XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Current assets:    
Cash $ 398 $ 171
Accounts receivable, net 902 844
Inventory, net 1,322 1,184
Prepaid expenses and other current assets 338 135
Total current assets 2,960 2,334
Non-current inventory, net 390 372
Property and equipment, net 348 384
Intangible assets, net 933 949
Operating right-of-use assets 835 868
Deposits and other assets 35 39
Total assets 5,501 4,946
Current liabilities:    
Accounts payable 635 508
Accrued liabilities 505 404
Operating lease liabilities, current 196 179
Advances 250 250
Related party note payable 3,225 2,943
Total current liabilities 4,811 4,284
Operating lease liabilities, net of current portion 896 950
Total liabilities 5,707 5,234
Commitments and contingencies (Note 8)
Stockholders' deficit:    
Common stock, $0.001 par value; 120,000,000 shares authorized; 8,004,389 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively 8 8
Additional paid-in capital 105,504 105,413
Accumulated deficit (110,023) (110,014)
Total stockholders' deficit (4,506) (4,588)
Total liabilities, redeemable convertible preferred stock and stockholders' deficit 5,501 4,946
Series D Redeemable Convertible Preferred Stock [Member]    
Current liabilities:    
Series D redeemable convertible preferred stock, $0.001 par value; 50 shares authorized; 43 shares issued and outstanding; liquidation preference of $4,300 at March 31, 2022 and December 31, 2021, respectively 4,300 4,300
Nonredeemable Convertible Preferred Stock [Member]    
Stockholders' deficit:    
Non-redeemable convertible preferred stock, $0.001 par value; 10,004,310 shares authorized; 5,254,310 shares issued and outstanding; liquidation preference of $9,770 and $9,766 at March 31, 2022 and December 31, 2021, respectively $ 5 $ 5