net (income) loss attributable to preferred shareholders (1,155) (1,155) (2,310) (2,310)
Net (income) loss attributable to noncontrolling interests 1,894 0 1,894 0
Net income (loss) attributable to common shareholders $ (9,783) $ (15,022) $ (32,486) $ (35,698)
Weighted average common shares outstanding - basic (in shares) 39,616 37,172 39,094 37,172
Weighted average common shares outstanding - diluted (in shares) 39,616 37,172 39,094 37,172
Earnings (loss) per share - basic (in dollars per share) $ (0.24) $ (0.40) $ (0.83) $ (0.96)
Earnings (loss) per share - diluted (in dollars per share) $ (0.24) $ (0.40) $ (0.83) $ (0.96)
Rooms        
Revenues        
Revenues $ 8,200 $ 0 $ 8,200 $ 0
Food and beverage        
Revenues        
Revenues $ 812 $ 0 $ 812 $ 0
XML 27 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Parentheticals) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Interest income $ 1,708 $ 1,751 $ 3,390 $ 3,769
Dividend income 7,196 6,690 14,245 14,809
Equity in income (loss) 196 422 (958) 346
Change in unrealized (gains) losses from non-real estate investments (3,154) (9,332) 3,136 (27,972)
Related Party        
Interest income 584 692 1,066 1,317
Dividend income 6,948 6,438 13,853 12,864
Equity in income (loss) 156 209 370 (421)
Change in unrealized (gains) losses from non-real estate investments $ 3,295 $ (1,303) $ (12,381) $ (17,311)
XML 28 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY - USD ($)
$ in Thousands
Total
Preferred Shares
Common Shares
Additional Paid-in Capital
Accumulated Earnings (Loss)
Noncontrolling Interest
Beginning balances (in shares) at Dec. 31, 2022   3,359,593 37,171,807      
Beginning of period at Dec. 31, 2022 $ 1,017,832 $ 3 $ 37 $ 999,845 $ 17,947  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation expense 436     436    
Net loss attributable to common shareholders (35,698)       (35,698)  
Net loss attributable to noncontrolling interests 0          
Net income (loss) attributable to preferred shareholders 2,310       2,310  
Common share dividends declared (11,241)       (11,241)  
Preferred share dividends declared (2,310)       (2,310)  
Ending balances (in shares) at Jun. 30, 2023   3,359,593 37,171,807      
End of period at Jun. 30, 2023 971,329 $ 3 $ 37 1,000,281 (28,992)  
Beginning balances (in shares) at Mar. 31, 2023   3,359,593 37,171,807      
Beginning of period at Mar. 31, 2023 991,581 $ 3 $ 37 999,845 (8,304)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation expense 436     436    
Net loss attributable to common shareholders (15,022)       (15,022)  
Net loss attributable to noncontrolling interests 0          
Net income (loss) attributable to preferred shareholders 1,155       1,155  
Common share dividends declared (5,666)       (5,666)  
Preferred share dividends declared (1,155)       (1,155)  
Ending balances (in shares) at Jun. 30, 2023   3,359,593 37,171,807      
End of period at Jun. 30, 2023 971,329 $ 3 $ 37 1,000,281 (28,992)  
Beginning balances (in shares) at Dec. 31, 2023   3,359,593 38,389,600      
Beginning of period at Dec. 31, 2023 885,074 $ 3 $ 38 1,011,613 (126,580) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Noncontrolling interests from NHT Acquisition 6,873         6,873
Stock-based compensation expense (in shares)     145,433      
Stock-based compensation expense 1,447     1,447    
Shares issued to advisor for admin and advisory fees, shares     378,038      
Shares issued to Adviser for admin and advisory fees 2,705   $ 1 2,704    
Net loss attributable to common shareholders (32,486)       (32,486)  
Net loss attributable to noncontrolling interests (1,894)         (1,894)
Net income (loss) attributable to preferred shareholders 2,310       2,310  
Common share dividends declared (in shares)     1,737,047      
Common share dividends declared (2,653)   $ 2 9,380 (12,035)  
Preferred share dividends declared (2,310)       (2,310)  
Ending balances (in shares) at Jun. 30, 2024   3,359,593 40,650,118      
End of period at Jun. 30, 2024 859,066 $ 3 $ 41 1,025,144 (171,101) 4,979
Beginning balances (in shares) at Mar. 31, 2024   3,359,593 39,301,419      
Beginning of period at Mar. 31, 2024 863,023 $ 3 $ 39 1,018,136 (155,155)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Noncontrolling interests from NHT Acquisition 6,873          
Stock-based compensation expense (in shares)     145,433      
Stock-based compensation expense 900     900    
Shares issued to advisor for admin and advisory fees, shares     208,117      
Shares issued to Adviser for admin and advisory fees 1,354   $ 1 1,353    
Net loss attributable to common shareholders (9,783)       (9,783)  
Net loss attributable to noncontrolling interests (1,894)          
Net income (loss) attributable to preferred shareholders 1,155       1,155  
Common share dividends declared (in shares)     995,149      
Common share dividends declared (1,407)   $ 1 4,755 (6,163)  
Preferred share dividends declared (1,155)       (1,155)  
Ending balances (in shares) at Jun. 30, 2024   3,359,593 40,650,118      
End of period at Jun. 30, 2024 $ 859,066 $ 3 $ 41 $ 1,025,144 $ (171,101) $ 4,979
XML 29 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY (Parentheticals) - $ / shares
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Statement of Stockholders' Equity [Abstract]        
Common share dividends declared (in dollars per share) $ 0.15 $ 0.15 $ 0.30 $ 0.30
Preferred share dividends declared (in dollars per share) $ 0.34375 $ 0.34375 $ 0.68750 $ 0.68750
XML 30 R8.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities    
Net loss $ (32,070) $ (33,388)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 6,898 7,108
Amortization of intangible lease assets and liabilities (525) (581)
Amortization of deferred financing costs 447 244
Amortization of fair value adjustment of assumed debt 286 0
Paid-in-kind interest ($(2,613) and $0 with related parties, respectively) (4,748) (1,961)
Proceeds from paid-in-kind interest on paydowns or sales from investments 2,272 0
Net cash received on derivative settlements 330 0
Realized (gain) loss 21,875 (221)
Net change in unrealized (gain) loss on investments held at fair value (3,136) 27,972
Unrealized (gain) loss on interest rate derivatives (81) 0
Equity in (income) losses of unconsolidated ventures ($(370) and $421 with related parties, respectively) 958 (346)
Distributions of earnings from unconsolidated ventures ($502 and $386 with related parties, respectively) 1,787 1,412
Stock-based compensation expense 1,779 436
Cash paid for life settlement premiums 0 (2,532)
Equity security dividends reinvested ($(4,185) and $0 with related parties, respectively) (4,258) 0
Deferred tax (benefit) expense (190) 264
Changes in operating assets and liabilities, net of effects of acquisitions:    
Income tax payable (356) (10,720)
Real estate taxes payable 571 2,008
Operating assets (567) (5,064)
Operating liabilities 681 (5,480)
Net cash used in operating activities (8,047) (20,849)
Cash flows from investing activities    
Proceeds from asset redemptions ($1,700 and $0 with related parties, respectively) 1,700 0
Distributions from CLO investments 1,266 0
Proceeds from sale of investments 2,437 25,084
Proceeds from paydowns of investments 5,977 0
Net cash acquired in acquisition of NexPoint Hospitality Trust 42,749 0
Purchases of investments ($(6,632) and $0 with related parties, respectively) (6,862) (2,102)
Additions to consolidated real estate investments (5,045) (7,348)
Proceeds from life settlement policy maturities 0 2,999
Net cash provided by investing activities 42,222 18,633
Cash flows from financing activities    
Proceeds received from notes payable 0 20,000
Mortgage payments (4,121) (1,182)
Prime brokerage borrowing 155 9,922
Credit facilities payments (3,000) (6,000)
Prime brokerage payments (588) (10,428)
Deferred financing costs paid (385) (403)
Payments for taxes related to net share settlement of stock-based compensation (332) 0
Dividends paid to preferred shareholders (2,310) (2,310)
Dividends paid to common shareholders (2,456) (11,241)
Net cash used in financing activities (13,037) (1,642)
Net increase (decrease) in cash, cash equivalents and restricted cash 21,138 (3,858)
Cash, cash equivalents and restricted cash, beginning of period 74,307 44,791
Cash, cash equivalents and restricted cash, end of period 53,169 48,649
Supplemental Disclosure of Cash Flow Information    
Interest paid 5,903 7,053
Income tax paid 0 13,700
Supplemental Disclosure of Noncash Activities    
Non-cash dividend payment 9,384 0
Non-cash advisory fee payment 2,705 0
Increase in dividends payable upon vesting of restricted stock units 197 0
Real estate investments assumed in acquisition of NexPoint Hospitality Trust (167,624) 0
Investments at fair value assumed in acquisition of NexPoint Hospitality Trust (5,000) 0
Interest rate caps assumed in acquisition of NexPoint Hospitality Trust (1,064) 0
Notes payable assumed in acquisition of NexPoint Hospitality Trust 50,694 0
Mortgages payable assumed in acquisition of NexPoint Hospitality Trust 114,640 0
Right of use assets assumed in acquisition of NexPoint Hospitality Trust (1,465) 0
Accrued interest payable assumed in acquisition of NexPoint Hospitality Trust 6,353 0
Noncontrolling interests assumed in acquisition of NexPoint Hospitality Trust 6,873 0
Deconsolidated investments at fair value from the acquisition of NexPoint Hospitality Trust 24,981 0
Accounts receivable and other assets assumed in acquisition of NexPoint Hospitality Trust (1,305) 0
Accounts payable and other liabilities assumed in acquisition of NexPoint Hospitality Trust 14,276 0
Fair value assets acquired from equity security dividends reinvested 4,258 0
Change in capitalized construction costs included in accounts payable and other accrued liabilities (410) 0
Real estate taxes payable assumed in acquisition of NexPoint Hospitality Trust $ 1,233 $ 0
XML 31 R9.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Parentheticals) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Paid-in-kind interest $ 4,748 $ 1,961
Net change in unrealized (gain) loss on investments held at fair value (3,136) 27,972
Equity in (income) losses of unconsolidated ventures (958) 346
Distributions of earnings from unconsolidated ventures 1,787 1,412
Equity security dividends reinvested (4,258) 0
Proceeds from asset redemptions 1,700 0
Purchase of investments, related parties (6,862) (2,102)
Related Party    
Paid-in-kind interest 2,613 0
Net change in unrealized (gain) loss on investments held at fair value (12,381) 17,311
Equity in (income) losses of unconsolidated ventures 370 (421)
Distributions of earnings from unconsolidated ventures 502 386
Equity security dividends reinvested (4,185) 0
Proceeds from asset redemptions 1,700 0
Purchase of investments, related parties $ (6,632) $ 0
XML 32 R10.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Organization and Description of Business
6 Months Ended
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization and Description of Business Organization and Description of Business
NexPoint Diversified Real Estate Trust (the "Company", "we", "us", or "our") was formed in Delaware and has elected to be taxed as a real estate investment trust (a “REIT”). Substantially all of the Company’s business is conducted through NexPoint Diversified Real Estate Trust Operating Partnership, L.P. (the "OP"), the Company’s operating partnership. The Company conducts its business (the "Portfolio") through the OP and its wholly owned taxable REIT subsidiaries ("TRSs"). The Company's wholly owned subsidiary, NexPoint Diversified Real Estate Trust OP GP, LLC (the "OP GP"), is the sole general partner of the OP. As of June 30, 2024, there were 2,000 partnership units of the OP (the “OP Units”) outstanding, of which 100.0% were owned by the Company.
On July 1, 2022 (the “Deregistration Date”), the Securities and Exchange Commission (the “SEC”) issued an order pursuant to Section 8(f) of the Investment Company Act of 1940 (the “Investment Company Act”) declaring that the Company has ceased to be an investment company under the Investment Company Act (the “Deregistration Order”). The issuance of the Deregistration Order enabled the Company to proceed with full implementation of its new business mandate to operate as a diversified REIT that focuses primarily on investing in various commercial real estate property types and across the capital structure, including but not limited to equity, mortgage debt, mezzanine debt and preferred equity (the “Business Change”).
The Company is externally managed by NexPoint Real Estate Advisors X, L.P. (the “Adviser”), through an agreement dated July 1, 2022, amended on October 25, 2022, April 11, 2023 and July 22, 2024 (the “Advisory Agreement”), by and among the Company and the Adviser for an initial three-year term that will expire on July 1, 2025 and successive one-year terms thereafter unless earlier terminated. The Adviser manages the day-to-day operations of the Company and provides investment management services. The Company had no employees as of June 30, 2024. All of the Company’s investment decisions are made by the Adviser, subject to general oversight by the Adviser’s investment committee and our board of trustees (the “Board”). The Adviser is wholly owned by NexPoint Advisors, L.P. (the “Sponsor” or “NexPoint”).
As a diversified REIT, the Company’s primary investment objective is to provide both current income and capital appreciation. The Company seeks to achieve this objective through the Business Change. Target underlying property types primarily include, but are not limited to, single-family rentals, multifamily, self-storage, life science, office, industrial, hospitality, net lease and retail. The Company may, to a limited extent, hold, acquire or transact in certain non-real estate securities.
XML 33 R11.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Asset Acquisition
6 Months Ended
Jun. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Asset Acquisition Asset Acquisition
NHT Acquisition
On April 10, 2024, NexPoint Real Estate Partners, LLC (“NREP”), an entity advised by an affiliate of the Adviser, and Highland Capital Management, L.P. (“Highland”), a third party, entered into a Purchase Agreement ("Purchase Agreement") whereby Highland agreed to sell, among other things, 2,176,257 units of NexPoint Hospitality Trust (“NHT”) (the “NHT Units”) to NREP. The Purchase Agreement was funded in part by cash of $0.8 million provided to NREP by the Company that was allocated for the sale of the NHT Units. Then on April 19, 2024, the Company, NexPoint Real Estate Opportunities, LLC ("NREO"), a wholly owned subsidiary of the Company, and NREP entered into an Assignment of Interests Agreement whereby NREP distributed, assigned, conveyed, transferred, set over, and delivered to NREO its right to purchase the NHT Units under the Purchase Agreement and all of its rights, title and interest in, to and under the NHT Units, including all voting, consent and financial rights, free and clear of all liens and encumbrances (the “NHT Acquisition”). As a result, the Company owned 53.65% of the outstanding NHT Units and was determined to hold the controlling financial interest in NHT and as a result consolidated NHT. The NHT Acquisition was accounted for as an asset acquisition under Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 805, Business Combinations.
Because the Company does not wholly own NHT, the Company recognized a noncontrolling interest of $6.9 million, which was recorded at fair value when the controlling financial interest was acquired. The Company also recorded an unrealized gain on its previously held interest in NHT of $3.9 million.
The accumulated cost of the acquisition was allocated to the acquired assets and liabilities based on their relative fair values as follows:
Description
Land$22,673 
Buildings and improvements128,616 
Construction in progress3,613 
Furniture, fixtures, and equipment12,722 
Investments, at fair value5,000 
Cash and cash equivalents38,467 
Restricted cash5,065 
Prepaid and other assets4,001 
Right-of-use asset1,465 
Interest-rate cap1,064 
Mortgages payable(114,640)
Notes payable(70,529)
Accounts payable and other accrued liabilities(21,826)
Accrued real estate taxes(1,233)
Identifiable Net Assets Acquired$14,458 
XML 34 R12.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies Summary of Significant Accounting Policies
Basis of Accounting
Readers of this Quarterly Report on Form 10-Q ("Quarterly Report") should refer to the audited financial statements and notes to consolidated financial statements of the Company for the year ended December 31, 2023, which are included in our 2023 Annual Report on Form 10-K ("2023 Annual Report"), filed with the SEC and also available on our website (nxdt.nexpoint.com), since we have omitted from this Quarterly Report certain footnote disclosures which would substantially duplicate those contained in such audited financial statements. You should also refer to Note 2, Summary of Significant Accounting Policies, in the notes to consolidated financial statements in our 2023 Annual Report for further discussion of our significant accounting policies and estimates. Information contained on, or accessible through, our website is not incorporated by reference into and does not constitute a part of this Quarterly Report or any other report or documents we file or furnish with the SEC.
Income Taxes
I.Canadian mutual fund status
NHT is a mutual fund trust pursuant to the Income Tax Act (Canada) (the “Tax Act”). Under current tax legislation, a mutual fund trust that is not a specified investment flow-through trust (“SIFT”) pursuant to the Tax Act generally is entitled to deduct distributions of taxable income such that it is not liable to pay Canadian income taxes provided that its taxable income is fully distributed to unitholders. NHT intends to qualify as a mutual fund trust that is not a SIFT and to make distributions not less than the amount necessary to ensure that NHT will not be liable to pay Canadian income taxes.
II.U.S REIT Status
The Company elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code"), and expects to continue to qualify as a REIT. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement to distribute annually at least 90% of its “REIT taxable income,” as defined by the Code, to its shareholders. As a REIT, the Company will be subject to federal income tax on its undistributed REIT taxable income and net capital gain and to a 4% nondeductible excise tax on any
amount by which distributions it pays with respect to any calendar year are less than the sum of (1) 85% of its ordinary income, (2) 95% of its capital gain net income and (3) 100% of its undistributed income from prior years. The Company intends to operate in such a manner so as to qualify as a REIT, but no assurance can be given that the Company will operate in a manner so as to qualify as a REIT. Taxable income from certain non-REIT activities is managed through a TRS and is subject to applicable federal, state, and local income and margin taxes.
If the Company fails to meet these requirements, it could be subject to federal income tax on all of the Company’s taxable income at regular corporate rates for that year. The Company would not be able to deduct distributions paid to shareholders in any year in which it fails to qualify as a REIT. Additionally, the Company will also be disqualified from electing to be taxed as a REIT for the four taxable years following the year during which qualification was lost unless the Company is entitled to relief under specific statutory provisions. As of June 30, 2024, the Company believes it is in compliance with all applicable REIT requirements.

As a REIT for U.S. federal income tax purposes, the Company may deduct earnings distributed to shareholders against the income generated by our REIT operations. The Company continues to be subject to income taxes on the income of its taxable REIT subsidiaries. Our consolidated net loss before income taxes was $10.2 million and $13.6 million for the three months ended June 30, 2024 and 2023, respectively. Our consolidated net loss before income taxes was $31.2 million and $32.3 million for the six months ended June 30, 2024 and 2023, respectively. The Company’s Consolidated Balance Sheet as of June 30, 2024 consists of a $4.8 million net deferred tax asset at NHF TRS, LLC, a $1.7 million net deferred tax liability at NREO TRS, Inc., a $6.0 million gross deferred tax asset at NHT's TRSs, a gross deferred tax liability of $0.0 million at NHT's TRSs, and a valuation allowance of $6.0 million at NHT's TRSs for a consolidated net deferred tax asset of $3.1 million. The Company's Consolidated Balance Sheet as of December 31, 2023 consisted of a $4.5 million net deferred tax asset at NHF TRS, LLC and a $1.6 million net deferred tax liability at NREO TRS, Inc. for a consolidated net deferred tax asset of $2.9 million.

The Company’s tax provision for interim periods is determined using an estimate of its annual current and deferred effective tax rates, adjusted for discrete items. Our effective tax rates for the three months ended June 30, 2024 and 2023 were (2.97)% and (2.27)%, respectively. Our effective tax rates for the six months ended June 30, 2024 and 2023 were (2.73)% and (3.45)%, respectively. Our effective tax rate differs from the U.S. federal statutory corporate tax rate of 21.0% primarily due to our REIT operations generally not being subject to federal income taxes.
The Company recognizes its tax positions and evaluates them using a two-step process. First, the Company determines whether a tax position is more-likely-than-not to be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. Second, the Company will determine the amount of benefit to recognize and record the amount that is more likely than not to be realized upon ultimate settlement.
The Company had no material unrecognized tax benefit or expense, accrued interest or penalties as of June 30, 2024 and 2023. The Company and its subsidiaries are subject to federal income tax as well as income tax of various state and local jurisdictions. The 2023, 2022, 2021 and 2020 tax years remain open to examination by tax jurisdictions to which the Company and its subsidiaries are subject. When applicable, the Company recognizes interest and/or penalties related to uncertain tax positions on its Consolidated Statement of Operations and Comprehensive Income (Loss). The Company has not recorded any uncertain tax positions for the six months ended June 30, 2024 and 2023.
A reconciliation of the statutory income tax provisions to the effective income tax provisions for the periods indicated is as follows (in thousands):
For the Period Ended June 30,
20242023
Expected tax at statutory rate$(6,556)21.0 %$(6,778)21.0 %
Non-taxable REIT income7,600 -24.3 %7,628 -23.6 %
Change in valuation allowance(191)0.6 %264 -0.8 %
Total provision$853 -2.7 %$1,114 -3.5 %
Segment Reporting
Under the provision of ASC 280, Segment Reporting, the Company has determined that it has two reportable segments: NXDT and NHT. The NXDT segment primarily consists of activities focused on investing in various commercial real estate property types and across the capital structure, including but not limited to equity, mortgage debt, mezzanine debt and preferred equity. The majority of NXDT’s revenue comprise of Rental income, Dividend income, and Interest income. The NHT segment primarily consists of acquiring additional U.S. located hospitality assets that meet its investment objectives and criteria and seeking to own, renovate and operate its portfolio of income-producing hotel properties. The majority of NHT’s revenue is comprised of revenue from renting rooms and selling food and beverages ("F&B"). Our chief operating decision maker (“CODM”) regularly reviews the performance of our segments based in part on the Net Operating Income (“NOI”). We eliminate any inter-segment transactions and balances upon consolidation.
Leases
The Company’s leasing activities are accounted for under ASC 842, Leases, if an identified contract is, or contains, a lease.
Lessors classify leases as either sales-type, direct financing or operating leases. A lease is classified as a sales-type lease if at least one of the following criteria is met: (1) the lease transfers ownership of the underlying asset to the lessee, (2) the lease grants the lessee an option to purchase the underlying asset that the lessee is reasonably certain to exercise, (3) the lease term is for a major part of the remaining economic life of the underlying asset, (4) the present value of the sum of the lease payments equals or exceeds substantially all of the fair value of the underlying assets, or (5) the underlying asset is of such a specialized nature that it is expected to have no alternative use to the lessor at the end of the lease term. If none of the above criteria is met, a lease is classified as a direct financing lease if both of the following criteria are met: (1) the present value of the of the sum of the lease payments and any residual value guaranteed by the lessee that is not already reflected in the lease payments equals or exceeds substantially all of the underlying asset’s fair value and (2) it is probable that the lessor will collect the lease payments plus any amount necessary to satisfy a residual value guarantee. A lease is classified as an operating lease if it does not qualify as a sales-type or direct financing lease. All of the leasing arrangements where the Company is the lessor are classified as operating leases.
Lessees classify leases as either finance or operating leases. A lease is classified as a finance lease if at least one of the following criteria is met: (1) the lease transfers ownership of the underlying asset to the lessee, (2) the lease grants the lessee an option to purchase the underlying asset that the lessee is reasonably certain to exercise, (3) the lease term is for a major part of the remaining economic life of the underlying asset, (4) the present value of the sum of the lease payments equals or exceeds substantially all of the fair value of the underlying asset, or (5) the underlying asset is of such a specialized nature that it is expected to have no alternative use to the lessor at the end of the lease term. A lease is classified as an operating lease if none of the five criteria described above for finance lease classification is met. The Company has one finance lease in the NHT segment for a parking space related to the Bradenton Hampton Inn & Suites, which is included in “Right-of-use assets” on the Consolidated Balance Sheets.
Hotel Revenue Recognition
The Company's NHT segment generally recognizes revenue in accordance with ASC 606, Revenue From Contracts with Customers, which requires five steps to evaluate revenue recognition: (i) identify the contract(s) with a customer; (ii) identity the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation.
Rooms revenue is recognized as the services are rendered to customers and upon completion of the hotel stay, provided there are no material remaining performance obligations required of the Company.
F&B revenue generally consists of goods and ancillary service charges the customer separately chooses to purchase and are recognized generally when the goods or services are provided to the customer.
Recent Accounting Pronouncements
In November 2023, the FASB issued ASU 2023-07, Segment Reporting – Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which requires a public entity to disclose significant segment expenses and other segment
items in interim and annual periods and expands the ASC 280 disclosure requirements for interim periods. The ASU also explicitly requires public entities with a single reportable segment to provide all segment disclosures under ASC 280, including the new disclosures under ASU 2023-07. The amendments are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. Management is currently evaluating ASU 2023-07 to determine its impact on the Company's disclosures.
In March 2024, the FASB issued ASU 2024-01, Compensation-Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards (“ASU 2024-01”), to clarify the scope application of profits interest and similar awards by adding illustrative guidance in ASC 718, Compensation-Stock Compensation ("ASC 718"). ASU 2024-01 clarifies how to determine whether profits interest and similar awards should be accounted for as a share-based payment arrangement (ASC 718) or as a cash bonus or profit-sharing arrangement (ASC 710, Compensation-General, or other guidance) and applies to all reporting entities that account for profits interest awards as compensation to employees or non-employees. In addition to adding the illustrative guidance, ASU 2024-01 modified the language in paragraph 718-10-15-3 to improve its clarity and operability without changing the guidance. ASU 2024-01 is effective for fiscal years beginning after December 15, 2024, including interim periods within those annual periods. Early adoption is permitted. The amendments should be applied either retrospectively to all prior periods presented in the financial statements, or prospectively to profits interests and similar awards granted or modified on or after the adoption date. The Company is currently assessing the impacts of adopting ASU 2024-01 on its consolidated financial statements and disclosures.
XML 35 R13.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Investments in Real Estate Subsidiaries
6 Months Ended
Jun. 30, 2024
Investments, All Other Investments [Abstract]  
Investments in Real Estate Subsidiaries Investments in Real Estate Subsidiaries
The Company conducts its operations through the OP and NHT Operating Partnership, LLC ("NHT OP"), which collectively own several real estate properties through single asset limited liability companies that are special purpose entities (“SPEs”). The Company consolidates the SPEs that it controls as well as any variable interest entities ("VIEs") where it is the primary beneficiary. All of the properties the SPEs own are consolidated in the Company’s consolidated financial statements. The assets of each entity can only be used to settle obligations of that particular entity, and the creditors of each entity have no recourse to the assets of other entities or the Company.
As of June 30, 2024, the Company, through the OP, owned eleven properties through SPEs, including four in the NexPoint Diversified Real Estate Trust segment, and seven in the NexPoint Hospitality Trust segment. The following table represents the Company’s ownership in each property by virtue of its consolidation of the SPEs that directly own the title to each property as of June 30, 2024 and 2023:
Effective Ownership Percentage at
Property NameLocationYear AcquiredJune 30, 2024June 30, 2023
White Rock CenterDallas, Texas2013100 %100 %
5916 W Loop 289Lubbock, Texas2013100 %100 %
Cityplace TowerDallas, Texas2018100 %100 %
NexPoint Dominion Land, LLC(1)Plano, Texas2022100 %100 %
Dallas Hilton Garden Inn(2)Dallas, Texas2014(3)54 %N/A
Addison HomeWood Suites(2)Addison, Texas2017(3)54 %N/A
Plano HomeWood Suites(2)Plano, Texas2017(3)54 %N/A
Las Colinas HomeWood Suites(2)Las Colinas, Texas2017(3)54 %N/A
St. Petersburg Marriott(2)St. Petersburg, Florida2018(3)54 %N/A
Hyatt Place Park City(2)Park City, Utah2022(3)54 %N/A
Bradenton Hampton Inn & Suites(2)Bradenton, Florida2022(3)54 %N/A
(1)NexPoint Dominion Land, LLC owns 100% of 21.5 acres of undeveloped land in Plano, Texas.
(2) NHT owns 100% of the properties, and NXDT owns approximately 54% of NHT.
(3) Reflects the date NHT or its predecessor acquired the property.
XML 36 R14.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Real Estate Investments
6 Months Ended
Jun. 30, 2024
Investments, All Other Investments [Abstract]  
Consolidated Real Estate Investments Consolidated Real Estate Investments
As of June 30, 2024, the major components of the Company’s investments in real estate held by SPEs the Company consolidates, which are included in "Consolidated Real Estate Investments" on the Consolidated Balance Sheet, were as follows (in thousands):
Operating PropertiesLandBuildings and
Improvements
Intangible Lease AssetsIntangible Lease
Liabilities
Right of use assetsConstruction in ProgressFurniture, Fixtures, and
Equipment
Totals
White Rock Center$1,315 $10,471 $1,921 $(101)$— $— $$13,611 
5916 W Loop 2891,081 2,938 — — — — — 4,019 
Cityplace Tower18,812 194,998 9,058 (6,669)— 19,103 356 235,658 
NexPoint Dominion Land, LLC26,500 — — — — — — 26,500 
Dallas Hilton Garden Inn4,116 — 24,398 — — — — — — 96 — 1,464 — 30,074 
Addison HomeWood Suites2,576 — 4,934 — — — — — — 443 — 824 — 8,777 
Plano HomeWood Suites2,369 — 6,055 — — — — — — 27 — 824 — 9,275 
Las Colinas HomeWood Suites3,209 — 14,386 — — — — — — 323 — 1,407 — 19,325 
St. Petersburg Marriott5,829 — 33,425 — — — — — — 1,714 — 2,298 — 43,266 
Hyatt Place Park City3,737 — 19,759 — — — — — — 852 — 3,130 — 27,478 
Bradenton Hampton Inn & Suites837 24,905 — — 1,465 417 2,826 30,450 
HUB Research Triangle Park0— — — — — — — — — 2,960 — — 2,960 
Accumulated depreciation and amortization— (18,968)(7,388)2,795 (10)— (757)(24,328)
Total Operating Properties$70,381 $317,301 $3,591 $(3,975)$1,455 $25,935 $12,377 $427,065 
As of December 31, 2023, the major components of the Company’s investments in real estate held by SPEs the Company consolidates, which are included in "Consolidated Real Estate Investments" on the Consolidated Balance Sheet, were as follows (in thousands):
Operating PropertiesLandBuildings and
Improvements
Intangible Lease AssetsIntangible Lease
Liabilities
Construction in ProgressFurniture, Fixtures, and
Equipment
Totals
White Rock Center$1,315 $10,345 $1,921 $(101)$— $$13,485 
5916 W Loop 2891,081 2,938 — — — — 4,019 
Cityplace Tower18,812 192,930 9,058 (6,669)19,177 357 233,665 
NexPoint Dominion Land, LLC26,500 — — — — — 26,500 
47,708 206,213 10,979 (6,770)19,177 362 277,669 
Accumulated depreciation and amortization— (13,490)(6,798)2,203 — (237)(18,322)
Total Operating Properties$47,708 $192,723 $4,181 $(4,567)$19,177 $125 $259,347 
Depreciation expense was $3.7 million and $6.0 million for the three and six months ended June 30, 2024 and $2.3 million and $4.4 million for the three and six months ended June 30, 2023. Amortization expense related to the Company’s intangible lease assets was $0.3 million and $0.6 million for the three and six months ended June 30, 2024 and $1.2 million and $2.5 million for the three and six months ended June 30, 2023. Amortization expense related to the Company's intangible lease liabilities was $0.3 million and $0.6 million for the three and six months ended June 30, 2024 and $0.4 million and $0.7 million for the three and six months ended June 30, 2023. The net amount amortized as an increase to rental revenue for capitalized above and below-market lease intangibles was $0.2 million and $0.5 million for the three and six months ended June 30, 2024 and $0.4 million and $0.7 million for the three and six months ended June 30, 2023.
