0001356104-16-000005.txt : 20160127 0001356104-16-000005.hdr.sgml : 20160127 20160127165559 ACCESSION NUMBER: 0001356104-16-000005 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20160127 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20160127 DATE AS OF CHANGE: 20160127 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Mellanox Technologies, Ltd. CENTRAL INDEX KEY: 0001356104 STANDARD INDUSTRIAL CLASSIFICATION: SEMICONDUCTORS & RELATED DEVICES [3674] IRS NUMBER: 980233400 STATE OF INCORPORATION: L3 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33299 FILM NUMBER: 161365696 BUSINESS ADDRESS: STREET 1: 350 OAKMEAD PARKWAY, SUITE 100 CITY: SUNNYVALE STATE: CA ZIP: 94085 BUSINESS PHONE: 408-970-3400 MAIL ADDRESS: STREET 1: 350 OAKMEAD PARKWAY, SUITE 100 CITY: SUNNYVALE STATE: CA ZIP: 94085 8-K 1 a201512318-k.htm 8-K 8-K


PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): January 27, 2015

Mellanox Technologies, Ltd.
(Exact name of Registrant as Specified in its Charter)
Israel
 
001-33299
 
98-0233400
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(I.R.S. Employer
Identification No.)
Beit Mellanox
Yokneam, Israel 20692
(Address of Principal Executive Offices)
+972-74-723-7200
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
o      Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o      Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o      Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o      Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))







Item 2.02. Results of Operations and Financial Condition.
The information in this current report, including Exhibit 99.1 attached hereto, is furnished pursuant to Item 2.02 of this Form 8-K. Consequently, it is not deemed “filed” for the purposes of Section 18 of the Securities and Exchange Act of 1934 (the “Exchange Act”), or otherwise subject to the liabilities of that section. It may only be incorporated by reference in another filing under the Exchange Act or the Securities Act of 1933 if such subsequent filing specifically references this Form 8-K.
On January 27, 2016, Mellanox Technologies, Ltd. publicly disseminated a press release announcing financial results for the fourth quarter ended December 31, 2015. The foregoing description is qualified in its entirety by reference to the press release dated January 27, 2016, a copy of which is attached hereto as Exhibit 99.1 and incorporated herein by reference.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
The following exhibit is filed with this Form 8-K:
99.1 Press Release dated January 27, 2016







SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
 
 
Date: January 27, 2016
 
MELLANOX TECHNOLOGIES, LTD.
 
 
 
 
 
By:
/s/ Jacob Shulman
 
 
Name:
Jacob Shulman
 
 
Title:
Chief Financial Officer







Exhibit Index
Exhibit 99.1 Press Release dated January 27, 2016.
4



EX-99.1 2 a201512318-kexx991.htm EXHIBIT 99.1 Exhibit

PRESS RELEASE
 

Mellanox Technologies, Ltd.

Press/Media Contact
Allyson Scott
McGrath/Power Public Relations and Communications
+1-408-727-0351
allysonscott@mcgrathpower.com

Investor Contact
Mellanox Technologies
+1-408-916-0012
ir@mellanox.com

Israel PR Contact
Sharon Levin
Gelbart Kahana Investor Relations
+972-3-6070567
sharonl@gk-biz.com

Mellanox Achieves Record Quarterly and Annual Revenue

Annual revenue growth of 41.9 percent to $658 million
Annual Non-GAAP net income grew 2.4X to $138 million
Record annual revenues in InfiniBand and Ethernet products


SUNNYVALE, Calif. and YOKNEAM, ISRAEL — Jan. 27, 2016 — Mellanox® Technologies, Ltd. (NASDAQ: MLNX) today announced financial results for its fourth quarter and fiscal year ended December 31, 2015.

