UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): April 21, 2015
Mellanox Technologies, Ltd.
(Exact name of Registrant as Specified in its Charter)
Israel |
|
001-33299 |
|
98-0233400 |
(State or other jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
Beit Mellanox
Yokneam, Israel 20692
(Address of Principal Executive Offices)
+972-74-723-7200
(Registrants telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
The information in this current report, including Exhibit 99.1 attached hereto, is furnished pursuant to Item 2.02 of this Form 8-K. Consequently, it is not deemed filed for the purposes of Section 18 of the Securities and Exchange Act of 1934 (the Exchange Act), or otherwise subject to the liabilities of that section. It may only be incorporated by reference in another filing under the Exchange Act or the Securities Act of 1933 if such subsequent filing specifically references this Form 8-K.
On April 21, 2015, Mellanox Technologies, Ltd. publicly disseminated a press release announcing financial results for the first quarter ended March 31, 2015. The foregoing description is qualified in its entirety by reference to the press release dated April 21, 2015, a copy of which is attached hereto as Exhibit 99.1 and incorporated herein by reference.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
The following exhibit is filed with this Form 8-K:
99.1 Press Release dated April 21, 2015.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
Date: April 21, 2015 |
MELLANOX TECHNOLOGIES, LTD. | |
|
| |
|
By: |
/s/ Jacob Shulman |
|
Name: |
Jacob Shulman |
|
Title: |
Chief Financial Officer |
Exhibit 99.1
PRESS RELEASE
Mellanox Technologies, Ltd.
Press/Media Contact
Allyson Scott
McGrath/Power Public Relations and Communications
+1-408-727-0351
allysonscott@mcgrathpower.com
USA Investor Contact
Gwyn Lauber
Mellanox Technologies
+1-408-916-0012
gwyn@mellanox.com
Israel PR Contact
Sharon Levin
Gelbart Kahana Investor Relations
+972-3-6070567
sharonl@gk-biz.com
Mellanox Technologies, Ltd. Announces First Quarter Financial Results;
Achieves Record Ethernet Revenue
Ethernet revenue growth of 35.5 percent quarter-over-quarter
SUNNYVALE, Calif. and YOKNEAM, ISRAEL April 21, 2015 Mellanox® Technologies, Ltd. (NASDAQ: MLNX), a leading supplier of end-to-end interconnect solutions for servers and storage systems, today announced financial results for its first quarter, ended March 31, 2015.
First Quarter 2015 Highlights
· Revenues were $146.7 million.
· GAAP gross margins were 72.0 percent.
· Non-GAAP gross margins were 73.4 percent.
· GAAP operating income was $15.2 million, or 10.4 percent of revenue.
· Non-GAAP operating income was $30.2 million, or 20.6 percent of revenue.
· GAAP net income was $13.7 million.
· Non-GAAP net income was $28.6 million.
· GAAP net income per diluted share was $0.29.
· Non-GAAP net income per diluted share was $0.60.
· $45.8 million in cash was provided by operating activities.
· Cash and investments totaled $432.7 million at March 31, 2015.
Financial Results
In accordance with U.S. generally accepted accounting principles (GAAP), the company reported revenue of $146.7 million for the first quarter, up 3.9 percent from $141.1 million for the fourth quarter of 2014, and up 48.2 percent from $99.0 million for the first quarter of 2014.
GAAP gross margins in the first quarter of 2015 were 72.0 percent, compared with 70.9 percent in the fourth quarter of 2014 and 65.9 percent in the first quarter of 2014.
Non-GAAP gross margins in the fourth quarter of 2015 were 73.4 percent, compared with 72.3 percent in the fourth quarter of 2014 and 68.8 percent in the first quarter of 2014.
GAAP net income in the first quarter of 2015 was $13.7 million, or $0.29 per diluted share, compared with GAAP net loss in the fourth quarter of 2014 was $4.8 million, or $0.10 per diluted share and net loss of $11.0 million, or $0.25 per diluted share in the first quarter of 2014.
