XML 32 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Assets    
Cash $ 484,000 $ 1,075,000
Accounts receivable, net 1,515,000 651,000
Inventory, net 1,246,000 1,501,000
Prepaid expenses and other current assets 207,000 543,000
Total current assets 3,452,000 3,770,000
Non-current inventory 358,000 805,000
Property and equipment, net 668,000 469,000
Intangible assets, net 1,335,000 2,674,000
Right-of-use asset 717,000  
Deposits and other assets 90,000 78,000
Total assets 6,620,000 7,796,000
Liabilities, Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit)    
Accounts payable 654,000 458,000
Accrued liabilities 642,000 579,000
Operating lease liability, current 367,000  
Advances 250,000 250,000
Related party note payable   2,045,000
Fair value of warrant liability   1,745,000
Total current liabilities 1,913,000 5,077,000
Related party note payable 2,370,000  
Fair value of warrant liability 207,000  
Long-term deferred rent   182,000
Operating lease liability, net of current portion 718,000  
Total liabilities 5,208,000 5,259,000
Commitments and contingencies
Stockholders' Equity (Deficit)    
Common stock, $0.001 par value, 120,000,000 shares authorized, 7,539,089 and 6,933,861 shares issued and outstanding at December 31, 2019 and 2018, respectively 8,000 7,000
Additional paid-in capital 103,490,000 109,188,000
Accumulated deficit (106,391,000) (106,663,000)
Total stockholders' equity (deficit) (2,888,000) 2,537,000
Total liabilities, redeemable convertible preferred stock and stockholders' equity (deficit) 6,620,000 7,796,000
Series D Redeemable Convertible Preferred Stock [Member]    
Liabilities, Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit)    
Series D Redeemable Convertible Preferred stock, $0.001 par value, 50 shares authorized, 43 issued and outstanding, with liquidation preference of $4,300 at December 31, 2019 4,300,000  
Series B Preferred Stock [Member]    
Stockholders' Equity (Deficit)    
Convertible Preferred stock
Series D Preferred Stock [Member]    
Stockholders' Equity (Deficit)    
Convertible Preferred stock
Series G Preferred Stock [Member]    
Stockholders' Equity (Deficit)    
Convertible Preferred stock 5,000 5,000
Series I-1 Preferred Stock [Member]    
Stockholders' Equity (Deficit)    
Convertible Preferred stock
Series I-2 Preferred Stock [Member]    
Stockholders' Equity (Deficit)    
Convertible Preferred stock