0001517126-12-000125.txt : 20120723 0001517126-12-000125.hdr.sgml : 20120723 20120723150326 ACCESSION NUMBER: 0001517126-12-000125 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 9 CONFORMED PERIOD OF REPORT: 20120531 FILED AS OF DATE: 20120723 DATE AS OF CHANGE: 20120723 FILER: COMPANY DATA: COMPANY CONFORMED NAME: USA Graphite Inc. CENTRAL INDEX KEY: 0001355420 STANDARD INDUSTRIAL CLASSIFICATION: PERIODICALS: PUBLISHING OR PUBLISHING AND PRINTING [2721] IRS NUMBER: 203936186 STATE OF INCORPORATION: NV FISCAL YEAR END: 0401 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-52044 FILM NUMBER: 12974264 BUSINESS ADDRESS: STREET 1: 848 N. RAINBOW BLVD. #3550 CITY: LAS VEGAS STATE: NV ZIP: 89107 BUSINESS PHONE: 603 6201 1125 MAIL ADDRESS: STREET 1: 848 N. RAINBOW BLVD. #3550 CITY: LAS VEGAS STATE: NV ZIP: 89107 FORMER COMPANY: FORMER CONFORMED NAME: MAGNUM OIL INC. DATE OF NAME CHANGE: 20100716 FORMER COMPANY: FORMER CONFORMED NAME: PTM Publications INC DATE OF NAME CHANGE: 20060307 10-Q 1 usaf10q.htm FORM 10-Q Filed by OTC Filings Inc. - www.otcedgar.com - 1-866-832-FILE (3453) - USA GRAPHITE INC. - Form 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

þ  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended May 31, 2012

 

o  TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE EXCHANGE ACT

 

For the transition period from _________ to _________

 

Commission File Number: 000-52044

 

USA GRAPHITE INC.

(Name of Small Business Issuer in its charter)

 

Nevada

26-2940624

(state or other jurisdiction of incorporation or organization)

(I.R.S. Employer I.D. No.)


848 N. Rainbow Blvd. #3550

Las Vegas, Nevada 89107

(Address of principal executive offices)

 

(603) 525-3380

Issuer’s telephone number

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was require to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes   þ   No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.  (Check one):


Large accelerated filer  o      Accelerated filer  o     Non-accelerated filer  o     Smaller reporting company þ

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes   o     No   þ

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 

As of July 20, 2012 the registrant had 169,400,000 shares of common stock outstanding.

 


                
             



USA GRAPHITE INC.

 

Table of Contents

 

PART I - FINANCIAL INFORMATION

 

Item 1.  Financial Statements

3

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

5

Item 3.  Quantitative and Qualitative Disclosures About Market Risk .

6

Item 4 Controls and Procedures

6

PART II – OTHER INFORMATION

Item 1.  Legal Proceedings.

7

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

7

Item 3.  Defaults Upon Senior Securities.

7

Item 4.  Submission of Matters to a Vote of Security Holders.

7

Item 5.  Other Information.

7

Item 6.  Exhibits

8

SIGNATURES

8


 


 2               

             



 

PART I - FINANCIAL INFORMATION

 

Safe Harbor Statement


This report on Form 10-Q contains certain forward-looking statements.  All statements other than statements of historical fact are “forward-looking statements” for purposes of these provisions, including any projections of earnings, revenues, or other financial items; any statements of the plans, strategies, and objectives of management for future operation; any statements concerning proposed new products, services, or developments; any statements regarding future economic conditions or performance; statements of belief; and any statement of assumptions underlying any of the foregoing. Such forward-looking statements are subject to inherent risks and uncertainties, and actual results could differ materially from those anticipated by the forward-looking statements.


These forward-looking statements involve significant risks and uncertainties, including, but not limited to, the following: competition, promotional costs, and risk of declining revenues.  Our actual results could differ materially from those anticipated in such forward-looking statements as a result of a number of factors.  These forward-looking statements are made as of the date of this filing, and we assume no obligation to update such forward-looking statements.  The following discusses our financial condition and results of operations based upon our financial statements which have been prepared in conformity with accounting principles generally accepted in the United States.  It should be read in conjunction with our financial statements and the notes thereto included elsewhere herein.