Non-GAAP net income in the first quarter of 2015 was $28.6 million, or $0.60 per diluted share, compared with $28.0 million, or $0.59 per diluted share in the fourth quarter of 2014, and $4.9 million, or $0.11 per diluted share in the first quarter of 2014. The first quarter 2015 non-GAAP net income excludes $11.7 million of share-based compensation expense compared to $11.8 million in the fourth quarter of 2014, and $11.6 million in the first quarter of 2014. First quarter 2015 non-GAAP net income also excludes the amortization of intangible assets of $2.3 million and acquisition-related charges of $1.0 million, compared to amortization of intangible assets of $2.7 million, acquisition-related charges of $1.0 million, and a charge related to recognition of a deferred tax valuation allowance of $17.2 million in the fourth quarter of 2014, and compared to amortization expenses of acquired intangible assets of $3.5 million, and $0.7 million of acquisition-related charges for the first quarter of 2014.
Total cash and investments at March 31, 2015 were $432.7 million compared to $389.0 million at December 31, 2014. The company generated $45.8 million in cash from operating activities in the first quarter of 2015.
We are pleased with our financial results for the first quarter. The transition to 40 Gigabit Ethernet by some of our leading customers continued and contributed to our revenue growth. We see significant growth opportunities in the Ethernet market and are pleased that our revenue and market share have increased. Our InfiniBand solutions grew 46 percent over the first quarter of 2014. Today, we are the only company shipping full end-to-end 100 Gigabit solutions, said Eyal Waldman, president and CEO of Mellanox Technologies. We are also proud of the results that our new products achieved. During the quarter, our 100 Gigabit solution achieved record performance, making it the highest performing solution available in the market today, and our 40 Gigabit per second Ethernet switches were found to have zero packet loss and lower latency compared with competitive products. Our products are changing the data center landscape and open new possibilities for our customers.
Recent Mellanox Press Release Highlights
· Apr. 15, 2015 SKA Africa Selects Mellanox 10/40 Gigabit Ethernet Switches and Cables to Build Worlds Largest Radio Telescope
· Mar. 23, 2015 Mellanox Introduces Next Generation 100Gb/s Silicon Photonics Transceivers
· Mar. 23, 2015 Mellanox Announces Commercial Deployments of LinkX 100 Gb/s Cables in 100Gb/s Networks
· Mar. 10, 2015 Mellanox Announces Multi-Host Technology, Enabling Next Generation Compute and Storage Rack Design for Scalable Clouds and Data Centers
· Mar. 9, 2015 OpenOptics MSA Founders Mellanox and RANOVUS Propose Wavelength Division Multiplexing Specifications to the Open Compute Project to Enable Cost and Energy Efficient Data Centers
· Mar. 3, 2015 Mellanox Records Zero Frame Loss in Performance Test of 40Gb/s Ethernet Switches by The Tolly Group
· Mar. 2, 2015 Mellanox and Synopsys Demonstrate Industrys First PCIe 4.0 Interoperability
· Mar. 2, 2015 Mellanox Boosts DPDK Performance for NFV and Cloud
· Feb. 25, 2015 Mellanox ConnectX-4 100Gb/s Interconnect Adapter Delivers Record Performance Results
Second Quarter 2015 Guidance
Our guidance for second quarter 2015 non-GAAP results is as follows:
· Quarterly revenues of $155 million to $160 million
· Non-GAAP gross margins of 71 percent to 72 percent
· An increase in non-GAAP operating expenses of 5 percent to 7 percent
· Share-based compensation expense of $13.0 million to $13.5 million
· Non-GAAP diluted share count of 47.6 million to 48.1 million shares
Conference Calls
Mellanox will hold its first quarter 2015 financial results conference call today at 5 a.m. Pacific Time to discuss the companys financial results. To listen to the call, dial +1-785-424-1676 approximately 10 minutes prior to the start time.
The Mellanox financial results conference call will be available via live webcast on the investor relations section of the Mellanox website at http://ir.mellanox.com. Access the webcast 15 minutes prior to the start of the call to download and install any necessary audio software. Replay of the webcast will also be available on the Mellanox website.
About Mellanox
Mellanox Technologies is a leading supplier of end-to-end InfiniBand and Ethernet interconnect solutions and services for servers and storage. Mellanox interconnect solutions increase data center efficiency by providing the highest throughput and lowest latency, delivering data faster to applications and unlocking system performance capability. Mellanox offers a choice of fast interconnect products: adapters, switches, software, cables and silicon that accelerate application runtime and maximize business results for a wide range of markets including high-performance computing, enterprise data centers, Web 2.0, cloud, storage and financial services. More information is available at www.mellanox.com.
