XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Current assets:    
Cash $ 666 $ 171
Accounts receivable, net 427 844
Inventory, net 1,415 1,184
Prepaid expenses and other current assets 192 135
Total current assets 2,700 2,334
Non-current inventory, net 369 372
Property and equipment, net 279 384
Intangible assets, net 896 949
Operating lease right-of-use assets 764 868
Deposits and other assets 34 39
Total assets 5,042 4,946
Current liabilities:    
Accounts payable 378 508
Accrued liabilities 475 404
Operating lease liabilities, current 219 179
Advances 250 250
Related party note payable 3,291 2,943
Total current liabilities 4,613 4,284
Operating lease liabilities, net of current portion 781 950
Total liabilities 5,394 5,234
Commitments and contingencies (Note 8)
Stockholders' deficit:    
Common stock, $0.001 par value; 120,000,000 shares authorized; 8,004,389 shares issued and outstanding at September 30, 2022 and December 31, 2021 8 8
Additional paid-in capital 105,703 105,413
Accumulated deficit (110,368) (110,014)
Total stockholders' deficit (4,652) (4,588)
Total liabilities, redeemable convertible preferred stock and stockholders' deficit 5,042 4,946
Series D Redeemable Convertible Preferred Stock [Member]    
Current liabilities:    
Series D redeemable convertible preferred stock, $0.001 par value; 50 shares authorized; 43 shares issued and outstanding; liquidation preference of $4,300 at September 30, 2022 and December 31, 2021 4,300 4,300
Nonredeemable Convertible Preferred Stock [Member]    
Stockholders' deficit:    
Non-redeemable convertible preferred stock, $0.001 par value; 10,004,310 shares authorized; 5,254,310 shares issued and outstanding; liquidation preference of $9,778 and $9,766 at September 30, 2022 and December 31, 2021, respectively $ 5 $ 5