“We are pleased to achieve record quarterly and annual revenues. Our profitability grew 2.4 times year-over-year with operating income representing 21.3% of revenues. We are proud to grow our annual net income to $138.5 million and generate $150.5 million in cash from operations in 2015 - while we continued to invest in our technology and businesses.” said Eyal Waldman, president and CEO of Mellanox Technologies. “We saw strong growth in our Ethernet business in 2015, and expect it to accelerate in 2016 and beyond. We are pleased to see our InfiniBand business continue to grow across



multiple markets and technology generations, with strong adoption of our EDR 100 Gigabit InfiniBand products. We look forward to closing the EZChip merger in the second half of February 2016. This merger is important to Mellanox and adds processing capabilities to our networking technologies. We believe the combination of these technologies will lead to a superior position in the data center interconnect market. We expect this transaction to be accretive from day one.”
Fourth Quarter and 2015 Fiscal Year Highlights
Revenues were $176.9 million in the fourth quarter, and $658.1 million in fiscal year 2015.
GAAP gross margins were 70.7 percent in the fourth quarter, and 71.3 percent in fiscal year 2015.
Non-GAAP gross margins were 72.2 percent in the fourth quarter, and 72.8 percent in fiscal year 2015.
GAAP operating income was $19.9 million, or 11.3 percent of revenue, in the fourth quarter, and operating income was $75.1 million, or 11.4 percent of revenue, in fiscal year 2015.
Non-GAAP operating income was $36.6 million, or 20.7 percent of revenue, in the fourth quarter, and $139.9 million, or 21.3 percent of revenue, in fiscal year 2015.
GAAP net income was $43.2 million in the fourth quarter and $92.9 million in fiscal year 2015 which included an income tax benefit from the release of a valuation allowance of $22.4 million in the fourth quarter.
Non-GAAP net income was $37.5 million in the fourth quarter, and $138.5 million in fiscal year 2015.
GAAP net income per diluted share was $0.90 in the fourth quarter, and $1.94 in fiscal year 2015.
Non-GAAP net income per diluted share was $0.77 in the fourth quarter, and was $2.89 in fiscal year 2015.
$34.7 million in cash was provided by operating activities during the fourth quarter.
$150.5 million in cash was provided by operating activities during fiscal year 2015.
Cash and investments totaled $510.5 million at December 31, 2015.
First Quarter 2016 Guidance
We currently project:
   Quarterly revenues of $180 million to $185 million
   Non-GAAP gross margins of 71 percent to 72 percent



   An increase in non-GAAP operating expenses of 2 percent to 4 percent
   Share-based compensation expense of $12.4 million to $12.9million
   Non-GAAP diluted share count of 48.7 million to 49.2 million shares
Upon closing the EZchip transaction we will provide updated guidance for the combined entity.
Recent Mellanox Press Release Highlights

Dec 14, 2015
Mellanox 10/40 Gigabit Ethernet Switches Approved for Use in U.S. Department of Defense Networks
Nov 23, 2015
Mellanox and Oak Ridge National Laboratory Recognized by R&D 100 Awards
Nov 17, 2015
Mellanox Announces "HPC Centers of Excellence" to Drive Advancement Toward Exascale Computing
Nov 16, 2015
EDR 100Gb/s and FDR 56Gb/s InfiniBand Continues Growth and Interconnect Leadership on the TOP500
Nov 16, 2015
Mellanox Announces ConnectX-4 Lx Programmable Adapter with Onboard Xilinx FPGA Acceleration
Nov 16, 2015
TACC Selects Mellanox's End-to-End EDR 100Gb/s InfiniBand Solution to Further Cutting-Edge Medical and Science Research
Nov 16, 2015
Centre for High-Performance Computing South Africa Selects Mellanox InfiniBand Solutions to Accelerate New Petaflop-Capable System
Nov 12, 2015
Mellanox Introduces the Switch-IB 2, World's First 100Gb/s Smart Switch
Nov 4, 2015
IBM Teams with Mellanox to Help Maximize Performance of Power Systems LC Line Servers for Cloud and Cluster Deployments
Nov 2, 2015
Mellanox Open Ethernet Switches Accepted By Open Compute Project




Conference Call
Mellanox will hold its fourth quarter and fiscal year 2015 financial results conference call today at 2 p.m. Pacific Time to discuss the company’s financial results. To listen to the call, dial +1-785-424-1666 approximately 10 minutes prior to the start time.
The Mellanox financial results conference call will be available via live webcast on the investor relations section of the Mellanox website at http://ir.mellanox.com. Access the webcast 15 minutes prior to the start of the call to download and install any necessary audio software. Replay of the webcast will also be available on the Mellanox website.
About Mellanox
Mellanox Technologies is a leading supplier of end-to-end InfiniBand and Ethernet interconnect solutions and services for servers and storage. Mellanox interconnect solutions increase data center efficiency by providing the highest throughput and lowest latency, delivering data faster to applications and unlocking system performance capability. Mellanox offers a choice of fast interconnect products: adapters, switches, software, cables and silicon that accelerate application runtime and maximize business results for a wide range of markets including high-performance computing, enterprise data centers, Web 2.0, cloud, storage and financial services. More information is available at www.mellanox.com.