Acquisitions
During the six months ended June 30, 2024, as a result of the NHT Acquisition, the Company consolidated the following properties: Dallas Hilton Garden Inn, Addison HomeWood Suites, Plano HomeWood Suites, Las Colinas HomeWood Suites, St. Petersburg Marriott, Hyatt Place Park City, Bradenton Hampton Inn & Suites. There were no acquisitions by the Company for the six months ended June 30, 2023.
XML 37 R15.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Debt Debt
Cityplace Debt
The Company has debt on the Cityplace Tower pursuant to a Loan Agreement, originally dated August 15, 2018 and subsequently amended (the “Loan Agreement”). The debt is limited recourse to the Company and encumbers the property. The debt had an original maturity of September 8, 2022, and the Company deferred the maturity date with the lender to May 8, 2023, with the possibility to extend for an additional four months to September 8, 2023 provided certain metrics were met. On May 8, 2023, the lender agreed to defer the maturity of the Cityplace debt by four months to September 8, 2023. Also on May 8, 2023, the parties to the Loan Agreement agreed to convert the index upon which the interest rate is based to the one-month secured overnight financing rate ("SOFR") effective as of the first interest period beginning on or after May 8, 2023. On September 8, 2023, the lender agreed to defer the maturity of the Cityplace debt by six months to March 8, 2024. On March 8, 2024, the lender agreed to defer the maturity of the Cityplace debt by twelve months to March 7, 2025. The debt restructuring per the terms of the Thirteenth Omnibus Amendment Agreement was considered a debt modification. The purpose of the deferral was to allow for continued discussions around refinancing the debt. Management recognizes that finding an alternative source of funding is necessary to repay the debt by the maturity date. Management is evaluating multiple options to fund the repayment of the $141.1 million principal balance outstanding as of June 30, 2024, including refinancing the debt, securing additional equity or debt financing, selling a portion of the portfolio, or any combination thereof. Management believes that there is sufficient time before the maturity date and that the Company has sufficient access to capital to ensure the Company is able to meet its obligations as they become due. Due to the short term nature of the debt, the fair value of the debt is approximately the outstanding balance. The below table contains summary information related to the mortgages payable (dollars in thousands):
Outstanding principal as of
June 30, 2024
Interest RateMaturity Date
Note A-1$100,275 7.69 %3/7/2025
Note A-221,935 11.69 %3/7/2025
Note B-112,623 7.69 %3/7/2025
Note B-23,134 11.69 %3/7/2025
Mezzanine Note 12,761 11.69 %3/7/2025
Mezzanine Note 2394 11.69 %3/7/2025
Mortgages payable141,122 
Deferred financing costs, net(244)
Mortgages payable, net$140,878 
The weighted average interest rate of the Company’s debt related to its Cityplace investment was 8.49% as of June 30, 2024 and 8.53% as of December 31, 2023. The one-month SOFR was 5.33% as of June 30, 2024 and 5.35% as of December 31, 2023.
The Loan Agreement contains customary events of default, including defaults in the payment of principal or interest, defaults in compliance with the covenants contained in the documents evidencing the loan, defaults in payments under any other security instrument covering any part of the property, whether junior or senior to the loan, and bankruptcy or other insolvency events. As of June 30, 2024, the Company believes it is in compliance with all such covenants.
Notes Payable, NXDT Segment
On August 9, 2022, the Company borrowed approximately $13.3 million from the seller, Gabriel Legacy, LLC to finance its acquisition of 21.5 acres of land in Plano, Texas held through NexPoint Dominion Land, LLC, a wholly owned subsidiary of the OP. Due to the short term nature of the note, the fair value of the note is approximately the outstanding balance. The note bears interest at an annual rate equal to the WSJ Prime Rate and matures on August 8, 2025.
Notes Payable, NHT Segment
On February 28, 2019, NHT, through subsidiaries of NHT OP, entered into a borrowing arrangement for a $59.4 million Note A loan (the “Note A Loan”) and a $28.6 million Note B loan (the “Note B Loan”) with ACORE Capital Mortgage, LP ("ACORE"). The Note A Loan and Note B Loan are secured by the HGI Property, Addison HomeWood Suites, Plano HomeWood Suites, Las Colinas HomeWood Suites and the St. Pete Property. The Note A Loan bears interest at a variable rate equal to the 30-day SOFR plus 2.00% and matures on March 1, 2025. The Note B Loan bears interest at a variable rate equal to the 30-day SOFR plus 6.46% and matures on March 1, 2025. The Note A Loan and Note B Loan principal amounts reflected their fair values on the date of the NHT Acquisition. As of June 30, 2024, the Note A Loan and the Note B Loan had an outstanding balance of $50.2 million and $24.2 million and effective interest rates of 7.34% and 11.75%, respectively. For the three months ended June 30, 2024, NHT paid $2.0 million and $1.5 million in interest on the Note A Loan and the Note B Loan, respectively.
On February 15, 2022, in connection with the acquisition of the Park City and Bradenton properties, NHT, through subsidiaries of NHT OP, entered into a borrowing arrangement for a $39.3 million loan (the “PC & B Loan”) with AREEIF Lender, LLC. The PC & B Loan principal amount reflected its fair value on the date of the NHT Acquisition. The outstanding balance on the PC & B Loan as of June 30, 2024 was $37.3 million, with $2.5 million available to draw on for renovation purposes as of June 30, 2024.
The PC & B Loan and the Note A Loan and Note B Loan contain customary representations, warranties, and events of default, which require NHT to comply with affirmative and negative covenants. As of June 30, 2024, NHT is in compliance with all debt covenants.
The NHT OP also entered into several convertible notes with affiliates of the NHT Adviser (as defined in Note 11) since January 8, 2019. The fixed rate notes have rates ranging from 1.82% to 7.50% (which were market interest rates at the time of their issuance) while outstanding and mature in 20 years from their date of issuance, with the earliest maturing on February 14, 2027 and the latest maturing on September 30th, 2042. Upon the issuance of the convertible notes, the conversion feature resulted in a variable number of Class B Units of NHT OP (the "NHT OP Class B Units") to be issued, and, as such, resulted in a derivative liability. For $11.8 million of the notes, the principal and interest is convertible into NHT OP Class B Units (at the option of their respective holder) at the market price of the NHT Units at the time of conversion any time during the term of the note. For $38.0 million of the notes, the principal of the notes is convertible into NHT OP Class B Units, at prices ranging from $1.60 to $2.50 for a period of five years from its date of issuance (with the expiration of conversion rights ranging from June 25, 2026 to September 30, 2027). One note issued to Highland Global Allocation Fund in the amount of $8.5 million is not convertible into NHT OP Class B Units. On October 30, 2023, the TSX Venture Exchange (the "TSXV") approved the issuance of up to 21,075,012 NHT Units in connection with the redemption of NHT OP Class B Units issued to a holder of notes on conversion of the $38.0 million of notes. With respect to the $11.8 million of notes convertible on the basis of the market price of the NHT Units at the time of the conversion, any issuance of NHT Units in connection with a redemption of NHT OP Class B Units received by holders on a conversion of such notes is subject to the prior approval of the TSXV. The relative fair value of the convertible notes did not reflect the outstanding principal on the date of the NHT Acquisition. The difference between the fair value and the principal amount of debt is amortized into interest expense over the remaining term. As of June 30, 2024, the net carrying amount of the convertible notes due to affiliates of the NHT Adviser was $51.0 million.
The following table contains summary information concerning the debt of the NHT segment as of June 30, 2024 (dollars in thousands):
Outstanding principal as of
Debt PayableJune 30, 2024Interest RateMaturity DateLender
Note A¹$50,188 7.34%3/8/2025ACORE
Note B¹24,165 11.80%3/8/2025ACORE
PC & B Loan²37,348 6.70%2/5/2025AREEIF Lender, LLC
Convertible Notes Due to Affiliates58,278 
  -
2/14/2027 - 9/30/2042Multiple
$169,979 
Fair market value adjustment, net of accumulated amortization³(7,298)
Debt payable, net$162,681 
(1)This debt is secured by the following properties: HGI Property, Addison HomeWood Suites, Plano HomeWood Suites, Las Colinas HomeWood Suites and the St. Pete Property.
(2)This debt is secured by the following properties: Park City and Bradenton.
(3)The Company recorded a valuation adjustment of the Convertible Notes Due to Affiliates upon the consolidation of NHT to adjust for the difference between the fair value and the outstanding principal amount of the debt. The difference is amortized into interest expense.
Credit Facility
On January 8, 2021, the Company entered into a $30.0 million credit facility (the "Credit Facility") with Raymond James Bank, N.A. and drew the full balance. On October 20, 2023, Raymond James Bank, N.A. agreed to amend the terms of the Credit Facility, which, among other things, extended the maturity date to October 6, 2025 and amended the credit limit to $20.0 million. On October 23, 2023, the Company drew $6.0 million of the available balance. On November 20, 2023, the Company drew the remaining $13.0 million of the available balance. During the three months ended June 30, 2024, the Company paid down $3.0 million on the Credit Facility. As of June 30, 2024, the Credit Facility had an outstanding balance of $17.0 million and bore interest at the one-month SOFR plus 4.25%. Due to the short term nature of the debt, the fair value of the debt is approximately the outstanding balance.
Revolving Credit Facility
On May 22, 2023, the Company entered into a $20.0 million revolving credit facility (the "NexBank Revolver") with NexBank, in the initial principal balance of $20.0 million, with the option for the Company to receive additional disbursements thereunder up to a maximum of $50.0 million. As of June 30, 2024, the NexBank Revolver bears interest at one-month SOFR plus 3.50% and matures on November 21, 2024, with the option to extend the maturity one time by six months. On May 21, 2024, the Company elected to extend the maturity by six months to November 21, 2024. Due to the short term nature of the debt, the fair value of the debt is approximately the outstanding balance. As of June 30, 2024, the NexBank Revolver had an outstanding balance of $20.0 million.
Deferred Financing Costs
The Company defers costs incurred in obtaining financing and amortizes the costs over the terms of the related loans using the straight-line method, which approximates the effective interest method. Deferred financing costs, net of amortization, are recorded as a reduction from the related debt on the Company’s Consolidated Balance Sheet. Upon repayment of or in conjunction with a material change in the terms of the underlying debt agreement, any unamortized costs are charged to loss on extinguishment of debt and modification costs.
Prime Brokerage Borrowing
Effective July 2, 2022, the Company entered a prime brokerage account with Jefferies to hold securities owned by the Company (the "Prime Brokerage"). The Company from time to time borrows against the value of these securities. As of June 30, 2024, the Company had a margin balance of approximately $1.3 million outstanding with Jefferies bearing interest at the Overnight Bank Funding Rate plus 0.50%. Securities with a fair value of approximately $10.4 million are pledged as
collateral against this margin balance. This arrangement has no stated maturity date. Due to the short term nature of the debt, the fair value of the debt is approximately the outstanding balance.
Schedule of Debt Maturities
The aggregate scheduled maturities, including amortizing principal payments, of total debt for the next five calendar years subsequent to June 30, 2024 are as follows (in thousands):
Mortgages PayableCredit FacilitiesNotes PayablePrime Brokerage BorrowingTotal
2024$— $26,000 $— $— $26,000 
2025252,823 11,000 13,250 — 277,073 
2026— — — — — 
2027— — 17,833 — 17,833 
2028— — — — — 
Thereafter— — 33,147 1,349 34,496 
Total$252,823 $37,000 $64,230 $1,349 $355,402 
XML 38 R16.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Variable Interest Entities
6 Months Ended
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Variable Interest Entities Variable Interest Entities
As of June 30, 2024 and 2023, the Company does not consolidate the investments below as it does not have a controlling financial interest in these investments:
EntitiesInstrumentAsset TypePercentage Ownership as of June 30, 2024Percentage Ownership as of June 30, 2023Relationship as of June 30, 2024Relationship as of June 30, 2023
Unconsolidated Entities:
NexPoint Storage Partners, Inc.Common stockSelf-storage52.8 %53.0 %VIEVIE
NexPoint Storage Partners Operating Company, LLCLLC interestSelf-storage29.5 %29.7 %VIEVIE
Perilune Aero Equity Holdings One, LLCLLC interestAircraft16.4 %16.4 %VIEVIE
SFR WLIF III, LLCLLC interestSingle-family rental20.0 %20.0 %VIEVIE
NexPoint Real Estate Finance Operating Partnership, L.P.LP interestMortgage15.6 %16.0 %VIEVIE
VineBrook Homes Operating Partnership, L.P.LP interestSingle-family rental11.4 %11.1 %VIEVIE
NexPoint SFR Operating Partnership, L.P.LP interestSingle-family rental30.8 %30.8 %VIEVIE
IQHQ Holdings, LPLP interestLife science1.3 %1.1 %VIEVIE
NexAnnuity Holdings, Inc.Preferred SharesAnnuities100.0 %(1)N/AVIEN/A
(1) The Company owns 100% of the preferred stock of NexAnnuity Holdings, Inc. ("NHI"), but it does not own any of the outstanding common stock of NHI.
Consolidated VIEs
The Company did not have any consolidated VIEs as of and for the six months ended June 30, 2024 and 2023.
XML 39 R17.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Equity Method Investments
6 Months Ended
Jun. 30, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments Equity Method Investments
Below is a summary of the Company’s equity method investments as of June 30, 2024 (dollars in thousands):
Investee NameInstrumentAsset TypeNXDT Percentage OwnershipInvestment BasisShare of Investee's Net Assets (1)Basis Difference (2)Share of Earnings (Loss)
Sandstone Pasadena Apartments, LLCLLC interestMultifamily50.0 %$10,712 $(9,590)$20,302 $(13)
AM Uptown Hotel, LLCLLC interestHospitality60.0 %(3)20,635 16,396 4,239 (1,098)
SFR WLIF III, LLCLLC interestSingle-family rental20.0 %6,948 7,038 (90)299 
Las Vegas Land Owner, LLCLLC interestLand77.0 %(4)12,312 12,312 — — 
Perilune Aero Equity Holdings One, LLCLLC interestAircraft16.4 %(9)12,911 10,488 2,423 707 
Claymore Holdings, LLCLLC interestN/A50.0 %(5)— (6)— — — 
Allenby, LLCLLC interestN/A50.0 %(5)— (6)— — — 
Haygood, LLCLLC interestN/A31.0 %(8)— (6)— — — 
$63,518 $36,644 $26,874 $(105)
Below is a summary of the Company's investments as of June 30, 2024 that qualify for equity method accounting for which the Company has elected to account for using the fair value option. Amounts are included in "investments, at fair value" on the Consolidated Balance Sheets.
Investee NameInstrumentAsset TypeNXDT Percentage OwnershipFair Value
NexPoint Real Estate Finance Operating Partnership, L.P.LP interestMortgage15.6 %(7)$66,804(6)
NexPoint Real Estate Finance, Inc.Common stockMortgage12.0 %(7)28,812(6)
VineBrook Homes Operating Partnership, L.P.LP interestSingle-family rental11.4 %(7)156,659 (6)
NexPoint Storage Partners, Inc.Common stockSelf-storage52.8 %(3)67,256(6)
NexPoint Storage Partners Operating Company, LLCLLC interestSelf-storage29.5 %36,649 (6)
NexPoint SFR Operating Partnership, L.P.LP interestSingle-family rental30.8 %46,310 (6)
LLV Holdco, LLCLLC interestLand26.8 %3,211 (6)
$405,701 
Below is a summary of the Company’s equity method investments as of December 31, 2023 (dollars in thousands):
Investee NameInstrumentAsset TypeNXDT Percentage OwnershipInvestment BasisShare of Investee's Net Assets (1)Basis Difference (2)Share of Earnings (Loss)
Sandstone Pasadena Apartments, LLCLLC interestMultifamily50.0 %$11,458 $(9,590)$21,048 $— 
AM Uptown Hotel, LLCLLC interestHospitality60.0 %(3)23,158 17,581 5,577 (426)
SFR WLIF III, LLCLLC interestSingle-family rental20.0 %7,079 7,241 (162)555 
Las Vegas Land Owner, LLCLLC interestLand77.0 %(4)12,312 12,312 — — 
Perilune Aero Equity Holdings One, LLCLLC interestAircraft16.4 %(7)12,256 10,488 1,768 1,441 
Claymore Holdings, LLCLLC interestN/A50.0 %(5)— (6)— — — 
Allenby, LLCLLC interestN/A50.0 %(5)— (6)— — — 
Haygood, LLCLLC interestN/A31.0 %(8)— (6)— — — 
$66,263 $38,032 $28,231 $1,570 
Below is a summary of the Company's investments as of December 31, 2023 that qualify for equity method accounting for which the Company has elected to account for using the fair value option. Amounts are included in "investments, at fair value" on the Consolidated Balance Sheets.
Investee NameInstrumentAsset TypeNXDT Percentage OwnershipFair Value
NexPoint Real Estate Finance Operating Partnership, L.P.LP interestMortgage15.6 %(7)$76,688(6)
NexPoint Real Estate Finance, Inc.Common stockMortgage12.0 %(7)33,075(6)
VineBrook Homes Operating Partnership, L.P.LP interestSingle-family rental11.2 %(7)146,516 (6)
NexPoint Storage Partners, Inc.Common stockSelf-storage52.9 %(3)68,187(6)
NexPoint Storage Partners Operating Company, LLCLLC interestSelf-storage30.0 %37,157 (6)
NexPoint SFR Operating Partnership, L.P.LP interestSingle-family rental30.8 %49,383 (6)
NexPoint Hospitality TrustCommon stockHospitality46.2 %4,886 (6)
LLV Holdco, LLCLLC interestLand26.8 %2,242 (6)
$418,134 
(1)Represents the Company’s percentage share of net assets of the investee per the investee’s books and records.
(2)Represents the difference between the basis at which the investments in unconsolidated ventures are carried by the Company and the Company's proportionate share of the equity method investee's net assets. To the extent
that the Company’s cost basis is different from the basis reflected at the joint venture level, the basis difference is generally amortized over the lives of the related assets and liabilities, and such amortization is included in the Company’s share of equity in earnings of the joint venture.
(3)The Company owns greater than 50% of the outstanding common equity but is not deemed to be the primary beneficiary or have a controlling financial interest of the investee and as such, accounts for the investee using the equity method.
(4)The Company owns 100% of Las Vegas Land Owner, LLC which owns 77% of a joint venture that owns an 8.5 acre tract of land (the "Tivoli North Property"). Through a tenants in common arrangement, the Company shares control and as such accounts for this investment using the equity method.
(5)The Company has a 50% non-controlling interest in Claymore Holdings, LLC (“Claymore”) and Allenby, LLC, (“Allenby”). The Company has determined it is not the primary beneficiary and does not consolidate these entities.
(6)The Company has elected the fair value option with respect to these investments. The basis in these investments is their fair value.
(7)The Company owns less than 20% of the investee but has significant influence due to members of the management team serving on the board of the investee or its parent and as such, accounts for the investee using the equity method.
(8)The Company has a 31% non-controlling interest in Haygood, LLC, (“Haygood”). The Company has determined it is not the primary beneficiary and does not consolidate this entity.
(9)The Company owns less than 20% of the investee but has significant influence due to the legal nature of a partnership that implies an inherent right to influence the operating and financial policies of the partnership.
Significant Equity Method Investments
For its interim reporting, the Company assesses and presents summarized financial information for its significant equity method investments in accordance with Rule 10-01(b)(1) of Regulation S-X. The following were deemed significant. Beginning with its annual reporting for fiscal year ended December 31, 2023, the Company elected to report the financial information on a three-month lag. NexPoint Real Estate Finance, Inc. ("NREF") and VineBrook Homes Trust, Inc. ("VineBrook") do not prepare standalone financials for their operating companies as all operations and investments are owned through their operating companies and are consolidated by the corporate entities.
The table below presents the summarized statement of operations for the three months ended March 31, 2024 for the Company’s significant equity method investments (dollars in thousands).
NREFVineBrook
Revenues
Rental income$2,087 $88,783 
Net interest income(12,814)— 
Other income124 1,502 
Total revenues(10,603)90,285 
Expenses
Total expenses11,026 129,441 
Gain (loss) on sales and impairment of real estate— (3,887)
Other income (expense)6,988 (1,028)
Unrealized gain (loss) on derivatives— 2,773 
Total comprehensive income (loss)$(14,641)$(41,298)
The table below presents the summarized statement of operations for the six months ended June 30, 2023 for the Company’s significant equity method investments (dollars in thousands).
NREFVineBrook
Revenues
Rental income$2,035 $171,911 
Net interest income8,154 — 
Other income— 2,837 
Total revenues10,189 174,748 
Expenses
Total expenses10,618 243,805 
Gain (loss) on sales of real estate— (30,454)
Other income (expense)18,284 (41,910)
Unrealized gain (loss) on derivatives— 25,852 
Total comprehensive income (loss)$17,855 $(115,569)
XML 40 R18.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Value of Financial Instruments Fair Value of Financial Instruments
The table below summarizes the Company’s assets within the valuation hierarchy carried at fair value on a recurring basis as of June 30, 2024 (in thousands):
Fair Value
Cost BasisLevel 1Level 2Level 3Total
Assets
Bond$17 $— $44 $— $44 
CLO187 — — — — 
Common stock284,598 39,282 — 162,475 201,757 
Convertible notes21,458 — — 20,824 20,824 
LLC interest71,982 — — 44,860 44,860 
LP interest330,739 — 66,804 202,969 269,773 
Preferred Shares67,181 — — 67,181 67,181 
Rights and warrants1,784 — 1,788 — 1,788 
Senior loan49,261 — 39 49,378 49,417 
$827,207 $39,282 $68,675 $547,687 $655,644 
The table below summarizes the Company’s assets within the valuation hierarchy carried at fair value on a recurring basis as of December 31, 2023 (in thousands):
Fair Value
Cost BasisLevel 1Level 2Level 3Total
Assets
Bond$17 $— $30 $— $30 
CLO24,187 — — 1,215 1,215 
Common stock311,576 42,832 — 176,256 219,088 
Convertible notes46,385 — — 42,251 42,251 
LLC interest66,825 — — 39,399 39,399 
LP interest326,555 — 76,688 195,898 272,586 
Preferred Shares66,268 — — 66,268 66,268 
Rights and warrants3,937 — 3,993 — 3,993 
Senior loan46,174 — 55 46,353 46,408 
$891,924 $42,832 $80,766 $567,640 $691,238 
    
The table below sets forth a summary of changes in the Company’s Level 3 assets (assets measured at fair value using significant unobservable inputs) for the six months ended June 30, 2024 (in thousands):
December 31, 2023Contributions/
Purchases
Paid in-
kind
dividends
Transfer Into (Out of) Level 3Investments (Eliminated) Acquired Through Consolidation¹Redemptions/
conversions
Return of capitalRealized
gain/(loss)
Unrealized gain/(loss)June 30, 2024
CLO$1,215 $— $— $— $— $— $(1,266)$(22,735)$22,786 $— 
Common stock176,256 904 — — (5,763)— — — (8,922)162,475 
Convertible notes42,251 — — — (19,835)(2,125)— — 533 20,824 
LLC interest39,399 157 — — 5,000 — — — 304 44,860 
LP interest195,898 4,185 — — — — — — 2,886 202,969 
Preferred Shares66,268 — 2,613 — — (1,700)— — — 67,181 
Senior loan46,353 6,500 2,135 — — (6,123)— 574 (61)49,378 
Total$567,640 $11,746 $4,748 $— $(20,598)$(9,948)$(1,266)$(22,161)$17,526 $547,687 
(1)As a result of the NHT consolidation, certain investments were eliminated or acquired.
The table below sets forth a summary of changes in the Company’s Level 3 assets (assets measured at fair value using significant unobservable inputs) for the six months ended June 30, 2023 (in thousands):
December 31, 2022Contributions/
Purchases
Paid in-
kind
dividends
Redemptions/
Conversions
Return of capitalRealized
gain/(loss)
Unrealized gain/(loss)June 30, 2023
CLO$6,412 $— $— $— $— $— $(1,559)$4,853 
Common stock234,667 — — — — — (12,804)221,863 
Convertible notes50,828 (8,542)— — — — 1,445 43,731 
Life settlement67,711 2,532 — (2,999)— (502)(6,123)60,619 
LLC interest60,836 — — — — — (243)60,593 
LP interest223,141 2,028 — — — — (8,145)217,024 
Senior loan43,341 — 1,960 (4,971)— 11 174 40,515 
Total$686,936 $(3,982)$1,960 $(7,970)$— $(491)$(27,255)$649,198 
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following is a summary of the significant unobservable inputs used in the fair valuation of assets categorized within Level 3 of the fair value hierarchy as of June 30, 2024.
CategoryValuation TechniqueSignificant Unobservable InputsInput Value(s)
(Arithmetic Mean)
Fair Value
Common StockMarket ApproachUnadjusted Price/MHz-PoP$0.10$0.90$(0.48)$162,475 
Discounted Cash FlowDiscount Rate7.50%14.10%(9.35)%
Market Rent (per sqft)$12.50$42.00$(27.25)
RevPAR$74.00$119.00$(92.00)
Capitalization Rates5.25%9.50%(7.67)%
NAV ApproachDiscount Rate10.00%
Multiples AnalysisMultiple of EBITDA
3.10x
4.10x
(3.60)x
Multiple of NAV
0.85x
1.10x
(0.98)x
Recent TransactionImplied Enterprise Value from Transaction Price ($mm)$841.00
N/A$25.31$28.00$(26.66)
Discount to NAV(30.00)%(20.00)%(25.00)%
Offer Price per Share$1.10
Convertible NotesDiscounted Cash FlowDiscount Rate6.08%11.5%(8.79)%20,824 
Option Pricing ModelVolatility55.00%65.00%(60.00)%
LLC InterestDiscounted Cash FlowDiscount Rate7.50%30.50%14%44,860 
Market Rent (per sqft)$12.50$42.00$(27.25)
Capitalization Rate5.25%
LP InterestDirect Capitalization ApproachCapitalization Rate3.80%6.70%5.5%202,969 
Market ApproachDiscount to NAV(7.50)%(2.50)%(5.00)%
Recent TransactionPrice per Share$20.58
Preferred SharesRecent TransactionPrice per Share$1,00067,181 
Senior LoanDiscounted Cash FlowDiscount Rate12.30%20.00%(16.15)%49,378 
Total$547,687 
The following is a summary of the significant unobservable inputs used in the fair valuation of assets categorized within Level 3 of the fair value hierarchy as of December 31, 2023.
CategoryValuation TechniqueSignificant Unobservable InputsInput Value(s)
(Arithmetic Mean)
Fair Value
CLODiscounted Net Asset ValueDiscountN/A$1,215 
Common StockMarket ApproachUnadjusted Price/MHz-PoP$0.10$0.90$(0.48)176,256 
Discounted Cash FlowDiscount Rate7.5%13.90%(9.18)%
Market Rent (per sqft)$11.50$41.00$(26.25)
RevPAR$75.00$145.00$(102.00)
Capitalization Rates5.25%9.5%(7.58)%
NAV ApproachDiscount Rate10.00%
Multiples AnalysisMultiple of EBITDA
3.00x
4.00x
(3.50)x
Multiple of NAV
1.00x
1.25x
(1.13)x
Recent TransactionImplied Enterprise Value from Transaction Price ($mm)$841.00
N/A$25.31$28.00$(26.66)
Discount to NAV(25.00)%(10.00)%(17.50)%
Offer Price per Share$1.10
Convertible NotesDiscounted Cash FlowDiscount Rate6.08%10.25%(8.17)%42,251 
Option Pricing ModelVolatilty55.00%65.00%(60.00)%
LLC InterestDiscounted Cash FlowDiscount Rate7.50%30.50%14%39,399 
Market Rent (per sqft)$11.5$41$(26.25)
Capitalization Rate5.25%
LP InterestDirect Capitalization ApproachCapitalization Rate4.00%6.80%5.51%195,898 
Discount to NAV(12.5)%(2.5)%(-7.5%)
Discounted Cash FlowDiscount Rate18.00%28.00%(22.80)%
Market ApproachCapitalization Rate5.00%5.50%(5.22)%
Recent TransactionPrice per Share$21.59
Preferred SharesRecent TransactionPrice per Share$1,00066,268 
Senior LoanDiscounted Cash FlowDiscount Rate12.30%20.00%(16.15)%46,353 
Total$567,640 
Derivative Financial Instruments and Hedging Activities
The NHT segment manages interest rate risks primarily by managing the amount, sources, and duration of its debt funding and the use of derivative financial instruments.
The NHT segment performs market valuations on its derivative financial instruments. The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The fair values of interest rate caps are determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates rise above the strike rate of the caps. The variable interest rates used in the calculation of projected receipts on the cap are based on an expectation of future interest rates derived from observable market interest rate curves and volatilities.
Interest rate caps involve the receipt of variable-rate amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium. The NHT segment has an interest rate cap agreement related to the notes payable on the Park City and Bradenton properties. As of June 30, 2024, the interest rate cap agreements effectively cap one-month SOFR on $37.3 million of the NHT segment's floating rate mortgage and mezzanine indebtedness at a weighted average rate of 6.70%.