 

Item 1.  Financial Statements

 

The unaudited interim financial statements of USA Graphite Inc. (the “Company”, “USA Graphite”, “we”, “our”, “us”) follow.  All currency references in this report are in U.S. dollars unless otherwise noted.

The accompanying Financial Statements of USA Graphite Inc. should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended February 28, 2012.  Significant accounting policies disclosed therein have not changed except as noted below.


 

 3               

             

 


USA GRAPHITE INC.

(A Development Stage Company)

Unaudited

(Express in U.S. Dollars)


May 31, 2012

 

CONSOLIDATED BALANCE SHEETS

F-1

 

CONSOLIDATED STATEMENTS OF OPERATIONS

F-2

 

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

F-3

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

F-4

 

NOTES TO FINANCIAL STATEMENTS

F-5


 4               

             




USA GRAPHITE INC.

(Formerly MAGNUM OIL, INC.)

(A Development Stage Company)

 CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

May 31, 2012

 

February 29, 2012

 

 

 

 

 

 

 

Unaudited

 

Audited

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash

 

 

 

 

$

90

$

2,935

Prepaid Expenses

 

 

 

 

3,249

 

5,912

TOTAL ASSETS

 

 

 

$

3,339

$

8,847

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

26,732

$

15,880

Note Payable

 

 

 

 

41,283

 

40,808

Loans from Related Party

 

 

 

 

93,430

 

91,931

TOTAL CURRENT LIABILITIES

 

 

$

161,445

$

148,619

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS'  EQUITY ( DEFICIT )

 

 

 

 

 

Capital stock

 

 

 

 

 

 

 

Authorized

 

 

 

 

 

 

 

 

       175,000,000 shares of common stock, $0.001 par value,

 

 

 

 

Issued and outstanding

 

 

 

 

 

 

 

        169,400,000 shares of common stock

 

$

169,400

$

169,400

        Additional Paid in Capital

 

 

 

(104,400)

 

(104,400)

Deficit accumulated during the development stage

 

 

(223,106)

 

(204,772)

TOTAL STOCKHOLDER'S EQUITY/(DEFICIT)

 

 

 

 

 

$

(158,106)

$

(139,772)

TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY/(DEFICIT)

 

 

 

 

 

$

3,339

$

8,847

 

 

 

 

 

 

 

 

 

 


The accompanying notes are an integral part of these financial statements


 

F-1                

             



USA GRAPHITE INC.

(Formerly MAGNUM OIL, INC.)

(A Development Stage Company)

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF OPERATIONS

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

Inception date

 

 

Three months

 

Three months

 

(December 13, 2005)

 

 

ended

 

ended

 

to

 

 

May 31, 2012

 

May 31, 2011

 

May 31, 2012

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Office and general

$

1,884

$

1,747

$

62,106

Professional Fees

 

15,975

 

7,076

 

89,191

Total Expenses

$

17,859

$

8,823

$

151,297

 

 

 

 

 

 

 

Operating Loss

 

(17,859)

 

(8,823)

 

(151,297)

 

 

 

 

 

 

 

Other income (loss)

 

 

 

 

 

 

Interest Income (expense)

 

(475)

 

(475)

 

(3,599)

Foreign Currency transaction gain(loss)

 

-    

 

 

 

(120)

Net Income (loss)

 

(475)

 

(475)

 

(3,719)

Net Loss from continued operations

 

(18,334)

 

(9,298)

 

(155,016)

 

 

 

 

 

 

 

Discontinued Business

 

-    

 

-    

 

(151,510)

Forgiveness of Debt

 

-    

 

-    

 

83,420

Total other (Expenditure) Income

 

-    

 

-    

 

(68,090)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET PROFIT (LOSS)

$

(18,334)

$

(9,298)

$

(223,106)

BASIC AND DILUTED LOSS PER COMMON SHARE - DISCONTINUED OPERATION

 

 

 

 

 

 

$

-    

$

-    

 

 


WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING

 

 

 

 

 

 

 

 

 

 

 

 

 

169,400,000

 

169,400,000

 

 

 

 

 

 

 

 

 

 



The accompanying notes are an integral part of these financial statements


F-2                

             


USA GRAPHITE INC.

