UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): October 21, 2015
Mellanox Technologies, Ltd.
(Exact name of Registrant as Specified in its Charter)
Israel |
|
001-33299 |
|
98-0233400 |
(State or other jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
Beit Mellanox
Yokneam, Israel 20692
(Address of Principal Executive Offices)
+972-74-723-7200
(Registrants telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
The information in this current report, including Exhibit 99.1 attached hereto, is furnished pursuant to Item 2.02 of this Form 8-K. Consequently, it is not deemed filed for the purposes of Section 18 of the Securities and Exchange Act of 1934 (the Exchange Act), or otherwise subject to the liabilities of that section. It may only be incorporated by reference in another filing under the Exchange Act or the Securities Act of 1933 if such subsequent filing specifically references this Form 8-K.
On October 21, 2015, Mellanox Technologies, Ltd. publicly disseminated a press release announcing financial results for the third quarter ended September 30, 2015. The foregoing description is qualified in its entirety by reference to the press release dated October 21, 2015, a copy of which is attached hereto as Exhibit 99.1 and incorporated herein by reference.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
The following exhibit is filed with this Form 8-K:
99.1 Press Release dated October 21, 2015.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
Date: October 21, 2015 |
MELLANOX TECHNOLOGIES, LTD. | |
|
| |
|
By: |
/s/ Jacob Shulman |
|
Name: |
Jacob Shulman |
|
Title: |
Chief Financial Officer |
Exhibit 99.1
PRESS RELEASE |
Mellanox Technologies, Ltd.
Press/Media Contact
Allyson Scott
McGrath/Power Public Relations and Communications
+1-408-727-0351
allysonscott@mcgrathpower.com
Investor Contact
Mellanox Technologies
+1-408-916-0012
ir@mellanox.com
Israel Press Contact
Sharon Levin
Gelbart Kahana Investor Relations
+972-3-6070567
sharonl@gk-biz.com
Mellanox Achieves Record Revenue in the Third Quarter 2015
Revenue grew 42 percent year-over-year
Shipping end-to-end 10/25/40/50/100Gb/s Ethernet solutions
EDR 100Gb/s InfiniBand revenue grew 147 percent quarter-over-quarter
Announced definitive agreement to acquire EZchip
SUNNYVALE, Calif. and YOKNEAM, ISRAEL October 21, 2015 Mellanox® Technologies, Ltd. (NASDAQ: MLNX) today announced financial results for its third quarter, ended September 30, 2015.
We are excited to achieve consecutive record quarterly revenues. Assuming the midpoint of our fourth quarter 2015 guidance, our annual revenues are expected to grow 41 percent year-over year, and gross margins to be above 72.5 percent. We also expect annual operating income to improve substantially from the prior year, to approximately 21 percent of revenue, which is a significant step towards our long-term target profitability, said Eyal Waldman, president and CEO of Mellanox Technologies. Today, Mellanox is a diversified company, serving more products, markets, and customers. We are seeing revenues from our 10, 25, 40, 50 and 100 Gigabit Ethernet solutions and traction with large data center customers for these products. We are happy to see our EDR 100 Gigabit InfiniBand revenues growing at a faster pace than FDR did, to approximately 12 percent of InfiniBand revenues. The EZchip acquisition will bring us strategic customers and advanced technologies that will fuel further growth and diversification.
Third Quarter 2015 Highlights
· Revenues of $171.4 million increased 5.0 percent, compared to $163.1 million in the second quarter of 2015.
· GAAP gross margins of 71.3 percent in the third quarter compared to 71.1 percent in the second quarter of 2015.
· Non-GAAP gross margins of 72.9 percent in the third quarter compared to 72.7 percent in the second quarter of 2015.
· GAAP operating income was $20.6 million, compared to $19.4 million, in the second quarter of 2015.
· Non-GAAP operating income was $37.0 million, or 21.6 percent of revenue, compared to $36.2 million, or 22.2 percent of revenue in the second quarter of 2015.
· GAAP net income was $20.0 million, compared to $19.2 million in the second quarter of 2015.
· Non-GAAP net income was $36.3 million, compared to $36.1 million in the second quarter of 2015.
· GAAP net income per diluted share of $0.42 increased 5.0 percent, compared to $0.40 in the second quarter of 2015.
· Non-GAAP net income per diluted share of $0.75 in the third quarter and second quarter of 2015.
· $28.7 million in cash was provided by operating activities, compared to $41.3 million in the second quarter of 2015.