To comply with the provisions of ASC 820, Fair Value Measurement, the NHT segment incorporates credit valuation adjustments to appropriately reflect both the NHT segment’s own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with the NHT segment’s derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by the NHT segment and its counterparties. The Company has determined that the significance of the impact of the credit valuation adjustments made to the NHT segment's derivative contracts, which determination was based on the fair value of each individual contract, was not significant to the overall valuation. Additionally, in the case of interest rate caps, the NHT segment has no performance obligation, so no credit valuation adjustment is necessary. As a result, all of the NHT segment’s derivatives held as of June 30, 2024 were classified as Level 2 of the fair value hierarchy.
Changes in fair value of the interest rate caps are recorded directly as interest expense on the Consolidated Statement of Operations and Comprehensive Income. For the three and six months ended June 30, 2024, NHT recorded $0.1 million, and $0.1 million, respectively, in interest expense related to changes in the fair value of interest rate caps. The combined fair value of the interest rate caps is $0.8 million as of June 30, 2024, and is recorded as interest rate caps in the Consolidated Balance Sheets.
As of June 30, 2024, the NHT segment had the following outstanding interest rate caps:
Type of DerivativeHedged Financial InstrumentNotionalStrike RateReference RateTermination Date
Interest rate capNote payable$39,3002.00%One-month SOFR2.00%March 5, 2025
XML 41 R19.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Life Settlement Portfolio
6 Months Ended
Jun. 30, 2024
Insurance [Abstract]  
Life Settlement Portfolio Life Settlement Portfolio
Prior to September 1, 2023, the Company, through one of its TRSs, owned 100% of the outstanding equity and debt of Specialty Financial Products, Ltd. ("SFP"), an Ireland domiciled private company with limited liability and a Designated Activity Company. At the proposal of NexAnnuity Asset Management, L.P. ("NexAnnuity"), an affiliate of the Adviser, SFP was formed for the purpose of entering into acquisitions of U.S. life settlement policies approved by NexAnnuity and funded by the issuance of debt securities, or the Structured Note purchased by the Company. SFP utilizes proceeds from maturing life settlement contracts to repay the Structured Note and to further invest in life settlement contracts. Prior to September 1, 2023, as the Company owned the outstanding ordinary shares of and Structured Note issued by SFP, the Company consolidated SFP in its entirety. On September 1, 2023, the Company, through one of its TRSs, entered into a
contribution agreement to transfer the Structured Note in SFP and all its rights, title and interests to NHI and its wholly owned subsidiaries, which are related parties. The Company also transferred all of its ordinary shares in SFP to a separate share trustee. In exchange, the Company was issued 68,500 shares of Class A Preferred Stock in NHI. As a result, the Company now holds none of the outstanding equity and debt of SFP, and SFP no longer meets the requirements for consolidation under ASC 810 – Consolidation. The Company will have no continuing involvement with SFP. As such, SFP has been deconsolidated herein as of September 1, 2023. The Class A Preferred Stock in NHI is accounted for as an investment in an equity security. However, management has elected to account for the investment using the fair value option and presented it within Investments, at fair value. The fair value of the Class A Preferred Stock is its original issue price of $1,000 per share due to the recent nature of the transaction. Dividends on the Class A Preferred Stock are cumulative and are payable quarterly on March 31, June 30, September 30, and December 31 at an annual rate of 8.0% for years one through seven, 9.5% for years eight through ten, 11.0% for years eleven through thirteen, and 12.0% for years fourteen through sixteen and thereafter.
The transfer of the Structured Note of SFP qualified as a sale under ASC 860 – Transfers and Servicing as (1) the transfer legally isolated the transferred assets from the transferor, (2) the transferee has the right to pledge or exchange the transferred assets and no condition both constrains the transferee’s right to pledge or exchange the assets and provides more than a trivial benefit to the transferor, and (3) the transferor does not maintain effective control over the transferred assets.
XML 42 R20.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Shareholders' Equity
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
Shareholders' Equity Shareholders Equity
Common Shares
As of June 30, 2024, the Company had 40,650,118 common shares, par value $0.001 per share, issued and outstanding. 2,260,518 shares of which were issued during the six months ended June 30, 2024.
During the six months ended June 30, 2024, the Company paid a distribution of $0.15 per share on its common shares on March 28, 2024 to shareholders of record on February 16, 2024, and June 28, 2024 to shareholders of record on May 15, 2024. The dividend paid on March 28, 2024 and June 28, 2024 consisted of a combination of cash and shares, with the cash component of the dividend (other than cash paid in lieu of fractional shares) comprising 20% of the dividend, with the balance being paid in the Company's common shares.
As of June 30, 2023, the Company had 37,171,807 common shares, par value $0.001 per share, issued and outstanding. No shares were issued during the six months ended June 30, 2023.
During the six months ended June 30, 2023, the Company paid a distribution of $0.15 per share on its common shares on March 31, 2023 to shareholders of record on March 15, 2023, and June 30, 2023 to shareholders of record on June 15, 2023.
Preferred Shares
On January 8, 2021, the Company issued 3,359,593 5.50% Series A Cumulative Preferred Shares, par value $0.001 per share, liquidation preference $25.00 per share ("Series A Preferred Shares") with an aggregate liquidation preference of approximately $84.0 million. The Series A Preferred Shares were issued as part of the consideration for an exchange offer for a portion of the Company’s common shares. The Series A Preferred Shares are callable beginning on December 15, 2023 at a price of $25 per share. The Company may exercise its call option at the Company's discretion. As a result, these are included in permanent equity.
During the six months ended June 30, 2024, the Company declared distributions on its Series A Preferred Shares, in the amount of $0.34375 per share, which was paid to holders of Series A Preferred Shares on April 1, 2024, to shareholders of record on March 25, 2024 and July 1, 2024, to shareholders of record on June 24, 2024. The Company sent funding to the transfer agent for the dividend paid on July 1, 2024 prior to June 30, 2024, which was then paid to shareholders on July 1, 2024.
During the six months ended June 30, 2023, the Company declared distributions on its Series A Preferred Shares in the amount of $0.34375 per share, which was paid to holders of Series A Preferred Shares on March 31, 2023 to shareholders of record on March 24, 2023 and in the amount of $0.34375 per share, which was paid to holders of Series A Preferred Shares on June 30, 2023 to shareholders of record on June 23, 2023.
Dividends on the Series A Preferred Shares are cumulative from their original issue date at the annual rate of 5.5% of the $25 per share liquidation preference and are payable quarterly on March 31, June 30, September 30, and December 31 of each year, or in each case on the next succeeding business day.
Long Term Incentive Plan, NXDT Segment
On January 30, 2023, the Company’s shareholders approved a long-term incentive plan (the “2023 LTIP”) and the Company subsequently filed a registration statement on Form S-8 registering 2,545,000 common shares, which the Company may issue pursuant to the 2023 LTIP. The 2023 LTIP authorizes the compensation committee of the Board to provide equity-based compensation in the form of share options, appreciation rights, restricted shares, restricted share units, performance shares, performance units and certain other awards denominated or payable in, or otherwise based on, the Company’s common shares or factors that may influence the value of the Company’s common shares, plus cash incentive awards, for the purpose of providing the Company’s trustees, officers and other key employees (and those of the Adviser and the Company’s subsidiaries), and potentially certain nonemployees who perform employee-type functions, incentives and rewards for performance (the "participants").
Restricted Share Units. Under the 2023 LTIP, restricted share units may be granted to the participants and typically vest over a three to five-year period for officers, employees and certain key employees of the Adviser and annually for trustees. The most recent grant of restricted share units to officers, employees and certain key employees of the Adviser will vest over a four-year period. Beginning on the date of grant, restricted share units earn dividends that are payable in cash on the vesting date. Compensation expense is recognized on a straight-line basis over the total requisite service period for the entire award. Forfeitures are recognized as they occur. On March 13, 2024, pursuant to the 2023 LTIP, the Company granted 58,490 restricted share units to its trustees and 975,297 restricted share units to its officers and other employees of the Adviser. The following table includes the number of restricted share units granted, vested, forfeited and outstanding as of and for the six months ended June 30, 2024:
2024
Number of UnitsWeighted Average
Grant Date Fair Value
Outstanding January 1, 2024589,906 $10.45 
Granted1,033,787 6.10 
Vested (178,856)10.36 
Forfeited(9,371)6.10 
Outstanding June 30, 20241,435,466 $7.36 
The following table contains information regarding the vesting of restricted share units under the 2023 LTIP for the next five calendar years subsequent to June 30, 2024:
Shares Vesting
MarchAprilTotal
2024— — — 
2025299,971 140,404 440,375 
2026241,481 135,323 376,804 
2027241,482 135,323 376,805 
2028241,482 — 241,482 
Total1,024,416 411,050 1,435,466 
For the three months ended June 30, 2024 and 2023, the company recognized approximately $0.9 million and $0.4 million, respectively of equity-based compensation expense related to grants of restricted share units. For the six months ended June 30, 2024 and 2023, the Company recognized approximately $1.4 million and $0.4 million, respectively, of equity-based compensation expense related to grants of restricted share units. As of June 30, 2024, the Company had recognized a liability of approximately $0.5 million related to dividends earned on restricted share units that are payable in cash upon vesting. As of June 30, 2024, total unrecognized compensation expense on restricted share units was
approximately $9.6 million, and the expense is expected to be recognized over a weighted average vesting period of 2.0 years. As of June 30, 2023, there was no compensation expense on restricted share units.
Incentive Compensation Plan, NHT Segment
NHT has adopted an omnibus equity incentive plan (the “Omnibus Plan”) to allow for the grant of equity incentive awards to key officers and employees of NHT, independent trustees, and key employees of NexPoint Real Estate Advisors VI, L.P. (the "NHT Adviser"). Under the Omnibus Plan, subject to adjustments according to the terms of the plan, the maximum number of NHT Units available for issuance is 3,026,155, representing 20% of the issued and outstanding NHT Units at the time the Omnibus Plan was adopted. On May 21, 2022, the NHT board of trustees determined to suspend the Omnibus Plan.
The Omnibus Plan provides for the granting of deferred units ("DUs") in NHT. On June 28, 2021, NHT granted 339,687 DUs to its independent trustees. On December 13, 2021, NHT granted 210,000 DUs to its independent trustees. These DUs are issued, but not outstanding and vested immediately upon grant.
The Omnibus Plan also provides for the granting of profits interest units ("PIUs") in NHT OP which are convertible to NHT Units. On December 13, 2021, NHT granted 2,475,000 PIUs in the NHT OP to officers of NHT and employees of the NHT Adviser. However, two employees of the NHT Adviser forfeited 120,000 PIUs in November of 2022, leaving the remaining PIUs outstanding at 2,355,000. The PIUs will vest ratably over four years (i.e., 25% per year), however, 50% of the PIUs can vest sooner if the value of the units in the table below is achieved, as determined by a recognized national valuation firm which performs regular valuations of the units. In no case can PIUs vest within one year of grant:
Vesting %
Upon Unit Price Achieving1
PIUs Vested
12.50%$2.00294,375
12.50%2.50294,375
12.50%3.00294,375
12.50%4.00294,375
Total1,177,500
(1) Price to be adjusted for dilutive events.

Vesting %DatePIUs Vested
25.00%December 6, 2022588,750
25.00%December 6, 2023588,750
25.00%December 6, 2024588,750
25.00%December 6, 2025588,750
Total2,355,000
DescriptionUnitsFair Value
PIUs vested in the NHT OP, December 31, 20231,471,875 $456 
Time vesting PIUs— (177)
PIUs vested in the NHT OP, June 30, 20241,471,875 $279 
Upon conversion, grantees of the PIUs will receive NHT OP Class B Units. As of June 30, 2024, 549,687 DUs and 2,355,000 PIUs have been granted under the Omnibus Plan with 121,468 DUs or PIUs remaining that may be granted.
On May 31, 2022, NHT's board of trustees passed a resolution adopting a deferred unit plan (the “Deferred Unit Plan”). The Deferred Unit Plan was subsequently approved by unitholders at the annual general meeting held on June 30, 2022. The maximum number of DUs reserved for issuance under the Deferred Unit Plan at any time is 2,844,256. On
September 11, 2023, NHT granted 1,295,668 DUs to certain independent trustees of NHT, pursuant to the Deferred Unit Plan. The DUs were granted in respect of accrued trustee fees up to the June 30, 2023, in the aggregate amount of $323,917 and pursuant to NHT’s matching program. The DUs granted in respect of trustee fees vested immediately upon grant, while the DUs granted pursuant to the matching program will vest on the first anniversary of the grant date. Since the September 2023 grant would have exceeded the insider participation limits under the Deferred Unit Plan, the grant was subject to the adoption of an amended and restated deferred unit plan (the “Amended and Restated Deferred Unit Plan”), which was subject to approval by the TSXV and an affirmative vote of a simple majority of the votes cast by disinterested unitholders of NHT at the annual and special meetings of unitholders. The Amended and Restated Deferred Unit Plan was approved by the requisite majority of the votes cast by disinterested unitholders of NHT on October 26, 2023 and the grant of DUs on September 11, 2023 was ratified by unitholders at the meeting. The TSXV issued its final acceptance letter in respect of the Amended and Restated Deferred Unit Plan on November 20, 2023. On January 10, 2024, the NHT board of trustees determined to suspend the Amended and Restated Deferred Unit Plan.
As of June 30, 2024, 1,295,688 DUs have been issued under the Amended and Restated Deferred Unit Plan.
XML 43 R21.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Earnings (Loss) Per Share
6 Months Ended
Jun. 30, 2024
Earnings Per Share [Abstract]  
Earnings (Loss) Per Share Earnings (Loss) Per Share
Basic earnings (loss) per share is computed by dividing net income (loss) attributable to common shareholders by the weighted average number of the Company’s common shares outstanding and excludes any unvested restricted share units issued pursuant to the 2023 LTIP.
Diluted earnings (loss) per share is computed by adjusting basic earnings per share for the dilutive effect of the assumed vesting of restricted share units. During periods of net loss, the assumed vesting of restricted share units is anti-dilutive and is not included in the calculation of earnings (loss) per share.
The following table sets forth the computation of basic and diluted earnings (loss) per share (in thousands, except per share amounts):
Six Months Ended June 30,Three Months Ended June 30,
2024202320242023
Numerator for loss per share:
Net income (loss) attributable to common shareholders$(32,486)$(35,698)$(9,783)$(15,022)
Denominator for loss per share:
Weighted average common shares outstanding39,09437,17239,61637,172
Denominator for basic and diluted loss per share39,09437,17239,61637,172
Weighted average unvested restricted share units1,210371,43538
Denominator for diluted loss per share(1)39,09437,17239,61637,172
Loss per weighted average common share:
Basic$(0.83)$(0.96)$(0.24)$(0.40)
Diluted$(0.83)$(0.96)$(0.24)$(0.40)
(1)     If the Company sustains a net loss for the period presented, unvested restricted share units are not included in the diluted earnings per share calculation.
XML 44 R22.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Related Party Transactions
6 Months Ended
Jun. 30, 2024
Related Party Transactions [Abstract]  
Related Party Transactions Related Party Transactions
Advisory and Administrative Fees, NXDT Segment
Pursuant to the Advisory Agreement, subject to the overall supervision of our Board, the Adviser manages the day-to-day operations of the Company, and provides investment management services.
As of June 30, 2024 and 2023, as consideration for the Adviser’s services under the Advisory Agreement, we pay our Adviser an annual fee (the "Advisory Fee") of 1.00% of Managed Assets (defined below) and an annual fee (the "Administrative Fee" and, together with the Advisory Fee, the "Fees") of 0.20% of the Company’s Managed Assets.
On July 22, 2024, we entered into an amendment to the Advisory Agreement whereby the monthly installment of the Administrative Fee shall be paid in cash and the monthly installment of the Advisory Fee shall be paid in one-half in cash and one-half in common shares of the Company, subject to certain restrictions including that in no event shall the common shares issued to the Adviser under the Advisory Agreement exceed five percent of the number of common shares or five percent of the voting power of the Company outstanding prior to the first such issuance (the “Share Cap”) and that in no event shall the common shares issued to the Adviser under the Advisory Agreement exceed 6,000,000 common shares; provided, however, that the Share Cap will not apply if the Company’s shareholders have approved issuances in excess of the Share Cap. At the Company’s 2023 annual meeting of shareholders, the Company’s shareholders did not approve issuances in excess of the Share Cap. During the three and six months ended June 30, 2024, we issued 208,117.75 and 378,038.36 common shares to the Adviser in payment of the Fees in an amount of $1.35 million and $2.70 million, respectively.
Under the Advisory Agreement, “Managed Assets” means an amount equal to the total assets of the Company, including any form of leverage, minus all accrued expenses incurred in the normal course of operations, but not excluding any liabilities or obligations attributable to leverage obtained through (i) indebtedness of any type (including, without limitation, borrowing to purchase or develop real estate or other investments, borrowing through a credit facility, or the issuance of debt securities), (ii) the issuance of preferred shares or other preference securities, (iii) the reinvestment of collateral received for securities loaned in accordance with the Company’s investment objectives and policies, and/or (iv) any other means. In the event the Company holds collateralized mortgage-backed securities ("CMBS") where the Company holds the controlling tranche of the securitization and is required to consolidate under U.S. generally accepted accounting principles ("GAAP") all assets and liabilities of a specific CMBS trust, the consolidated assets and liabilities of the consolidated trust will be netted to calculate the allowable amount to be included as Managed Assets. In addition, in the event the Company consolidates another entity it does not wholly own as a result of owning a controlling interest in such entity or otherwise, Managed Assets will be calculated without giving effect to such consolidation and instead such entity’s assets, leverage, expenses, liabilities and obligations will, on a pro rata basis consistent with the Company’s percentage ownership, be considered those of the Company for purposes of calculation of Managed Assets. The Adviser computes Managed Assets as of the end of each fiscal quarter and then computes each installment of the Fees as promptly as possible after the end of the month with respect to which such installment is payable.
Advisory Fees, NHT Segment
NHT is externally managed by the NHT Adviser. In accordance with the agreement entered into with the NHT Adviser (the “NHT Advisory Agreement”), the Company pays the NHT Adviser an advisory fee equal to 1.00% of the REIT Asset Value (as defined below). Under the direct supervision of the REIT, the duties performed by NHT’s Adviser under the terms of the NHT Advisory Agreement include, but are not limited to: providing daily management for NHT, selecting and working with third party service providers, overseeing the third party manager, formulating an investment strategy for NHT and selecting suitable properties and investments, managing NHT’s outstanding debt and its interest rate exposure through derivative instruments, determining when to sell assets, and managing the renovation program or overseeing a third party vendor that implements the renovation program. REIT Asset Value means the value of NHT’s total assets, as determined in accordance with International Financial Reporting Standards (IFRS) except that such value shall only consolidate NHT’s and NHT Holdings, LLC assets plus NHT’s pro rata share of leverage at NHT OP. Pursuant to the terms of the NHT Advisory Agreement, NHT will reimburse the NHT Adviser for all documented Operating Expenses and offering expenses it incurs on behalf of NHT. “Operating Expenses” include legal, accounting, financial and due diligence services performed by the NHT Adviser that outside professionals or outside consultants would otherwise perform and NHT’s pro rata share of rent, telephone, utilities, office furniture, equipment, machinery and other office, internal and overhead expenses of the NHT Adviser required for NHT’s operations. Operating Expenses do not include expenses for the advisory services described in the NHT Advisory Agreement. Certain Operating Expenses, such as NHT’s ratable share of
rent, telephone, utilities, office furniture, equipment, machinery and other office, internal and overhead expenses incurred by the NHT Adviser or its affiliates that relate to the operations of NHT, may be billed monthly to NHT under a shared services agreement.
As of April 19, 2024, the date of the NHT Acquisition, NHT had a payable balance of advisory fees of $6.5 million. As of June 30, 2024 there is a remaining payable of advisory fees of $6.8 million.
Reimbursement of Expenses; Expense Cap, NXDT Segment
We also generally reimburse our Adviser for operating or offering expenses it incurs on our behalf or in connection with the services it performs for us. Direct payment of operating expenses by us together with reimbursement of operating expenses to the Adviser, plus compensation expenses relating to equity awards granted under a long-term incentive plan and all other corporate general and administrative expenses of the Company, including the Fees payable under the Advisory Agreement, may not exceed the Expense Cap of 1.5% of Managed Assets, calculated as of the end of each quarter, for the twelve-month period following the Company’s receipt of the Deregistration Order. This limitation ended on June 30, 2023 and did not apply to Offering Expenses, legal, accounting, financial, due diligence and other service fees incurred in connection with extraordinary litigation and mergers and acquisitions or other events outside the ordinary course of our business or any out-of-pocket acquisition or due diligence expenses incurred in connection with the acquisition or disposition of certain real estate-related investments; provided, in the event the Company consolidates another entity that it does not wholly own as a result of owning a controlling interest in such entity or otherwise, expenses will be calculated without giving effect to such consolidation and instead such entity’s expenses will, on a pro rata basis consistent with the Company’s percentage ownership, be considered those of the Company for purposes of calculation of expenses. The Adviser may, at its discretion and at any time, waive its right to reimbursement for eligible out-of-pocket expenses paid on the Company’s behalf. Once waived, those expenses are considered permanently waived and became non-recoupable.
The Advisory Agreement has an initial term of three years that will expire on July 1, 2025, and successive additional one-year terms thereafter unless earlier terminated. We have the right to terminate the Advisory Agreement on 30 days’ written notice upon the occurrence of a cause event (as defined in the Advisory Agreement). The Advisory Agreement can be terminated by us or the Adviser without cause upon the expiration of the then-current term with at least 180 days’ written notice to the other party prior to the expiration of such term. The Adviser may also terminate the agreement with 30 days’ written notice if we have materially breached the agreement and such breach has continued for 30 days before we are given such notice. In addition, the Advisory Agreement will automatically terminate in the event of an Advisers Act Assignment (as defined in the Advisory Agreement) unless we provide written consent. A termination fee will be payable to the Adviser by us upon termination of the Advisory Agreement for any reason, including non-renewal, other than a termination by us upon the occurrence of a cause event or due to an Advisers Act Assignment. The termination fee will be equal to three times the Fees earned by the Adviser during the twelve month period immediately preceding the most recently completed calendar quarter prior to the effective termination date; provided, however, if the Advisory Agreement is terminated prior to the one year anniversary of the date of the Advisory Agreement, the Fees earned during such period will be annualized for purposes of calculating the Fees.
For the three months ended June 30, 2024 and 2023, the Company incurred Administrative Fees and Advisory Fees of $3.2 million and $1.7 million, respectively. For the six months ended June 30, 2024 and 2023, the Company incurred Administrative Fees and Advisory Fees of $6.4 million and $5.2 million, respectively.
Expense Cap, NHT Segment
Pursuant to the terms of the NHT Advisory Agreement, expenses paid or incurred by NHT for advisory fees payable to the NHT Adviser, Operating Expenses incurred by the NHT Adviser or its affiliates in connection with the services it provides to NHT and its subsidiaries and compensation expenses relating to equity awards granted under a long-term incentive plan of NHT will not exceed 1.5% of REIT Asset Value for the calendar year (or part thereof) that the NHT Advisory Agreement is in effect (the “NHT Expense Cap”). The NHT Expense Cap does not apply to legal, accounting, financial, due diligence and other service fees incurred in connection with mergers and acquisitions, extraordinary litigation, or other events outside NHT’s ordinary course of business or any out-of-pocket acquisition or due diligence expenses incurred in connection with the acquisition or disposition of real estate assets. From the date of the NHT Acquisition to the period ended June 30, 2024, NHT incurred expenses subject to the NHT Expense Cap of $1.0 million.
Internalization Fee, NHT Segment
NHT and/or the NHT OP may elect to acquire all of the outstanding and issued equity interests of the NHT Adviser (an “NHT Adviser Internalization”) by exercising its rights, in its sole discretion, under the NHT Advisory Agreement (subject to certain terms and conditions) to effect an NHT Adviser Internalization. NHT will pay the Adviser a fee equal to three times the prior 12 months’ advisory fees. Such internalization fee is limited to 7.5% of the combined equity value of NHT and the NHT OP on a consolidated basis as of the date of the NHT Adviser Internalization.
Loans from Affiliates
As of June 30, 2024, the NHT OP has entered into several convertible notes with certain affiliates of the NHT Adviser totaling $51.0 million see Note 6 to our consolidated financial statements. The proceeds of the notes were primarily used for general corporate and working capital purposes and have been consolidated into one account on the Consolidated Balance Sheet.
Revolving Credit Facility, NXDT Segment
On May 22, 2023, the Company entered into the NexBank Revolver in the initial principal amount of $20.0 million, with the option for the Company to receive additional disbursements thereunder up to a maximum amount of $50.0 million and bears interest at one-month SOFR plus 3.50%. The Company drew the $20.0 million on May 22, 2023. On May 21, 2024, the Company elected to extend the maturity by six months to November 21, 2024. As of June 30, 2024, the NexBank Revolver had an outstanding balance of $20.0 million.
Guaranties of NexPoint Storage Partners, Inc. Debt
On July 2, 2021, the Company, together with Highland Opportunities and Income Fund (“HFRO”) and Highland Global Allocation Fund (collectively, the “Co-Guarantors”) as limited guarantors, entered into a Guaranty of Recourse Obligations (“SAFStor Recourse Guaranty I”) in favor of ACORE in its capacity as Administrative Agent for and on behalf of the Lenders under a Loan Agreement ("SAFStor Loan Agreement I"), in an aggregate principal amount of $235.86 million, for the benefit of entities indirectly owned by SAFStor NREA JV – I, LLC (“SAFStor – I”), SAFStor NREA JV – III, LLC (“SAFStor – III”), SAFStor NREA JV – IV, LLC (“SAFStor – IV”), SAFStor NREA JV – V, LLC (“SAFStor – V”), SAFStor NREA JV – VI, LLC (“SAFStor – VI”), SAFStor NREA JV – VII, LLC (“SAFStor – VII”), and SAFStor NREA JV – VIII, LLC (“SAFStor – VIII”) (collectively, “SAFStor”), pursuant to which the Company and the Co-Guarantors guaranteed certain obligations of SAFStor. On July 2, 2021, the Company also entered a substantively identical guaranty in favor of ACORE in its capacity as Administrative Agent for and on behalf of the Lenders under a Mezzanine Loan Agreement ("SAFStor Mezzanine Loan Agreement I"), in the amount of $6.05 million, for the benefit of entities indirectly owned by SAFStor. On December 8, 2022, NSP completed a transaction that resulted in it acquiring 100% of the equity interest in SAFStor. On April 24, 2023, the Company joined certain separate guaranties previously made in favor of ACORE by the Co-Guarantors pursuant to an Omnibus Amendment to and Reaffirmation of Loan Documents (the “SAFStor Recourse Guaranty II”) in favor of ACORE in its capacity as (i) Administrative Agent for and on behalf of the Lenders under a Loan Agreement (“SAFStor Loan Agreement II”), in an aggregate principal amount of $41.99 million, for the benefit of SAFStor, and (ii) Administrative Agent for and on behalf of the Lenders under a Mezzanine Loan Agreement (“SAFStor Mezzanine Loan Agreement II”), in the amount of $1.08 million, for the benefit of entities indirectly owned by SAFStor. Pursuant to the SAFStor Recourse Guaranty I and SAFStor Recourse Guaranty II, the Company guarantees the loss recourse liability and obligation for any Recourse Liabilities (as defined in the respective SAFStor Loan Agreement) arising out of or in connection with certain bad acts, such as if the borrower takes actions that are fraudulent or improper or upon certain violations of the respective SAFStor Loan Agreement. The Company also guarantees the full payment of the debt upon the occurrence of any Springing Recourse Events (as defined in the respective SAFStor Loan Agreement), such as if the borrower voluntarily files a bankruptcy or similar liquidation or reorganization action or upon certain other violations of the respective SAFStor Loan Agreement. The guarantees by the Company are limited for loss recourse events, to the loss attributable to properties in which it indirectly owns an interest and for Springing Recourse Events (as defined in the respective SAFStor Loan Agreement) to the pro-rata share of the aggregate liability of all guarantors within the pool of the guarantor properties. As of June 30, 2024, the outstanding balance of the pools of guaranties is $244.44 million.
On September 14, 2022, the Company entered into guaranties (the “BS Guaranties”) for the benefit of JPMorgan Chase Bank, National Association (“JPM”) and any additional or subsequent lenders from time to time (collectively, “BS Lender”) under a loan agreement (the "BS Loan Agreement"), pursuant to which the Company guaranteed certain obligations of the borrowers (“BS Borrower”) under the BS Loan Agreement. The Company, through its ownership in NSP, owns an indirect interest in BS Borrower and entered into the BS Guaranties as a condition of BS Lender lending to
BS Borrower under the BS Loan Agreement. Pursuant to the BS Guaranties, the Company guaranteed certain carrying obligations, including interest payments, of BS Borrower and certain recourse obligations of BS Borrower pertaining to exculpation or indemnification of BS Lender. The BS Guaranties also provide that the Company may be required to repay principal amounts upon the occurrence of certain events, including certain action or inaction by BS Borrower, but does not provide for a full guarantee of repayment in all circumstances. The BS Loan Agreement provides for a single initial advance of the loan in the amount of $221.8 million to BS Borrower on the closing date and provides BS Borrower the right to request additional advances in connection with subsequently acquired properties. Amounts outstanding under the BS Loan Agreement are due and payable on March 9, 2024 which date may, at the option of BS Borrower, be extended for an additional six months upon the satisfaction of certain terms and conditions. On March 8, 2024, the BS Lender agreed to extend the maturity date to March 22, 2024. On March 22, 2024, the BS Lender agreed to extend the maturity date on the two loans to September 9, 2024. Borrowings outstanding under the BS Loan Agreement are secured by mortgages on real property owned by one or more of the borrowers comprising BS Borrower and bear interest at the one-month SOFR, subject to a floor of 0.5%, plus an applicable spread of approximately 4.0% with respect to approximately $133.3 million of principal as of June 30, 2024 and approximately 5.4% with respect to approximately $46.9 million of principal as of June 30, 2024.