GAAP to Non-GAAP Reconciliation
To supplement our consolidated financial statements presented in accordance with generally accepted accounting principles (GAAP), Mellanox uses non-GAAP measures of net income which are adjusted from results based on GAAP to exclude share-based compensation expense, amortization expense of acquired intangible assets, acquisition related expense, settlement costs, changes related to recognition of deferred tax valuation allowance and gains (impairment losses) on equity investments. The company believes the non-GAAP results provide useful information to both management and investors, as these non-GAAP results exclude expenses that are not indicative of our core operating results. Management believes it is useful to exclude share-based compensation expense, amortization expense of acquired intangible assets, acquisition related expense, settlement costs, changes related to recognition of deferred tax valuation allowance, and gains (impairment losses) on equity investments because it enhances investors’ ability to understand our business from the same perspective as management, which believes that such items are not directly attributable to nor reflect the underlying performance of the company’s business operations. Further, management believes certain non-cash charges such as share-based compensation, amortization of acquired intangible assets and changes related to recognition of deferred tax valuation allowance do not reflect the cash operating results of the business. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. These non-GAAP measures may be different than the non-GAAP measures used by other companies. A reconciliation of GAAP to non-GAAP condensed consolidated statements of operations is also presented in the financial statements portion of this release and is posted under the “Investor Relations” section on our website.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
All statements included or incorporated by reference in this release, other than statements or characterizations of historical fact, are forward-looking statements, including the guidance for the three months ended March 31, 2016, statements related to our expectations for achievement of continued revenue growth and record revenue for the fiscal year 2016, statements related to trends in the market for our solutions and services, opportunities for our company in 2016 and beyond, and future product capabilities. These forward-looking statements are based on our current expectations, estimates and projections about our industry and business, management’s beliefs and certain assumptions made by us, all of which are subject to change.
Forward-looking statements can often be identified by words such as “projects,” “anticipates,” “expects,” “intends,” “plans,” “predicts,” “believes,” “seeks,” “estimates,” “may,” “will,” “should,” “would,” “could,” “potential,” “continue,” “ongoing,” similar expressions and variations or negatives of these words. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement.
The risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward-looking statements include the continued expansion of our product line, customer base and the total available market of our products, the continued growth in demand for our products, the continued, increased demand for industry standards-based technology, our ability to react to trends and challenges in our business and the markets in which we operate, our ability to anticipate market needs or develop new or enhanced products to meet those needs, the adoption rate of our products, our ability to establish and maintain successful relationships with our OEM partners, our ability to effectively compete in our industry, fluctuations in demand, sales cycles and prices for our products and services, our success converting design wins to revenue-generating product shipments, the continued launch and volume ramp of large customer sales opportunities, and our ability to protect our intellectual property rights. Furthermore, the majority of our quarterly revenues are derived from customer orders received and fulfilled in the same quarterly period. We have limited visibility into actual end-user demand as such demand impacts us and our OEM customer inventory balances in any given quarter. Consequently, this introduces risk and uncertainty into our revenue and production forecasts and business planning and could negatively impact our financial results. In addition, current uncertainty in the global economic environment poses a risk to the overall economy as businesses may defer purchases in response to tighter credit conditions, changing overall demand for our products, and negative financial news. Consequently, our results could differ materially from our prior results due to these general economic and market conditions, political events and other risks and uncertainties described more fully in our documents filed with or furnished to the Securities and Exchange Commission.
More information about the risks, uncertainties and assumptions that may impact our business is set forth in our Form 10-Q filed with the SEC on October 30, 2015, and our annual report on Form 10-K filed with the SEC on March 2, 2015. All forward-looking statements in this press release, including the guidance for the three months ended March 31, 2016, are based on information available to us as of the date hereof, and we assume no obligation to update these forward-looking statements.
Mellanox is a registered trademark of Mellanox Technologies, Ltd. All other trademarks are property of their respective owners.