· Cash and investments totaled $485.6 million at September 30, 2015, compared to $467.2 million at June 30, 2015.
Fourth Quarter 2015 Guidance
We currently project:
· Quarterly revenues of $171 million to $176 million.
· Non-GAAP gross margins of 71.5 percent to 72.5 percent.
· An increase in non-GAAP operating expenses of 1 percent to 4 percent.
· Share-based compensation expense from $13.2 million to $13.7 million.
· Non-GAAP diluted share count from 48.3 million to 48.8 million shares.
Recent Mellanox Press Release Highlights
· Oct. 13, 2015 - Mellanox Supports the Grand Opening of the QCT Cloud Solution Center in Silicon Valley
· Sept. 30, 2015 - Mellanox Technologies, Ltd. Announces Definitive Agreement to Acquire EZchip
· Sept. 28, 2015 - Mellanox and Ixia Demonstrate Industry-First Interoperability of 100Gb/s Ethernet Platforms over 2km of Optical Fiber with Silicon Photonics Transceivers
· Sept. 21, 2015 - Healthcare Organizations Select Mellanox InfiniBand-Based Cloud
· Sept. 2, 2015 - Mellanox Begins Shipping Spectrum, Industrys First Open Ethernet 25/50/100 Gigabit Switch, to Cloud, Web 2.0 and Enterprise Data Center Customers
· Aug. 31, 2015 - Mellanox Ethernet Solutions Enable Cloud-based Businesses to Achieve Higher Level of Efficiency and Scalability over VMware vSphere 6
· Aug. 31, 2015 - Mellanox Simplifies Cloud Deployments with CloudX Hyper-Converged Platforms for Enterprise and Telecom
· Aug. 25, 2015 - KTH Royal Institute of Technology Selects Mellanox End-to-End EDR 100Gb/s InfiniBand Solutions
· Aug. 19, 2015 - Open Ethernet Gains Industry Momentum with Large Eco-System Demonstration Including Microsoft, Dell, Metaswitch, and Mellanox
· Aug. 11, 2015 - Mellanox Optimizes Flash Storage Access, Enabling Faster Time-to-Decision While Lowering Cost
· http://www.mellanox.com/ethernet/wine-space.php
Conference Call
Mellanox will hold its third quarter 2015 financial results conference call today at 2 p.m. Pacific Time to discuss the companys financial results. To listen to the call, dial +1-785-424-1666 approximately ten minutes prior to the start time.
The Mellanox financial results conference call will be available via live webcast on the investor relations section of the Mellanox website at http://ir.mellanox.com. Access the webcast 15 minutes prior to the start of the call to download and install any necessary audio software. Replay of the webcast will also be available on the Mellanox website.
About Mellanox
Mellanox Technologies is a leading supplier of end-to-end InfiniBand and Ethernet interconnect solutions and services for servers and storage. Mellanox interconnect solutions increase data center efficiency by providing the highest throughput and lowest latency, delivering data faster to applications and unlocking system performance capability. Mellanox offers a choice of fast interconnect products: adapters, switches, software, cables and silicon that accelerate application runtime and maximize business results for a wide range of markets including high-performance computing, enterprise data centers, Web 2.0, cloud, storage and financial services. More information is available at www.mellanox.com.
GAAP to Non-GAAP Reconciliation
To supplement our consolidated financial statements presented in accordance with generally accepted accounting principles (GAAP), Mellanox uses non-GAAP measures of net income which are adjusted from results based on GAAP to exclude share-based compensation expense, amortization expense of acquired intangible assets, acquisition related expense, settlement costs, changes related to recognition of deferred tax valuation allowance and gains (impairment losses) on equity investments. The company believes the non-GAAP results provide useful information to both management and investors, as these non-GAAP results exclude expenses that are not indicative of our core operating results. Management believes it is useful to exclude share-based compensation expense, amortization expense of acquired intangible assets, acquisition related expense, settlement costs, changes related to recognition of deferred tax valuation allowance, and gains (impairment losses) on equity investments because it enhances investors ability to understand our business from the same perspective as management, which believes that such items are not directly attributable to nor reflect the underlying performance of the companys business operations. Further, management believes certain non-cash charges such as share-based compensation, amortization of acquired intangible assets and changes related to recognition of deferred tax valuation allowance do not reflect the cash operating results of the business. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. These non-GAAP measures may be different than the non-GAAP measures used by other companies. A reconciliation of GAAP to non-GAAP condensed consolidated statements of operations is also presented in the financial statements portion of this release and is posted under the Investor Relations section on our website.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
All statements included or incorporated by reference in this release, other than statements or characterizations of historical fact, are forward-looking statements, including the guidance for the three months ended December 31, 2015, statements related to our expectations for achievement of continued revenue growth and record revenue for the fiscal year 2015, statements related to trends in the market for our solutions and services, opportunities for our company in 2015 and beyond, and future product capabilities. These forward-looking statements are based on our current expectations, estimates and projections about our industry and business, managements beliefs and certain assumptions made by us, all of which are subject to change.