On December 8, 2022 and in connection with a restructuring of NSP, the Company, together with NREF, HFRO and NexPoint Real Estate Strategies Fund (collectively, the "NSP Co-Guarantors"), as guarantors, entered into a Sponsor Guaranty Agreement in favor of Extra Space Storage, LP ("Extra Space") pursuant to which the Company and the NSP Co-Guarantors guaranteed obligations of NSP with respect to accrued dividends on NSP’s newly created Series D Preferred Stock and two promissory notes in an aggregate principal amount of approximately $64.2 million issued to Extra Space. The guaranties by the Company and the NSP Co-Guarantors were capped at $97.6 million, and each of the Company and the NSP Co-Guarantors generally guaranteed the foregoing obligations of NSP up to the cap amount on a pro rata basis with respect to its percentage ownership of NSP’s common stock. On February 15, 2023, NSP paid down approximately $15.0 million of these promissory notes, resulting in an aggregate principal amount of approximately $49.2 million. On December 8, 2023, NSP paid down the remaining principal balance of $49.2 million. The Series D Preferred Stock remains outstanding as of June 30, 2024. As of June 30, 2024, the outstanding NSP Series D Preferred Stock accrued dividends was $11.6 million, and the Company and NREF OP IV REIT Sub, LLC are jointly and severally liable for 85.90% of the guaranteed amount.
Separately, on September 14, 2022, the Company entered into a Guaranty Agreement (Recourse Obligations), dated September 14, 2022 (the “CMBS Guaranty”) for the benefit of JPM and any additional or subsequent lenders from time to time (collectively, the “CMBS Lender”) under a loan agreement (the "CMBS Loan Agreement"), by and among the borrowers thereunder (collectively, “CMBS Borrower”) and the CMBS Lender. The Company, through its ownership in NSP, owns an indirect interest in CMBS Borrower and entered into the CMBS Guaranty as a condition of CMBS Lender lending to CMBS Borrower under the CMBS Loan Agreement. Pursuant to the CMBS Guaranty, the Company guaranteed certain recourse obligations of CMBS Borrower pertaining to exculpation or indemnification of CMBS Lender. The CMBS Guaranty also provides that the Company may be required to repay principal amounts upon the occurrence of certain events, including certain action or inaction by CMBS Borrower, but does not provide for a full guarantee of repayment in all circumstances. The CMBS Loan Agreement provides for a loan of $356.5 million to CMBS Borrower. Amounts outstanding under the CMBS Loan Agreement are due and payable on September 9, 2024 which date may, at the option of CMBS Borrower, be extended for three successive one-year terms upon the satisfaction of certain terms and conditions. Borrowings outstanding under the CMBS Loan Agreement are secured by mortgages on real property owned by one or more of the borrowers comprising CMBS Borrower and bear interest at one-month SOFR plus a spread of approximately 3.6%, which will increase by 0.1% upon a second extension of the loan maturity and by an additional approximately 0.15% upon a third extension of the loan maturity.
Subsidiary Investment Management Agreement
SFP is a party to a management agreement (the "SFP IMA") with NexAnnuity pursuant to which NexAnnuity provides investment management services to SFP. Mr. Dondero serves as President of NexAnnuity, which is indirectly owned by a trust of which Mr. Dondero is the primary beneficiary. As discussed in Note 9, the Company disposed of its interest in SFP on September 1, 2023. Prior to its disposition, the Company paid $0.1 million in management fees to NexAnnuity.
In exchange for its services, the SFP IMA provided that NexAnnuity would receive a management fee (the "SFP Management Fee") paid monthly in an amount equal to 1.0% of the average weekly value of an amount equal to the total assets of SFP, including any form of leverage, minus all accrued expenses incurred in the normal course of operations, but
not excluding any liabilities or obligations attributable to investment leverage obtained through (i) indebtedness of any type (including, without limitation, borrowing through a credit facility or the issuance of debt securities), (ii) the issuance of preferred stock or other preference securities, (iii) the reinvestment of collateral received for securities loaned in accordance with the investment objective, investment guidelines and policies under the SFP IMA, and/or (iv) any other means, plus any value added tax or any other applicable tax, if any, thereon. NexAnnuity could waive all or a portion of the SFP Management Fee.
Other Related Party Transactions
The Company has in the past, and may in the future, utilize the services of affiliated parties. The Company holds multiple operating accounts at NexBank. The Company’s operating properties, other than undeveloped land, are managed by NexVest Realty Advisors, LLC ("NexVest"), an affiliate of the Adviser. For the three and six months ended June 30, 2024 the Company through its subsidiaries has paid approximately $0.1 million and $0.3 million, respectively, in property management fees to NexVest. For the three and six months ended June 30, 2023, the Company through its subsidiaries has paid approximately $0.2 million and $0.3 million respectively, in property management fees to NexVest. The property management agreement with NexVest for the retail property in Lubbock, Texas is dated January 1, 2014 and had a fixed fee of $750 per month. Effective January 1, 2023, the property management agreement was amended and the property management fee was increased to $1,200 per month. The property management agreement with NexVest for Cityplace Tower is dated August 15, 2018, and the management fee is calculated on 3% of gross revenues, with a minimum fee of $20,000 per month. The property management agreement with NexVest for the White Rock Center is dated June 1, 2013, and the management fee is calculated on 4% of gross receipts, payable monthly. The property management agreement with NexVest for Cityplace Tower also allows for the manager, as the agent of CP Tower Owner, LLC (“Owner”), to draw on the operating account when required in connection with the operation or maintenance of the property, the payment of certain expenses defined in the agreement, or as expressly approved in writing by Owner. For the three and six months ended June 30, 2024, the SPE holding Cityplace Tower reimbursed $0.4 million and $0.9 million, respectively, to NexVest for these expenses. For the three and six months ended June 30, 2023, the SPE holding Cityplace Tower reimbursed $0.5 million and $0.9 million, respectively, to NexVest for these expenses.
A director and officer of the Company, who controls the Adviser, which externally manages the Company, also (i) is the beneficiary of a trust that indirectly owns 100% of the limited partnership interests in the parent of the Adviser and directly owns 100% of the general partnership interests in the parent of the Adviser and (ii) is a director of NexBank Capital, the holding company of NexBank, directly owns a minority of the common stock of NexBank, and is the beneficiary of a trust that directly owns a substantial portion of the common stock of NexBank.
The Company is a limited guarantor and an indemnitor on one of NHTs loans with an aggregate principal amount of $74.4 million as of June 30, 2024. NHT is a publicly traded hospitality REIT that is managed by an affiliate of the Adviser. The obligations include a customary environmental indemnity and a so-called "bad boy" guarantee, which is generally only applicable if and when the borrower directly, or indirectly through an agreement with an affiliate, joint venture partner or other third party, voluntarily files a bankruptcy or similar liquidation or reorganization action or takes other actions that are fraudulent or improper.
On December 8, 2022, the Company, through NexPoint Real Estate Opportunities, LLC ("NREO"), entered into a Contribution Agreement pursuant to which NREO contributed all of its interests in the joint ventures (the "SAFStor Ventures") with SAFStor NREA GP – I, LLC, SAFStor NREA GP – II, LLC and NREA GP – III, LLC to NexPoint Storage Partners Operating Company, LLC (the "NSP OC") in exchange for approximately 47,064 newly created Class B common operating company units of the NSP OC ("Class B Units"), representing 14.8% of the outstanding combined classes of common units of the NSP OC (the "NSP OC Common Units") immediately after NREO’s acquisition of Class B Units. The NSP OC is the operating company of NSP, of which the Company owns approximately 86,369 shares, or 52.8%, of the outstanding common stock as of June 30, 2024. In connection with the foregoing, the NSP OC acquired all of the other interests in the SAFStor Ventures from affiliates of the Adviser following which they were wholly owned by a subsidiary of the NSP OC. The SAFStor Ventures are invested, through subsidiaries, in various self-storage real estate development projects primarily located on the East Coast of the United States. As of June 30, 2024, the Company owns approximately 47,064 Class B Units, or 29.5%, of the outstanding NSP OC Common Units.
On December 23, 2022, the Company, through NREO, redeemed 2,100,000 common units of limited partnership (the "NREF OP Units") of NexPoint Real Estate Finance Operating Partnership, L.P. (the "NREF OP") for 2,100,000 shares of common stock of NREF. The NREF OP is the operating partnership of NREF, a publicly traded mortgage REIT managed by an affiliate of the Adviser.
On September 1, 2023, the Company, through one of its wholly owned TRSs, entered into a contribution agreement to transfer the Structured Note in SFP and all its rights, title and interests to related party NHI and its wholly owned subsidiaries. The Company also transferred all of its ordinary shares in SFP to a separate share trustee. In exchange, the Company was issued 68,500 shares of Class A Preferred Stock in NHI. On September 28, 2023, the Company, through one of its wholly owned TRSs, redeemed 2,000 shares of Class A Preferred Stock in NHI. On October 24, 2023, the Company, through one of its wholly owned TRSs, redeemed 1,000 shares of Class A Preferred Stock in NHI. On November 10, 2023, the Company, through one of its wholly owned TRSs, redeemed 1,000 shares of Class A Preferred Stock in NHI. On January 12, 2024, the Company, through one of its wholly owned TRSs, redeemed 1,700 shares of Class A Preferred Stock in NHI.
NREF OP Promissory Note
On April 19, 2024, the Company, through the OP, loaned $6.5 million to NREF OP IV, L.P. ("NREF OP IV"). In connection with the loan, NREF OP IV issued a promissory note to the OP in the principal amount of $6.5 million bearing interest at 7.535%, which is payable in kind, interest only during the term and matures on April 19, 2029. On June 4, 2024 NREF OP IV paid down $0.6 million in principal. As of June 30, 2024, the outstanding principal balance is $5.9 million. NREF OP IV is a subsidiary of NREF, which is managed by an affiliate of the Adviser.
Related Party Investments
The Company, from time to time, may invest in entities managed by affiliates of the Adviser. For the six months ended and as of June 30, 2024, the Company had the following investments in entities managed or advised by, or directly or indirectly owned by entities managed or advised by, affiliates of the Adviser (in thousands).
Related PartyInvestmentFair
Value/Carrying Value
Change in Unrealized
Gain/(Loss)
Realized
Gain/(Loss)
Equity in income (loss)Interest and
Dividends
Total Income
NexPoint Real Estate Finance, Inc.Common Stock$28,812 $(4,263)$— $— $2,100 $(2,163)
NexPoint Storage Partners, Inc.Common Stock67,256 (932)— — — (932)
NexPoint Residential Trust, Inc.Common Stock3,719 481 — — 86 567 
NexPoint SFR Operating Partnership, L.P.Convertible Notes20,824 11 — — 814 825 
NexPoint Storage Partners Operating Company, LLCLLC Units36,649 (508)— — — (508)
SFR WLIF III, LLCLLC Units6,948 — — 370 — 370 
Claymore Holdings, LLCLLC Units— (110)— — — (110)
Allenby, LLCLLC Units— (46)— — — (46)
Haygood, LLC.LLC Units— — — — — — 
VineBrook Homes Operating Partnership, L.P.Partnership Units156,658 7,201 — — 2,943 10,144 
Related PartyInvestmentFair
Value/Carrying Value
Change in Unrealized
Gain/(Loss)
Realized
Gain/(Loss)
Equity in income (loss)Interest and
Dividends
Total Income
NexPoint Real Estate Finance Operating Partnership, L.P.Partnership Units66,804 (9,885)— — 4,869 (5,016)
NexPoint SFR Operating Partnership, L.P.Partnership Units46,310 (4,315)— — 1,242 (3,073)
NexAnnuity Holdings, Inc.Preferred Shares67,181 — — — 2,613 2,613 
NexPoint Storage Partners Operating Company, LLCPromissory Note4,986 (15)— — 134 119 
NexPoint SFR Operating Partnership, L.P.Promissory Note500 — — — 22 22 
NREF OP IV, L.P.Promissory Note5,900 — — — 96 96 
Total$512,547 $(12,381)$— $370 $14,919 $2,908 
For the six months ended and as of June 30, 2023, the Company had the following investments in entities managed or advised by, or directly or indirectly owned by entities managed or advised by, affiliates of the Adviser (in thousands).
Related PartyInvestmentFair
Value
Change in Unrealized
Gain/(Loss)
Realized
Gain/(Loss)
Equity in income (loss)Interest and
Dividends
Total Income
SFR WLIF III, LLCLLC Units$7,306 $— $— $421 $— $421 
NexPoint Residential Trust, Inc.Common Stock4,075 175 — — 75 250 
NexPoint Hospitality TrustCommon Stock16,964 (10,721)— — — (10,721)
NexPoint Hospitality TrustConvertible Notes22,531 1,052 — — 319 1,371 
NexPoint Storage Partners, Inc.Common Stock105,005 1,311 — — — 1,311 
NexPoint Storage Partners Operating Company, LLCLLC Units57,220 714 — — — 714 
NexPoint SFR Operating Partnership, L.P.Partnership Units49,720 (4,361)— — 1,203 (3,158)
NexPoint SFR Operating Partnership, L.P.Convertible Notes21,200 393 — — 998 1,391 
Claymore Holdings, LLCLLC Units— — — — — — 
Allenby, LLCLLC Units— — — — — — 
NexPoint Real Estate Finance Operating Partnership, L.P.Partnership Units75,909 (1,461)— — 5,843 4,382 
NexPoint Real Estate Finance, Inc.Common Stock32,739 (630)— — — 2,877 — 2,247 
VineBrook Homes Operating Partnership, L.P.Partnership Units167,305 (3,784)— — — 2,866 — (918)
Total$559,974 $(17,312)$— $421 $14,181 $(2,710)
XML 45 R23.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Commitments and Contingencies
6 Months Ended
Jun. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies
Commitments
On December 8, 2022 and in connection with a restructuring of NSP, the Company, together with the NSP Co-Guarantors, as guarantors, entered into a Sponsor Guaranty Agreement in favor of Extra Space pursuant to which the Company and the NSP Co-Guarantors guaranteed obligations of NSP with respect to accrued dividends on NSP’s newly created Series D Preferred Stock and two promissory notes in an aggregate principal amount of approximately $64.2 million issued to Extra Space. The guaranties by the Company and the NSP Co-Guarantors were capped at $97.6 million, and each of the Company and the NSP Co-Guarantors generally guaranteed the foregoing obligations of NSP up to the cap amount on a pro rata basis with respect to its percentage ownership of NSP’s common stock. On February 15, 2023, NSP paid down approximately $15.0 million of these promissory notes, resulting in an aggregate principal amount of approximately $49.2 million. On December 8, 2023, NSP paid down the remaining principal balance of $49.2 million. The NSP Series D Preferred Stock remains outstanding as of June 30, 2024. As of June 30, 2024, the outstanding NSP Series D Preferred Stock accrued dividends was $11.6 million, and the Company and NREF OP IV REIT SUB, LLC are jointly and severally liable for 85.90% of the guaranteed amount.
On July 2, 2021, the Company, together the Co-Guarantors as limited guarantors, entered into a SAFStor Recourse Guaranty I in favor of ACORE in its capacity as Administrative Agent for and on behalf of the Lenders under the SAFStor Loan Agreement I, in an aggregate principal amount of $235.86 million, for the benefit of entities indirectly owned by SAFStor, pursuant to which the Company and the Co-Guarantors guaranteed certain obligations of SAFStor. On July 2, 2021, the Company also entered a substantively identical guaranty in favor of ACORE in its capacity as Administrative Agent for and on behalf of the Lenders under the SAFStor Mezzanine Loan Agreement I, in the amount of $6.05 million, for the benefit of entities indirectly owned by SAFStor. On April 24, 2023, the Company joined certain separate guaranties previously made in favor of ACORE by the Co-Guarantors pursuant to the SAFStor Recourse Guaranty II in favor of ACORE in its capacity as (i) Administrative Agent for and on behalf of the Lenders under the SAFStor Loan Agreement II, for the benefit of SAFStor, and (ii) Administrative Agent for and on behalf of the Lenders under the SAFStor Mezzanine Loan Agreement II, for the benefit of entities indirectly owned by SAFStor. See Note 13 to our consolidated financial statements for additional information.
The Company is a limited guarantor and an indemnitor on one of NHT's loans with an aggregate principal amount of $74.4 million outstanding, as of June 30, 2024. The obligations include a customary environmental indemnity and a so-called "bad boy" guarantee, which is generally only applicable if and when the borrower directly, or indirectly through an agreement with an affiliate, joint venture partner or other third party, voluntarily files a bankruptcy or similar liquidation or reorganization action or takes other actions that are fraudulent or improper. The Company has not recorded a contingent liability as NHT is current on all debt payments and in compliance with all debt compliance provisions.
The Company is a guarantor and an indemnitor on a loan taken by the SPE which owns Cityplace Tower with an aggregate principal amount of $141.1 million as of June 30, 2024. The obligations include a completion guarantee, which is generally only applicable if and when the borrower, which is a subsidiary of the Company, directly, or indirectly through an agreement with an affiliate, joint venture partner or other third party, voluntarily terminates construction services prior to the completion of the project, files a bankruptcy or similar liquidation or reorganization action or takes other actions that are fraudulent or improper. As of June 30, 2024, management does not anticipate any material deviations from schedule or budget related to construction projects current in process, and Cityplace is current on all debt payments and in compliance with all debt compliance provisions.
Contingencies
In the normal course of business, the Company is subject to claims, lawsuits, and legal proceedings. While it is not possible to ascertain the ultimate outcome of all such matters, management believes that the aggregate amount of such liabilities, if any, in excess of amounts provided or covered by insurance, will not have a material adverse effect on the Consolidated Balance Sheets or Consolidated Statements of Operations and Comprehensive Income (Loss) of the Company. The Company is not involved in any material litigation nor, to management’s knowledge, is any material litigation currently threatened against the Company or its properties or subsidiaries.
Environmental liabilities could have a material adverse effect on the Company’s business, assets, cash flows or results of operations. As of June 30, 2024, the Company was not aware of any environmental liabilities. There can be no assurance that material environmental liabilities do not exist.
Claymore, Allenby and Haygood are engaged in ongoing litigation that could result in a possible gain contingency to the Company. The probability, timing, and potential amount of recovery, if any, are unknown.
XML 46 R24.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Operating Leases
6 Months Ended
Jun. 30, 2024
Leases [Abstract]  
Operating Leases Operating Leases
Lessor Accounting
The following table summarizes the future minimum lease payments to the Company as the lessor under the operating lease obligations at June 30, 2024 (in thousands). These amounts do not reflect future rental revenues from renewal or replacement of existing leases. Reimbursements of operating expenses and variable rent increases are excluded from the table below.
Year:Operating Leases
2024$4,490
20258,955
20268,178
20277,267
20285,080
Thereafter28,316
Total$62,286
The following table lists the tenants where the rental revenue from the tenants represented 10% or more of total rental income in the Company’s Consolidated Statements of Operations and Comprehensive Income (in thousands) for the six months ended June 30, 2024:
For the Six Months Ended June 30, 2024
TenantRental Income
Neiman Marcus Group, LLC$979
Saputo Dairy Foods$924
The following table lists the tenants where the rental revenue from the tenants represented 10% or more of total rental income in the Company’s Consolidated Statements of Operations and Comprehensive Income (in thousands) for the six months ended June 30, 2023:
For the Six Months Ended June 30, 2023
TenantRental Income
Hudson Advisors, LLC$1,424
XML 47 R25.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Segment Information Segment Information
Reportable Segments
Following the consolidation of NHT, the Company has two reportable segments. For the three and six months ended June 30, 2024, the majority of the Company’s operations are included within the Company’s primary reportable segment, NXDT, as the NHT reportable segment was acquired on April 19, 2024. For the three and six months ended June 30, 2023,
the Company had one reportable segment, NXDT. The following presents select operational results for the reportable segments (in thousands):
For the Three Months Ended June 30,
20242023
RevenuesExpensesNet lossRevenuesExpensesNet loss
NexPoint Diversified Real Estate Trust12,950 12,376 (6,435)13,880 13,853 (13,867)
NexPoint Hospitality Trust9,324 9,305 (4,087)— — — 
Total Company$22,274 $21,681 $(10,522)$13,880 $13,853 $(13,867)
For the Six Months Ended June 30,
20242023
RevenuesExpensesNet lossRevenuesExpensesNet loss
NexPoint Diversified Real Estate Trust25,755 24,912 (27,983)28,746 26,391 (33,388)
NexPoint Hospitality Trust9,324 9,305 (4,087)— — — 
Total Company$35,079 $34,217 $(32,070)$28,746 $26,391 $(33,388)
The following presents select balance sheet data for the reportable segments (in thousands):
As of June 30, 2024As of December 31, 2023
NexPoint Diversified Real Estate TrustNexPoint Hospitality TrustTotal CompanyNexPoint Diversified Real Estate TrustNexPoint Hospitality TrustTotal Company
Assets
Gross operating real estate investments$288,023 $170,139 $458,163 $284,439 $— $284,439 
Accumulated depreciation and amortization(25,769)(1,355)(27,123)(20,525)— (20,525)
Net operating real estate investments262,255 168,785 431,040 263,914 — 263,914 
Net real estate investments262,255 168,785 431,040 263,914 — 263,914 
Other assets802,036 16,657 818,693 834,422 — 834,422 
Total assets$1,064,291 $185,442 $1,249,733 $1,098,336 $— $1,098,336 
Although the Company considers NOI a useful measure of a segment's or segments' operating performance, NOI should not be considered an alternative to net income or net cash flow from operating activities, as determined in accordance with GAAP. NOI excludes a number of income and expense categories as detailed in the reconciliation of NOI to net income and consistent with how the Company's CODM evaluates total NOI. The following table, which has not been adjusted for the effects of NCI, reconciles our NOI for the three and six months ended June 30, 2024 to net loss, the most directly comparable GAAP financial measure by reportable segment (in thousands):
For the Three Months Ended June 30, 2024For the Six Months Ended June 30, 2024
NexPoint Diversified Real Estate TrustNexPoint Hospitality TrustTotalNexPoint Diversified Real Estate TrustNexPoint Hospitality TrustTotal
Net loss$(6,435)$(4,087)$(10,522)$(27,983)$(4,087)$(32,070)
Adjustments to reconcile net loss to NOI:
Advisory and administrative fees3,1742693,4436,4202696,689
Corporate general and administrative expenses2,6255703,1955,4605706,030
Income tax expense2851830383518853
Depreciation and amortization2,7471,3554,1025,5431,3556,898
Interest expense4,3803,4717,8518,9113,47112,382
Non-operating property investment revenue(8,530)(374)(8,904)(17,261)(374)(17,635)
Realized gains (losses) from non-real estate investments3321,87521,875
Change in unrealized (gains) losses from non-real estate investments3,1543,154(3,136)(3,136)
Equity in (income) losses of unconsolidated equity method ventures(196)(196)958958
NOI$1,208 $1,221 $2,429 $1,623 $1,221 $2,844 

(1)    Non-operating property investment revenue is defined as revenue included in the consolidated financial statements that are from non-operating properties such as dividend income and interest income.
XML 48 R26.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Subsequent Events
6 Months Ended
Jun. 30, 2024
Subsequent Events [Abstract]  
Subsequent Events Subsequent Events
Dividends Declared
On July 27, 2024, the Board approved a quarterly dividend of $0.15 per common share, payable on September 30, 2024 to shareholders of record on August 15, 2024. The dividend on the Company’s common shares consists of a combination of cash and shares, with the cash component of the dividend (other than cash paid in lieu of fractional shares) not to exceed 20% in the aggregate, with the balance being paid in the Company’s common shares. Also on July 27, 2024, the Board approved a quarterly dividend of $0.34375 per Series A Preferred Share, payable on September 30, 2024 to shareholders of record on September 23, 2024.
NexPoint Semiconductor Manufacturing DST
On July 26, 2024, NREO purchased $14.9 million of LLC interests in NexPoint Semiconductor Manufacturing DST.
NexPoint Life Science II DST
On July 26, 2024, NREO purchased $4.6 million of LLC interests in NexPoint Life Science II DST.
White Rock Center Loan
On August 2, 2024, the Company, through Freedom LHV, LLC (“Freedom LHV”), an indirect subsidiary of the Company, entered into a loan agreement with The Ohio State Life Insurance Company (“OSL”), an entity that may be deemed an affiliate of the Adviser through common beneficial ownership, pursuant to which OSL provided a loan to
Freedom LHV in the aggregate principal amount of $10.0 million (the "OSL Loan"). The OSL loan bears interest at 10.00% per annum, is payable monthly and matures on August 2, 2029.
The OSL Loan is secured by certain real property held by Freedom LHV and is guaranteed by the Company. The loan agreement contains customary events of default, including defaults in the payment of principal or interest, defaults in compliance with the covenants contained therein, defaults in payments under any other security instrument, and bankruptcy or other insolvency events.
XML 49 R27.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Basis of Accounting
Basis of Accounting
Readers of this Quarterly Report on Form 10-Q ("Quarterly Report") should refer to the audited financial statements and notes to consolidated financial statements of the Company for the year ended December 31, 2023, which are included in our 2023 Annual Report on Form 10-K ("2023 Annual Report"), filed with the SEC and also available on our website (nxdt.nexpoint.com), since we have omitted from this Quarterly Report certain footnote disclosures which would substantially duplicate those contained in such audited financial statements. You should also refer to Note 2, Summary of Significant Accounting Policies, in the notes to consolidated financial statements in our 2023 Annual Report for further discussion of our significant accounting policies and estimates. Information contained on, or accessible through, our website is not incorporated by reference into and does not constitute a part of this Quarterly Report or any other report or documents we file or furnish with the SEC.
Income Taxes
Income Taxes
I.Canadian mutual fund status
NHT is a mutual fund trust pursuant to the Income Tax Act (Canada) (the “Tax Act”). Under current tax legislation, a mutual fund trust that is not a specified investment flow-through trust (“SIFT”) pursuant to the Tax Act generally is entitled to deduct distributions of taxable income such that it is not liable to pay Canadian income taxes provided that its taxable income is fully distributed to unitholders. NHT intends to qualify as a mutual fund trust that is not a SIFT and to make distributions not less than the amount necessary to ensure that NHT will not be liable to pay Canadian income taxes.
II.U.S REIT Status
The Company elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code"), and expects to continue to qualify as a REIT. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement to distribute annually at least 90% of its “REIT taxable income,” as defined by the Code, to its shareholders. As a REIT, the Company will be subject to federal income tax on its undistributed REIT taxable income and net capital gain and to a 4% nondeductible excise tax on any
amount by which distributions it pays with respect to any calendar year are less than the sum of (1) 85% of its ordinary income, (2) 95% of its capital gain net income and (3) 100% of its undistributed income from prior years. The Company intends to operate in such a manner so as to qualify as a REIT, but no assurance can be given that the Company will operate in a manner so as to qualify as a REIT. Taxable income from certain non-REIT activities is managed through a TRS and is subject to applicable federal, state, and local income and margin taxes.
If the Company fails to meet these requirements, it could be subject to federal income tax on all of the Company’s taxable income at regular corporate rates for that year. The Company would not be able to deduct distributions paid to shareholders in any year in which it fails to qualify as a REIT. Additionally, the Company will also be disqualified from electing to be taxed as a REIT for the four taxable years following the year during which qualification was lost unless the Company is entitled to relief under specific statutory provisions. As of June 30, 2024, the Company believes it is in compliance with all applicable REIT requirements.

As a REIT for U.S. federal income tax purposes, the Company may deduct earnings distributed to shareholders against the income generated by our REIT operations. The Company continues to be subject to income taxes on the income of its taxable REIT subsidiaries. Our consolidated net loss before income taxes was $10.2 million and $13.6 million for the three months ended June 30, 2024 and 2023, respectively. Our consolidated net loss before income taxes was $31.2 million and $32.3 million for the six months ended June 30, 2024 and 2023, respectively. The Company’s Consolidated Balance Sheet as of June 30, 2024 consists of a $4.8 million net deferred tax asset at NHF TRS, LLC, a $1.7 million net deferred tax liability at NREO TRS, Inc., a $6.0 million gross deferred tax asset at NHT's TRSs, a gross deferred tax liability of $0.0 million at NHT's TRSs, and a valuation allowance of $6.0 million at NHT's TRSs for a consolidated net deferred tax asset of $3.1 million. The Company's Consolidated Balance Sheet as of December 31, 2023 consisted of a $4.5 million net deferred tax asset at NHF TRS, LLC and a $1.6 million net deferred tax liability at NREO TRS, Inc. for a consolidated net deferred tax asset of $2.9 million.

The Company’s tax provision for interim periods is determined using an estimate of its annual current and deferred effective tax rates, adjusted for discrete items. Our effective tax rates for the three months ended June 30, 2024 and 2023 were (2.97)% and (2.27)%, respectively. Our effective tax rates for the six months ended June 30, 2024 and 2023 were (2.73)% and (3.45)%, respectively. Our effective tax rate differs from the U.S. federal statutory corporate tax rate of 21.0% primarily due to our REIT operations generally not being subject to federal income taxes.
The Company recognizes its tax positions and evaluates them using a two-step process. First, the Company determines whether a tax position is more-likely-than-not to be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. Second, the Company will determine the amount of benefit to recognize and record the amount that is more likely than not to be realized upon ultimate settlement.
The Company had no material unrecognized tax benefit or expense, accrued interest or penalties as of June 30, 2024 and 2023. The Company and its subsidiaries are subject to federal income tax as well as income tax of various state and local jurisdictions. The 2023, 2022, 2021 and 2020 tax years remain open to examination by tax jurisdictions to which the Company and its subsidiaries are subject. When applicable, the Company recognizes interest and/or penalties related to uncertain tax positions on its Consolidated Statement of Operations and Comprehensive Income (Loss). The Company has not recorded any uncertain tax positions for the six months ended June 30, 2024 and 2023.
A reconciliation of the statutory income tax provisions to the effective income tax provisions for the periods indicated is as follows (in thousands):
For the Period Ended June 30,
20242023
Expected tax at statutory rate$(6,556)21.0 %$(6,778)21.0 %
Non-taxable REIT income7,600 -24.3 %7,628 -23.6 %
Change in valuation allowance(191)0.6 %264 -0.8 %
Total provision$853 -2.7 %$1,114 -3.5 %
Segment Reporting
Segment Reporting
Under the provision of ASC 280, Segment Reporting, the Company has determined that it has two reportable segments: NXDT and NHT. The NXDT segment primarily consists of activities focused on investing in various commercial real estate property types and across the capital structure, including but not limited to equity, mortgage debt, mezzanine debt and preferred equity. The majority of NXDT’s revenue comprise of Rental income, Dividend income, and Interest income. The NHT segment primarily consists of acquiring additional U.S. located hospitality assets that meet its investment objectives and criteria and seeking to own, renovate and operate its portfolio of income-producing hotel properties. The majority of NHT’s revenue is comprised of revenue from renting rooms and selling food and beverages ("F&B"). Our chief operating decision maker (“CODM”) regularly reviews the performance of our segments based in part on the Net Operating Income (“NOI”). We eliminate any inter-segment transactions and balances upon consolidation.