Mellanox Technologies, Ltd.
Condensed Consolidated Statements of Operations
(in thousands, except per share data, unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
December 31,
 
December 31,
 
 
2015
 
2014
 
2015
 
2014
Total revenues
 
$
176,940

 
$
141,116

 
$
658,140

 
 $
463,649

Cost of revenues
 
 
51,815

 
 
41,131

 
 
189,209

 
 
148,672

Gross profit
 
 
125,125

 
 
99,985

 
 
468,931

 
 
314,977

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Research and development
 
 
65,620

 
 
56,814

 
 
252,175

 
 
208,877

Sales and marketing
 
 
26,698

 
 
19,995

 
 
97,438

 
 
76,860

General and administrative
 
 
12,897

 
 
9,570

 
 
44,212

 
 
36,431

Total operating expenses
 
 
105,215

 
 
86,379

 
 
393,825

 
 
322,168

Income (loss) from operations
 
 
19,910

 
 
13,606

 
 
75,106

 
 
(7,191
)
Other income (loss), net
 
 
592

 
 
497

 
 
(524
)
 
 
1,449

Income (loss) before taxes
 
 
20,502

 
 
14,103

 
 
74,582

 
 
(5,742
)
Benefit from (provision for) taxes on income
 
 
22,696

 
 
(18,856
)
 
 
18,312

 
 
(18,267
)
Net income (loss)
 
$
43,198

 
$
(4,753
)
 
$
92,894

 
 $
(24,009
)
Net income (loss) per share — basic
 
$
0.92

 
$
(0.10
)
 
$
2.00

 
 $
(0.54
)
Net income (loss) per share — diluted
 
$
0.90

 
$
(0.10
)
 
$
1.94

 
 $
(0.54
)
Shares used in per share calculation:
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
46,978

 
 
45,380

 
 
46,365

 
 
44,831

Diluted
 
 
48,221

 
 
45,380

 
 
47,778

 
 
44,831



6



Mellanox Technologies, Ltd.
Reconciliation of Non-GAAP Adjustments
(in thousands, percentages, unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
December 31,
 
December 31,
 
2015
 
2014
 
2015
 
2014
Reconciliation of GAAP net income (loss) to non-GAAP:
 
 
 
 
 
 
 
GAAP net income (loss)
$
43,198

 
$
(4,753
)
 
$
92,894

 
$
(24,009
)
Adjustments:
 
 
 
 
 
 
 
Share-based compensation expense:
 
 
 
 
 
 
 
Cost of revenues
617

 
576

 
2,366

 
2,162

Research and development
7,317

 
6,792

 
28,821

 
26,979

Sales and marketing
2,544

 
2,370

 
10,309

 
9,755

General and administrative
2,452

 
2,063

 
9,268

 
8,339

Total share-based compensation expense
12,930

 
11,801

 
50,764

 
47,235

Amortization of acquired intangibles:
 
 
 
 
 
 
 
Cost of revenues
2,073

 
1,474

 
7,694

 
7,173

Research and development
195

 
195

 
779

 
781

Sales and marketing
196

 
1,039

 
1,173

 
4,156

Total amortization of acquired intangibles
2,464

 
2,708

 
9,646

 
12,110

Settlement costs:
 
 
 
 


 


Cost of revenues

 

 

 
1,250

Total settlement costs

 

 

 
1,250

Acquisition related charges:
 
 
 
 
 
 
 
Cost of revenues

 

 

 
849

Research and development
225

 
744

 
2,118

 
2,693

Sales and marketing

 
226

 
450

 
863

General and administrative
1,078

 

 
1,820

 

Total acquisition related charges
1,303

 
970

 
4,388

 
4,405

Other (income) loss, net:
 
 
 
 
 
 
 
Impairment loss on equity investment in a private company

 

 
3,189

 

 

 

 
3,189

 

(Benefit from) provision for income taxes - valuation allowance adjustment
(22,410
)
 
17,231

 
(22,410
)
 
17,231

Non-GAAP net income
$
37,485

 
$
27,957

 
$
138,471

 
$
58,222

 
 