Forward-looking statements can often be identified by words such as projects, anticipates, expects, intends, plans, predicts, believes, seeks, estimates, may, will, should, would, could, potential, continue, ongoing, similar expressions and variations or negatives of these words. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement.
The risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward-looking statements include the continued expansion of our product line, customer base and the total available market of our products, the continued growth in demand for our products, the continued, increased demand for industry standards-based technology, our ability to react to trends and challenges in our business and the markets in which we operate, our ability to anticipate market needs or develop new or enhanced products to meet those needs, the adoption rate of our products, our ability to establish and maintain successful relationships with our OEM partners, our ability to effectively compete in our industry, fluctuations in demand, sales cycles and prices for our products and services, our success converting design wins to revenue-generating product shipments, the continued launch and volume ramp of large customer sales opportunities, and our ability to protect our intellectual property rights. Furthermore, the majority of our quarterly revenues are derived from customer orders received and fulfilled in the same quarterly period. We have limited visibility into actual end-user demand as such demand impacts us and our OEM customer inventory balances in any given quarter. Consequently, this introduces risk and uncertainty into our revenue and production forecasts and business planning and could negatively impact our financial results. In addition, current uncertainty in the global economic environment poses a risk to the overall economy as businesses may defer purchases in response to tighter credit conditions, changing overall demand for our products, and negative financial news. Consequently, our results could differ materially from our prior results due to these general economic and market conditions, political events and other risks and uncertainties described more fully in our documents filed with or furnished to the Securities and Exchange Commission.
More information about the risks, uncertainties and assumptions that may impact our business is set forth in our Form 10-Q filed with the SEC on July 31, 2015, and our annual report on Form 10-K filed with the SEC on March 2, 2015. All forward-looking statements in this press release, including the guidance for the three months ended December 31, 2015, are based on information available to us as of the date hereof, and we assume no obligation to update these forward-looking statements.
Mellanox is a registered trademark of Mellanox Technologies, Ltd. All other trademarks are property of their respective owners.
Mellanox Technologies, Ltd.
Condensed Consolidated Statements of Operations
(in thousands, except per share data, unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Total revenues |
|
$ |
171,377 |
|
$ |
120,708 |
|
$ |
481,200 |
|
$ |
322,533 |
|
Cost of revenues |
|
49,129 |
|
39,377 |
|
137,394 |
|
107,541 |
| ||||
Gross profit |
|
122,248 |
|
81,331 |
|
343,806 |
|
214,992 |
| ||||
Operating expenses: |
|
|
|
|
|
|
|
|
| ||||
Research and development |
|
65,861 |
|
54,220 |
|
186,555 |
|
152,063 |
| ||||
Sales and marketing |
|
24,816 |
|
18,863 |
|
70,740 |
|
56,865 |
| ||||
General and administrative |
|
10,944 |
|
9,185 |
|
31,315 |
|
26,861 |
| ||||
Total operating expenses |
|
101,621 |
|
82,268 |
|
288,610 |
|
235,789 |
| ||||
Income (loss) from operations |
|
20,627 |
|
(937 |
) |
55,196 |
|
(20,797 |
) | ||||
Other income (loss), net |
|
441 |
|
361 |
|
(1,116 |
) |
952 |
| ||||
Income (loss) before taxes |
|
21,068 |
|
(576 |
) |
54,080 |
|
(19,845 |
) | ||||
Benefit from (provision for) taxes on income |
|
(1,116 |
) |
1,167 |
|
(4,384 |
) |
589 |
| ||||
Net income (loss) |
|
$ |
19,952 |
|
$ |
591 |
|
$ |
49,696 |
|
$ |
(19,256 |
) |
Net income (loss) per share basic |
|
$ |
0.43 |
|
$ |
0.01 |
|
$ |
1.08 |
|
$ |
(0.44 |
) |
Net income (loss) per share diluted |
|
$ |
0.42 |
|
$ |
0.01 |
|
$ |
1.05 |
|
$ |
(0.44 |
) |
Shares used in per share calculation: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
46,583 |
|
44,984 |
|
46,158 |
|
44,646 |
| ||||
Diluted |
|
47,725 |
|
46,229 |
|
47,542 |
|
44,646 |
|
Mellanox Technologies, Ltd.
