XML 51 R40.htm IDEA: XBRL DOCUMENT v3.24.3
Warrants (Tables)
9 Months Ended
Sep. 30, 2024
Warrants  
Schedule of warrant activity
               
   Warrants   Weighted-Average Remaining Contractual Life   Weighted-Average Exercise Price per Share 
Outstanding at December 31, 2023  6,852,952   4.16   $ 7.14 
Granted   100,000    4.56   $1.00 
Exercised          $ 
Expired   (26,000)      $26.88 
Forfeitures          $ 
Outstanding at September 30, 2024   6,926,952    3.45   $6.98 
                
Exercisable at September 30, 2024   6,926,952    3.45   $6.98 
Exercisable at December 31, 2023   6,852,952    4.16   $7.14 
Schedule of assumptions
     
Market Price  $0.87 
Exercise Price  $2.10 
Dividend Yield    % 
Volatility   61% 
Risk-free Interest Rate   3.98% 
Expected Life of Warrants   0.45 years