GAAP to Non-GAAP Reconciliation
To supplement our consolidated financial statements presented in accordance with generally accepted accounting principles (GAAP), Mellanox uses non-GAAP measures of net income which are adjusted from results based on GAAP to exclude share-based compensation expense, amortization expense of acquired intangible assets, acquisition related expense, settlement costs and changes related to recognition of deferred tax valuation allowance. The company believes the non-GAAP results provide useful information to both management and investors, as these non-GAAP results exclude expenses that are not indicative of our core operating results. Management believes it is useful to exclude share-based compensation expense, amortization expense of acquired intangible assets, acquisition related expense, settlement costs and changes related to recognition of deferred tax valuation allowance because it enhances investors ability to understand our business from the same perspective as management, which believes that such items are not directly attributable to nor reflect the underlying performance of the companys business operations. Further, management believes certain non-cash charges such as share-based compensation, amortization of acquired intangible assets and changes related to recognition of deferred tax valuation allowance do not reflect the cash operating results of the business. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. These non-GAAP measures may be different than the non-GAAP measures used by other companies. A reconciliation of GAAP to non-GAAP condensed consolidated statements of operations is also presented in the financial statements portion of this release and is posted under the Investor Relations section on our website.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
All statements included or incorporated by reference in this release, other than statements or characterizations of historical fact, are forward-looking statements, including the guidance for the three months ended June 30, 2015, statements related to trends in the market for our solutions and services, opportunities for our company in 2015 and beyond, and future product capabilities. These forward-looking statements are based on our current expectations, estimates and projections about our industry and business, managements beliefs and certain assumptions made by us, all of which are subject to change.
Forward-looking statements can often be identified by words such as projects, anticipates, expects, intends, plans, predicts, believes, seeks, estimates, may, will, should, would, could, potential, continue, ongoing, similar expressions and variations or negatives of these words. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement.
The risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward-looking statements include the continued expansion of our product line, customer base and the total available market of our products, the continued growth in demand for our products, the continued, increased demand for industry standards-based technology, our ability to react to trends and challenges in our business and the markets in which we operate, our ability to anticipate market needs or develop new or enhanced products to meet those needs, the adoption rate of our products, our ability to establish and maintain successful relationships with our OEM partners, our ability to effectively compete in our industry, fluctuations in demand, sales cycles and prices for our products and services, our success converting design wins to revenue-generating product shipments, the continued launch and volume ramp of large customer sales opportunities, and our ability to protect our intellectual property rights. Furthermore, the majority of our quarterly revenues are derived from customer orders received and fulfilled in the same quarterly period. We have limited visibility into actual end-user demand as such demand impacts us and our OEM customer inventory balances in any given quarter. Consequently, this introduces risk and uncertainty into our revenue and production forecasts and business planning and could negatively impact our financial results. In addition, current uncertainty in the global economic environment poses a risk to the overall economy as businesses may defer purchases in response to tighter credit conditions, changing overall demand for our products, and negative financial news. Consequently, our results could differ materially from our prior results due to these general economic and market conditions, political events and other risks and uncertainties described more fully in our documents filed with or furnished to the Securities and Exchange Commission.
More information about the risks, uncertainties and assumptions that may impact our business is set forth in our annual report on Form 10-K filed with the SEC on March 2, 2015. All forward-looking statements in this press release, including the guidance for the three months ended June 30, 2015, are based on information available to us as of the date hereof, and we assume no obligation to update these forward-looking statements.
Mellanox is a registered trademark of Mellanox Technologies, Ltd. All other trademarks are property of their respective owners.
Mellanox Technologies, Ltd.