 
 
 
 
 
 
Reconciliation of GAAP gross profit to non-GAAP:
 
 
 
 
 
 
 
Revenues
$
176,940

 
$
141,116

 
$
658,140

 
$
463,649

GAAP gross profit
125,125

 
99,985

 
468,931

 
314,977

GAAP gross margin
70.7
%
 
70.9
%
 
71.3
%
 
67.9
%
Share-based compensation expense
617

 
576

 
2,366

 
2,162

Amortization of acquired intangibles
2,073

 
1,474

 
7,694

 
7,173

Settlement costs

 

 

 
1,250

Acquisition related charges

 

 

 
849

Non-GAAP gross profit
$
127,815

 
$
102,035

 
$
478,991

 
$
326,411

Non-GAAP gross margin
72.2
%
 
72.3
%
 
72.8
%
 
70.4
%
 
 
 
 
 
 
 
 
Reconciliation of GAAP operating expenses to non-GAAP:
 
 
 
 
 
 
 
GAAP operating expenses
$
105,215

 
$
86,379

 
$
393,825

 
$
322,168

Share-based compensation expense
(12,313
)
 
(11,225
)
 
(48,398
)
 
(45,073
)
Amortization of acquired intangibles
(391
)
 
(1,234
)
 
(1,952
)
 
(4,937
)
Acquisition related charges
(1,303
)
 
(970
)
 
(4,388
)
 
(3,556
)
Non-GAAP operating expenses
$
91,208

 
$
72,950

 
$
339,087

 
$
268,602



7



 
Mellanox Technologies, Ltd.
Reconciliation of Non-GAAP Adjustments
(in thousands, except per share data, unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
December 31,
 
December 31,
 
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
 
Reconciliation of GAAP income (loss) from operations to non-GAAP:
 
 
 
 
 
 
 
 
GAAP income (loss) from operations
 
19,910

 
13,606

 
75,106

 
(7,191
)
Share-based compensation expense
 
12,930

 
11,801

 
50,764

 
47,235

Settlement costs
 

 

 

 
1,250

Amortization of acquired intangibles
 
2,464

 
2,708

 
9,646

 
12,110

Acquisition related charges
 
1,303

 
970

 
4,388

 
4,405

Non-GAAP income from operations
 
36,607

 
29,085

 
139,904

 
57,809

 
 
 
 
 
 
 
 
 
Shares used in computing GAAP diluted earnings per share
 
48,221

 
45,380

 
47,778

 
44,831

Adjustments:
 


 


 


 


Effect of dilutive securities under GAAP*
 
(1,242
)
 

 
(1,413
)
 

Total options vested and exercisable
 
1,546

 
1,837

 
1,546

 
1,837

Shares used in computing non-GAAP diluted earnings per share
 
48,525

 
47,217

 
47,911

 
46,668

 
 
 
 
 
 
 
 
 
GAAP diluted net income (loss) per share
 
$
0.90

 
$
(0.10
)
 
$
1.94

 
$
(0.54
)
Adjustments:
 


 


 


 


Share-based compensation expense
 
0.27

 
0.26

 
1.06

 
1.05

Amortization of acquired intangibles
 
0.04

 
0.06

 
0.20

 
0.27

Settlement costs
 

 

 

 
0.03

Acquisition related charges
 
0.02

 
0.02

 
0.09

 
0.10

Impairment loss on equity investment in a private company
 

 

 
0.07

 

(Benefit from) provision for income taxes - valuation allowance adjustment
 
(0.46
)
 
0.38

 
(0.47
)
 
0.38

Effect of dilutive securities under GAAP*
 
0.02

 

 
0.09

 

Total options vested and exercisable
 
(0.02
)
 
(0.03
)
 
(0.09
)
 
(0.04
)
Non-GAAP diluted income per share
 
$
0.77

 
$
0.59

 
$
2.89

 
$
1.25


This adjustment adds back the GAAP effect of additional ordinary shares that would have been outstanding if the dilutive potential ordinary shares from stock options had been issued under the Treasury method.