(Formerly MAGNUM OIL, INC.)

(A Development Stage Company)

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

From inception (December 13, 2005) to May 31, 2012

Unaudited

 

 

 

 

 

 

 

Deficit

 

 

 

 

 

Common Stock

 

 

 

accumulated

 

Accumulated

 

 

 

 

 

Additional

 

during the

 

Other

 

 

 

Number of

 

 

 

Paid-in

 

development

 

Comprehensive

 

 

 

shares

 

Amount

 

Capital

 

stage

 

Income(loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for cash at $0.000065

 

 

 

 

 

 

 

 

 

 

 

per share on December 14, 2005

77,000,000

$

77,000

$

(72,000)

$

-    

$

-    

$

5,000

 

 

 

 

 

 

 

 

 

 

 

 

Net loss, February 28, 2006

 

 

 

 

 

 

(983)

 

 

 

(983)

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

 

 

 

 

 

 

34

 

34

Balance, February 28, 2006

77,000,000

$

77,000

$

(72,000)

$

(983)

$

34

$

4,051

Stock issued for cash during the quarter

 

 

 

 

 

 

 

 

 

 

 

August 31, 2006 @ $0.0.00065 per share

92,400,000

 

92,400

 

(32,400)

 

 

 

 

 

60,000

 

 

 

 

 

 

 

 

 

 

 

 

Net loss, February 28, 2007

 

 

 

 

 

 

-    

 

 

 

-    

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

 

 

 

 

 

 

2,683

 

2,683

Balance, February 28, 2007

169,400,000

$

169,400

$

(104,400)

$

(983)

$

2,717

$

66,734

 

 

 

 

 

 

 

 

 

 

 

 

Net loss, February 28, 2008

 

 

 

 

 

 

(52,058)

 

 

 

(52,058)

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

 

 

 

 

 

 

350

 

350

Balance, February 28, 2008

169,400,000

$

169,400

$

(104,400)

$

(53,041)

$

3,067

$

15,026

 

 

 

 

 

 

 

 

 

 

 

 

Net loss, February 28, 2009

 

 

 

 

 

 

(75,309)

 

 

 

(75,309)

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

 

 

 

 

 

 

5,988

 

5,988

Balance, February 28, 2009

169,400,000

$

169,400

$

(104,400)

$

(128,350)

$

9,055

$

(54,295)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss, February 28, 2010

 

 

 

 

 

 

(45,238)

 

 

 

(45,238)

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

 

 

 

 

 

 

(6,360)

 

(6,360)

Balance, February 28, 2010

169,400,000

$

169,400

$

(104,400)

$

(173,588)

$

2,695

$

(105,893)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss, February 28, 2011

 

 

 

 

 

 

23,538

 

 

 

23,538

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

 

 

 

 

 

 

(2,695)

 

(2,695)

Balance, February 28, 2011

169,400,000

$

169,400

$

(104,400)

$

(150,050)

$

-    

$

(85,050)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss, February 28, 2012

 

 

 

 

 

 

(54,722)

 

 

 

(54,722)

 

 

 

 

 

 

 

 

 

 

 

 

Balance, February 28, 2011

169,400,000

$

169,400

$

(104,400)

$

(204,772)

$

-    

$

(139,772)

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss, May 31, 2012

 

 

 

 

 

 

(18,334)

 

 

 

(16,920)

 

 

 

 

 

 

 

 

 

 

 

 

Balance,  May 31, 2012

169,400,000

$

169,400

$

(104,400)

$

(223,106)

$

 

$

(156,692)

 

 

 

 

 

 

 

 

 

 

 

 



The accompanying notes are an integral part of these financial statements



 

 F-3               

             

 


USA GRAPHITE INC.

(Formerly MAGNUM OIL, INC.)