Condensed Consolidated Statements of Operations
(in thousands, except per share data, unaudited)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2015 |
|
2014 |
| ||
|
|
|
|
|
| ||
Total revenues |
|
$ |
146,675 |
|
$ |
99,002 |
|
Cost of revenues |
|
41,087 |
|
33,731 |
| ||
Gross profit |
|
105,588 |
|
65,271 |
| ||
Operating expenses: |
|
|
|
|
| ||
Research and development |
|
58,118 |
|
48,337 |
| ||
Sales and marketing |
|
22,558 |
|
19,279 |
| ||
General and administrative |
|
9,701 |
|
8,215 |
| ||
Total operating expenses |
|
90,377 |
|
75,831 |
| ||
Income (loss) from operations |
|
15,211 |
|
(10,560 |
) | ||
Other income, net |
|
720 |
|
234 |
| ||
Income (loss) before taxes |
|
15,931 |
|
(10,326 |
) | ||
Provision for taxes on income |
|
(2,246 |
) |
(654 |
) | ||
Net income (loss) |
|
$ |
13,685 |
|
$ |
(10,980 |
) |
Net income (loss) per share basic |
|
$ |
0.30 |
|
$ |
(0.25 |
) |
Net income (loss) per share diluted |
|
$ |
0.29 |
|
$ |
(0.25 |
) |
Shares used in computing net income (loss) per share: |
|
|
|
|
| ||
Basic |
|
45,691 |
|
44,276 |
| ||
Diluted |
|
47,034 |
|
44,276 |
|
Mellanox Technologies, Ltd.
Reconciliation of Non-GAAP Adjustments
(in thousands, percentages, unaudited)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2015 |
|
2014 |
| ||
|
|
|
|
|
| ||
Reconciliation of GAAP net income (loss) to non-GAAP net income: |
|
|
|
|
| ||
GAAP net income (loss) |
|
$ |
13,685 |
|
$ |
(10,980 |
) |
Adjustments: |
|
|
|
|
| ||
Share-based compensation expense: |
|
|
|
|
| ||
Cost of revenues |
|
547 |
|
522 |
| ||
Research and development |
|
6,768 |
|
6,678 |
| ||
Sales and marketing |
|
2,394 |
|
2,433 |
| ||
General and administrative |
|
2,009 |
|
2,005 |
| ||
Total share-based compensation expense |
|
11,718 |
|
11,638 |
| ||
Amortization of acquired intangibles: |
|
|
|
|
| ||
Cost of revenues |
|
1,474 |
|
2,271 |
| ||
Research and development |
|
195 |
|
195 |
| ||
Sales and marketing |
|
584 |
|
1,039 |
| ||
Total amortization of acquired intangibles |
|
2,253 |
|
3,505 |
| ||
Acquisition related charges: |
|
|
|
|
| ||
Cost of revenues |
|
|
|
84 |
| ||
Research and development |
|
763 |
|
398 |
| ||
Sales and marketing |
|
225 |
|
238 |
| ||
Total acquisition related charges |
|
988 |
|
720 |
| ||
Non-GAAP net income |
|
$ |
28,644 |
|
$ |
4,883 |
|
|
|
|
|
|
| ||
Reconciliation of GAAP gross profit to non-GAAP: |
|
|
|
|
| ||
Revenues |
|
$ |
146,675 |
|
$ |
99,002 |
|
GAAP gross profit |
|
105,588 |
|
65,271 |
| ||
GAAP gross margin |
|
72.0 |
% |
65.9 |
% | ||
Share-based compensation expense |
|
547 |
|
522 |
| ||
Amortization expense of acquired intangibles |
|
1,474 |
|
2,271 |
| ||
Acquisition related charges |
|
|
|
84 |
| ||
Non-GAAP gross profit |
|
$ |
107,609 |
|
$ |
68,148 |
|
Non-GAAP gross margin |
|
73.4 |
% |
68.8 |
% | ||
|
|
|
|
|
| ||
Reconciliation of GAAP operating expenses to non-GAAP: |
|
|
|
|
| ||
GAAP operating expenses |
|
$ |
90,377 |
|
$ |
75,831 |
|
Share-based compensation expense |
|
(11,171 |
) |
(11,116 |
) | ||
Amortization expense of acquired intangibles |
|
(779 |
) |
(1,234 |
) | ||
Acquisition related charges |
|
(988 |
) |
(636 |
) | ||
Non-GAAP operating expenses |
|
$ |
77,439 |
|
$ |
62,845 |
|
|
|
|
|
|
| ||
Reconciliation of GAAP income (loss) from operations to non-GAAP income: |
|
|
|
|
| ||
GAAP income (loss) from operations |
|
$ |
15,211 |
|
$ |
(10,560 |
) |
Share-based compensation expense |
|
11,718 |
|
11,638 |
| ||
Amortization expense of acquired intangibles |
|
2,253 |
|
3,505 |
| ||
Acquisition related charges |
|
988 |
|
720 |
| ||
Non-GAAP income from operations |
|
$ |
30,170 |
|
$ |
5,303 |
|
Mellanox Technologies, Ltd.