Reconciliation of Non-GAAP Adjustments
(in thousands, percentages, unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Reconciliation of GAAP net income (loss) to non-GAAP: |
|
|
|
|
|
|
|
|
| ||||
GAAP net income (loss) |
|
$ |
19,952 |
|
$ |
591 |
|
$ |
49,696 |
|
$ |
(19,256 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
| ||||
Share-based compensation expense: |
|
|
|
|
|
|
|
|
| ||||
Cost of revenues |
|
592 |
|
532 |
|
1,749 |
|
1,586 |
| ||||
Research and development |
|
7,183 |
|
6,756 |
|
21,504 |
|
20,187 |
| ||||
Sales and marketing |
|
2,621 |
|
2,473 |
|
7,765 |
|
7,385 |
| ||||
General and administrative |
|
2,434 |
|
2,088 |
|
6,816 |
|
6,276 |
| ||||
Total share-based compensation expense |
|
12,830 |
|
11,849 |
|
37,834 |
|
35,434 |
| ||||
Amortization of acquired intangibles: |
|
|
|
|
|
|
|
|
| ||||
Cost of revenues |
|
2,074 |
|
1,651 |
|
5,621 |
|
5,699 |
| ||||
Research and development |
|
194 |
|
195 |
|
584 |
|
586 |
| ||||
Sales and marketing |
|
196 |
|
1,039 |
|
977 |
|
3,117 |
| ||||
Total amortization of acquired intangibles |
|
2,464 |
|
2,885 |
|
7,182 |
|
9,402 |
| ||||
Settlement costs: |
|
|
|
|
|
|
|
|
| ||||
Cost of revenues |
|
|
|
1,250 |
|
|
|
1,250 |
| ||||
Total settlement costs |
|
|
|
1,250 |
|
|
|
1,250 |
| ||||
Acquisition related expense |
|
|
|
|
|
|
|
|
| ||||
Cost of revenues |
|
|
|
230 |
|
|
|
849 |
| ||||
Research and development |
|
290 |
|
1,216 |
|
1,893 |
|
1,949 |
| ||||
Sales and marketing |
|
|
|
225 |
|
450 |
|
637 |
| ||||
General and administrative |
|
742 |
|
|
|
742 |
|
|
| ||||
Total acquisition related expense |
|
1,032 |
|
1,671 |
|
3,085 |
|
3,435 |
| ||||
Impairment loss on equity investment in a private company |
|
|
|
|
|
3,189 |
|
|
| ||||
Non-GAAP net income |
|
$ |
36,278 |
|
$ |
18,246 |
|
$ |
100,986 |
|
$ |
30,265 |
|
|
|
|
|
|
|
|
|
|
| ||||
Reconciliation of GAAP gross profit to non-GAAP: |
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
$ |
171,377 |
|
$ |
120,708 |
|
$ |
481,200 |
|
$ |
322,533 |
|
GAAP gross profit |
|
122,248 |
|
81,331 |
|
343,806 |
|
214,992 |
| ||||
GAAP gross margin |
|
71.3 |
% |
67.4 |
% |
71.4 |
% |
66.7 |
% | ||||
Share-based compensation expense |
|
592 |
|
532 |
|
1,749 |
|
1,586 |
| ||||
Amortization of acquired intangibles |
|
2,074 |
|
1,651 |
|
5,621 |
|
5,699 |
| ||||
Settlement costs |
|
|
|
1,250 |
|
|
|
1,250 |
| ||||
Acquisition related charges |
|
|
|
230 |
|
|
|
849 |
| ||||
Non-GAAP gross profit |
|
$ |
124,914 |
|
$ |
84,994 |
|
$ |
351,176 |
|
$ |
224,376 |
|
Non-GAAP gross margin |
|
72.9 |
% |
70.4 |
% |
73.0 |
% |
69.6 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Reconciliation of GAAP operating expenses to non-GAAP: |
|
|
|
|
|
|
|
|
| ||||
GAAP operating expenses |
|
$ |
101,621 |
|
$ |
82,268 |
|
$ |
288,610 |
|
$ |
235,789 |
|
Share-based compensation expense |
|
(12,238 |
) |
(11,317 |
) |
(36,085 |
) |
(33,848 |
) | ||||
Amortization of acquired intangibles |
|
(390 |
) |
(1,234 |
) |
(1,561 |
) |
(3,703 |
) | ||||
Acquisition related charges |
|
(1,032 |
) |
(1,441 |
) |
(3,085 |
) |
(2,586 |
) | ||||
Non-GAAP operating expenses |
|
$ |
87,961 |
|
$ |
68,276 |
|
$ |
247,879 |
|
$ |
195,652 |
|
Mellanox Technologies, Ltd.