(A Development Stage Company)

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

Unaudited

 

 

 

Three months

 

Three months

 

December 13, 2005

 

 

 

ended

 

ended

 

(date of inception) to

 

 

 

May 31, 2012

 

May 31, 2011

 

May 31, 2012

 

 

 

 

 

 

 

 

 OPERATING ACTIVITIES

 

 

 

 

 

 

 

Net loss

$

(18,334)

$

(9,298)

$

(223,106)

 

Adjustment to reconcile net loss to net cash

 

 

 

 

 

 

 

used in operating activities

 

 

 

 

 

 

 

Forgiveness of debt

 

 

 

 

 

(83,420)

 

Depreciation

 

-    

 

-    

 

2,825

 

Loss on Disposition of Assets

 

-    

 

-    

 

4,607

 

Decrease (Increase) in Prepaid Expenses

 

2,663

 

-    

 

(3,249)

 

Foreign Transaction loss

 

-    

 

-    

 

696

 

Increase (decrease) in accrued expenses

 

10,851

 

(8,203)

 

110,153

 

 

 

 

 

 

 

 

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

 

 

 

 

 

 

$

(4,820)

$

(17,501)

$

(191,493)

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

Purchase of fixed assets

 

-    

 

-    

 

(11,468)

 

Disposition of fixed assets

 

-    

 

-    

 

3,337

NET CASH PROVIDED BY INVESTING ACTIVITIES

 

 

 

 

 

 

$

-    

$

-    

$

(8,131)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

Proceeds from sale of common stock

 

-    

 

-    

 

2,200

 

Additional paid-in capital

 

-    

 

-    

 

62,800

 

Note Payable

 

475 

 

-    

 

41,283

 

Loan from related party

 

1,500

 

15,965

 

93,431

NET CASH PROVIDED BY FINANCING ACTIVITIES

 

 

 

 

 

 

$

1,975

$

15,965

$

199,714

 

 

 

 

 

 

 

 

NET INCREASE ( DECREASE) IN CASH

$

(2,845)

$

(1,536)

$

90

 

 

 

 

 

 

 

 

CASH, BEGINNING OF PERIOD

$

2,935

$

2,819

$

-    

 

 

 

 

 

 

 

 

CASH, END OF PERIOD

$

90

$

1,283

$

90

 

 

 

 

 

 

 

 

Supplemental cash flow information and noncash financing activities:

 

 

 

 

Cash paid for:

 

 

 

 

 

 

 

 

 

 

Interest

$

-    

$

-    

$

-    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

$

-    

$

-    

$

-    

 

 

 



The accompanying notes are an integral part of these financial statements

 

F-4                

             


USA GRAPHITE, INC.

(A Development Stage Enterprise)

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

May 31, 2012


NOTE 1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION


USA Graphite, Inc. (Formerly Magnum Oil Inc.)  (the “Company”) was incorporated under the laws of the State of Nevada on December 13, 2005.  The Company is in the development stage.  Its activities to date have included capital formation, organization and development of its business plan.  The Company has commenced operations.  On April 12, 2012 the company changed its name to USA Graphite, Inc.


The Company operated through its lone subsidiary: PTM Publications Sdn Bhd, a Malaysian Corporation.


The Company decided to cease the operation of subsidiary in January 2011.


USA Graphite, Inc. (the parent company) is now a holding company


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Basis of Accounting


The Company’s financial statements are prepared using the accrual method of accounting.  The Company has elected a February year-end.


Basic Earnings per Share


The Company computes earnings (loss) per share in accordance with Accounting Standards Codification (“ASC”) 260, Earnings per Share.  ASC 260 specifies the computation, presentation and disclosure requirements for earnings (loss) per share for entities with publicly held common stock.  The Company has adopted the provisions of ASC 260 effective December 13, 2005 (inception).


Basic earnings (loss) per share amounts are computed by dividing the net income (loss) by the weighted average number of common shares outstanding.  Diluted earnings (loss) per share are the same as basic earnings (loss) per share due to the lack of dilutive items in the Company.


Cash Equivalents


The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.


Use of Estimates and Assumptions


The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.



 

 F-5               

             

 

USA GRAPHITE, INC.

(A Development Stage Enterprise)

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

May 31, 2012


NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)


Stock-Based Compensation


The Company records stock-based compensation in accordance with ASC 718, Compensation – Stock Based Compensation, using the fair value method.  All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.  Equity instruments issued to employees and the cost of the services received as consideration are measured and recognized based on the fair value of the equity instruments issued.