Reconciliation of Non-GAAP Adjustments
(in thousands, except per share data, unaudited)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2015 |
|
2014 |
| ||
|
|
|
|
|
| ||
Shares used in computing GAAP diluted earnings per share |
|
47,034 |
|
44,276 |
| ||
Adjustments: |
|
|
|
|
| ||
Effect of dilutive securities under GAAP* |
|
(1,343 |
) |
|
| ||
Total options vested and exercisable |
|
1,797 |
|
1,910 |
| ||
Shares used in computing non-GAAP diluted earnings per share |
|
47,488 |
|
46,186 |
| ||
|
|
|
|
|
| ||
GAAP diluted net income (loss) per share |
|
$ |
0.29 |
|
$ |
(0.25 |
) |
Adjustments: |
|
|
|
|
| ||
Share-based compensation expense |
|
0.25 |
|
0.26 |
| ||
Amortization expense of acquired intangibles |
|
0.04 |
|
0.08 |
| ||
Acquisition related charges |
|
0.02 |
|
0.02 |
| ||
Effect of dilutive securities under GAAP* |
|
0.02 |
|
|
| ||
Total options vested and exercisable |
|
(0.02 |
) |
|
| ||
Non-GAAP diluted net income per share |
|
$ |
0.60 |
|
$ |
0.11 |
|
|
|
|
|
|
|
* This adjustment adds back the GAAP effect of additional ordinary shares that would have been outstanding if the dilutive potential ordinary shares from stock options had been issued under the Treasury method.
Mellanox Technologies, Ltd.
Condensed Consolidated Balance Sheets
(in thousands, unaudited)
|
|
March 31, |
|
December 31, |
| ||
|
|
2015 |
|
2014 |
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
61,656 |
|
$ |
51,326 |
|
Short-term investments |
|
367,468 |
|
334,038 |
| ||
Restricted cash |
|
3,604 |
|
3,604 |
| ||
Accounts receivable, net |
|
55,917 |
|
64,922 |
| ||
Inventories |
|
50,949 |
|
44,470 |
| ||
Deferred taxes and other current assets |
|
15,655 |
|
18,147 |
| ||
Total current assets |
|
555,249 |
|
516,507 |
| ||
Property and equipment, net |
|
83,149 |
|
78,827 |
| ||
Severance assets |
|
9,334 |
|
9,474 |
| ||
Intangible assets, net |
|
39,708 |
|
42,067 |
| ||
Goodwill |
|
200,743 |
|
200,743 |
| ||
Deferred taxes and other long-term assets |
|
14,224 |
|
15,600 |
| ||
Total assets |
|
$ |
902,407 |
|
$ |
863,218 |
|
|
|
|
|
|
| ||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
40,296 |
|
$ |
39,811 |
|
Accrued liabilities |
|
62,522 |
|
61,974 |
| ||
Deferred revenue |
|
16,665 |
|
14,758 |
| ||
Capital lease liabilities, current |
|
1,098 |
|
1,102 |
| ||
Total current liabilities |
|
120,581 |
|
117,645 |
| ||
Accrued severance |
|
12,399 |
|
11,850 |
| ||
Deferred revenue |
|
9,705 |
|
8,942 |
| ||
Capital lease liabilities |
|
217 |
|
494 |
| ||
Other long-term liabilities |
|
24,333 |
|
22,535 |
| ||
Total liabilities |
|
167,235 |
|
161,466 |
| ||
Shareholders equity: |
|
|
|
|
| ||
Ordinary shares |
|
194 |
|
192 |
| ||
Additional paid-in capital |
|
634,056 |
|
615,148 |
| ||
Accumulated other comprehensive loss |
|
(3,195 |
) |
(4,020 |
) | ||
Retained earnings |
|
104,117 |
|
90,432 |
| ||
Total shareholders equity |
|
735,172 |
|
701,752 |
| ||
Total liabilities and shareholders equity |
|
$ |
902,407 |
|
$ |
863,218 |
|
Mellanox Technologies, Ltd.