8



Mellanox Technologies, Ltd.
Condensed Consolidated Balance Sheets
(in thousands, unaudited)
 
 
December 31,
 
December 31,
 
 
2015
 
2014 (*)
ASSETS
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
263,199

 
$
51,326

Short-term investments
 
247,314

 
334,038

Restricted cash
 

 
3,604

Accounts receivable, net
 
84,273

 
64,922

Inventories
 
62,473

 
44,470

Other current assets
 
19,979

 
15,876

Total current assets
 
677,238

 
514,236

Property and equipment, net
 
100,018

 
78,827

Severance assets
 
9,514

 
9,474

Intangible assets, net
 
32,154

 
42,067

Goodwill
 
200,743

 
200,743

Deferred taxes and other long-term assets
 
33,715

 
17,871

Total assets
 
$
1,053,382

 
$
863,218

 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable
 
$
44,600

 
$
39,811

Accrued liabilities
 
74,296

 
61,974

Deferred revenue
 
17,743

 
14,758

Capital lease liabilities, current
 
491

 
1,102

Total current liabilities
 
137,130

 
117,645

Accrued severance
 
12,464

 
11,850

Deferred revenue
 
12,439

 
8,942

Capital lease liabilities
 

 
494

Other long-term liabilities
 
24,668

 
22,535

Total liabilities
 
186,701

 
161,466

Shareholders’ equity:
 
 
 
 
Ordinary shares
 
200

 
192

Additional paid-in capital
 
684,824

 
615,148

Accumulated other comprehensive loss
 
(1,669
)
 
(4,020
)
Retained earnings
 
183,326

 
90,432

Total shareholders’ equity
 
866,681

 
701,752

Total liabilities and shareholders’ equity
 
$
1,053,382

 
$
863,218


(*) Certain prior year amounts have been reclassified to conform to 2015 presentation.

9



Mellanox Technologies, Ltd.
Condensed Consolidated Statement of Cash Flows
(in thousands, unaudited) 
 
 
Year ended December 31,
 
 
2015
 
2014
Cash flows from operating activities:
 
 

 
 

Net income (loss)
 
$
92,894

 
$
(24,009
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 

 
 

Depreciation and amortization
 
41,372

 
38,671

Deferred income taxes
 
(22,607
)
 
13,832

Share-based compensation expense
 
50,764

 
47,235

(Gain) loss on investments
 
(3,000
)
 
425

Excess tax benefit from share-based compensation
 
(53
)
 
(342
)
Impairment of equity investment in a private company
 
3,189

 

Changes in assets and liabilities:
 
 
 
 

Accounts receivable, net
 
(19,351
)
 
5,421

Inventory
 
(24,735
)
 
(9,624
)
Prepaid expenses and other assets
 
(2,619
)
 
(7,687
)
Accounts payable
 
3,750

 
9,659

Accrued liabilities and other payables
 
30,884

 
6,549

Net cash provided by operating activities
 
150,488

 
80,130

 
 
 
 


Cash flows from investing activities:
 
 

 
 

Acquisitions, net of cash acquired of $2,464
 

 
(2,253
)
Purchase of severance-related insurance policies
 
(743
)
 
(777
)
Purchase of short term investments
 
(219,459
)
 
(307,924
)
Proceeds from sale of short term investments
 
179,700

 
158,054

Proceeds from maturities of short term investments
 
129,279

 
78,567

Purchase of property and equipment
 
(48,601
)
 
(29,924
)
Restricted cash
 
3,604

 

Purchase of intangible finite-lived assets
 
(210
)
 

Purchase of equity investment in a private company
 

 
(3,455
)
Net cash provided by (used in) investing activities
 
43,570

 
(107,712
)
 
 


 


Cash flows from financing activities:
 
 

 
 

Principal payments on capital lease obligations
 
(1,105
)
 
(1,381
)
Proceeds from exercise of share awards
 
18,867

 
16,783

Excess tax benefit from share-based compensation
 
53

 
342

Net cash provided by financing activities
 
17,815

 
15,744

 
 


 


Net increase (decrease) in cash and cash equivalents
 
211,873

 
(11,838
)
Cash and cash equivalents at beginning of period
 
51,326

 
63,164

Cash and cash equivalents at end of period
 
$
263,199

 
$
51,326


10
GRAPHIC 3 jpg.jpg begin 644 jpg.jpg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