Reconciliation of Non-GAAP Adjustments
(in thousands, except per share data, unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Reconciliation of GAAP income (loss) from operations to non-GAAP: |
|
|
|
|
|
|
|
|
| ||||
GAAP income (loss) from operations |
|
$ |
20,627 |
|
$ |
(937 |
) |
$ |
55,196 |
|
$ |
(20,797 |
) |
Share-based compensation expense |
|
12,830 |
|
11,849 |
|
37,834 |
|
35,434 |
| ||||
Settlement costs |
|
|
|
1,250 |
|
|
|
1,250 |
| ||||
Amortization of acquired intangibles |
|
2,464 |
|
2,885 |
|
7,182 |
|
9,402 |
| ||||
Acquisition related charges |
|
1,032 |
|
1,671 |
|
3,085 |
|
3,435 |
| ||||
Non-GAAP income from operations |
|
$ |
36,953 |
|
$ |
16,718 |
|
$ |
103,297 |
|
$ |
28,724 |
|
|
|
|
|
|
|
|
|
|
| ||||
Shares used in computing GAAP diluted earnings per share |
|
47,725 |
|
46,229 |
|
47,542 |
|
44,646 |
| ||||
Adjustments: |
|
|
|
|
|
|
|
|
| ||||
Effect of dilutive securities under GAAP* |
|
(1,142 |
) |
(1,245 |
) |
(1,384 |
) |
|
| ||||
Total options vested and exercisable |
|
1,644 |
|
1,879 |
|
1,644 |
|
1,879 |
| ||||
Shares used in computing non-GAAP diluted earnings per share |
|
48,227 |
|
46,863 |
|
47,802 |
|
46,525 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
GAAP diluted net income (loss) per share |
|
$ |
0.42 |
|
$ |
0.01 |
|
$ |
1.05 |
|
$ |
(0.44 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
| ||||
Share-based compensation expense |
|
0.27 |
|
0.25 |
|
0.79 |
|
0.79 |
| ||||
Amortization of acquired intangibles |
|
0.05 |
|
0.06 |
|
0.15 |
|
0.20 |
| ||||
Settlement costs |
|
|
|
0.03 |
|
|
|
0.03 |
| ||||
Acquisition related charges |
|
0.02 |
|
0.04 |
|
0.06 |
|
0.08 |
| ||||
Impairment loss on equity investment in a private company |
|
|
|
|
|
0.07 |
|
|
| ||||
Effect of dilutive securities under GAAP* |
|
0.02 |
|
0.01 |
|
0.06 |
|
|
| ||||
Total options vested and exercisable |
|
(0.03 |
) |
(0.02 |
) |
(0.07 |
) |
(0.01 |
) | ||||
Non-GAAP diluted income per share |
|
$ |
0.75 |
|
$ |
0.38 |
|
$ |
2.11 |
|
$ |
0.65 |
|
*This adjustment adds back the GAAP effect of additional ordinary shares that would have been outstanding if the dilutive potential ordinary shares from stock options had been issued under the Treasury method.
Mellanox Technologies, Ltd.