Condensed Consolidated Statement of Cash Flows
(in thousands, unaudited)
|
|
Three Months Ended March 31, |
| ||||
|
|
2015 |
|
2014 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income (loss) |
|
$ |
13,685 |
|
$ |
(10,980 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
9,546 |
|
9,996 |
| ||
Deferred income taxes |
|
104 |
|
124 |
| ||
Share-based compensation |
|
11,718 |
|
11,638 |
| ||
Gain on investments |
|
(309 |
) |
(416 |
) | ||
Changes in assets and liabilities: |
|
|
|
|
| ||
Accounts receivable, net |
|
9,005 |
|
5,036 |
| ||
Inventories |
|
(8,689 |
) |
(2,874 |
) | ||
Prepaid expenses and other assets |
|
3,895 |
|
(1,531 |
) | ||
Accounts payable |
|
(2,122 |
) |
(1,287 |
) | ||
Accrued liabilities and other payables |
|
8,962 |
|
879 |
| ||
Net cash provided by operating activities |
|
45,795 |
|
10,585 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Purchase of severance-related insurance policies |
|
(186 |
) |
(205 |
) | ||
Purchases of short-term investments |
|
(87,793 |
) |
(87,500 |
) | ||
Proceeds from sales of short-term investments |
|
37,326 |
|
48,506 |
| ||
Proceeds from maturities of short-term investments |
|
17,798 |
|
14,480 |
| ||
Increase in restricted cash deposit |
|
|
|
(103 |
) | ||
Purchase of property and equipment |
|
(9,521 |
) |
(5,818 |
) | ||
Purchase of equity investment in a private company |
|
|
|
(1,438 |
) | ||
Net cash used in investing activities |
|
(42,376 |
) |
(32,078 |
) | ||
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Principal payments on capital lease obligations |
|
(281 |
) |
(356 |
) | ||
Proceeds from exercise of share awards |
|
7,192 |
|
6,699 |
| ||
Net cash provided by financing activities |
|
6,911 |
|
6,343 |
| ||
|
|
|
|
|
| ||
Net increase (decrease) in cash and cash equivalents |
|
10,330 |
|
(15,150 |
) | ||
Cash and cash equivalents at beginning of period |
|
51,326 |
|
63,164 |
| ||
Cash and cash equivalents at end of period |
|
$ |
61,656 |
|
$ |
48,014 |
|
