XML 72 R51.htm IDEA: XBRL DOCUMENT v3.24.1
Note 8 - Loans Payable (Details Textual) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 15, 2023
Feb. 11, 2023
Oct. 31, 2022
Feb. 17, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Lender Warrant [Member]              
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)         1,731,499    
Warrants and Rights Outstanding, Term (Year)       5 years 5 years    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)         $ 6    
Warrant or Right Outstanding, Fair Value Per Warrant (in dollars per share)         $ 2.4387    
Acquisition Term Loan [Member]              
Debt Instrument, Interest Rate, Cash Interest       8.00%      
Debt Instrument, Face Amount         $ 10,000    
Debt Instrument, Unamortized Discount, Total         2,032    
Consolidated Term Loan [Member]              
Debt Instrument, Interest Rate, Cash Interest       10.00%      
Interest Expense, Debt         1,443 $ 1,268  
Seller Note [Member]              
Debt Instrument, Interest Rate, Cash Interest       0.59%      
Seller Note [Member] | Minimum [Member]              
Debt Instrument, Interest Rate, Cash Interest       0.59%      
Seller Note [Member] | Maximum [Member]              
Debt Instrument, Interest Rate, Cash Interest       4.60%      
Term Loan with Related Party [Member]              
Debt Instrument, Interest Rate, Cash Interest     12.50%        
Secured Promissory Note [Member]              
Debt Instrument, Face Amount       $ 2,500      
Debt Instrument, Interest Rate, Stated Percentage   4.60%   0.59%      
Debt Instrument, Periodic Payment $ 110 $ 104   $ 104      
Cash Merger, Consideration Payable, Reduced Amount   242          
Employee Retention and Other Government Credits   242          
Secured Promissory Note [Member] | Maximum [Member] | Reflect Systems, Inc. [Member]              
Receivables from Customers   $ 27          
Senior Secured Term Loan [Member]              
Debt Instrument, Face Amount             $ 4,767
Secured Convertible Loan [Member]              
Debt Instrument, Face Amount             2,418
Consolidation Term Loan [Member]              
Debt Instrument, Face Amount             $ 7,185
Debt Instrument, Interest Rate, Stated Percentage             10.00%
Percentage of Warrant Covered by Debt             75.00%
Number of Warrants Covered by Debt (in shares)             898,165
Gain (Loss) on Extinguishment of Debt, Total           $ (295)  
Debt Instrument, Unamortized Discount, Total         $ 2,190    
Acquisition Loan With Slipstream [Member]              
Debt Instrument, Interest Rate, Stated Percentage         8.00%    
Percentage of Warrant Covered by Debt         50.00%    
Number of Warrants Covered by Debt (in shares)         833,334    
Proceeds from Loans         $ 10,000    
Proceeds from Loans, Net         $ 9,950    
Term Loan 2022 [Member]              
Debt Instrument, Face Amount     $ 2,000        
Debt Instrument, Interest Rate, Stated Percentage     12.50%        
Debt Instrument, Periodic Payment     $ 270