Condensed Consolidated Balance Sheets
(in thousands, unaudited)
|
|
September 30, |
|
December 31, |
| ||
|
|
2015 |
|
2014 |
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
140,511 |
|
$ |
51,326 |
|
Short-term investments |
|
345,091 |
|
334,038 |
| ||
Restricted cash |
|
|
|
3,604 |
| ||
Accounts receivable, net |
|
64,693 |
|
64,922 |
| ||
Inventories |
|
63,111 |
|
44,470 |
| ||
Deferred taxes and other current assets |
|
21,107 |
|
18,147 |
| ||
Total current assets |
|
634,513 |
|
516,507 |
| ||
Property and equipment, net |
|
97,329 |
|
78,827 |
| ||
Severance assets |
|
9,543 |
|
9,474 |
| ||
Intangible assets, net |
|
34,744 |
|
42,067 |
| ||
Goodwill |
|
200,743 |
|
200,743 |
| ||
Deferred taxes and other long-term assets |
|
9,697 |
|
15,600 |
| ||
Total assets |
|
$ |
986,569 |
|
$ |
863,218 |
|
|
|
|
|
|
| ||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
| ||
|
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
42,216 |
|
$ |
39,811 |
|
Accrued liabilities |
|
66,729 |
|
61,974 |
| ||
Deferred revenue |
|
17,675 |
|
14,758 |
| ||
Capital lease liabilities, current |
|
765 |
|
1,102 |
| ||
Total current liabilities |
|
127,385 |
|
117,645 |
| ||
Accrued severance |
|
12,454 |
|
11,850 |
| ||
Deferred revenue |
|
11,398 |
|
8,942 |
| ||
Capital lease liabilities |
|
|
|
494 |
| ||
Other long-term liabilities |
|
26,825 |
|
22,535 |
| ||
Total liabilities |
|
178,062 |
|
161,466 |
| ||
|
|
|
|
|
| ||
Shareholders equity: |
|
|
|
|
| ||
Ordinary shares |
|
198 |
|
192 |
| ||
Additional paid-in capital |
|
669,954 |
|
615,148 |
| ||
Accumulated other comprehensive income (loss) |
|
(1,773 |
) |
(4,020 |
) | ||
Retained earnings |
|
140,128 |
|
90,432 |
| ||
Total shareholders equity |
|
808,507 |
|
701,752 |
| ||
Total liabilities and shareholders equity |
|
$ |
986,569 |
|
$ |
863,218 |
|
Mellanox Technologies, Ltd.
Condensed Consolidated Statement of Cash Flows
(in thousands, unaudited)
|
|
Nine Months Ended |
| ||||
|
|
September 30, |
| ||||
|
|
2015 |
|
2014 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income (loss) |
|
$ |
49,696 |
|
$ |
(19,256 |
) |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
30,464 |
|
28,983 |
| ||
Deferred income taxes |
|
134 |
|
(202 |
) | ||
Share-based compensation expense |
|
37,834 |
|
35,434 |
| ||
Gain on investments |
|
(2,193 |
) |
(94 |
) | ||
Excess tax benefit from share-based compensation |
|
|
|
(346 |
) | ||
Impairment of equity investment in a private company |
|
3,189 |
|
|
| ||
Changes in assets and liabilities: |
|
|
|
|
| ||
Accounts receivable, net |
|
229 |
|
(2,215 |
) | ||
Inventory |
|
(23,988 |
) |
(3,732 |
) | ||
Prepaid expenses and other assets |
|
(504 |
) |
(10,040 |
) | ||
Accounts payable |
|
2,119 |
|
7,792 |
| ||
Accrued liabilities and other payables |
|
18,817 |
|
(1,174 |
) | ||
Net cash provided by operating activities |
|
115,797 |
|
35,150 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Purchase of severance-related insurance policies |
|
(563 |
) |
(597 |
) | ||
Purchase of short term investments |
|
(219,459 |
) |
(202,818 |
) | ||
Proceeds from sale of short term investments |
|
148,697 |
|
130,652 |
| ||
Proceeds from maturities of short term investments |
|
62,144 |
|
39,801 |
| ||
Restricted cash |
|
3,604 |
|
(103 |
) | ||
Purchase of property and equipment |
|
(36,972 |
) |
(21,231 |
) | ||
Purchase of intangible finite-lived assets |
|
(210 |
) |
|
| ||
Purchase of equity investment in a private company |
|
|
|
(3,691 |
) | ||
Net cash used in investing activities |
|
(42,759 |
) |
(57,987 |
) | ||
|
|
|
|
|
| ||
Cash flows from financing activities |
|
|
|
|
| ||
Principal payments on capital lease obligations |
|
(831 |
) |
(1,092 |
) | ||
Proceeds from exercise of share awards |
|
16,978 |
|
15,271 |
| ||
Excess tax benefit from share-based compensation |
|
|
|
346 |
| ||
Net cash provided by financing activities |
|
16,147 |
|
14,525 |
| ||
Increase (decrease) in cash and cash equivalents |
|
89,185 |
|
(8,312 |
) | ||
Cash and cash equivalents at beginning of period |
|
51,326 |
|
63,164 |
| ||
Cash and cash equivalents at end of period |
|
$ |
140,511 |
|
$ |
54,852 |
|