GUKG-/OM6U?X2OJKZM=17\232^? M&0"VUFP#QTP.U5&FW'FOUL(]"I:XWX67ES?^#4N+RXEN)FN),R2N68\^IKLJ MB<>63CV&%%%%2`4444`%%%%`!1110`4444`%%%9^N:O!H>D3ZA."PB'R1KUD M<\*H]R<"FDV[(#`\7WZ7UQ_86\K:0Q&[U60'[L"\B//JY&/H#7G'C2S>U\/^ M'99HPD]Z\UW*H&,%RI`_!=H_"NUO=+N(-#M=+NVW:MXFO5:^=>R#YG4?[*H- MH^OO61\:55)=#50`JF0`#L/EKNH-*48KS_K^NQ+-*^L+C3_%EY-IT?\`IB1K MJEH@_P"6RX"7$/\`P+"D>^*[S3=0M]5TZ"_M'WP7"!T/]#[CI7/^*_\`B7OH MOB!>!87"QSD?\\9<(V?H=I_"G6V/#'B5K)CLTO5W:6W/\,-QU=/8,/F'N#6$ MO?BGU_R_JXS2\1ZP^D:;FVC$M]2W_C.[_X\-/AD33E;HRC[\OU8C`]A[U1O MK"6P^#=]]H'^E7-LUS<$]3)(VX_EG'X5=/W++S7]?+]0.7T'3K>?P1I-[ S#GZ MYKEO`6F+K/PHN=./!N'F53Z-G*G\#@U:%],=(TKQO;HQGMX?(U6)>LD0.'X] M48%A[9JJOOMQ\_Z^\2.]JAKDOD:!J$V<>7:R-^2FKD,T=Q"DT+AXY%#(RG(8 M'D$5SGCR^FA\,WEE:65W=W5[`\4:P0EP,\$L1TX- 211P'B6TF\+OX5\6 M6:'Y;6"*X`_B(0=?]Y M-\#:2WA#P8+B_MYS=SD2 MSQQQF21>RI@<\#\LFNF4DXW?Q+01S_PIG6'6O%#R-A$DWL?0!Y,TNF>(X_%\ MNH7>JMJZV_F&*RM].BFVQ+C[[-&.7Y'4\>E5?`,%YI^N:PFIZ/J4%OJN41_L MS87+-U].&ZT>';CQ!\-[^[TJZT.[U&PFDW126J%LGH".W(QD''2M9I.4FM]+ M"+EM=>(9OA?K]OX@@N5:WC(MYKE-KRH?7UQZ^]6O#'_)$KC_`*]KG_T)JO\` MB34M5U+P3J"7.AW,$U\ACM;6-3+*!QS)M&%^E9.ASW%C\++C1I]*U(7QCFC6 M(6CG<7+$$'&,?((A,<+U&3Z9^M9WC6YN/#= MIIU_:^)+F;7(W47B"Y+HW!)R@^51D8Q@<&F:99:__P`*MNM%LK._M=1BF,KH M8F0RQ$\A6[GVZ\54U2VO]3^&EG8V/AB]MGLI5:Y ,]^,5@W.E:I>_#&VUQ_$6H M+<6]F)HXXY-B8']['+-_M$U=\5W5_JGPYBT]=#U&.\F6,+#Y)8@*5RQ*Y"]# M@'GVJ6.2=?A!_9QTZ^^V"U^R^1]F;?OQZ8^[[]*RC[L%Z_@!FS_$+4K#X7V% M]O$FJ73O;K,XS@(3ER.YQC\36IK'AVZL?!)U>VU?4?[8M[<7#W!NG(D.,LI4 MG;CK@8KFH?"6HZ[\.(--2RN;?4],GDE$,\1C$JN3D*QX)Z?E723>(KR_\"/I M/]D:B-:>V^RM;&U<#=C:6WD;=N.>M5))/W.^O]=@(["XU'Q_X&.H6M_ 34+K[2P B[2>]:NFI??#WP:NFVVFW6H:O<9F(@A9XHW;CEAQP`..^/>L75=)U'PSXBT MG7O#]MJ%_/-#OOU:!_WI)^8MQP6Y^7M@4*SNE\@/1;31;BRU")XM0G>UC7&R M:5G8^Q)///-;-4]+U%-4LENDM[BWR<&.XB,;J?H?YU \8ZAJ>G^'9VT>RGN[Z7]U$(4W&, MGJY^@_7%>9>&_!_BS7RNFZK<7^E:7;+G8RE/,R>0!QDGDDG-=%*"Y7)NPF=M M/K.F?\)[ N=+&E7T=V; M ^*F\7?$#1]3\*:CIL5MJ,,\\)2,3V MC(,\=^U>ETA`888`@]C356-T^7;S"QYA\,_%WA_2O"Z:?J&J06UR)W8I*2." M>.>E=!X6O+(:[K>E6\\-Q9W#B]MRC!D99.)%_!@>/]JM^[\/:+?J1=Z59S9[ MO"I/YXK#U#X:^'KJU:&TA?3V(;:]NY^4G!S@^ZBFYTY-MW5P'^'';0-7G\*S ML?(P;C3'8_>BS\T?U0G\B*VM7O+NPM)+JWBADCB0LXD8@\>F!7C^H:/X]T/5 MXK:!;_5(M/F$UK.L9D7IV)Y&0<$9KV&W8:UHD9N[66W^U0CS8)!M="1RII5H M6M).]P17N]2O;'2_M4\-N7:1%549B,,0,GC/?M4]E=W4UN]Q.L/E!25\O>"2 M.N0P%3W5C!