Leases
Leases
The Company’s leasing activities are accounted for under ASC 842, Leases, if an identified contract is, or contains, a lease.
Lessors classify leases as either sales-type, direct financing or operating leases. A lease is classified as a sales-type lease if at least one of the following criteria is met: (1) the lease transfers ownership of the underlying asset to the lessee, (2) the lease grants the lessee an option to purchase the underlying asset that the lessee is reasonably certain to exercise, (3) the lease term is for a major part of the remaining economic life of the underlying asset, (4) the present value of the sum of the lease payments equals or exceeds substantially all of the fair value of the underlying assets, or (5) the underlying asset is of such a specialized nature that it is expected to have no alternative use to the lessor at the end of the lease term. If none of the above criteria is met, a lease is classified as a direct financing lease if both of the following criteria are met: (1) the present value of the of the sum of the lease payments and any residual value guaranteed by the lessee that is not already reflected in the lease payments equals or exceeds substantially all of the underlying asset’s fair value and (2) it is probable that the lessor will collect the lease payments plus any amount necessary to satisfy a residual value guarantee. A lease is classified as an operating lease if it does not qualify as a sales-type or direct financing lease. All of the leasing arrangements where the Company is the lessor are classified as operating leases.
Lessees classify leases as either finance or operating leases. A lease is classified as a finance lease if at least one of the following criteria is met: (1) the lease transfers ownership of the underlying asset to the lessee, (2) the lease grants the lessee an option to purchase the underlying asset that the lessee is reasonably certain to exercise, (3) the lease term is for a major part of the remaining economic life of the underlying asset, (4) the present value of the sum of the lease payments equals or exceeds substantially all of the fair value of the underlying asset, or (5) the underlying asset is of such a specialized nature that it is expected to have no alternative use to the lessor at the end of the lease term. A lease is classified as an operating lease if none of the five criteria described above for finance lease classification is met. The Company has one finance lease in the NHT segment for a parking space related to the Bradenton Hampton Inn & Suites, which is included in “Right-of-use assets” on the Consolidated Balance Sheets.
Hotel Revenue Recognition
Hotel Revenue Recognition
The Company's NHT segment generally recognizes revenue in accordance with ASC 606, Revenue From Contracts with Customers, which requires five steps to evaluate revenue recognition: (i) identify the contract(s) with a customer; (ii) identity the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation.
Rooms revenue is recognized as the services are rendered to customers and upon completion of the hotel stay, provided there are no material remaining performance obligations required of the Company.
F&B revenue generally consists of goods and ancillary service charges the customer separately chooses to purchase and are recognized generally when the goods or services are provided to the customer.
Recent Accounting Pronouncements
Recent Accounting Pronouncements
In November 2023, the FASB issued ASU 2023-07, Segment Reporting – Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which requires a public entity to disclose significant segment expenses and other segment
items in interim and annual periods and expands the ASC 280 disclosure requirements for interim periods. The ASU also explicitly requires public entities with a single reportable segment to provide all segment disclosures under ASC 280, including the new disclosures under ASU 2023-07. The amendments are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. Management is currently evaluating ASU 2023-07 to determine its impact on the Company's disclosures.
In March 2024, the FASB issued ASU 2024-01, Compensation-Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards (“ASU 2024-01”), to clarify the scope application of profits interest and similar awards by adding illustrative guidance in ASC 718, Compensation-Stock Compensation ("ASC 718"). ASU 2024-01 clarifies how to determine whether profits interest and similar awards should be accounted for as a share-based payment arrangement (ASC 718) or as a cash bonus or profit-sharing arrangement (ASC 710, Compensation-General, or other guidance) and applies to all reporting entities that account for profits interest awards as compensation to employees or non-employees. In addition to adding the illustrative guidance, ASU 2024-01 modified the language in paragraph 718-10-15-3 to improve its clarity and operability without changing the guidance. ASU 2024-01 is effective for fiscal years beginning after December 15, 2024, including interim periods within those annual periods. Early adoption is permitted. The amendments should be applied either retrospectively to all prior periods presented in the financial statements, or prospectively to profits interests and similar awards granted or modified on or after the adoption date. The Company is currently assessing the impacts of adopting ASU 2024-01 on its consolidated financial statements and disclosures.
XML 50 R28.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Asset Acquisition (Tables)
6 Months Ended
Jun. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Asset Acquisition
The accumulated cost of the acquisition was allocated to the acquired assets and liabilities based on their relative fair values as follows:
Description
Land$22,673 
Buildings and improvements128,616 
Construction in progress3,613 
Furniture, fixtures, and equipment12,722 
Investments, at fair value5,000 
Cash and cash equivalents38,467 
Restricted cash5,065 
Prepaid and other assets4,001 
Right-of-use asset1,465 
Interest-rate cap1,064 
Mortgages payable(114,640)
Notes payable(70,529)
Accounts payable and other accrued liabilities(21,826)
Accrued real estate taxes(1,233)
Identifiable Net Assets Acquired$14,458 
XML 51 R29.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of the statutory income tax provisions to the effective income tax provisions for the periods indicated is as follows (in thousands):
For the Period Ended June 30,
20242023
Expected tax at statutory rate$(6,556)21.0 %$(6,778)21.0 %
Non-taxable REIT income7,600 -24.3 %7,628 -23.6 %
Change in valuation allowance(191)0.6 %264 -0.8 %
Total provision$853 -2.7 %$1,114 -3.5 %
XML 52 R30.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Investments in Real Estate Subsidiaries (Tables)
6 Months Ended
Jun. 30, 2024
Investments, All Other Investments [Abstract]  
Schedule of Investments in SPEs Properties The following table represents the Company’s ownership in each property by virtue of its consolidation of the SPEs that directly own the title to each property as of June 30, 2024 and 2023:
Effective Ownership Percentage at
Property NameLocationYear AcquiredJune 30, 2024June 30, 2023
White Rock CenterDallas, Texas2013100 %100 %
5916 W Loop 289Lubbock, Texas2013100 %100 %
Cityplace TowerDallas, Texas2018100 %100 %
NexPoint Dominion Land, LLC(1)Plano, Texas2022100 %100 %
Dallas Hilton Garden Inn(2)Dallas, Texas2014(3)54 %N/A
Addison HomeWood Suites(2)Addison, Texas2017(3)54 %N/A
Plano HomeWood Suites(2)Plano, Texas2017(3)54 %N/A
Las Colinas HomeWood Suites(2)Las Colinas, Texas2017(3)54 %N/A
St. Petersburg Marriott(2)St. Petersburg, Florida2018(3)54 %N/A
Hyatt Place Park City(2)Park City, Utah2022(3)54 %N/A
Bradenton Hampton Inn & Suites(2)Bradenton, Florida2022(3)54 %N/A
(1)NexPoint Dominion Land, LLC owns 100% of 21.5 acres of undeveloped land in Plano, Texas.
(2) NHT owns 100% of the properties, and NXDT owns approximately 54% of NHT.
(3) Reflects the date NHT or its predecessor acquired the property.
XML 53 R31.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Real Estate Investments (Tables)
6 Months Ended
Jun. 30, 2024
Investments, All Other Investments [Abstract]  
Schedule of Components of Investments in Real Estate Properties
As of June 30, 2024, the major components of the Company’s investments in real estate held by SPEs the Company consolidates, which are included in "Consolidated Real Estate Investments" on the Consolidated Balance Sheet, were as follows (in thousands):
Operating PropertiesLandBuildings and
Improvements
Intangible Lease AssetsIntangible Lease
Liabilities
Right of use assetsConstruction in ProgressFurniture, Fixtures, and
Equipment
Totals
White Rock Center$1,315 $10,471 $1,921 $(101)$— $— $$13,611 
5916 W Loop 2891,081 2,938 — — — — — 4,019 
Cityplace Tower18,812 194,998 9,058 (6,669)— 19,103 356 235,658 
NexPoint Dominion Land, LLC26,500 — — — — — — 26,500 
Dallas Hilton Garden Inn4,116 — 24,398 — — — — — — 96 — 1,464 — 30,074 
Addison HomeWood Suites2,576 — 4,934 — — — — — — 443 — 824 — 8,777 
Plano HomeWood Suites2,369 — 6,055 — — — — — — 27 — 824 — 9,275 
Las Colinas HomeWood Suites3,209 — 14,386 — — — — — — 323 — 1,407 — 19,325 
St. Petersburg Marriott5,829 — 33,425 — — — — — — 1,714 — 2,298 — 43,266 
Hyatt Place Park City3,737 — 19,759 — — — — — — 852 — 3,130 — 27,478 
Bradenton Hampton Inn & Suites837 24,905 — — 1,465 417 2,826 30,450 
HUB Research Triangle Park0— — — — — — — — — 2,960 — — 2,960 
Accumulated depreciation and amortization— (18,968)(7,388)2,795 (10)— (757)(24,328)
Total Operating Properties$70,381 $317,301 $3,591 $(3,975)$1,455 $25,935 $12,377 $427,065 
As of December 31, 2023, the major components of the Company’s investments in real estate held by SPEs the Company consolidates, which are included in "Consolidated Real Estate Investments" on the Consolidated Balance Sheet, were as follows (in thousands):
Operating PropertiesLandBuildings and
Improvements
Intangible Lease AssetsIntangible Lease
Liabilities
Construction in ProgressFurniture, Fixtures, and
Equipment
Totals
White Rock Center$1,315 $10,345 $1,921 $(101)$— $$13,485 
5916 W Loop 2891,081 2,938 — — — — 4,019 
Cityplace Tower18,812 192,930 9,058 (6,669)19,177 357 233,665 
NexPoint Dominion Land, LLC26,500 — — — — — 26,500 
47,708 206,213 10,979 (6,770)19,177 362 277,669 
Accumulated depreciation and amortization— (13,490)(6,798)2,203 — (237)(18,322)
Total Operating Properties$47,708 $192,723 $4,181 $(4,567)$19,177 $125 $259,347 
XML 54 R32.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Long-Term Notes Payable The below table contains summary information related to the mortgages payable (dollars in thousands):
Outstanding principal as of
June 30, 2024
Interest RateMaturity Date
Note A-1$100,275 7.69 %3/7/2025
Note A-221,935 11.69 %3/7/2025
Note B-112,623 7.69 %3/7/2025
Note B-23,134 11.69 %3/7/2025
Mezzanine Note 12,761 11.69 %3/7/2025
Mezzanine Note 2394 11.69 %3/7/2025
Mortgages payable141,122 
Deferred financing costs, net(244)
Mortgages payable, net$140,878 
Schedule of Maturities of Long-Term Debt
The aggregate scheduled maturities, including amortizing principal payments, of total debt for the next five calendar years subsequent to June 30, 2024 are as follows (in thousands):
Mortgages PayableCredit FacilitiesNotes PayablePrime Brokerage BorrowingTotal
2024$— $26,000 $— $— $26,000 
2025252,823 11,000 13,250 — 277,073 
2026— — — — — 
2027— — 17,833 — 17,833 
2028— — — — — 
Thereafter— — 33,147 1,349 34,496 
Total$252,823 $37,000 $64,230 $1,349 $355,402 
Schedule of Debt Information
The following table contains summary information concerning the debt of the NHT segment as of June 30, 2024 (dollars in thousands):
Outstanding principal as of
Debt PayableJune 30, 2024Interest RateMaturity DateLender
Note A¹$50,188 7.34%3/8/2025ACORE
Note B¹24,165 11.80%3/8/2025ACORE
PC & B Loan²37,348 6.70%2/5/2025AREEIF Lender, LLC
Convertible Notes Due to Affiliates58,278 
  -
2/14/2027 - 9/30/2042Multiple
$169,979 
Fair market value adjustment, net of accumulated amortization³(7,298)
Debt payable, net$162,681 
(1)This debt is secured by the following properties: HGI Property, Addison HomeWood Suites, Plano HomeWood Suites, Las Colinas HomeWood Suites and the St. Pete Property.
(2)This debt is secured by the following properties: Park City and Bradenton.
(3)The Company recorded a valuation adjustment of the Convertible Notes Due to Affiliates upon the consolidation of NHT to adjust for the difference between the fair value and the outstanding principal amount of the debt. The difference is amortized into interest expense.
XML 55 R33.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Variable Interest Entities (Tables)
6 Months Ended
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Variable Interest Entities
As of June 30, 2024 and 2023, the Company does not consolidate the investments below as it does not have a controlling financial interest in these investments:
EntitiesInstrumentAsset TypePercentage Ownership as of June 30, 2024Percentage Ownership as of June 30, 2023Relationship as of June 30, 2024Relationship as of June 30, 2023
Unconsolidated Entities:
NexPoint Storage Partners, Inc.Common stockSelf-storage52.8 %53.0 %VIEVIE
NexPoint Storage Partners Operating Company, LLCLLC interestSelf-storage29.5 %29.7 %VIEVIE
Perilune Aero Equity Holdings One, LLCLLC interestAircraft16.4 %16.4 %VIEVIE
SFR WLIF III, LLCLLC interestSingle-family rental20.0 %20.0 %VIEVIE
NexPoint Real Estate Finance Operating Partnership, L.P.LP interestMortgage15.6 %16.0 %VIEVIE
VineBrook Homes Operating Partnership, L.P.LP interestSingle-family rental11.4 %11.1 %VIEVIE
NexPoint SFR Operating Partnership, L.P.LP interestSingle-family rental30.8 %30.8 %VIEVIE
IQHQ Holdings, LPLP interestLife science1.3 %1.1 %VIEVIE
NexAnnuity Holdings, Inc.Preferred SharesAnnuities100.0 %(1)N/AVIEN/A
(1) The Company owns 100% of the preferred stock of NexAnnuity Holdings, Inc. ("NHI"), but it does not own any of the outstanding common stock of NHI.
XML 56 R34.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Equity Method Investments (Tables)
6 Months Ended
Jun. 30, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Summary of Equity Method Investments
Below is a summary of the Company’s equity method investments as of June 30, 2024 (dollars in thousands):
Investee NameInstrumentAsset TypeNXDT Percentage OwnershipInvestment BasisShare of Investee's Net Assets (1)Basis Difference (2)Share of Earnings (Loss)
Sandstone Pasadena Apartments, LLCLLC interestMultifamily50.0 %$10,712 $(9,590)$20,302 $(13)
AM Uptown Hotel, LLCLLC interestHospitality60.0 %(3)20,635 16,396 4,239 (1,098)
SFR WLIF III, LLCLLC interestSingle-family rental20.0 %6,948 7,038 (90)299 
Las Vegas Land Owner, LLCLLC interestLand77.0 %(4)12,312 12,312 — — 
Perilune Aero Equity Holdings One, LLCLLC interestAircraft16.4 %(9)12,911 10,488 2,423 707 
Claymore Holdings, LLCLLC interestN/A50.0 %(5)— (6)— — — 
Allenby, LLCLLC interestN/A50.0 %(5)— (6)— — — 
Haygood, LLCLLC interestN/A31.0 %(8)— (6)— — — 
$63,518 $36,644 $26,874 $(105)
Below is a summary of the Company's investments as of June 30, 2024 that qualify for equity method accounting for which the Company has elected to account for using the fair value option. Amounts are included in "investments, at fair value" on the Consolidated Balance Sheets.
Investee NameInstrumentAsset TypeNXDT Percentage OwnershipFair Value
NexPoint Real Estate Finance Operating Partnership, L.P.LP interestMortgage15.6 %(7)$66,804(6)
NexPoint Real Estate Finance, Inc.Common stockMortgage12.0 %(7)28,812(6)
VineBrook Homes Operating Partnership, L.P.LP interestSingle-family rental11.4 %(7)156,659 (6)
NexPoint Storage Partners, Inc.Common stockSelf-storage52.8 %(3)67,256(6)
NexPoint Storage Partners Operating Company, LLCLLC interestSelf-storage29.5 %36,649 (6)
NexPoint SFR Operating Partnership, L.P.LP interestSingle-family rental30.8 %46,310 (6)
LLV Holdco, LLCLLC interestLand26.8 %3,211 (6)
$405,701 
Below is a summary of the Company’s equity method investments as of December 31, 2023 (dollars in thousands):
Investee NameInstrumentAsset TypeNXDT Percentage OwnershipInvestment BasisShare of Investee's Net Assets (1)Basis Difference (2)Share of Earnings (Loss)
Sandstone Pasadena Apartments, LLCLLC interestMultifamily50.0 %$11,458 $(9,590)$21,048 $— 
AM Uptown Hotel, LLCLLC interestHospitality60.0 %(3)23,158 17,581 5,577 (426)
SFR WLIF III, LLCLLC interestSingle-family rental20.0 %7,079 7,241 (162)555 
Las Vegas Land Owner, LLCLLC interestLand77.0 %(4)12,312 12,312 — — 
Perilune Aero Equity Holdings One, LLCLLC interestAircraft16.4 %(7)12,256 10,488 1,768 1,441 
Claymore Holdings, LLCLLC interestN/A50.0 %(5)— (6)— — — 
Allenby, LLCLLC interestN/A50.0 %(5)— (6)— — — 
Haygood, LLCLLC interestN/A31.0 %(8)— (6)— — — 
$66,263 $38,032 $28,231 $1,570 
Below is a summary of the Company's investments as of December 31, 2023 that qualify for equity method accounting for which the Company has elected to account for using the fair value option. Amounts are included in "investments, at fair value" on the Consolidated Balance Sheets.
Investee NameInstrumentAsset TypeNXDT Percentage OwnershipFair Value
NexPoint Real Estate Finance Operating Partnership, L.P.LP interestMortgage15.6 %(7)$76,688(6)
NexPoint Real Estate Finance, Inc.Common stockMortgage12.0 %(7)33,075(6)
VineBrook Homes Operating Partnership, L.P.LP interestSingle-family rental11.2 %(7)146,516 (6)
NexPoint Storage Partners, Inc.Common stockSelf-storage52.9 %(3)68,187(6)
NexPoint Storage Partners Operating Company, LLCLLC interestSelf-storage30.0 %37,157 (6)
NexPoint SFR Operating Partnership, L.P.LP interestSingle-family rental30.8 %49,383 (6)
NexPoint Hospitality TrustCommon stockHospitality46.2 %4,886 (6)
LLV Holdco, LLCLLC interestLand26.8 %2,242 (6)
$418,134 
(1)Represents the Company’s percentage share of net assets of the investee per the investee’s books and records.
(2)Represents the difference between the basis at which the investments in unconsolidated ventures are carried by the Company and the Company's proportionate share of the equity method investee's net assets. To the extent
that the Company’s cost basis is different from the basis reflected at the joint venture level, the basis difference is generally amortized over the lives of the related assets and liabilities, and such amortization is included in the Company’s share of equity in earnings of the joint venture.
(3)The Company owns greater than 50% of the outstanding common equity but is not deemed to be the primary beneficiary or have a controlling financial interest of the investee and as such, accounts for the investee using the equity method.
(4)The Company owns 100% of Las Vegas Land Owner, LLC which owns 77% of a joint venture that owns an 8.5 acre tract of land (the "Tivoli North Property"). Through a tenants in common arrangement, the Company shares control and as such accounts for this investment using the equity method.
(5)The Company has a 50% non-controlling interest in Claymore Holdings, LLC (“Claymore”) and Allenby, LLC, (“Allenby”). The Company has determined it is not the primary beneficiary and does not consolidate these entities.
(6)The Company has elected the fair value option with respect to these investments. The basis in these investments is their fair value.
(7)The Company owns less than 20% of the investee but has significant influence due to members of the management team serving on the board of the investee or its parent and as such, accounts for the investee using the equity method.
(8)The Company has a 31% non-controlling interest in Haygood, LLC, (“Haygood”). The Company has determined it is not the primary beneficiary and does not consolidate this entity.
(9)The Company owns less than 20% of the investee but has significant influence due to the legal nature of a partnership that implies an inherent right to influence the operating and financial policies of the partnership.
Equity Method Investments, Statement of Operations Summary
The table below presents the summarized statement of operations for the three months ended March 31, 2024 for the Company’s significant equity method investments (dollars in thousands).
NREFVineBrook
Revenues
Rental income$2,087 $88,783 
Net interest income(12,814)— 
Other income124 1,502 
Total revenues(10,603)90,285 
Expenses
Total expenses11,026 129,441 
Gain (loss) on sales and impairment of real estate— (3,887)
Other income (expense)6,988 (1,028)
Unrealized gain (loss) on derivatives— 2,773 
Total comprehensive income (loss)$(14,641)$(41,298)
The table below presents the summarized statement of operations for the six months ended June 30, 2023 for the Company’s significant equity method investments (dollars in thousands).
NREFVineBrook
Revenues
Rental income$2,035 $171,911 
Net interest income8,154 — 
Other income— 2,837 
Total revenues10,189 174,748 
Expenses
Total expenses10,618 243,805 
Gain (loss) on sales of real estate— (30,454)
Other income (expense)18,284 (41,910)
Unrealized gain (loss) on derivatives— 25,852 
Total comprehensive income (loss)$17,855 $(115,569)
XML 57 R35.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Assets at Fair Value on a Recurring Basis
The table below summarizes the Company’s assets within the valuation hierarchy carried at fair value on a recurring basis as of June 30, 2024 (in thousands):
Fair Value
Cost BasisLevel 1Level 2Level 3Total
Assets
Bond$17 $— $44 $— $44 
CLO187 — — — — 
Common stock284,598 39,282 — 162,475 201,757 
Convertible notes21,458 — — 20,824 20,824 
LLC interest71,982 — — 44,860 44,860 
LP interest330,739 — 66,804 202,969 269,773 
Preferred Shares67,181 — — 67,181 67,181 
Rights and warrants1,784 — 1,788 — 1,788 
Senior loan49,261 — 39 49,378 49,417 
$827,207 $39,282 $68,675 $547,687 $655,644 
The table below summarizes the Company’s assets within the valuation hierarchy carried at fair value on a recurring basis as of December 31, 2023 (in thousands):
Fair Value
Cost BasisLevel 1Level 2Level 3Total
Assets
Bond$17 $— $30 $— $30 
CLO24,187 — — 1,215 1,215 
Common stock311,576 42,832 — 176,256 219,088 
Convertible notes46,385 — — 42,251 42,251 
LLC interest66,825 — — 39,399 39,399 
LP interest326,555 — 76,688 195,898 272,586 
Preferred Shares66,268 — — 66,268 66,268 
Rights and warrants3,937 — 3,993 — 3,993 
Senior loan46,174 — 55 46,353 46,408 
$891,924 $42,832 $80,766 $567,640 $691,238 
Summary of Changes in Level 3 Assets
The table below sets forth a summary of changes in the Company’s Level 3 assets (assets measured at fair value using significant unobservable inputs) for the six months ended June 30, 2024 (in thousands):
December 31, 2023Contributions/
Purchases
Paid in-
kind
dividends
Transfer Into (Out of) Level 3Investments (Eliminated) Acquired Through Consolidation¹Redemptions/
conversions
Return of capitalRealized
gain/(loss)
Unrealized gain/(loss)June 30, 2024
CLO$1,215 $— $— $— $— $— $(1,266)$(22,735)$22,786 $— 
Common stock176,256 904 — — (5,763)— — — (8,922)162,475 
Convertible notes42,251 — — — (19,835)(2,125)— — 533 20,824 
LLC interest39,399 157 — — 5,000 — — — 304 44,860 
LP interest195,898 4,185 — — — — — — 2,886 202,969 
Preferred Shares66,268 — 2,613 — — (1,700)— — — 67,181 
Senior loan46,353 6,500 2,135 — — (6,123)— 574 (61)49,378 
Total$567,640 $11,746 $4,748 $— $(20,598)$(9,948)$(1,266)$(22,161)$17,526 $547,687 
(1)As a result of the NHT consolidation, certain investments were eliminated or acquired.
The table below sets forth a summary of changes in the Company’s Level 3 assets (assets measured at fair value using significant unobservable inputs) for the six months ended June 30, 2023 (in thousands):
December 31, 2022Contributions/
Purchases
Paid in-
kind
dividends
Redemptions/
Conversions
Return of capitalRealized
gain/(loss)
Unrealized gain/(loss)June 30, 2023
CLO$6,412 $— $— $— $— $— $(1,559)$4,853 
Common stock234,667 — — — — — (12,804)221,863 
Convertible notes50,828 (8,542)— — — — 1,445 43,731 
Life settlement67,711 2,532 — (2,999)— (502)(6,123)60,619 
LLC interest60,836 — — — — — (243)60,593 
LP interest223,141 2,028 — — — — (8,145)217,024 
Senior loan43,341 — 1,960 (4,971)— 11 174 40,515 
Total$686,936 $(3,982)$1,960 $(7,970)$— $(491)$(27,255)$649,198 
Schedule of Significant Unobservable Inputs of Level 3 Assets The following is a summary of the significant unobservable inputs used in the fair valuation of assets categorized within Level 3 of the fair value hierarchy as of June 30, 2024.
CategoryValuation TechniqueSignificant Unobservable InputsInput Value(s)
(Arithmetic Mean)
Fair Value
Common StockMarket ApproachUnadjusted Price/MHz-PoP$0.10$0.90$(0.48)$162,475 
Discounted Cash FlowDiscount Rate7.50%14.10%(9.35)%
Market Rent (per sqft)$12.50$42.00$(27.25)
RevPAR$74.00$119.00$(92.00)
Capitalization Rates5.25%9.50%(7.67)%
NAV ApproachDiscount Rate10.00%
Multiples AnalysisMultiple of EBITDA
3.10x
4.10x
(3.60)x
Multiple of NAV
0.85x
1.10x
(0.98)x
Recent TransactionImplied Enterprise Value from Transaction Price ($mm)$841.00
N/A$25.31$28.00$(26.66)
Discount to NAV(30.00)%(20.00)%(25.00)%
Offer Price per Share$1.10
Convertible NotesDiscounted Cash FlowDiscount Rate6.08%11.5%(8.79)%20,824 
Option Pricing ModelVolatility55.00%65.00%(60.00)%
LLC InterestDiscounted Cash FlowDiscount Rate7.50%30.50%14%44,860 
Market Rent (per sqft)$12.50$42.00$(27.25)
Capitalization Rate5.25%
LP InterestDirect Capitalization ApproachCapitalization Rate3.80%6.70%5.5%202,969 
Market ApproachDiscount to NAV(7.50)%(2.50)%(5.00)%
Recent TransactionPrice per Share$20.58
Preferred SharesRecent TransactionPrice per Share$1,00067,181 
Senior LoanDiscounted Cash FlowDiscount Rate12.30%20.00%(16.15)%49,378 
Total$547,687 
The following is a summary of the significant unobservable inputs used in the fair valuation of assets categorized within Level 3 of the fair value hierarchy as of December 31, 2023.
CategoryValuation TechniqueSignificant Unobservable InputsInput Value(s)
(Arithmetic Mean)
Fair Value
CLODiscounted Net Asset ValueDiscountN/A$1,215 
Common StockMarket ApproachUnadjusted Price/MHz-PoP$0.10$0.90$(0.48)176,256 
Discounted Cash FlowDiscount Rate7.5%13.90%(9.18)%
Market Rent (per sqft)$11.50$41.00$(26.25)
RevPAR$75.00$145.00$(102.00)
Capitalization Rates5.25%9.5%(7.58)%
NAV ApproachDiscount Rate10.00%
Multiples AnalysisMultiple of EBITDA
3.00x
4.00x
(3.50)x
Multiple of NAV
1.00x
1.25x
(1.13)x
Recent TransactionImplied Enterprise Value from Transaction Price ($mm)$841.00
N/A$25.31$28.00$(26.66)
Discount to NAV(25.00)%(10.00)%(17.50)%
Offer Price per Share$1.10
Convertible NotesDiscounted Cash FlowDiscount Rate6.08%10.25%(8.17)%42,251 
Option Pricing ModelVolatilty55.00%65.00%(60.00)%
LLC InterestDiscounted Cash FlowDiscount Rate7.50%30.50%14%39,399 
Market Rent (per sqft)$11.5$41$(26.25)
Capitalization Rate5.25%
LP InterestDirect Capitalization ApproachCapitalization Rate4.00%6.80%5.51%195,898 
Discount to NAV(12.5)%(2.5)%(-7.5%)
Discounted Cash FlowDiscount Rate18.00%28.00%(22.80)%
Market ApproachCapitalization Rate5.00%5.50%(5.22)%
Recent TransactionPrice per Share$21.59
Preferred SharesRecent TransactionPrice per Share$1,00066,268 
Senior LoanDiscounted Cash FlowDiscount Rate12.30%20.00%(16.15)%46,353 
Total$567,640 
Schedule of Derivative Instruments
As of June 30, 2024, the NHT segment had the following outstanding interest rate caps:
Type of DerivativeHedged Financial InstrumentNotionalStrike RateReference RateTermination Date
Interest rate capNote payable$39,3002.00%One-month SOFR2.00%March 5, 2025
XML 58 R36.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Shareholders' Equity (Tables)
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
Share-Based Payment Arrangement, Restricted Stock Unit, Activity The following table includes the number of restricted share units granted, vested, forfeited and outstanding as of and for the six months ended June 30, 2024:
2024
Number of UnitsWeighted Average
Grant Date Fair Value
Outstanding January 1, 2024589,906 $10.45 
Granted1,033,787 6.10 
Vested (178,856)10.36 
Forfeited(9,371)6.10 
Outstanding June 30, 20241,435,466 $7.36 
The following table contains information regarding the vesting of restricted share units under the 2023 LTIP for the next five calendar years subsequent to June 30, 2024:
Shares Vesting
MarchAprilTotal
2024— — — 
2025299,971 140,404 440,375 
2026241,481 135,323 376,804 
2027241,482 135,323 376,805 
2028241,482 — 241,482 
Total1,024,416 411,050 1,435,466 
Schedule of Nonvested Share Activity In no case can PIUs vest within one year of grant:
Vesting %
Upon Unit Price Achieving1
PIUs Vested
12.50%$2.00294,375
12.50%2.50294,375
12.50%3.00294,375
12.50%4.00294,375
Total1,177,500
(1) Price to be adjusted for dilutive events.