Net Loss per Share


Basic loss per share includes no dilution and is computed by dividing loss available to common stockholders by the weighted average number of common shares outstanding for the period.  Dilutive loss per share reflects the potential dilution of securities that could share in the losses of the Company.  Because the Company does not have any potentially dilutive securities, the accompanying presentation is only of basic loss per share.


Recent Accounting Pronouncements


The company has evaluated all the recent accounting pronouncements and believes that none of them will have a material effect on the company’s financial statement.


NOTE 3 – GOING CONCERN


The Company’s financial statements are prepared in accordance with generally accepted accounting principles applicable to a going concern.  This contemplates the realization of assets and the liquidation of liabilities in the normal course of business.  Currently, the Company has a working capital deficit of $158,106, an accumulated deficit of $223,106 and net loss from operations since inception of $223,106.  The Company does not have a source of revenue sufficient to cover its operation costs giving substantial doubt for it to continue as a going concern.  The Company will be dependent upon the raising of additional capital through placement of our common stock in order to implement its business plan, or merge with an operating company.  There can be no assurance that the Company will be successful in either situation in order to continue as a going concern.  The Company is funding its initial operations by way of issuing Founder’s shares.


The officers and directors have committed to advancing certain operating costs of the Company, including Legal, Audit, Transfer Agency and Edgarizing costs



 F-6               

             

USA GRAPHITE, INC.

(A Development Stage Enterprise)

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

May 31, 2012


NOTE 4 - FAIR VALUE OF FINANCIAL INSTRUMENTS


The Company has determined the estimated fair value of financial instruments using available market information and appropriate valuation methodologies.  The fair value of financial instruments classified as current assets or liabilities approximate their carrying value due to the short-term maturity of the instruments.


NOTE 5 - WARRANTS AND OPTIONS


There are no warrants or options outstanding to acquire any additional shares of common.


NOTE 6 - DIRECTOR'S FEES


Fees of $500 per month have been recorded for the remuneration of the director.


NOTE 7 - RELATED PARTY TRANSACTIONS


As of May 31, 2012, there is a total of $93,430 that has been forwarded by an officer of the Company; no specific repayment terms have been established. 


NOTE 8 - INCOME TAXES

  

We did not provide any current or deferred U.S. federal income tax provision or benefit for any of the periods presented because we have experienced operating losses since inception.  Accounting for Uncertainty in Income Taxes when it is more likely than not that a tax asset cannot be realized through future income the Company must allow for this future tax benefit.  We provided a full valuation allowance on the net deferred tax asset, consisting of net operating loss carry forwards, because management has determined that it is more likely than not that we will not earn income sufficient to realize the deferred tax assets during the carry forward period.


The components of the Company’s deferred tax asset and reconciliation of income taxes computed at the statutory rate to the income tax amount recorded as of  are as follows


                                          May 31, 2012

Net operating loss carryforwards                                                                                                                                                                                                                  $  223,106

Gross deferred tax assets                                                                                                                                                                                                                                $    78,087

Valuation allowance                                                                                                                                                                                                                                         $   (78,087)

Net deferred tax assets                                                                                                                                                                                                                                    $             0


Realization of deferred tax assets is dependent upon sufficient future taxable income during the period that deductible temporary differences and carryforwards are expected to be available to reduce taxable income.  As the achievement of required future taxable income is uncertain, the Company recorded a valuation allowance.



 F-7               

             

USA GRAPHITE, INC.

(A Development Stage Enterprise)

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

May 31, 2012


NOTE 9 - NET OPERATING LOSSES


As of May 31, 2012, the Company has a net operating loss carryforwards of approximately $223,106.  Net operating loss carryforward expires twenty years from the date the loss was incurred.

As of August 31, 2011 the Company had 48,400,000 shares of common stock issued and outstanding.

On May 23, 2011 the company received approval from FINRA for a forward split of common share of 22:1.  On April 17, 2012 the company received approval from FINRA for a forward slit of 3.5:1.  All share amounts have been retroactively adjusted for all periods presented.


NOTE 10 - STOCKHOLDERS’ EQUITY


Transactions, other than employees’ stock issuance, are in accordance with ASC 505.  Thus issuances shall be accounted for based on the fair value of the consideration received.  Transactions with employees’ stock issuance are in accordance with ASC 718.  These issuances shall be accounted for based on the fair value of the consideration received or the fair value of the equity instruments issued, or whichever is more readily determinable.

