XML 51 R41.htm IDEA: XBRL DOCUMENT v3.22.2
Segments (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Information by Reportable Segment
Segment Adjusted EBITDA by reportable segment was as follows:
Three Months Ended 
 June 30,
Six Months Ended 
 June 30,
2022202120222021
Biopharmaceuticals
$(11,249)$(12,540)$(22,869)$(21,394)
Exemplar795 1,889 4,353 3,695 
Segment Adjusted EBITDA for reportable segments$(10,454)$(10,651)$(18,516)$(17,699)
Revenues by reportable segment were as follows:
Three Months Ended June 30, 2022
Biopharmaceuticals
ExemplarTotal
Revenues from external customers$70 $2,841 $2,911 
Intersegment revenues— — — 
Total segment revenues$70 $2,841 $2,911 
Three Months Ended June 30, 2021
Biopharmaceuticals
ExemplarTotal
Revenues from external customers$416 $3,399 $3,815 
Intersegment revenues87 — 87 
Total segment revenues$503 $3,399 $3,902 
Six Months Ended June 30, 2022
Biopharmaceuticals
ExemplarTotal
Revenues from external customers$154 $8,270 $8,424 
Intersegment revenues1,446 — 1,446 
Total segment revenues$1,600 $8,270 $9,870 
Six Months Ended June 30, 2021
Biopharmaceuticals
ExemplarTotal
Revenues from external customers$594 $6,656 $7,250 
Intersegment revenues328 — 328 
Total segment revenues$922 $6,656 $7,578 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The table below reconciles Segment Adjusted EBITDA for reportable segments to consolidated net loss from continuing operations before income taxes:
Three Months Ended 
 June 30,
Six Months Ended 
 June 30,
2022202120222021
Segment Adjusted EBITDA for reportable segments$(10,454)$(10,651)$(18,516)$(17,699)
Remove cash paid for capital expenditures, net of proceeds from sale of assets, and cash paid for investments in affiliates172 257 668 535 
Add recognition of previously deferred revenue associated with upfront and milestone payments— 379 1,446 686 
Other expenses:
Interest expense(2,063)(4,633)(4,101)(9,137)
Depreciation and amortization(1,835)(2,071)(3,753)(4,145)
Gain on disposals of assets— — 
Impairment losses(638)(543)(1,120)(543)
Stock-based compensation expense(2,279)(3,481)(5,803)(8,768)
Adjustment related to accrued bonuses paid in equity awards— — 1,698 — 
Equity in net loss of affiliates— — (1)(3)
Other(105)(7)(105)(14)
Unallocated corporate costs(8,914)(10,052)(18,974)(18,246)
Eliminations(32)(204)(1,543)(575)
Consolidated net loss from continuing operations before income taxes$(26,148)$(30,999)$(50,104)$(57,902)
Reconciliation of Revenue from Segments to Consolidated
The table below reconciles total segment revenues from reportable segments to total consolidated revenues:
Three Months Ended 
 June 30,
Six Months Ended 
 June 30,
2022202120222021
Total segment revenues from reportable segments$2,911 $3,902 $9,870 $7,578 
Elimination of intersegment revenues— (87)(1,446)(328)
Total consolidated revenues$2,911 $3,815 $8,424 $7,250