Vesting %DatePIUs Vested
25.00%December 6, 2022588,750
25.00%December 6, 2023588,750
25.00%December 6, 2024588,750
25.00%December 6, 2025588,750
Total2,355,000
DescriptionUnitsFair Value
PIUs vested in the NHT OP, December 31, 20231,471,875 $456 
Time vesting PIUs— (177)
PIUs vested in the NHT OP, June 30, 20241,471,875 $279 
XML 59 R37.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Earnings (Loss) Per Share (Tables)
6 Months Ended
Jun. 30, 2024
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Earnings (Loss) Per Share
The following table sets forth the computation of basic and diluted earnings (loss) per share (in thousands, except per share amounts):
Six Months Ended June 30,Three Months Ended June 30,
2024202320242023
Numerator for loss per share:
Net income (loss) attributable to common shareholders$(32,486)$(35,698)$(9,783)$(15,022)
Denominator for loss per share:
Weighted average common shares outstanding39,09437,17239,61637,172
Denominator for basic and diluted loss per share39,09437,17239,61637,172
Weighted average unvested restricted share units1,210371,43538
Denominator for diluted loss per share(1)39,09437,17239,61637,172
Loss per weighted average common share:
Basic$(0.83)$(0.96)$(0.24)$(0.40)
Diluted$(0.83)$(0.96)$(0.24)$(0.40)
(1)     If the Company sustains a net loss for the period presented, unvested restricted share units are not included in the diluted earnings per share calculation.
XML 60 R38.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Related Party Transactions (Tables)
6 Months Ended
Jun. 30, 2024
Related Party Transactions [Abstract]  
Schedule of Related Party Transactions For the six months ended and as of June 30, 2024, the Company had the following investments in entities managed or advised by, or directly or indirectly owned by entities managed or advised by, affiliates of the Adviser (in thousands).
Related PartyInvestmentFair
Value/Carrying Value
Change in Unrealized
Gain/(Loss)
Realized
Gain/(Loss)
Equity in income (loss)Interest and
Dividends
Total Income
NexPoint Real Estate Finance, Inc.Common Stock$28,812 $(4,263)$— $— $2,100 $(2,163)
NexPoint Storage Partners, Inc.Common Stock67,256 (932)— — — (932)
NexPoint Residential Trust, Inc.Common Stock3,719 481 — — 86 567 
NexPoint SFR Operating Partnership, L.P.Convertible Notes20,824 11 — — 814 825 
NexPoint Storage Partners Operating Company, LLCLLC Units36,649 (508)— — — (508)
SFR WLIF III, LLCLLC Units6,948 — — 370 — 370 
Claymore Holdings, LLCLLC Units— (110)— — — (110)
Allenby, LLCLLC Units— (46)— — — (46)
Haygood, LLC.LLC Units— — — — — — 
VineBrook Homes Operating Partnership, L.P.Partnership Units156,658 7,201 — — 2,943 10,144 
Related PartyInvestmentFair
Value/Carrying Value
Change in Unrealized
Gain/(Loss)
Realized
Gain/(Loss)
Equity in income (loss)Interest and
Dividends
Total Income
NexPoint Real Estate Finance Operating Partnership, L.P.Partnership Units66,804 (9,885)— — 4,869 (5,016)
NexPoint SFR Operating Partnership, L.P.Partnership Units46,310 (4,315)— — 1,242 (3,073)
NexAnnuity Holdings, Inc.Preferred Shares67,181 — — — 2,613 2,613 
NexPoint Storage Partners Operating Company, LLCPromissory Note4,986 (15)— — 134 119 
NexPoint SFR Operating Partnership, L.P.Promissory Note500 — — — 22 22 
NREF OP IV, L.P.Promissory Note5,900 — — — 96 96 
Total$512,547 $(12,381)$— $370 $14,919 $2,908 
For the six months ended and as of June 30, 2023, the Company had the following investments in entities managed or advised by, or directly or indirectly owned by entities managed or advised by, affiliates of the Adviser (in thousands).
Related PartyInvestmentFair
Value
Change in Unrealized
Gain/(Loss)
Realized
Gain/(Loss)
Equity in income (loss)Interest and
Dividends
Total Income
SFR WLIF III, LLCLLC Units$7,306 $— $— $421 $— $421 
NexPoint Residential Trust, Inc.Common Stock4,075 175 — — 75 250 
NexPoint Hospitality TrustCommon Stock16,964 (10,721)— — — (10,721)
NexPoint Hospitality TrustConvertible Notes22,531 1,052 — — 319 1,371 
NexPoint Storage Partners, Inc.Common Stock105,005 1,311 — — — 1,311 
NexPoint Storage Partners Operating Company, LLCLLC Units57,220 714 — — — 714 
NexPoint SFR Operating Partnership, L.P.Partnership Units49,720 (4,361)— — 1,203 (3,158)
NexPoint SFR Operating Partnership, L.P.Convertible Notes21,200 393 — — 998 1,391 
Claymore Holdings, LLCLLC Units— — — — — — 
Allenby, LLCLLC Units— — — — — — 
NexPoint Real Estate Finance Operating Partnership, L.P.Partnership Units75,909 (1,461)— — 5,843 4,382 
NexPoint Real Estate Finance, Inc.Common Stock32,739 (630)— — — 2,877 — 2,247 
VineBrook Homes Operating Partnership, L.P.Partnership Units167,305 (3,784)— — — 2,866 — (918)
Total$559,974 $(17,312)$— $421 $14,181 $(2,710)
XML 61 R39.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Operating Leases (Tables)
6 Months Ended
Jun. 30, 2024
Leases [Abstract]  
Schedule of Lessee, Operating Lease, Liability, Maturity
The following table summarizes the future minimum lease payments to the Company as the lessor under the operating lease obligations at June 30, 2024 (in thousands). These amounts do not reflect future rental revenues from renewal or replacement of existing leases. Reimbursements of operating expenses and variable rent increases are excluded from the table below.
Year:Operating Leases
2024$4,490
20258,955
20268,178
20277,267
20285,080
Thereafter28,316
Total$62,286
Schedule of Concentration of Risk, by Risk Factor
The following table lists the tenants where the rental revenue from the tenants represented 10% or more of total rental income in the Company’s Consolidated Statements of Operations and Comprehensive Income (in thousands) for the six months ended June 30, 2024:
For the Six Months Ended June 30, 2024
TenantRental Income
Neiman Marcus Group, LLC$979
Saputo Dairy Foods$924
The following table lists the tenants where the rental revenue from the tenants represented 10% or more of total rental income in the Company’s Consolidated Statements of Operations and Comprehensive Income (in thousands) for the six months ended June 30, 2023:
For the Six Months Ended June 30, 2023
TenantRental Income
Hudson Advisors, LLC$1,424
XML 62 R40.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment The following presents select operational results for the reportable segments (in thousands):
For the Three Months Ended June 30,
20242023
RevenuesExpensesNet lossRevenuesExpensesNet loss
NexPoint Diversified Real Estate Trust12,950 12,376 (6,435)13,880 13,853 (13,867)
NexPoint Hospitality Trust9,324 9,305 (4,087)— — — 
Total Company$22,274 $21,681 $(10,522)$13,880 $13,853 $(13,867)
For the Six Months Ended June 30,
20242023
RevenuesExpensesNet lossRevenuesExpensesNet loss
NexPoint Diversified Real Estate Trust25,755 24,912 (27,983)28,746 26,391 (33,388)
NexPoint Hospitality Trust9,324 9,305 (4,087)— — — 
Total Company$35,079 $34,217 $(32,070)$28,746 $26,391 $(33,388)
The following presents select balance sheet data for the reportable segments (in thousands):
As of June 30, 2024As of December 31, 2023
NexPoint Diversified Real Estate TrustNexPoint Hospitality TrustTotal CompanyNexPoint Diversified Real Estate TrustNexPoint Hospitality TrustTotal Company
Assets
Gross operating real estate investments$288,023 $170,139 $458,163 $284,439 $— $284,439 
Accumulated depreciation and amortization(25,769)(1,355)(27,123)(20,525)— (20,525)
Net operating real estate investments262,255 168,785 431,040 263,914 — 263,914 
Net real estate investments262,255 168,785 431,040 263,914 — 263,914 
Other assets802,036 16,657 818,693 834,422 — 834,422 
Total assets$1,064,291 $185,442 $1,249,733 $1,098,336 $— $1,098,336 
The following table, which has not been adjusted for the effects of NCI, reconciles our NOI for the three and six months ended June 30, 2024 to net loss, the most directly comparable GAAP financial measure by reportable segment (in thousands):
For the Three Months Ended June 30, 2024For the Six Months Ended June 30, 2024
NexPoint Diversified Real Estate TrustNexPoint Hospitality TrustTotalNexPoint Diversified Real Estate TrustNexPoint Hospitality TrustTotal
Net loss$(6,435)$(4,087)$(10,522)$(27,983)$(4,087)$(32,070)
Adjustments to reconcile net loss to NOI:
Advisory and administrative fees3,1742693,4436,4202696,689
Corporate general and administrative expenses2,6255703,1955,4605706,030
Income tax expense2851830383518853
Depreciation and amortization2,7471,3554,1025,5431,3556,898
Interest expense4,3803,4717,8518,9113,47112,382
Non-operating property investment revenue(8,530)(374)(8,904)(17,261)(374)(17,635)
Realized gains (losses) from non-real estate investments3321,87521,875
Change in unrealized (gains) losses from non-real estate investments3,1543,154(3,136)(3,136)
Equity in (income) losses of unconsolidated equity method ventures(196)(196)958958
NOI$1,208 $1,221 $2,429 $1,623 $1,221 $2,844 

(1)    Non-operating property investment revenue is defined as revenue included in the consolidated financial statements that are from non-operating properties such as dividend income and interest income.
XML 63 R41.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Organization and Description of Business (Details)
6 Months Ended
Jun. 30, 2024
shares
Summary of Investment Holdings [Line Items]  
Advisory agreement, term 3 years
Advisory agreement, additional term 1 year
NexPoint Diversified Real Estate Trust OP GP, LLC  
Summary of Investment Holdings [Line Items]  
General partners' capital account, units outstanding (in shares) 2,000
Ownership interest 100.00%
XML 64 R42.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Asset Acquisition - Narrative (Details)
$ in Millions
Apr. 10, 2024
USD ($)
shares
Asset Acquisition, Contingent Consideration [Line Items]  
Noncontrolling interest $ 6.9
NHT Acquisition  
Asset Acquisition, Contingent Consideration [Line Items]  
Stock issued during period (in shares) | shares 2,176,257
Purchase price $ 0.8
Percentage of shares acquired (in percent) 53.65%
Payments to acquire businesses $ 3.9
XML 65 R43.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Asset Acquisition - Schedule of Asset Acquisition (Details) - NHT Acquisition
$ in Thousands
Apr. 10, 2024
USD ($)
Asset Acquisition, Contingent Consideration [Line Items]  
Land $ 22,673
Buildings and improvements 128,616
Construction in progress 3,613
Furniture, fixtures, and equipment 12,722
Investments, at fair value 5,000
Cash and cash equivalents 38,467
Restricted cash 5,065
Prepaid and other assets 4,001
Right-of-use asset 1,465
Interest-rate cap 1,064
Mortgages payable (114,640)
Notes payable (70,529)
Accounts payable and other accrued liabilities (21,826)
Accrued real estate taxes (1,233)
Identifiable Net Assets Acquired $ 14,458
XML 66 R44.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Summary of Significant Accounting Policies - Narrative (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
USD ($)
segment
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
property
Jun. 30, 2024
USD ($)
segment
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Tax Credit Carryforward [Line Items]                
Net income (loss) before income taxes $ (10,219) $ (13,559) $ (31,217)       $ (32,274)  
Deferred tax asset, net 3,086   3,086 $ 3,086 $ 3,086 $ 3,086   $ 2,896
Income tax payable 0   0 0 0 0   356
Deferred tax assets, gross $ 6,000   6,000 $ 6,000 $ 6,000 $ 6,000    
Effective tax rate (in percent) (2.97%) (2.27%)   (2.73%)     (3.45%)  
Number of reportable segments 2       2 2    
NHF TRS, LLC                
Tax Credit Carryforward [Line Items]                
Deferred tax asset, net $ 4,800   4,800 $ 4,800 $ 4,800 $ 4,800   4,500
NHT TRS, LLC                
Tax Credit Carryforward [Line Items]                
Deferred tax liabilities, gross 0   0 0 0 0    
DTA, valuation allowance 6,000   6,000 6,000 6,000 6,000    
NREO TRS, LLC                
Tax Credit Carryforward [Line Items]                
Deferred tax asset, net               2,900
Income tax payable $ 1,700   $ 1,700 $ 1,700 $ 1,700 $ 1,700   $ 1,600
XML 67 R45.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Summary of Significant Accounting Policies - Schedule of Effective Income Tax Rate Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Tax Expense (Benefit), Effective Income Tax Rate Reconciliation, Amount [Abstract]        
Expected tax at statutory rate     $ (6,556) $ (6,778)
Non-taxable REIT income     7,600 7,628
Change in valuation allowance     (191) 264
Total provision $ 303 $ 308 $ 853 $ 1,114
Effective Income Tax Rate Reconciliation, Percent [Abstract]        
Expected tax at statutory rate (in percent)     21.00% 21.00%
Non-taxable REIT income (in percent)     (24.30%) (23.60%)
Change in valuation allowance (in percent)     0.60% (0.80%)
Effective tax rate (in percent) (2.97%) (2.27%) (2.73%) (3.45%)
XML 68 R46.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Investments in Real Estate Subsidiaries - Narrative (Details)
Jun. 30, 2024
property
Investments, All Other Investments [Abstract]  
Number of real estate properties 11
XML 69 R47.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Investments in Real Estate Subsidiaries - Schedule of Investments in SPEs Properties (Details) - a
Jun. 30, 2024
Jun. 30, 2023
White Rock Center | Special Purpose Entities Directly Owned Companies    
Summary of Investment Holdings [Line Items]    
Effective ownership (as a percent) 100.00% 100.00%
5916 W Loop 289 | Special Purpose Entities Directly Owned Companies    
Summary of Investment Holdings [Line Items]    
Effective ownership (as a percent) 100.00% 100.00%
Cityplace Tower | Special Purpose Entities Directly Owned Companies    
Summary of Investment Holdings [Line Items]    
Effective ownership (as a percent) 100.00% 100.00%
NexPoint Dominion Land, LLC | Undeveloped Land in Plano, Texas    
Summary of Investment Holdings [Line Items]    
Area of land (acre) 21.5  
NexPoint Dominion Land, LLC | Special Purpose Entities Directly Owned Companies    
Summary of Investment Holdings [Line Items]    
Effective ownership (as a percent) 100.00% 100.00%
Dallas Hilton Garden Inn | Special Purpose Entities Directly Owned Companies    
Summary of Investment Holdings [Line Items]    
Effective ownership (as a percent) 54.00%  
Addison HomeWood Suites | Special Purpose Entities Directly Owned Companies    
Summary of Investment Holdings [Line Items]    
Effective ownership (as a percent) 54.00%  
Plano HomeWood Suites | Special Purpose Entities Directly Owned Companies    
Summary of Investment Holdings [Line Items]    
Effective ownership (as a percent) 54.00%  
Las Colinas HomeWood Suites | Special Purpose Entities Directly Owned Companies    
Summary of Investment Holdings [Line Items]    
Effective ownership (as a percent) 54.00%  
St. Petersburg Marriott | Special Purpose Entities Directly Owned Companies    
Summary of Investment Holdings [Line Items]    
Effective ownership (as a percent) 54.00%  
Hyatt Place Park City | Special Purpose Entities Directly Owned Companies    
Summary of Investment Holdings [Line Items]    
Effective ownership (as a percent) 54.00%  
Bradenton Hampton Inn & Suites | Special Purpose Entities Directly Owned Companies    
Summary of Investment Holdings [Line Items]    
Effective ownership (as a percent) 54.00%  
XML 70 R48.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Real Estate Investments - Schedule of Components of Investments in Real Estate Properties (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross   $ 277,669
Accumulated depreciation and amortization $ (24,328) (18,322)
Total Operating Properties 427,065 259,347
White Rock Center    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 13,611 13,485
5916 W Loop 289    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 4,019 4,019
Cityplace Tower    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 235,658 233,665
NexPoint Dominion Land, LLC    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 26,500 26,500
Dallas Hilton Garden Inn    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 30,074  
Addison HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 8,777  
Plano HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 9,275  
Las Colinas HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 19,325  
St. Petersburg Marriott    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 43,266  
Hyatt Place Park City    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 27,478  
Bradenton Hampton Inn & Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 30,450  
HUB Research Triangle Park    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 2,960  
Land    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross   47,708
Accumulated depreciation and amortization 0 0
Total Operating Properties 70,381 47,708
Land | White Rock Center    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 1,315 1,315
Land | 5916 W Loop 289    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 1,081 1,081
Land | Cityplace Tower    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 18,812 18,812
Land | NexPoint Dominion Land, LLC    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 26,500 26,500
Land | Dallas Hilton Garden Inn    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 4,116  
Land | Addison HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 2,576  
Land | Plano HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 2,369  
Land | Las Colinas HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 3,209  
Land | St. Petersburg Marriott    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 5,829  
Land | Hyatt Place Park City    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 3,737  
Land | Bradenton Hampton Inn & Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 837  
Land | HUB Research Triangle Park    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Buildings and Improvements    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross   206,213
Accumulated depreciation and amortization (18,968) (13,490)
Total Operating Properties 317,301 192,723
Buildings and Improvements | White Rock Center    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 10,471 10,345
Buildings and Improvements | 5916 W Loop 289    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 2,938 2,938
Buildings and Improvements | Cityplace Tower    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 194,998 192,930
Buildings and Improvements | NexPoint Dominion Land, LLC    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Buildings and Improvements | Dallas Hilton Garden Inn    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 24,398  
Buildings and Improvements | Addison HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 4,934  
Buildings and Improvements | Plano HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 6,055  
Buildings and Improvements | Las Colinas HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 14,386  
Buildings and Improvements | St. Petersburg Marriott    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 33,425  
Buildings and Improvements | Hyatt Place Park City    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 19,759  
Buildings and Improvements | Bradenton Hampton Inn & Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 24,905  
Buildings and Improvements | HUB Research Triangle Park    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Intangible Lease Assets    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross   10,979
Accumulated depreciation and amortization (7,388) (6,798)
Total Operating Properties 3,591 4,181
Intangible Lease Assets | White Rock Center    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 1,921 1,921
Intangible Lease Assets | 5916 W Loop 289    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Intangible Lease Assets | Cityplace Tower    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 9,058 9,058
Intangible Lease Assets | NexPoint Dominion Land, LLC    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Intangible Lease Assets | Dallas Hilton Garden Inn    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Intangible Lease Assets | Addison HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Intangible Lease Assets | Plano HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Intangible Lease Assets | Las Colinas HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Intangible Lease Assets | St. Petersburg Marriott    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Intangible Lease Assets | Hyatt Place Park City    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Intangible Lease Assets | Bradenton Hampton Inn & Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Intangible Lease Assets | HUB Research Triangle Park    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Intangible Lease Liabilities    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross   (6,770)
Accumulated depreciation and amortization 2,795 2,203
Total Operating Properties (3,975) (4,567)
Intangible Lease Liabilities | White Rock Center    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross (101) (101)
Intangible Lease Liabilities | 5916 W Loop 289    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Intangible Lease Liabilities | Cityplace Tower    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross (6,669) (6,669)
Intangible Lease Liabilities | NexPoint Dominion Land, LLC    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Intangible Lease Liabilities | Dallas Hilton Garden Inn    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Intangible Lease Liabilities | Addison HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Intangible Lease Liabilities | Plano HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Intangible Lease Liabilities | Las Colinas HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Intangible Lease Liabilities | St. Petersburg Marriott    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Intangible Lease Liabilities | Hyatt Place Park City    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Intangible Lease Liabilities | Bradenton Hampton Inn & Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Intangible Lease Liabilities | HUB Research Triangle Park    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Right of use assets    
Property, Plant and Equipment [Line Items]    
Accumulated depreciation and amortization (10)  
Total Operating Properties 1,455  
Right of use assets | White Rock Center    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Right of use assets | 5916 W Loop 289    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Right of use assets | Cityplace Tower    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Right of use assets | NexPoint Dominion Land, LLC    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Right of use assets | Dallas Hilton Garden Inn    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Right of use assets | Addison HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Right of use assets | Plano HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Right of use assets | Las Colinas HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Right of use assets | St. Petersburg Marriott    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Right of use assets | Hyatt Place Park City    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Right of use assets | Bradenton Hampton Inn & Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 1,465  
Right of use assets | HUB Research Triangle Park    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0  
Construction in Progress    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross   19,177
Accumulated depreciation and amortization 0 0
Total Operating Properties 25,935 19,177
Construction in Progress | White Rock Center    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Construction in Progress | 5916 W Loop 289    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Construction in Progress | Cityplace Tower    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 19,103 19,177
Construction in Progress | NexPoint Dominion Land, LLC    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Construction in Progress | Dallas Hilton Garden Inn    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 96  
Construction in Progress | Addison HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 443  
Construction in Progress | Plano HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 27  
Construction in Progress | Las Colinas HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 323  
Construction in Progress | St. Petersburg Marriott    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 1,714  
Construction in Progress | Hyatt Place Park City    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 852  
Construction in Progress | Bradenton Hampton Inn & Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 417  
Construction in Progress | HUB Research Triangle Park    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 2,960  
Furniture, Fixtures, and Equipment    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross   362
Accumulated depreciation and amortization (757) (237)
Total Operating Properties 12,377 125
Furniture, Fixtures, and Equipment | White Rock Center    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 5 5
Furniture, Fixtures, and Equipment | 5916 W Loop 289    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 0
Furniture, Fixtures, and Equipment | Cityplace Tower    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 356 357
Furniture, Fixtures, and Equipment | NexPoint Dominion Land, LLC    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 0 $ 0
Furniture, Fixtures, and Equipment | Dallas Hilton Garden Inn    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 1,464  
Furniture, Fixtures, and Equipment | Addison HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 824  
Furniture, Fixtures, and Equipment | Plano HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 824  
Furniture, Fixtures, and Equipment | Las Colinas HomeWood Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 1,407  
Furniture, Fixtures, and Equipment | St. Petersburg Marriott    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 2,298  
Furniture, Fixtures, and Equipment | Hyatt Place Park City    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 3,130  
Furniture, Fixtures, and Equipment | Bradenton Hampton Inn & Suites    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross 2,826  
Furniture, Fixtures, and Equipment | HUB Research Triangle Park    
Property, Plant and Equipment [Line Items]    
Investment in real estate, gross $ 0  
XML 71 R49.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Real Estate Investments - Narrative (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Property, Plant and Equipment [Line Items]        
Depreciation $ 3.7 $ 2.3 $ 6.0 $ 4.4
Net amount amortized as increase to rental revenue for capitalized above and below market lease 0.2 0.4 0.5 0.7
Leases, Acquired-in-Place | Intangible Lease Assets        
Property, Plant and Equipment [Line Items]        
Amortization of intangible assets 0.3 1.2 0.6 2.5
Leases, Acquired-in-Place | Intangible Lease Liabilities        
Property, Plant and Equipment [Line Items]        
Amortization of intangible assets $ 0.3 $ 0.4 $ 0.6 $ 0.7
XML 72 R50.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt - Narrative 1 (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Sep. 08, 2023
May 22, 2023
Feb. 28, 2019
USD ($)
Aug. 15, 2018
Oct. 30, 2023
shares
Jun. 30, 2024
USD ($)
$ / shares
Jun. 30, 2024
USD ($)
$ / shares
Dec. 31, 2023
Aug. 09, 2022
USD ($)
a
Feb. 15, 2022
USD ($)
Debt Instrument [Line Items]                    
Outstanding principle amount           $ 355,402,000 $ 355,402,000      
Debt instrument, face amount                   $ 39,300,000
Interest expense and commitment fees           7,851,000 12,382,000      
Unused borrowing capacity           2,500,000 2,500,000      
Convertible Notes Payable | Related Party                    
Debt Instrument [Line Items]                    
Debt instrument, face amount           $ 51,000,000 $ 51,000,000      
Warrants and rights outstanding, term           20 years 20 years      
Conversion of convertible securities (in shares) | shares         11,800,000          
Convertible Notes Payable | Related Party | Class B Units                    
Debt Instrument [Line Items]                    
Debt instrument, face amount           $ 11,800,000 $ 11,800,000      
Conversion of stock, amount converted             $ 38,000,000      
Renewal term             5 years      
Convertible notes payable           $ 8,500,000 $ 8,500,000      
Common unit, issued (in shares) | shares         21,075,012          
Conversion of convertible securities (in shares) | shares         38,000,000          
Convertible Notes Payable | Minimum | Related Party                    
Debt Instrument [Line Items]                    
Interest Rate           1.82% 1.82%      
Convertible Notes Payable | Minimum | Related Party | Class B Units                    
Debt Instrument [Line Items]                    
Conversion price (in dollars per share) | $ / shares           $ 1.60 $ 1.60      
Convertible Notes Payable | Maximum | Related Party                    
Debt Instrument [Line Items]                    
Interest Rate           7.50% 7.50%      
Convertible Notes Payable | Maximum | Related Party | Class B Units                    
Debt Instrument [Line Items]                    
Conversion price (in dollars per share) | $ / shares           $ 2.50 $ 2.50      
Revolving Credit Facility | Revolver | NexBank                    
Debt Instrument [Line Items]                    
Reference rate   3.50%         5.33% 5.35%    
Renewal term             6 months      
Undeveloped Land in Plano, Texas                    
Debt Instrument [Line Items]                    
Area of land (acre) | a                 21.5  
Mortgages                    
Debt Instrument [Line Items]                    
Extension term       4 months            
Deferral period 6 months                  
Outstanding principle amount           $ 141,122,000 $ 141,122,000      
Mortgages | Cityplace Tower                    
Debt Instrument [Line Items]                    
Debt, weighted average interest rate           8.49% 8.49% 8.53%    
Notes Payable, Other Payables | Gabriel Legacy, LLC                    
Debt Instrument [Line Items]                    
Debt instrument, face amount                 $ 13,300,000  
Notes Payable, Other Payables | PC & B Loan                    
Debt Instrument [Line Items]                    
Letters of credit outstanding, amount           $ 37,300,000 $ 37,300,000      
Note A loan                    
Debt Instrument [Line Items]                    
Outstanding principle amount           50,200,000 $ 50,200,000      
Reference rate     2.00%       7.34%      
Debt instrument, face amount     $ 59,400,000              
Interest expense and commitment fees             $ 2,000,000.0      
Note B loan                    
Debt Instrument [Line Items]                    
Outstanding principle amount           $ 24,200,000 $ 24,200,000      
Reference rate     6.46%       11.75%      
Debt instrument, face amount     $ 28,600,000              
Interest expense and commitment fees             $ 1,500,000      
XML 73 R51.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt - Narrative 2 (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Nov. 20, 2023
Oct. 23, 2023
May 22, 2023
Jun. 30, 2024
Jun. 30, 2024
Dec. 31, 2023
Oct. 20, 2023
Feb. 15, 2022
Jan. 08, 2021
Debt Instrument [Line Items]                  
Debt instrument, face amount               $ 39,300,000  
Prime brokerage borrowing       $ 1,349,000 $ 1,349,000 $ 1,782,000      
Merrill Lynch Professional Clearing Corp (BAML) | Prime Brokerage Borrowing                  
Debt Instrument [Line Items]                  
Prime brokerage borrowing       1,300,000 1,300,000        
Debt instrument, collateral amount       10,400,000 $ 10,400,000        
Overnight Bank Funding Rate | Merrill Lynch Professional Clearing Corp (BAML) | Prime Brokerage Borrowing                  
Debt Instrument [Line Items]                  
Reference rate         0.50%        
Raymond James Bank, N.A                  
Debt Instrument [Line Items]                  
Line of credit facility, maximum borrowing capacity             $ 20,000,000    
Draws on credit facility $ 13,000,000 $ 6,000,000              
Credit Facility | Raymond James                  
Debt Instrument [Line Items]                  
Debt instrument, face amount                 $ 30,000,000.0
Repayments of long-term debt, total       3,000,000.0          
Mortgages payable, net       17,000,000.0 $ 17,000,000.0        
Reference rate         4.25%        
Revolving Credit Facility | Revolver | NexBank                  
Debt Instrument [Line Items]                  
Line of credit facility, maximum borrowing capacity     $ 20,000,000            
Reference rate     3.50%   5.33% 5.35%      
Line of credit facility, optional maximum borrowing capacity     $ 50,000,000            
Renewal term         6 months        
Long-term line of credit       $ 20,000,000 $ 20,000,000        
Revolving Credit Facility | Revolver | NexBank | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Reference rate         3.50%        
XML 74 R52.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt - Schedule of Long-Term Notes Payable (Details)
$ in Thousands
Jun. 30, 2024
USD ($)
Debt Instrument [Line Items]  
Outstanding principle amount $ 355,402
Mortgages  
Debt Instrument [Line Items]  
Outstanding principle amount 141,122
Deferred financing costs, net (244)
Mortgages payable, net 140,878
Note A-1  
Debt Instrument [Line Items]  
Outstanding principle amount $ 100,275
Interest Rate 7.69%
Note A-2  
Debt Instrument [Line Items]  
Outstanding principle amount $ 21,935
Interest Rate 11.69%
Note B-1  
Debt Instrument [Line Items]  
Outstanding principle amount $ 12,623
Interest Rate 7.69%
Note B-2  
Debt Instrument [Line Items]  
Outstanding principle amount $ 3,134
Interest Rate 11.69%
Mezzanine Note 1  
Debt Instrument [Line Items]  
Outstanding principle amount $ 2,761
Interest Rate 11.69%
Mezzanine Note 2  
Debt Instrument [Line Items]  
Outstanding principle amount $ 394
Interest Rate 11.69%
XML 75 R53.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt - Schedule of Debt Information (Details)
$ in Thousands
Jun. 30, 2024
USD ($)
Debt Instrument [Line Items]  
Outstanding principle amount $ 355,402
Senior loan  
Debt Instrument [Line Items]  
Outstanding principle amount 169,979
Fair market value adjustment, net of accumulated amortization (7,298)
Debt payable, net $ 162,681
Related Party | Convertible Debt | Minimum  
Debt Instrument [Line Items]  
Interest Rate
Related Party | Convertible Debt | Maximum  
Debt Instrument [Line Items]  
Interest Rate
Related Party | Senior loan | Convertible Debt  
Debt Instrument [Line Items]  
Outstanding principle amount $ 58,278
PC & B Loan | Senior loan  
Debt Instrument [Line Items]  
Outstanding principle amount $ 37,348
Interest Rate 6.70%
Note A loan | Senior loan  
Debt Instrument [Line Items]  
Outstanding principle amount $ 50,188
Interest Rate 7.34%
Note B loan | Senior loan  
Debt Instrument [Line Items]  
Outstanding principle amount $ 24,165
Interest Rate 11.80%
XML 76 R54.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt - Schedule of Maturities of Long-Term Debt (Details)
$ in Thousands
Jun. 30, 2024
USD ($)
Debt Instrument [Line Items]  
2024 $ 26,000
2025 277,073
2026 0
2027 17,833
2028 0
Thereafter 34,496
Total 355,402
Credit Facilities  
Debt Instrument [Line Items]  
2024 26,000
2025 11,000
2026 0
2027 0
2028 0
Thereafter 0
Total 37,000
Prime Brokerage Borrowing  
Debt Instrument [Line Items]  
2024 0
2025 0
2026 0
2027 0
2028 0
Thereafter 1,349
Total 1,349
Mortgages Payable  
Debt Instrument [Line Items]  
2024 0
2025 252,823
2026 0
2027 0
2028 0
Thereafter 0
Total 252,823
Notes Payable  
Debt Instrument [Line Items]  
2024 0
2025 13,250
2026 0
2027 17,833
2028 0
Thereafter 33,147
Total $ 64,230
XML 77 R55.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Variable Interest Entities (Details) - VIE
Jun. 30, 2024
Jun. 30, 2023
NexPoint Storage Partners, Inc.    