On December 14, 2005, the company issued a total of 22,000,000 shares of $0.000455 par value common stock as founder's shares to Jasmin Bin Omar Jayaseelan, Jefferi Bin Omar Jayaseelan and Cheryl Lim Phaik Suan, all of whom are officers and directors of the company.  Mr. Jasmin Jayaseelan and Mr. Jefferi Jayaseelan received 8,800,000 shares each, and Ms. Lim received 4,400,000 shares.  The shares were issued in exchange for cash in the aggregate amount of $5,000.

In August 2006, the company completed an offering of shares of common stock in accordance with an SB-2 registration statement declared effective by the Securities and Exchange Commission on May 4, 2006.  The company sold 26,400,000 shares of common stock, par value $0.001, at a price of $0.0227 per share to approximately 32 investors.  The aggregate offering price for the offering closed in August 2006 was $60,000, all of which was collected from the offering.


As of February 29, 2012 the Company had 169,400,000 shares of common stock issued and outstanding.

On May 23, 2010 the company received approval from FINRA for a forward split of common share of 22:1.

On April 17, 2012 the company received approval from FINRA for a forward slit of 3.5:1.  All share amounts have been retroactively adjusted for all periods presented.


 


F-8                

             

USA GRAPHITE, INC.

(A Development Stage Enterprise)

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

May 31, 2012


 


NOTE 11 - STOCKHOLDERS’ EQUITY


The stockholders’ equity section of the Company contains the following classes of capital stock as at May 31, 2012:


Common stock, $ 0.001 par value: 175,000,000 shares authorized; 169,400,000 shares issued and outstanding.


No preferred shares have been authorized or issued.


NOTE 12 - SUBSEQUENT EVENTS


In accordance with ASC 855, Subsequent Events, the Company has evaluated subsequent events through the date of issuance of the unaudited consolidated financial statements.  During this period, the Company did not have any material recognizable subsequent events.


F-9                

             

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This section of this report includes a number of forward-looking statements that reflect our current views with respect to future events and financial performance.  Forward looking statements are often identified by words like: believe, expect, estimate, anticipate, intend, project and similar expressions or words which, by their nature, refer to future events.  You should not place undue certainty on these forward-looking statements, which apply only as of the date of this report.  These forward looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results or our predictions.

 

Results of Operations

 

Our financial statements and information for the three months ended May 31, 2012 have been prepared by our Management on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.  We generated no revenues during the three months ended May 31, 2012 and have incurred total net losses of $223,106 from inception to May 31, 2012.  


Three months Ended May 31, 2012 compared to the Three months Ended May 31, 2011


We incurred net losses of $18,334, or $0.00 per share, for the three-month period ended May 31, 2012, as compared to net losses of $9,298, or $0.00 per share, for the three-month period ended May 31, 2011.  The increase was mainly attributed to an increase in professional fees ($15,975 – 2012 compared to $7,076 – 2011).  Our other expenses for the three-month period ended May 31, 2012 consisted of office and general ($1,884 - 2012 compared to $1,747 – 2011).


Liquidity and Capital Resources

 

At May 31, 2012, we had total assets of $4,753 which consisting of cash in bank and prepaid assets.

 

Our accounts payable and accrued liabilities at May 31, 2012 were $26,732.  In addition, we have an outstanding loan payment due to an officer, director and shareholder of the Company in the amount of $93,430.  This loan balance is non-interest bearing, unsecured and has no fixed terms of repayment.  We also have notes payable in the amount of $41,283.

 

There are currently no options, warrants, rights or other securities conversion rights issued and/or outstanding.


Off-Balance Sheet Arrangements

 

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

 

Inflation

 

The amounts presented in the financial statements do not provide for the effect of inflation on our operations or financial position.  The net operating losses shown would be greater than reported if the effects of inflation were reflected either by charging operations with amounts that represent replacement costs or by using other inflation adjustments.


 

5                

             


Item 3.  Quantitative And Qualitative Disclosures Of Market Risk

 

We are a non-accelerated filer and a smaller reporting company, as defined in Rule 12b-2 of the of the Securities Exchange Act of 1934, and as such, are not required to provide the information under this item.