>6HMI@VP$$;6(((Z `..E+%H-C"T6W MSBL+!HT:9BJD=.,]JNI:Q1W U3_P!D6QM9;:1II8Y<%O,E9B,=,$GBDBT:UBN(YRT\CQ$E/-F9 M@I(QG!-`%6?5[L3W8BCMUAM9!&6E9\DD`]%!]:E.K,-/LKH1QL;J5(SM?*C< M<9!QSTJ671K66XDG#3QO* Z>Y+SQR2`!C%,R9`Z=*?-IL$\,,;O,/)^XZRL&Z8Y(/-`$.DZB^H"; M?Y68F`_=ENX[A@"*T:JV>GP61D:(R,\I&]Y'+$XZ (G&Y&R,UDZZBS:YH4,@#1F>1RI&02J''Y47L M8T(N^G(IN=4NT0+(?W:,1RV!VPN?K6RIIQ7=F#JM2?9??M AZ9ZTL?B&\GLXXH4MFOI+UK3>" M3%\H+%_7&.U'L)A]8@=+17*W]WKKOI2NL%M,;QHF!W;92%;#<'[I'..N:ZA< MX&<9[XJ)PY4M=S2%13;TV(S=VXNA:&>,7#+O$6X;BOKCTJ:N+N7_`.)Q)XA_ MAMM12TW?],L;&_\`'F_2M:^U353J%U!IEM#,EBL9E1\[Y2W.U>PP/6M)47I; M^OZNC*.(6MUUT]/Z3-VBL*\U753J%U%IMK#*EBL9E1\[Y2W.%[#`]:K7_B6Y MMKJ\DB^R"VL94CDCD8^;+G&XKSQC=Z >.1G8F-3&?O#')!_J*;H2Z;?U_D2L3'KO_7^:.FI:YNZUZ^LM M4CAF-DL;7"0B#?\`OG#8'F`9X&3TQT%5+;5M5L;>^DGDM96?4?L\98L%1R0, MDD_<`[4*A)JX/$P3L==56^U2QTU5:]NXK<.<+YC8S531-3FOGN[>X:!Y;20( M9(#\C@J""/3KC\*KQQ1S^-KKSD63RK&,(&&=N6;./K@5*IV;4NA;J7BG'J[& MW%+'-$LL3JZ.,JRG((]J=7*^'+U[4VNFQHODRW5VHSU0(V0![ J7T&F M36[P0E[]HF4[L,5+`9P>F!R/7%4Z#YK=/^'_`,B%B%RWMK_PW^9U=%.9`Q4M&P89'49%83W^K7\>K")+2* MWM6EA#-N+.0!SQTX-5=)O-52PTW3;)+(2FQ%P7=6VA.`HP#]XGJ:?L7;?43Q M"YDDM#K**YRVU[4=2FL(K*"W3[1;&>4RDGR]KA6`QU[XJ&+7=;N/L;I#8JE] M+)#'G=E"I;YCZCY3Q1["?7^OZL/ZQ#I_6W^:.FDGAB8+)*B%N@9@": A!R*QK%4\0:=NU*%/.ADD@?RR0I(;!([\[16K:VL5G;I;P+MC0849Z=Z MSE%1TZFD).6O0FHHHJ#0R=;L+NXDLKVQ$;W%E*76.1MH=2"&&>QYK/?2M:N8 MFOIVB^V+>)<0VQE)C15&W9NQP2"3D#K7345K&JXJQC*C&3;?]>9S<>BZA+,+ MVX$,<\NHI N-/UJ:UL[B0P37EO=FX,1?:@4@@(& MQV!ZXK7B:^)N?-2$`'_1]K'D8_B_'-6J*F4W):HTC347HSE%\$6CZ$T<\:G4 MGC8M,)&QYIR<^G7VJ8Z=KT,TLMJUNLM]#$L\I ^ MIG]6IKX=/0Y^[T[6(=2NY=->$)?K&&F=L-`R\$@8^;(_6H+K0;T:G=/;6MC( MEW,DOVF=0SPX`#`*0 '[L3BZ6VM;MDO)I1; MS-\KQR`#J0<$$`]*M6.D7L4^F33BV4V_GF585"*N_&T*`.<8QFMZBAUI-6_K M^M06'@G=?UM_D YQ( :ZBBG[>1/U:!B:=::I:1LXM;&W\ZY4M!$,".+R` M-S=^:+^SU*VUK^U--AAN/-@$,L4LFS&"2K`X/J>*VZ*GVCO>Q?LERVN MI6":=<0B"XN8))GN$+E%)EY.#@]#0NBZI!I-FJBWDNK:]:Y*;RJ."6X!QQ][ MTKIJ*KV\GO\`UO\`YD_5X+;^MO\`)'')9ZCJ4NJV420"VFU!3-(SG='M"$@# M'.<#'2K3Z%>QZG/Y%K8M%<70G^URJ&DC7CG6FVFB7<$&DHYCS9W,LLF&_A;?C''^T*Z"BAUI/\`KU_S!4(*R7]; K?Y&/I=EJ&GOY16`P2W$\LIW'<`QRF/ZUL445$I.3NRX04%9!1114EG__V3\_ ` end