XML 244 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Change (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Changes and Error Corrections [Abstract]  
Schedule of Predecessor Basis and Successor Basis
June 30, 2022DifferenceJuly 1, 2022
(Predecessor Basis)(Successor Basis)
ASSETS:
Consolidated Real Estate Investments
Land$— $21,208 (1)$21,208 
Buildings and improvements— 158,304 (1)158,304 
Intangible lease assets— 10,979 (1)10,979 
Construction in progress— 46,052 (1)46,052 
Furniture, fixtures, and equipment— 349 (1)349 
Total Consolidated Real Estate Investments— 236,892 236,892 
Investments, at fair value1,129,544 (324,927)(2)804,617 
Equity method investments— 143,264 (3)143,264 
Life insurance policies, at fair value— 56,440 (2)56,440 
Cash and cash equivalents4,044 12,092 (1)16,136 
Restricted cash— 34,640 (1)34,640 
Accounts receivable, net— 4,849 (1)4,849 
Accrued interest and dividends172 2,644 (1)2,816 
Prepaid and other assets3,896 2,479 (1)6,375 
TOTAL ASSETS$1,137,656 $168,373 $1,306,029 
Liabilities:
Mortgages payable, net$— $145,908 (1)$145,908 
Notes payable, net16,000 7,500 (1)23,500 
Prime brokerage borrowing7,492 — 7,492 
Accounts payable and other accrued liabilities1,296 2,026 (1)3,322 
Accrued real estate taxes payable— 2,323 (1)2,323 
Accrued interest payable— 639 (1)639 
Security deposit liability— 434 (1)434 
Prepaid rents— 1,845 (1)1,845 
Intangible lease liabilities— 6,770 (1)6,770 
Due to affiliates— 928 (1)928 
Total Liabilities24,788 168,373  193,161 
Series A cumulative preferred shares, net of deferred financing costs83,252 (83,252)(4)— 
Stockholders' Equity:
Preferred shares, $0.001 par value: 4,800,000 shares authorized; 3,359,593 shares issued and outstanding
—  
Common shares, $0.001 par value: unlimited shares authorized; 37,171,807 shares issued and outstanding
37 —  37 
Additional paid-in capital916,596 83,249 (4)999,845 
Accumulated earnings less dividends112,983 —  112,983 
Total Stockholders' Equity1,029,616 83,252  1,112,868 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$1,137,656 $168,373  $1,306,029 
(1)Change due to consolidation of subsidiaries that were previously accounted for at fair value.
(2)Change due to investments that were previously accounted for at fair value being consolidated or accounted for using the equity method.
(3)Change due to applying the equity method to investments that were previously carried at fair value. See Note 8 for more information on the Company's equity method investments.
(4)The mandatory redemption feature of the Series A Preferred Shares (defined below) expired on the Deregistration Date. As such, the Series A Preferred Shares are now accounted for as a component permanent equity.