Item 4.  Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the "Exchange Act"), that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms and that such information is accumulated and communicated to our sole officer, as appropriate to allow timely decisions regarding required disclosure. We carried out an evaluation, under the supervision and with the participation of our sole officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of May 31, 2012.  Based on the evaluation of these disclosure controls and procedures, and in light of the material weaknesses in our internal control over financial reporting identified in our Annual Report on Form 10-K for the year ended February 28, 2012, the sole officer concluded that our disclosure controls and procedures are ineffective.

 

Changes in internal controls

 

We have not yet implemented any of the recommended changes to internal control over financial reporting listed in our Annual Report on Form 10-K for the year ended February 28, 2012.  As such, there were no changes in our internal control over financial reporting, as defined in Rule 13a-15(f) promulgated under the Exchange Act, during the quarter ended May 31, 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.



Item 4T.  Controls and Procedures.

 

Not applicable.

 


 6               

             



PART II – OTHER INFORMATION

 


Item 1.  Legal Proceedings.

 

Not applicable.

 


Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3.  Defaults Upon Senior Securities.

 

None.

  


Item 4.  Submission of Matters to a Vote of Security Holders.

 

None.

 


Item 5.  Other Information.

 

None.

 

7                

             


Item 6.  Exhibits


 

Exhibit

Number

Exhibit

Description

31.1

Certification of the Chief Executive Officer and Chief Financial Officer Pursuant to Rule 13a-14 or 15d-14 of the Exchange Act pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

EX-101.INS

XBRL Instance Document

EX-101.SCH

XBRL Taxonomy Extension Schema

EX-101.CAL

XBRL Taxonomy Extension Calculation Linkbase

EX-101.LAB

XBRL Taxonomy Extension Label Linkbase

EX-101.PRE

XBRL Taxonomy Extension Presentation Linkbase

EX-101.DEF

XBRL Taxonomy Extension Definition Linkbase




SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


 

 

 Date:  July 23, 2012

              USA GRAPHITE INC.

 

By: /s/ Patrick DeBlois

Patrick DeBlois

 

                                                                                                                                                                                                                                                                                                                                                                                                

President, Chief Executive Officer, Chief Financial Officer, Principal Accounting Officer, Secretary, Treasurer and Director




8                

             




EX-31.1 2 exhibit311.htm EXHIBIT 31.1 Filed by OTC Filings Inc. - www.otcedgar.com - 1-866-832-FILE (3453) - USA GRAPHITE INC. - Exhibit 31.1

CERTIFICATIONS

I, Patrick DeBlois, certify that;


(1)

I have reviewed this Quarterly Report on Form 10-Q of USA Graphite Inc.;

 

 

(2)

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

 

(3)

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

 

(4)

I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f) for the registrant and have:


 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

 

 

 

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

 

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

 

 

d)

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and


(5)

I have disclosed, based on my most recent evaluation of the internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):


 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

 

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  July 23, 2012


 

/s/ Patrick DeBlois

 

By:

Patrick DeBlois

 

Title:

Chief Executive Officer and

 

 

Chief Financial Officer

 



                
             



EX-32.1 3 exhibit321.htm EXHIBIT 32.1 Filed by OTC Filings Inc. - www.otcedgar.com - 1-866-832-FILE (3453) - USA GRAPHITE INC. - Exhibit 32.1


CERTIFICATION OF

CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Patrick DeBlois, the Chief Executive Officer and Chief Financial Officer of USA Graphite Inc. (the “Company”), hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:


(i)

the Quarterly Report on Form 10-Q of the Company, for the fiscal quarter ended May 31, 2011, and to which this certification is attached as Exhibit 32.1 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

 

(ii)

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.