Variable Interest Entity [Line Items]    
Effective ownership (as a percent) 52.80% 53.00%
NexPoint Storage Partners Operating Company, LLC    
Variable Interest Entity [Line Items]    
Effective ownership (as a percent) 29.50% 29.70%
Perilune Aero Equity Holdings One, LLC    
Variable Interest Entity [Line Items]    
Effective ownership (as a percent) 16.40% 16.40%
SFR WLIF III, LLC    
Variable Interest Entity [Line Items]    
Effective ownership (as a percent) 20.00% 20.00%
NexPoint Real Estate Finance Operating Partnership, L.P.    
Variable Interest Entity [Line Items]    
Effective ownership (as a percent) 15.60% 16.00%
VineBrook Homes Operating Partnership, L.P.    
Variable Interest Entity [Line Items]    
Effective ownership (as a percent) 11.40% 11.10%
NexPoint SFR Operating Partnership, L.P.    
Variable Interest Entity [Line Items]    
Effective ownership (as a percent) 30.80% 30.80%
IQHQ Holdings, LP    
Variable Interest Entity [Line Items]    
Effective ownership (as a percent) 1.30% 1.10%
NexAnnuity Holdings, Inc.    
Variable Interest Entity [Line Items]    
Effective ownership (as a percent) 100.00%  
XML 78 R56.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Equity Method Investments - Schedule of Equity Method Investments (Details)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
a
Dec. 08, 2022
Schedule of Equity Method Investments [Line Items]      
Investment Basis $ 63,518 $ 66,263  
Share of Investee's Net Assets 36,644 38,032  
Basis Difference (2) 26,874 28,231  
Share of Earnings (Loss) (105) 1,570  
Fair Value $ 405,701 $ 418,134  
Allenby, LLC      
Schedule of Equity Method Investments [Line Items]      
Effective ownership   50.00%  
Haygood, LLC.      
Schedule of Equity Method Investments [Line Items]      
Effective ownership   31.00%  
Sandstone Pasadena Apartments, LLC      
Schedule of Equity Method Investments [Line Items]      
NXDT Percentage Ownership 50.00% 50.00%  
Investment Basis $ 10,712 $ 11,458  
Share of Investee's Net Assets (9,590) (9,590)  
Basis Difference (2) 20,302 21,048  
Share of Earnings (Loss) $ (13) $ 0  
AM Uptown Hotel, LLC      
Schedule of Equity Method Investments [Line Items]      
NXDT Percentage Ownership 60.00% 60.00%  
Investment Basis $ 20,635 $ 23,158  
Share of Investee's Net Assets 16,396 17,581  
Basis Difference (2) 4,239 5,577  
Share of Earnings (Loss) $ (1,098) $ (426)  
SFR WLIF III, LLC      
Schedule of Equity Method Investments [Line Items]      
NXDT Percentage Ownership 20.00% 20.00%  
Investment Basis $ 6,948 $ 7,079  
Share of Investee's Net Assets 7,038 7,241  
Basis Difference (2) (90) (162)  
Share of Earnings (Loss) $ 299 $ 555  
Las Vegas Land Owner, LLC      
Schedule of Equity Method Investments [Line Items]      
NXDT Percentage Ownership 77.00% 77.00%  
Investment Basis $ 12,312 $ 12,312  
Share of Investee's Net Assets 12,312 12,312  
Basis Difference (2) 0 0  
Share of Earnings (Loss) $ 0 $ 0  
Perilune Aero Equity Holdings One, LLC      
Schedule of Equity Method Investments [Line Items]      
NXDT Percentage Ownership 16.40% 16.40%  
Investment Basis $ 12,911 $ 12,256  
Share of Investee's Net Assets 10,488 10,488  
Basis Difference (2) 2,423 1,768  
Share of Earnings (Loss) $ 707 $ 1,441  
Claymore Holdings, LLC      
Schedule of Equity Method Investments [Line Items]      
NXDT Percentage Ownership 50.00% 50.00%  
Investment Basis $ 0 $ 0  
Share of Investee's Net Assets 0 0  
Basis Difference (2) 0 0  
Share of Earnings (Loss) $ 0 $ 0  
Allenby, LLC      
Schedule of Equity Method Investments [Line Items]      
NXDT Percentage Ownership 50.00% 50.00%  
Investment Basis $ 0 $ 0  
Share of Investee's Net Assets 0 0  
Basis Difference (2) 0 0  
Share of Earnings (Loss) $ 0 $ 0  
Haygood, LLC.      
Schedule of Equity Method Investments [Line Items]      
NXDT Percentage Ownership 31.00% 31.00%  
Investment Basis $ 0 $ 0  
Share of Investee's Net Assets 0 0  
Basis Difference (2) 0 0  
Share of Earnings (Loss) $ 0 $ 0  
NexPoint Real Estate Finance Operating Partnership, L.P.      
Schedule of Equity Method Investments [Line Items]      
NXDT Percentage Ownership 15.60% 15.60%  
Fair Value $ 66,804 $ 76,688  
NexPoint Real Estate Finance, Inc.      
Schedule of Equity Method Investments [Line Items]      
NXDT Percentage Ownership 12.00% 12.00%  
Fair Value $ 28,812 $ 33,075  
VineBrook Homes Operating Partnership, L.P.      
Schedule of Equity Method Investments [Line Items]      
NXDT Percentage Ownership 11.40% 11.20%  
Fair Value $ 156,659 $ 146,516  
NexPoint Storage Partners, Inc.      
Schedule of Equity Method Investments [Line Items]      
NXDT Percentage Ownership 52.80% 52.90%  
Fair Value $ 67,256 $ 68,187  
NexPoint Storage Partners Operating Company, LLC      
Schedule of Equity Method Investments [Line Items]      
NXDT Percentage Ownership 29.50% 30.00% 14.80%
Fair Value $ 36,649 $ 37,157  
NexPoint SFR Operating Partnership, L.P.      
Schedule of Equity Method Investments [Line Items]      
NXDT Percentage Ownership 30.80% 30.80%  
Fair Value $ 46,310 $ 49,383  
NexPoint Hospitality Trust      
Schedule of Equity Method Investments [Line Items]      
NXDT Percentage Ownership   46.20%  
Fair Value   $ 4,886  
LLV Holdco, LLC      
Schedule of Equity Method Investments [Line Items]      
NXDT Percentage Ownership 26.80% 26.80%  
Fair Value $ 3,211 $ 2,242  
Tivoli North Property      
Schedule of Equity Method Investments [Line Items]      
NXDT Percentage Ownership   100.00%  
Percentage of ownership in real estate property   77.00%  
Tivoli North Property | Las Vegas Land Owner, LLC      
Schedule of Equity Method Investments [Line Items]      
Area of land (acre) | a   8.5  
XML 79 R57.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Equity Method Investments - Schedule of Statement of Operations Summary (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenues          
Rental income $ 3,985   $ 5,417 $ 8,032 $ 10,137
Other income 373   22 400 31
Revenues 22,274   13,880 35,079 28,746
Expenses          
Expenses $ 21,681   $ 13,853 34,217 26,391
Unrealized gain (loss) on derivatives       $ 81 0
NexPoint Real Estate Finance Operating Partnership, LP          
Revenues          
Rental income   $ 2,087     2,035
Net interest income   (12,814)     8,154
Other income   124     0
Revenues   (10,603)     10,189
Expenses          
Expenses   11,026     10,618
Gain (loss) on sales and impairment of real estate   0     0
Other income (expense)   6,988     18,284
Unrealized gain (loss) on derivatives   0     0
Total comprehensive income (loss)   (14,641)     17,855
VineBrook          
Revenues          
Rental income   88,783     171,911
Net interest income   0     0
Other income   1,502     2,837
Revenues   90,285     174,748
Expenses          
Expenses   129,441     243,805
Gain (loss) on sales and impairment of real estate   (3,887)     (30,454)
Other income (expense)   (1,028)     (41,910)
Unrealized gain (loss) on derivatives   2,773     25,852
Total comprehensive income (loss)   $ (41,298)     $ (115,569)
XML 80 R58.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value of Financial Instruments - Assets at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure $ 827,207 $ 891,924
Bond    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 17 17
CLO    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 187 24,187
Common stock    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 284,598 311,576
Convertible notes    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 21,458 46,385
LLC interest    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 71,982 66,825
LP interest    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 330,739 326,555
Preferred Shares    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 67,181 66,268
Rights and warrants    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 1,784 3,937
Senior loan    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 49,261 46,174
Fair Value    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 655,644 691,238
Fair Value | Level 1    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 39,282 42,832
Fair Value | Level 2    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 68,675 80,766
Fair Value | Level 3    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 547,687 567,640
Fair Value | Bond    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 44 30
Fair Value | Bond | Level 1    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 0 0
Fair Value | Bond | Level 2    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 44 30
Fair Value | Bond | Level 3    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 0 0
Fair Value | CLO    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 0 1,215
Fair Value | CLO | Level 1    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 0 0
Fair Value | CLO | Level 2    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 0 0
Fair Value | CLO | Level 3    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 0 1,215
Fair Value | Common stock    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 201,757 219,088
Fair Value | Common stock | Level 1    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 39,282 42,832
Fair Value | Common stock | Level 2    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 0 0
Fair Value | Common stock | Level 3    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 162,475 176,256
Fair Value | Convertible notes    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 20,824 42,251
Fair Value | Convertible notes | Level 1    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 0 0
Fair Value | Convertible notes | Level 2    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 0 0
Fair Value | Convertible notes | Level 3    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 20,824 42,251
Fair Value | LLC interest    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 44,860 39,399
Fair Value | LLC interest | Level 1    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 0 0
Fair Value | LLC interest | Level 2    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 0 0
Fair Value | LLC interest | Level 3    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 44,860 39,399
Fair Value | LP interest    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 269,773 272,586
Fair Value | LP interest | Level 1    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 0 0
Fair Value | LP interest | Level 2    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 66,804 76,688
Fair Value | LP interest | Level 3    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 202,969 195,898
Fair Value | Preferred Shares    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 67,181 66,268
Fair Value | Preferred Shares | Level 1    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 0 0
Fair Value | Preferred Shares | Level 2    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 0 0
Fair Value | Preferred Shares | Level 3    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 67,181 66,268
Fair Value | Rights and warrants    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 1,788 3,993
Fair Value | Rights and warrants | Level 1    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 0 0
Fair Value | Rights and warrants | Level 2    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 1,788 3,993
Fair Value | Rights and warrants | Level 3    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 0 0
Fair Value | Senior loan    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 49,417 46,408
Fair Value | Senior loan | Level 1    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 0 0
Fair Value | Senior loan | Level 2    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure 39 55
Fair Value | Senior loan | Level 3    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Investments, fair value disclosure $ 49,378 $ 46,353
XML 81 R59.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value of Financial Instruments - Changes in Level 3 Assets (Details) - Level 3 - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Investments in and Advances to Affiliates, at Fair Value [Roll Forward]    
Fair value, beginning balance $ 567,640 $ 686,936
Contributions/ Purchases 11,746 (3,982)
Paid in- kind dividends 4,748 1,960
Transfer Into (Out of) Level 3 0  
Investments (Eliminated) Acquired Through Consolidation¹ (20,598)  
Redemptions/ conversions (9,948) (7,970)
Return of capital (1,266) 0
Realized gain/(loss) (22,161) (491)
Unrealized gain/(loss) 17,526 (27,255)
Fair value, ending balance 547,687 649,198
CLO    
Investments in and Advances to Affiliates, at Fair Value [Roll Forward]    
Fair value, beginning balance 1,215 6,412
Contributions/ Purchases 0 0
Paid in- kind dividends 0 0
Transfer Into (Out of) Level 3 0  
Investments (Eliminated) Acquired Through Consolidation¹ 0  
Redemptions/ conversions 0 0
Return of capital (1,266) 0
Realized gain/(loss) (22,735) 0
Unrealized gain/(loss) 22,786 (1,559)
Fair value, ending balance 0 4,853
Common stock    
Investments in and Advances to Affiliates, at Fair Value [Roll Forward]    
Fair value, beginning balance 176,256 234,667
Contributions/ Purchases 904 0
Paid in- kind dividends 0 0
Transfer Into (Out of) Level 3 0  
Investments (Eliminated) Acquired Through Consolidation¹ (5,763)  
Redemptions/ conversions 0 0
Return of capital 0 0
Realized gain/(loss) 0 0
Unrealized gain/(loss) (8,922) (12,804)
Fair value, ending balance 162,475 221,863
Convertible notes    
Investments in and Advances to Affiliates, at Fair Value [Roll Forward]    
Fair value, beginning balance 42,251 50,828
Contributions/ Purchases 0 (8,542)
Paid in- kind dividends 0 0
Transfer Into (Out of) Level 3 0  
Investments (Eliminated) Acquired Through Consolidation¹ (19,835)  
Redemptions/ conversions (2,125) 0
Return of capital 0 0
Realized gain/(loss) 0 0
Unrealized gain/(loss) 533 1,445
Fair value, ending balance 20,824 43,731
Life settlement    
Investments in and Advances to Affiliates, at Fair Value [Roll Forward]    
Fair value, beginning balance   67,711
Contributions/ Purchases   2,532
Paid in- kind dividends   0
Redemptions/ conversions   (2,999)
Return of capital   0
Realized gain/(loss)   (502)
Unrealized gain/(loss)   (6,123)
Fair value, ending balance   60,619
LLC interest    
Investments in and Advances to Affiliates, at Fair Value [Roll Forward]    
Fair value, beginning balance 39,399 60,836
Contributions/ Purchases 157 0
Paid in- kind dividends 0 0
Transfer Into (Out of) Level 3 0  
Investments (Eliminated) Acquired Through Consolidation¹ 5,000  
Redemptions/ conversions 0 0
Return of capital 0 0
Realized gain/(loss) 0 0
Unrealized gain/(loss) 304 (243)
Fair value, ending balance 44,860 60,593
LP interest    
Investments in and Advances to Affiliates, at Fair Value [Roll Forward]    
Fair value, beginning balance 195,898 223,141
Contributions/ Purchases 4,185 2,028
Paid in- kind dividends 0 0
Transfer Into (Out of) Level 3 0  
Investments (Eliminated) Acquired Through Consolidation¹ 0  
Redemptions/ conversions 0 0
Return of capital 0 0
Realized gain/(loss) 0 0
Unrealized gain/(loss) 2,886 (8,145)
Fair value, ending balance 202,969 217,024
Preferred Shares    
Investments in and Advances to Affiliates, at Fair Value [Roll Forward]    
Fair value, beginning balance 66,268  
Contributions/ Purchases 0  
Paid in- kind dividends 2,613  
Transfer Into (Out of) Level 3 0  
Investments (Eliminated) Acquired Through Consolidation¹ 0  
Redemptions/ conversions (1,700)  
Return of capital 0  
Realized gain/(loss) 0  
Unrealized gain/(loss) 0  
Fair value, ending balance 67,181  
Senior loan    
Investments in and Advances to Affiliates, at Fair Value [Roll Forward]    
Fair value, beginning balance 46,353 43,341
Contributions/ Purchases 6,500 0
Paid in- kind dividends 2,135 1,960
Transfer Into (Out of) Level 3 0  
Investments (Eliminated) Acquired Through Consolidation¹ 0  
Redemptions/ conversions (6,123) (4,971)
Return of capital 0 0
Realized gain/(loss) 574 11
Unrealized gain/(loss) (61) 174
Fair value, ending balance $ 49,378 $ 40,515
XML 82 R60.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value of Financial Instruments - Significant Unobservable Inputs of Level 3 Assets (Details) - Level 3
$ in Thousands
Jun. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Fair Value $ 547,687 $ 567,640
CLO | Discount Rate | Discounted Net Asset Value    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Fair Value   $ 1,215
Common stock | Discount Rate | Discounted Net Asset Value    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0.1000 0.1000
Common stock | Unadjusted Price/MHz-PoP | Market Approach    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Fair Value $ 162,475 $ 176,256
Common stock | Implied Enterprise Value from Transaction Price ($mm) | Recent Transaction    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 841.00 841.00
Common stock | Offer Price per Share | Recent Transaction    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 1.10 1.10
Convertible notes | Discount Rate | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Fair Value $ 20,824 $ 42,251
LLC interest | Discount Rate | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Fair Value $ 44,860 $ 39,399
LLC interest | Capitalization Rates | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0.0525 0.0525
LP interest | Capitalization Rates | Direct Capitalization Approach    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Fair Value $ 202,969 $ 195,898
LP interest | Discount to NAV | Market Approach    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0  
LP interest | Offer Price per Share | Recent Transaction    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 20.58 21.59
Preferred Shares | Offer Price per Share | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Fair Value $ 67,181  
Preferred Shares | Offer Price per Share | Recent Transaction    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 1,000 1,000
Fair Value   $ 66,268
Senior loan | Discount Rate | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Fair Value $ 49,378 $ 46,353
Minimum | Common stock | Recent Transaction    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 25.31 25.31
Minimum | Common stock | Discount Rate | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0.0750 0.075
Minimum | Common stock | Unadjusted Price/MHz-PoP | Market Approach    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0.10 0.10
Minimum | Common stock | Market Rent (per sqft) | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 12.50 11.50
Minimum | Common stock | RevPAR | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 74.00 75.00
Minimum | Common stock | Capitalization Rates | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0.0525 0.0525
Minimum | Common stock | Multiple of EBITDA | Multiples Analysis    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 3.10 3.00
Minimum | Common stock | Multiple of NAV | Multiples Analysis    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0.85 1.00
Minimum | Common stock | Discount to NAV | Recent Transaction    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) (0.3000) (0.2500)
Minimum | Convertible notes | Discount Rate | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0.0608 0.0608
Minimum | Convertible notes | Volatility | Option Pricing Model    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0.5500 0.5500
Minimum | LLC interest | Discount Rate | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0.0750 0.0750
Minimum | LLC interest | Market Rent (per sqft) | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 12.50 11.5
Minimum | LP interest | Discount Rate | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean)   0.1800
Minimum | LP interest | Capitalization Rates | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean)   0.0500
Minimum | LP interest | Capitalization Rates | Direct Capitalization Approach    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0.0380 0.0400
Minimum | LP interest | Discount to NAV | Market Approach    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) (0.0750)  
Minimum | LP interest | Discount to NAV | Direct Capitalization Approach    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean)   (0.125)
Minimum | Senior loan | Discount Rate | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0.1230 0.1230
Maximum | Common stock | Recent Transaction    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 28.00 28.00
Maximum | Common stock | Discount Rate | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0.1410 0.1390
Maximum | Common stock | Unadjusted Price/MHz-PoP | Market Approach    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0.90 0.90
Maximum | Common stock | Market Rent (per sqft) | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 42.00 41.00
Maximum | Common stock | RevPAR | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 119.00 145.00
Maximum | Common stock | Capitalization Rates | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0.0950 0.095
Maximum | Common stock | Multiple of EBITDA | Multiples Analysis    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 4.10 4.00
Maximum | Common stock | Multiple of NAV | Multiples Analysis    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 1.10 1.25
Maximum | Common stock | Discount to NAV | Recent Transaction    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) (0.2000) (0.1000)
Maximum | Convertible notes | Discount Rate | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0.115 0.1025
Maximum | Convertible notes | Volatility | Option Pricing Model    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0.6500 0.6500
Maximum | LLC interest | Discount Rate | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0.3050 0.3050
Maximum | LLC interest | Market Rent (per sqft) | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 42.00 41
Maximum | LP interest | Discount Rate | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean)   0.2800
Maximum | LP interest | Capitalization Rates | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean)   0.0550
Maximum | LP interest | Capitalization Rates | Direct Capitalization Approach    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0.0670 0.0680
Maximum | LP interest | Discount to NAV | Market Approach    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) (0.0250)  
Maximum | LP interest | Discount to NAV | Direct Capitalization Approach    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean)   (0.025)
Maximum | Senior loan | Discount Rate | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0.2000 0.2000
Weighted Average | Common stock | Recent Transaction    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) (26.66) (26.66)
Weighted Average | Common stock | Discount Rate | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) (0.0935) (0.0918)
Weighted Average | Common stock | Unadjusted Price/MHz-PoP | Market Approach    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) (0.48) (0.48)
Weighted Average | Common stock | Market Rent (per sqft) | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) (27.25) (26.25)
Weighted Average | Common stock | RevPAR | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) (92.00) (102.00)
Weighted Average | Common stock | Capitalization Rates | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) (0.0767) (0.0758)
Weighted Average | Common stock | Multiple of EBITDA | Multiples Analysis    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) (0.0360) (0.0350)
Weighted Average | Common stock | Multiple of NAV | Multiples Analysis    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) (0.0098) (0.0113)
Weighted Average | Common stock | Discount to NAV | Recent Transaction    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) (0.2500) (0.1750)
Weighted Average | Convertible notes | Discount Rate | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) (0.0879) (0.0817)
Weighted Average | Convertible notes | Volatility | Option Pricing Model    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) (0.6000) (0.6000)
Weighted Average | LLC interest | Discount Rate | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0.14 0.14
Weighted Average | LLC interest | Market Rent (per sqft) | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) (27.25) (26.25)
Weighted Average | LP interest | Discount Rate | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean)   (0.2280)
Weighted Average | LP interest | Capitalization Rates | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean)   (0.0522)
Weighted Average | LP interest | Capitalization Rates | Direct Capitalization Approach    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) 0.055 0.0551
Weighted Average | LP interest | Discount to NAV | Market Approach    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) (0.0500)  
Weighted Average | LP interest | Discount to NAV | Direct Capitalization Approach    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean)   (0.075)
Weighted Average | Senior loan | Discount Rate | Discounted Cash Flow    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Input Value(s) (Arithmetic Mean) (0.1615) (0.1615)
XML 83 R61.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value of Financial Instruments - Narrative (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Mortgages    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Indebtedness at a weighted average rate 6.70% 6.70%
Interest Rate Swap | Mortgages    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Mortgage loans on real estate $ 37.3 $ 37.3
Interest Rate Cap    
Derivative Instruments and Hedging Activities Disclosures [Line Items]    
Interest expense $ 0.1 $ 0.1
XML 84 R62.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value of Financial Instruments - Schedule of Derivative Instruments (Details) - Interest Rate Cap
6 Months Ended
Jun. 30, 2024
USD ($)
Derivative Instruments and Hedging Activities Disclosures [Line Items]  
Notional $ 39,300
Strike Rate 2.00%
Reference Rate 2.00%
XML 85 R63.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Life Settlement Portfolio (Details) - $ / shares
6 Months Ended
Sep. 01, 2023
Jan. 08, 2021
Jun. 30, 2024
Preferred Class A | NexAnnuity Holdings, Inc.      
Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items]      
Stock issued during period, new issues (in shares) 68,500    
Series A Preferred Stock      
Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items]      
Original issue price per share (in dollars per share)     $ 1,000
Preferred stock, dividend rate, percentage   5.50%  
Series A Preferred Stock | Dividend Payable Years One Through Seven      
Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items]      
Preferred stock, dividend rate, percentage     8.00%
Series A Preferred Stock | Dividend Payable Years Eight Through Ten      
Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items]      
Preferred stock, dividend rate, percentage     9.50%
Series A Preferred Stock | Dividend Payable Years Eleven Through Thirteen      
Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items]      
Preferred stock, dividend rate, percentage     11.00%
Series A Preferred Stock | Dividend Payable Years Fourteen Through Sixteen and Thereafter      
Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items]      
Preferred stock, dividend rate, percentage     12.00%
Specialty Financial Products, LLC      
Causes of Increase (Decrease) in Liability for Unpaid Claims and Claims Adjustment Expense [Line Items]      
Ownership percentage 100.00%    
XML 86 R64.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Shareholders' Equity - Narrative (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 28, 2024
Mar. 13, 2024
shares
Sep. 11, 2023
shares
Jan. 08, 2021
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
$ / shares
shares
Jun. 30, 2023
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
$ / shares
shares
Jun. 30, 2023
USD ($)
$ / shares
shares
Dec. 31, 2023
$ / shares
shares
Jan. 30, 2023
shares
May 31, 2022
shares
Dec. 13, 2021
shares
Jun. 28, 2021
shares
Class of Stock [Line Items]                          
Common stock, shares, issued (in shares)         40,650,118 37,171,807 40,650,118 37,171,807 38,389,600        
Common stock, par value per share (in dollars per share) | $ / shares         $ 0.001 $ 0.001 $ 0.001 $ 0.001 $ 0.001        
Common shares pursuant to terminated dividend reinvestment plan (in shares)         2,260,518                
Common stock, dividends paid (in dollars per share) | $ / shares             $ 0.15            
Percentage of common stock, dividend paid as cash 0.20                        
Preferred stock, shares issued (in shares)         3,359,593   3,359,593   3,359,593        
Preferred stock, par value (in dollars per share) | $ / shares         $ 0.001   $ 0.001   $ 0.001        
Cash paid for life settlement premiums | $             $ 1,779,000 $ 436,000          
Additional Paid-in Capital                          
Class of Stock [Line Items]                          
Equity based compensation expense related to grants | $         $ 900,000 $ 400,000 $ 1,400,000 400,000          
Restricted Stock Units (RSUs)                          
Class of Stock [Line Items]                          
Granted (in shares)             1,033,787            
Dividends payable | $         500,000   $ 500,000            
Unrecognized compensation expense | $         $ 9,600,000   $ 9,600,000            
Period to recognize unrecognized compensation expense             2 years            
Deferred Unit                          
Class of Stock [Line Items]                          
Shares available for grant         3,026,155   3,026,155         210,000 339,687
Percentage of issued and outstanding             20.00%            
Number of shares authorized         549,687   549,687       2,844,256    
RSUs granted (in shares)     1,295,668       121,468            
Trustees fees | $               $ 323,917          
Antidilutive securities excluded from computation of earnings per share (in shares)             1,295,688            
Profit Interest Units                          
Class of Stock [Line Items]                          
Award vesting period             4 years            
Shares available for grant                       2,475,000  
Number of shares authorized         2,355,000   2,355,000            
Minimum | Profit Interest Units                          
Class of Stock [Line Items]                          
Vesting %             25.00%            
Maximum | Profit Interest Units                          
Class of Stock [Line Items]                          
Vesting %             50.00%            
Long Term Incentive Plan                          
Class of Stock [Line Items]                          
Common stock, shares authorized (in shares)                   2,545,000      
Award vesting period                 4 years        
Long Term Incentive Plan | Director | Restricted Stock Units (RSUs)                          
Class of Stock [Line Items]                          
Granted (in shares)   58,490                      
Long Term Incentive Plan | Officer | Restricted Stock Units (RSUs)                          
Class of Stock [Line Items]                          
Granted (in shares)   975,297                      
Long Term Incentive Plan | Minimum                          
Class of Stock [Line Items]                          
Award vesting period                 3 years        
Long Term Incentive Plan | Maximum                          
Class of Stock [Line Items]                          
Award vesting period                 5 years        
Series A Preferred Stock                          
Class of Stock [Line Items]                          
Preferred stock, shares issued (in shares)       3,359,593                  
Preferred stock, dividend rate, percentage       5.50%                  
Preferred stock, par value (in dollars per share) | $ / shares       $ 0.001                  
Preferred stock, redemption price per share (in dollars per share) | $ / shares       $ 25.00                  
Proceeds from issuance of preferred stock | $       $ 84,000,000.0                  
Preferred stock, dividends paid (in dollars per share) | $ / shares             $ 0.34375 $ 0.34375          
XML 87 R65.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Shareholders' Equity - Restricted Stock Units Activities (Details) - $ / shares
6 Months Ended
Dec. 13, 2021
Jun. 30, 2024
Number of Units    
Forfeited (in shares) (120,000)  
Restricted stock units at the end of the period (in shares) 2,355,000  
Restricted Stock Units (RSUs)    
Number of Units    
Restricted stock units at the beginning of the period (in shares)   589,906
Granted (in shares)   1,033,787
Vested (in shares)   (178,856)
Forfeited (in shares)   (9,371)
Restricted stock units at the end of the period (in shares)   1,435,466
Weighted Average Grant Date Fair Value    
Restricted stock units weighted-average grant date fair value at the beginning of the period (in dollars per share)   $ 10.45
Weighted-average grant date fair value, granted (in dollars per share)   6.10
Weighted-average grant date fair value, vested (in dollars per share)   10.36
Weighted-average grant date fair value, forfeited (in dollars per share)   6.10
Restricted stock units weighted-average grant date fair value at the end of the period (in dollars per share)   $ 7.36
XML 88 R66.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Shareholders' Equity - Restricted Stock Units Vesting Schedule (Details) - shares
Jun. 30, 2024
Dec. 31, 2023
Dec. 13, 2021
Class of Stock [Line Items]      
Total     2,355,000
Restricted Stock Units (RSUs)      
Class of Stock [Line Items]      
2024 0    
2025 440,375    
2026 376,804    
2027 376,805    
2028 241,482    
Total 1,435,466 589,906  
Restricted Stock Units (RSUs) | March      
Class of Stock [Line Items]      
2024 0    
2025 299,971    
2026 241,481    
2027 241,482    
2028 241,482    
Total 1,024,416    
Restricted Stock Units (RSUs) | April      
Class of Stock [Line Items]      
2024 0    
2025 140,404    
2026 135,323    
2027 135,323    
2028 0    
Total 411,050    
XML 89 R67.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Shareholders' Equity - Schedule of Vested Share Activity (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Profit Interest Units    
Class of Stock [Line Items]    
Vested (in shares) 1,177,500 2,355,000
Units    
Vested (in shares) 1,177,500 2,355,000
Profit Interest Units 1    
Class of Stock [Line Items]    
Vesting % 12.50% 25.00%
Upon unit price achieving (in dollars per share) $ 2.00  
Vested (in shares) 294,375 588,750
Units    
Vested (in shares) 294,375 588,750
Profit Interest Units 2    
Class of Stock [Line Items]    
Vesting % 12.50% 25.00%
Upon unit price achieving (in dollars per share) $ 2.50  
Vested (in shares) 294,375 588,750
Units    
Vested (in shares) 294,375 588,750
Profit Interest Units 3    
Class of Stock [Line Items]    
Vesting % 12.50% 25.00%
Upon unit price achieving (in dollars per share) $ 3.00  
Vested (in shares) 294,375 588,750
Units    
Vested (in shares) 294,375 588,750
Profit Interest Units 4    
Class of Stock [Line Items]    
Vesting % 12.50% 25.00%
Upon unit price achieving (in dollars per share) $ 4.00  
Vested (in shares) 294,375 588,750
Units    
Vested (in shares) 294,375 588,750
Timebased Profit Interest Units    
Class of Stock [Line Items]    
Vested (in shares) 0  
Units    
Beginning balance 1,471,875  
Vested (in shares) 0  
Ending balance 1,471,875 1,471,875
Fair Value    
Beginning balance $ 456  
Time vesting PIUs (177)  
Ending balance $ 279 $ 456
XML 90 R68.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Earnings (Loss) Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Numerator for loss per share:        
Net income (loss) attributable to common shareholders $ (9,783) $ (15,022) $ (32,486) $ (35,698)
Denominator for loss per share:        
Weighted average common shares outstanding (in shares) 39,616 37,172 39,094 37,172
Weighted average unvested restricted share units (in shares) 1,435 38 1,210  
Denominator for diluted loss per share (in shares) 39,616 37,172 39,094 37,172
Loss per weighted average common share:        
Basic (in dollars per share) $ (0.24) $ (0.40) $ (0.83) $ (0.96)
Diluted (in dollars per share) $ (0.24) $ (0.40) $ (0.83) $ (0.96)
XML 91 R69.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Related Party Transactions - Advisory and Administrative Fees (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2024
Jun. 30, 2023
Jul. 22, 2024
Apr. 19, 2024
Related Party Transaction [Line Items]          
Annual advisory fee, percent   1.00% 1.00%    
Administrative fee, percent   0.20% 0.20%    
Aadvisory fee percentage   1.00%      
Advisory fees payable $ 6,800 $ 6,800     $ 6,500
Maximum fee, percentage of managed assets   1.50%      
Subsequent Event          
Related Party Transaction [Line Items]          
Voting percentage       5.00%  
Advisory agreement, maximum common shares issuable (in shares)       6,000,000  
Advisor | Common stock | Advisory Agreement          
Related Party Transaction [Line Items]          
Stock issued during period, issued for services (in shares) 208,117.75 378,038.36      
Stock issued during period, value, issued for services $ 1,350 $ 2,700      
XML 92 R70.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Related Party Transactions - Reimbursement of Expenses; Expense Cap, NXDT Segment (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Related Party Transactions [Abstract]      
Advisory agreement, term     3 years
Advisory agreement, additional term     1 year
Termination threshold with cause     30 days
Termination threshold without cause     180 days
Termination threshold, material breach of contract     30 days
Material breach of contract, term     30 days
Fees earned multiplier 3   3
Termination fee calculation, threshold period     1 year
Administrative fees and advisory fees $ (3.2) $ 1.7 $ (6.4)
Deferred expense to comply with cap $ 1.0    
Internalization Fee Percent     7.50%
Debt conversion, converted instrument, amount     $ 51.0
XML 93 R71.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Related Party Transactions - Revolving Credit Facilities (Details)
6 Months Ended 12 Months Ended
May 22, 2023
USD ($)
Feb. 15, 2023
USD ($)
Sep. 14, 2022
USD ($)
extension
Jun. 30, 2024
USD ($)
Dec. 31, 2023
Apr. 24, 2023
USD ($)
Dec. 08, 2022
USD ($)
Feb. 15, 2022
USD ($)
Jul. 02, 2021
USD ($)
Related Party Transaction [Line Items]                  
Debt instrument, face amount               $ 39,300,000  
REIT Sub and the Co-Guarantors                  
Related Party Transaction [Line Items]                  
Guarantor obligations, current carrying value   $ 49,200,000   $ 11,600,000     $ 64,200,000    
Guarantor obligations, maximum exposure             $ 97,600,000    
Guarantor obligation, serverally liable, percentage       85.90%          
SAFStor Ventures | NSP                  
Related Party Transaction [Line Items]                  
Percentage of voting interests acquired                 100.00%
NexPoint Storage Partners, Inc.                  
Related Party Transaction [Line Items]                  
Debt instrument, face amount                 $ 235,860,000
NexPoint Storage Partners, Inc. | Guarantor on Loans                  
Related Party Transaction [Line Items]                  
Other commitment       $ 244,440,000          
CMBS Borrower                  
Related Party Transaction [Line Items]                  
Long-term debt, additional term     1 year            
Number of extension terms | extension     3            
Mezzanine Loan Agreement I | NexPoint Storage Partners, Inc.                  
Related Party Transaction [Line Items]                  
Debt instrument, face amount           $ 1,080,000.00     $ 6,050,000.00
Loan Arrangement | NexPoint Storage Partners, Inc.                  
Related Party Transaction [Line Items]                  
Debt instrument, face amount           $ 41,990,000      
BS Loan Agreement | BS Borrower                  
Related Party Transaction [Line Items]                  
Mortgages payable, net       $ 133,300,000          
Long-term debt, additional term     6 months            
BS Loan Agreement | BS Borrower | Minimum                  
Related Party Transaction [Line Items]                  
Reference Rate       0.50%          
Mortgages payable, net     $ 221,800,000            
BS Loan Agreement, First Initial Principal | BS Borrower                  
Related Party Transaction [Line Items]                  
Reference Rate       5.40%          
Mortgages payable, net       $ 46,900,000          
BS Loan Agreement, First Initial Principal | BS Loan Agreement                  
Related Party Transaction [Line Items]                  
Reference Rate       4.00%          
Promissory Notes | REIT Sub and the Co-Guarantors                  
Related Party Transaction [Line Items]                  
Extinguishment of debt, amount   $ 15,000,000              
BS Loan Agreement, Second Initial Principal | BS Borrower                  
Related Party Transaction [Line Items]                  
Debt instrument, face amount     $ 356,500,000            
CMBS Loan Agreement | CMBS Borrower                  
Related Party Transaction [Line Items]                  
Reference Rate     3.60%            
CMBS Loan Agreement, Second Extension | CMBS Borrower                  
Related Party Transaction [Line Items]                  
Debt instrument, basis spread on variable rate, increase     0.10%            
CMBS Loan Agreement, Third Extension | CMBS Borrower                  
Related Party Transaction [Line Items]                  
Debt instrument, basis spread on variable rate, increase     0.15%            
Revolving Credit Facility | Revolver | NexBank                  
Related Party Transaction [Line Items]                  
Line of credit facility, maximum borrowing capacity $ 20,000,000                
Line of credit facility, optional maximum borrowing capacity $ 50,000,000                
Reference Rate 3.50%     5.33% 5.35%        
Long-term line of credit       $ 20,000,000          
Revolving Credit Facility | Revolver | NexBank | Secured Overnight Financing Rate (SOFR)                  
Related Party Transaction [Line Items]                  
Reference Rate       3.50%          
XML 94 R72.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Related Party Transactions - Subsidiary Investment Management Agreement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 8 Months Ended
Sep. 14, 2022
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Aug. 31, 2023
Related Party Transaction [Line Items]            
Property management fees   $ 185 $ 191 $ 361 $ 362  
SFR IMA | NexAnnuity Asset Management, L.P.            
Related Party Transaction [Line Items]            
Property management fees           $ 100
Management fee, percent 1.00%          
XML 95 R73.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Related Party Transactions - Guaranties of NexPoint Storage Partners Debt (Details)
6 Months Ended
Feb. 15, 2023
USD ($)
Sep. 14, 2022
USD ($)
extension
Jun. 30, 2024
USD ($)
Apr. 24, 2023
USD ($)
Dec. 08, 2022
USD ($)
Feb. 15, 2022
USD ($)
Jul. 02, 2021
USD ($)
Related Party Transaction [Line Items]              
Debt instrument, face amount           $ 39,300,000  
CMBS Borrower              
Related Party Transaction [Line Items]              
Long-term debt, additional term   1 year          
Number of extension terms | extension   3          
REIT Sub and the Co-Guarantors              
Related Party Transaction [Line Items]              
Guarantor obligations, current carrying value $ 49,200,000   $ 11,600,000   $ 64,200,000    
Guarantor obligations, maximum exposure         $ 97,600,000    
Guarantor obligation, serverally liable, percentage     85.90%        
SAFStor Ventures | NSP              
Related Party Transaction [Line Items]              
Percentage of voting interests acquired             100.00%
BS Loan Agreement | BS Borrower              
Related Party Transaction [Line Items]              
Mortgages payable, net     $ 133,300,000        
Long-term debt, additional term   6 months          
BS Loan Agreement | Minimum | BS Borrower              
Related Party Transaction [Line Items]              
Mortgages payable, net   $ 221,800,000          
Reference Rate     0.50%        
BS Loan Agreement, First Initial Principal | BS Borrower              
Related Party Transaction [Line Items]              
Mortgages payable, net     $ 46,900,000        
Reference Rate     5.40%        
BS Loan Agreement, First Initial Principal | BS Loan Agreement              
Related Party Transaction [Line Items]              
Reference Rate     4.00%        
Promissory Notes | REIT Sub and the Co-Guarantors              
Related Party Transaction [Line Items]              
Extinguishment of debt, amount $ 15,000,000            
BS Loan Agreement, Second Initial Principal | BS Borrower              
Related Party Transaction [Line Items]              
Debt instrument, face amount   $ 356,500,000          
CMBS Loan Agreement | CMBS Borrower              
Related Party Transaction [Line Items]              
Reference Rate   3.60%          
CMBS Loan Agreement, Second Extension | CMBS Borrower              
Related Party Transaction [Line Items]              
Debt instrument, basis spread on variable rate, increase   0.10%          
CMBS Loan Agreement, Third Extension | CMBS Borrower              
Related Party Transaction [Line Items]              
Debt instrument, basis spread on variable rate, increase   0.15%          
NexPoint Storage Partners, Inc.              
Related Party Transaction [Line Items]              
Debt instrument, face amount             $ 235,860,000
NexPoint Storage Partners, Inc. | Guarantor on Loans              
Related Party Transaction [Line Items]              
Other commitment     $ 244,440,000        
NexPoint Storage Partners, Inc. | Mezzanine Loan Agreement I              
Related Party Transaction [Line Items]              
Debt instrument, face amount       $ 1,080,000.00     $ 6,050,000.00
NexPoint Storage Partners, Inc. | Loan Arrangement              
Related Party Transaction [Line Items]              
Debt instrument, face amount       $ 41,990,000      
XML 96 R74.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Related Party Transactions - Other Related Party Transactions (Details)
3 Months Ended 6 Months Ended
Jan. 12, 2024
shares
Nov. 10, 2023
shares
Oct. 24, 2023
shares
Sep. 28, 2023
company
shares
Sep. 01, 2023
company
shares
Jan. 01, 2023
USD ($)
Dec. 23, 2022
shares
Jan. 01, 2014
USD ($)
Jun. 30, 2024
USD ($)
shares
Jun. 30, 2023
USD ($)
shares
Jun. 30, 2024
USD ($)
shares
Jun. 30, 2023
USD ($)
shares
Dec. 31, 2023
shares
Dec. 08, 2022
shares
Related Party Transaction [Line Items]                            
Common stock, shares, issued (in shares)                 40,650,118 37,171,807 40,650,118 37,171,807 38,389,600  
Noncontrolling interest shares redeemed (in shares)             2,100,000              
Stock issued during period shares conversion of redeemable noncontrolling interests (in shares)             2,100,000              
Number of company owned | company       1 1                  
Preferred Class A | NexAnnuity Holdings, Inc.                            
Related Party Transaction [Line Items]                            
Noncontrolling interest shares redeemed (in shares) 1,700 1,000 1,000 2,000                    
Stock issued during period, new issues (in shares)         68,500                  
NexPoint Storage Partners Operating Company, LLC                            
Related Party Transaction [Line Items]                            
NXDT Percentage Ownership                 29.50%   29.50%   30.00% 14.80%
NexPoint Storage Partners, Inc.                            
Related Party Transaction [Line Items]                            
NXDT Percentage Ownership                 52.80%   52.80%   52.90%  
NexPoint Storage Partners Operating Company, LLC | Common Class B                            
Related Party Transaction [Line Items]                            
Common stock, shares, issued (in shares)                 47,064   47,064     47,064
NexPoint Storage Partners, Inc. | Common Class B                            
Related Party Transaction [Line Items]                            
Common stock, shares, issued (in shares)                 86,369   86,369      
Property Management Fees | Cityplace Tower | Reimbursements Member                            
Related Party Transaction [Line Items]                            
Cityplace Tower reimbursed | $                 $ 400,000 $ 900,000 $ 500,000 $ 900,000    
Property Management Fees | NexVest Realty Advisors                            
Related Party Transaction [Line Items]                            
Related party transaction, expenses from transactions with related party | $                 300,000 $ 100,000 $ 200,000 $ 300,000    
Related party transaction, monthly expenses from transactions with related party | $           $ 1,200   $ 750            
Management fee, percent                     3.00%      
Property Management Fees | NexVest Realty Advisors | Cityplace Tower                            
Related Party Transaction [Line Items]                            
Minimum management fee | $                 $ 20,000   $ 20,000      
Property Management Fees | White Rock Center | Cityplace Tower                            
Related Party Transaction [Line Items]                            
Management fee, percent                     4.00%      
Guarantor on Loans | NexPoint Storage Partners Operating Company, LLC                            
Related Party Transaction [Line Items]                            
NXDT Percentage Ownership                 100.00%   100.00%      
Guarantor on Loans | NexPoint Hospitality Trust                            
Related Party Transaction [Line Items]                            
Mortgages payable, net | $                 $ 74,400,000   $ 74,400,000      
XML 97 R75.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Related Party Transactions - NREF OP Promissory Note (Details) - USD ($)
Jun. 04, 2024
Jun. 30, 2024
Apr. 19, 2024
Feb. 15, 2022
Related Party Transaction [Line Items]        
Debt instrument, face amount       $ 39,300,000
NREF OP Promissory Note Transaction        
Related Party Transaction [Line Items]        
Debt instrument, face amount   $ 5,900,000 $ 6,500,000  
Mortgages payable, net     $ 6,500,000  
Interest Rate     7.535%  
Borrower paid down $ 600,000      
XML 98 R76.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Related Party Transactions - Schedule of Related Party Transactions (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Related Party Transaction [Line Items]        
Change in Unrealized Gain/(Loss) $ (3,154) $ (9,332) $ 3,136 $ (27,972)
Realized Gain/(Loss) (3) (914) (21,875) 221
Equity in income (loss) 196 422 (958) 346
NexPoint Hospitality Trust        
Related Party Transaction [Line Items]        
Investments   16,964   16,964
Change in Unrealized Gain/(Loss)   (10,721)    
Realized Gain/(Loss)   0    
Equity in income (loss)   0    
Interest and Dividends   0    
Total Income   (10,721)    
NexPoint Real Estate Finance, Inc.        
Related Party Transaction [Line Items]        
Investments 28,812 32,739 28,812 32,739
Change in Unrealized Gain/(Loss)   (630) (4,263)  
Realized Gain/(Loss)   0 0  
Equity in income (loss)   0 0  
Interest and Dividends   2,877 2,100  
Total Income   2,247 (2,163)  
NexPoint Storage Partners, Inc.        
Related Party Transaction [Line Items]        
Investments 67,256   67,256  
Change in Unrealized Gain/(Loss)     (932)  
Realized Gain/(Loss)     0  
Equity in income (loss)     0  
Interest and Dividends     0  
Total Income     (932)  
NexPoint Residential Trust, Inc.        
Related Party Transaction [Line Items]        
Investments 3,719 4,075 3,719 4,075
Change in Unrealized Gain/(Loss)   175 481  
Realized Gain/(Loss)   0 0  
Equity in income (loss)   0 0  
Interest and Dividends   75 86  
Total Income   250 567  
NexPoint SFR Operating Partnership, L.P.        
Related Party Transaction [Line Items]        
Investments 20,824 21,200 20,824 21,200
Change in Unrealized Gain/(Loss)   393 11  
Realized Gain/(Loss)   0 0  
Equity in income (loss)   0 0  
Interest and Dividends   998 814  
Total Income   1,391 825  
0        
Related Party Transaction [Line Items]        
Investments   22,531   22,531
Change in Unrealized Gain/(Loss)   1,052    
Realized Gain/(Loss)   0    
Equity in income (loss)   0    
Interest and Dividends   319    
Total Income   1,371    
NexPoint Storage Partners Operating Company, LLC        
Related Party Transaction [Line Items]        
Investments 36,649 105,005 36,649 105,005
Change in Unrealized Gain/(Loss)   1,311 (508)  
Realized Gain/(Loss)   0 0  
Equity in income (loss)   0 0  
Interest and Dividends   0 0  
Total Income   1,311 (508)  
SFR WLIF III, LLC        
Related Party Transaction [Line Items]        
Investments 6,948 7,306 6,948 7,306
Change in Unrealized Gain/(Loss)   0 0  
Realized Gain/(Loss)   0 0  
Equity in income (loss)   421 370  
Interest and Dividends   0 0  
Total Income   421 370  
Claymore Holdings, LLC        
Related Party Transaction [Line Items]        
Investments 0 0 0 0
Change in Unrealized Gain/(Loss)   0 (110)  
Realized Gain/(Loss)   0 0  
Equity in income (loss)   0 0  
Interest and Dividends   0 0  
Total Income   0 (110)  
Allenby, LLC        
Related Party Transaction [Line Items]        
Investments 0 0 0 0
Change in Unrealized Gain/(Loss)   0 (46)  
Realized Gain/(Loss)   0 0  
Equity in income (loss)   0 0  
Interest and Dividends   0 0  
Total Income   0 (46)  
Haygood, LLC.        
Related Party Transaction [Line Items]        
Investments 0   0  
Change in Unrealized Gain/(Loss)     0  
Realized Gain/(Loss)     0  
Equity in income (loss)     0  
Interest and Dividends     0  
Total Income     0  
VineBrook Homes Operating Partnership, L.P.        
Related Party Transaction [Line Items]        
Investments 156,658 167,305 156,658 167,305
Change in Unrealized Gain/(Loss)   (3,784) 7,201  
Realized Gain/(Loss)   0 0  
Equity in income (loss)   0 0  
Interest and Dividends   2,866 2,943  
Total Income   (918) 10,144  
NexPoint Real Estate Finance Operating Partnership, L.P.        
Related Party Transaction [Line Items]        
Investments 66,804   66,804  
Change in Unrealized Gain/(Loss)     (9,885)  
Realized Gain/(Loss)     0  
Equity in income (loss)     0  
Interest and Dividends     4,869  
Total Income     (5,016)  
NexPoint SFR Operating Partnership, LP - Partnership Units        
Related Party Transaction [Line Items]        
Investments 46,310   46,310  
Change in Unrealized Gain/(Loss)     (4,315)  
Realized Gain/(Loss)     0  
Equity in income (loss)     0  
Interest and Dividends     1,242  
Total Income     (3,073)  
NexAnnuity Holdings, Inc.        
Related Party Transaction [Line Items]        
Investments 67,181   67,181  
Change in Unrealized Gain/(Loss)     0  
Realized Gain/(Loss)     0  
Equity in income (loss)     0  
Interest and Dividends     2,613  
Total Income     2,613  
NexPoint Storage Partners Operating Company, LLC, Investment Two        
Related Party Transaction [Line Items]        
Investments 4,986   4,986  
Change in Unrealized Gain/(Loss)     (15)  
Realized Gain/(Loss)     0  
Equity in income (loss)     0  
Interest and Dividends     134  
Total Income     119  
NexPoint SFR Operating Partnership, LP, Investment Two        
Related Party Transaction [Line Items]        
Investments 500 49,720 500 49,720
Change in Unrealized Gain/(Loss)   (4,361) 0  
Realized Gain/(Loss)   0 0  
Equity in income (loss)   0 0  
Interest and Dividends   1,203 22  
Total Income   (3,158) 22  
NREF OP IV, L.P.        
Related Party Transaction [Line Items]        
Investments 5,900   5,900  
Change in Unrealized Gain/(Loss)     0  
Realized Gain/(Loss)     0  
Equity in income (loss)     0  
Interest and Dividends     96  
Total Income     96  
Affiliates of the Advisor        
Related Party Transaction [Line Items]        
Investments $ 512,547 559,974 512,547 559,974
Change in Unrealized Gain/(Loss)   (17,312) (12,381)  
Realized Gain/(Loss)   0 0  
Equity in income (loss)   421 370  
Interest and Dividends   14,181 14,919  
Total Income   (2,710) $ 2,908  
NexPoint Storage Partners Operating Company, LLC - LLC Units        
Related Party Transaction [Line Items]        
Investments   57,220   57,220
Change in Unrealized Gain/(Loss)   714    
Realized Gain/(Loss)   0    
Equity in income (loss)   0    
Interest and Dividends   0    
Total Income   714    
NexPoint Real Estate Finance Operating Partnership, LP        
Related Party Transaction [Line Items]        
Investments   75,909   $ 75,909
Change in Unrealized Gain/(Loss)   (1,461)    
Realized Gain/(Loss)   0    
Equity in income (loss)   0    
Interest and Dividends   5,843    
Total Income   $ 4,382    
XML 99 R77.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Commitments and Contingencies (Details) - USD ($)
Feb. 15, 2023
Jun. 30, 2024
Apr. 24, 2023
Dec. 08, 2022
Feb. 15, 2022
Jul. 02, 2021
Other Commitments [Line Items]            
Debt instrument, face amount         $ 39,300,000  
Guarantor on Loans | NexPoint Hospitality Trust            
Other Commitments [Line Items]            
Other commitment   $ 141,100,000        
NexPoint Hospitality Trust | Guarantor on Loans            
Other Commitments [Line Items]            
Other commitment   74,400,000        
NexPoint Storage Partners, Inc.            
Other Commitments [Line Items]            
Debt instrument, face amount           $ 235,860,000
NexPoint Storage Partners, Inc. | Guarantor on Loans            
Other Commitments [Line Items]            
Other commitment   244,440,000        
Mezzanine Loan Agreement I | NexPoint Storage Partners, Inc.            
Other Commitments [Line Items]            
Debt instrument, face amount     $ 1,080,000.00     $ 6,050,000.00
REIT Sub and the Co-Guarantors            
Other Commitments [Line Items]            
Guarantor obligations, current carrying value $ 49,200,000 $ 11,600,000   $ 64,200,000    
Guarantor obligations, maximum exposure       $ 97,600,000    
Guarantor obligation, serverally liable, percentage   85.90%        
REIT Sub and the Co-Guarantors | Promissory Notes            
Other Commitments [Line Items]            
Extinguishment of debt, amount $ 15,000,000          
XML 100 R78.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Operating Leases - Schedule of Lessee, Operating Lease, Liability, Maturity (Details)
$ in Thousands
Jun. 30, 2024
USD ($)
Leases [Abstract]  
2024 $ 4,490
2025 8,955
2026 8,178
2027 7,267
2028 5,080
Thereafter 28,316
Total $ 62,286
XML 101 R79.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Operating Leases - Schedule of Concentration of Risk, by Risk Factor (Details) - Revenue Benchmark - Customer Concentration Risk - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Neiman Marcus Group, LLC    
Lessor, Lease, Description [Line Items]    
Rental Income $ 979  
Saputo Dairy Foods    
Lessor, Lease, Description [Line Items]    
Rental Income $ 924  
Hudson Advisors, LLC    
Lessor, Lease, Description [Line Items]    
Rental Income   $ 1,424
XML 102 R80.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information - Narrative (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2024
segment
Jun. 30, 2024
property
Jun. 30, 2024
segment
Segment Reporting [Abstract]      
Number of reportable segments 2 2 2
XML 103 R81.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information - Schedule of Segment Reporting Information 1 (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Segment Reporting Information [Line Items]          
Total revenues $ 22,274 $ 13,880 $ 35,079 $ 28,746  
Expenses 21,681 13,853 34,217 26,391  
Net loss (10,522) (13,867) (32,070) (33,388)  
ASSETS          
Gross operating real estate investments 458,163   458,163   $ 284,439
Accumulated depreciation and amortization (27,123)   (27,123)   (20,525)
Net operating real estate investments 431,040   431,040   263,914
Net real estate investments 431,040   431,040   263,914
Other assets 818,693   818,693   834,422
Total Assets 1,249,733   1,249,733   1,098,336
NexPoint Diversified Real Estate Trust          
Segment Reporting Information [Line Items]          
Total revenues 12,950 13,880 25,755 28,746  
Expenses 12,376 13,853 24,912 26,391  
Net loss (6,435) (13,867) (27,983) (33,388)  
ASSETS          
Gross operating real estate investments 288,023   288,023   284,439
Accumulated depreciation and amortization (25,769)   (25,769)   (20,525)
Net operating real estate investments 262,255   262,255   263,914
Net real estate investments 262,255   262,255   263,914
Other assets 802,036   802,036   834,422
Total Assets 1,064,291   1,064,291   1,098,336
NexPoint Hospitality Trust          
Segment Reporting Information [Line Items]          
Total revenues 9,324 0 9,324 0  
Expenses 9,305 0 9,305 0  
Net loss (4,087) $ 0 (4,087) $ 0  
ASSETS          
Gross operating real estate investments 170,139   170,139   0
Accumulated depreciation and amortization (1,355)   (1,355)   0
Net operating real estate investments 168,785   168,785   0
Net real estate investments 168,785   168,785   0
Other assets 16,657   16,657   0
Total Assets $ 185,442   $ 185,442   $ 0
XML 104 R82.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information - Schedule of Segment Reporting Information 2 (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting Information [Line Items]        
Net income (loss) $ (10,522) $ (13,867) $ (32,070) $ (33,388)
Advisory and administrative fees 3,443 1,660 6,689 5,238
Corporate general and administrative expenses 3,195   6,030  
Income tax expense 303 308 853 1,114
Depreciation and amortization 4,102 3,584 6,898 7,108
Interest expense 7,851   12,382  
Non-operating property investment revenue (8,904)   (17,635)  
Realized gains (losses) 3 914 21,875 (221)
Change in unrealized (gains) losses from non-real estate investments 3,154 9,332 (3,136) 27,972
Equity in (income) losses of unconsolidated equity method ventures (196) (422) 958 (346)
NOI 2,429   2,844  
NexPoint Diversified Real Estate Trust        
Segment Reporting Information [Line Items]        
Net income (loss) (6,435) (13,867) (27,983) (33,388)
Advisory and administrative fees 3,174   6,420  
Corporate general and administrative expenses 2,625   5,460  
Income tax expense 285   835  
Depreciation and amortization 2,747   5,543  
Interest expense 4,380   8,911  
Non-operating property investment revenue (8,530)   (17,261)  
Realized gains (losses) 3   21,875  
Change in unrealized (gains) losses from non-real estate investments 3,154   (3,136)  
Equity in (income) losses of unconsolidated equity method ventures (196)   958  
NOI 1,208   1,623  
NexPoint Hospitality Trust        
Segment Reporting Information [Line Items]        
Net income (loss) (4,087) $ 0 (4,087) $ 0
Advisory and administrative fees 269   269  
Corporate general and administrative expenses 570   570  
Income tax expense 18   18  
Depreciation and amortization 1,355   1,355  
Interest expense 3,471   3,471  
Non-operating property investment revenue (374)   (374)  
Realized gains (losses) 0   0  
Change in unrealized (gains) losses from non-real estate investments 0   0  
Equity in (income) losses of unconsolidated equity method ventures 0   0  
NOI $ 1,221   $ 1,221  
XML 105 R83.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Subsequent Events (Details) - USD ($)
3 Months Ended 6 Months Ended
Jul. 27, 2024
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Aug. 02, 2024
Jul. 26, 2024
Feb. 15, 2022
Subsequent Event [Line Items]                
Common share dividends declared (in dollars per share)   $ 0.15 $ 0.15 $ 0.30 $ 0.30      
Preferred share dividends declared (in dollars per share)   $ 0.34375 $ 0.34375 $ 0.68750 $ 0.68750      
Debt instrument, face amount               $ 39,300,000
Subsequent Event                
Subsequent Event [Line Items]                
Common share dividends declared (in dollars per share) $ 0.15              
Dividend cash percentage 20.00%              
Subsequent Event | NexPoint Semiconductor Manufacturing DST                
Subsequent Event [Line Items]                
Stock issued during period, investment value, purchase of common shares             $ 14,900,000  
Subsequent Event | NexPoint Life Science II DST                
Subsequent Event [Line Items]                
Stock issued during period, investment value, purchase of common shares             $ 4,600,000  
Subsequent Event | White Rock Center | Ohio State Life Insurance Company                
Subsequent Event [Line Items]                
Debt instrument, face amount           $ 10,000,000    
Interest Rate           10.00%    
Subsequent Event | Series A Preferred Stock                
Subsequent Event [Line Items]                
Preferred share dividends declared (in dollars per share) $ 0.34375              
EXCEL 106 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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