 

By:

/s/ Patrick DeBlois

 

Name:

Patrick DeBlois

 

Title:

Chief Executive Officer and

 

 

Chief Financial Officer

 

 

 

 

Date:

July 23, 2012



                
             

EX-101.INS 4 mgni-20120531.xml XBRL INSTANCE DOCUMENT 0001355420 2012-03-01 2012-05-31 0001355420 2012-05-31 0001355420 2012-02-29 0001355420 2011-03-01 2011-05-31 0001355420 2005-12-13 2012-05-31 0001355420 2012-07-20 0001355420 us-gaap:CommonStockMember 2005-12-13 2006-02-28 0001355420 us-gaap:CommonStockMember 2006-03-01 2007-02-28 0001355420 us-gaap:CommonStockMember 2005-12-12 0001355420 us-gaap:CommonStockMember 2006-02-28 0001355420 us-gaap:CommonStockMember 2007-02-28 0001355420 us-gaap:CommonStockMember 2008-02-29 0001355420 us-gaap:CommonStockMember 2009-02-28 0001355420 us-gaap:CommonStockMember 2010-02-28 0001355420 us-gaap:CommonStockMember 2011-02-28 0001355420 us-gaap:CommonStockMember 2012-02-29 0001355420 us-gaap:CommonStockMember 2012-05-31 0001355420 us-gaap:AdditionalPaidInCapitalMember 2005-12-13 2006-02-28 0001355420 us-gaap:AdditionalPaidInCapitalMember 2006-03-01 2007-02-28 0001355420 us-gaap:AdditionalPaidInCapitalMember 2005-12-12 0001355420 us-gaap:AdditionalPaidInCapitalMember 2006-02-28 0001355420 us-gaap:AdditionalPaidInCapitalMember 2007-02-28 0001355420 us-gaap:AdditionalPaidInCapitalMember 2008-02-29 0001355420 us-gaap:AdditionalPaidInCapitalMember 2009-02-28 0001355420 us-gaap:AdditionalPaidInCapitalMember 2010-02-28 0001355420 us-gaap:AdditionalPaidInCapitalMember 2011-02-28 0001355420 us-gaap:AdditionalPaidInCapitalMember 2012-02-29 0001355420 us-gaap:AdditionalPaidInCapitalMember 2012-05-31 0001355420 us-gaap:RetainedEarningsMember 2005-12-13 2006-02-28 0001355420 us-gaap:RetainedEarningsMember 2006-03-01 2007-02-28 0001355420 us-gaap:RetainedEarningsMember 2007-03-01 2008-02-29 0001355420 us-gaap:RetainedEarningsMember 2008-03-01 2009-02-28 0001355420 us-gaap:RetainedEarningsMember 2009-03-01 2010-02-28 0001355420 us-gaap:RetainedEarningsMember 2010-03-01 2011-02-28 0001355420 us-gaap:RetainedEarningsMember 2011-03-01 2012-02-29 0001355420 us-gaap:RetainedEarningsMember 2012-03-01 2012-05-31 0001355420 us-gaap:RetainedEarningsMember 2005-12-12 0001355420 us-gaap:RetainedEarningsMember 2006-02-28 0001355420 us-gaap:RetainedEarningsMember 2007-02-28 0001355420 us-gaap:RetainedEarningsMember 2008-02-29 0001355420 us-gaap:RetainedEarningsMember 2009-02-28 0001355420 us-gaap:RetainedEarningsMember 2010-02-28 0001355420 us-gaap:RetainedEarningsMember 2011-02-28 0001355420 us-gaap:RetainedEarningsMember 2012-02-29 0001355420 us-gaap:RetainedEarningsMember 2012-05-31 0001355420 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2005-12-13 2006-02-28 0001355420 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2006-03-01 2007-02-28 0001355420 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2007-03-01 2008-02-29 0001355420 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2008-03-01 2009-02-28 0001355420 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2009-03-01 2010-02-28 0001355420 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2010-03-01 2011-02-28 0001355420 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2005-12-12 0001355420 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2006-02-28 0001355420 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2007-02-28 0001355420 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2008-02-29 0001355420 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2009-02-28 0001355420 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2010-02-28 0001355420 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2011-02-28 0001355420 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2012-02-29 0001355420 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2012-05-31 0001355420 2005-12-13 2006-02-28 0001355420 2006-03-01 2007-02-28 0001355420 2007-03-01 2008-02-29 0001355420 2008-03-01 2009-02-28 0001355420 2009-03-01 2010-02-28 0001355420 2010-03-01 2011-02-28 0001355420 2011-03-01 2012-02-29 0001355420 2005-12-12 0001355420 2006-02-28 0001355420 2007-02-28 0001355420 2008-02-29 0001355420 2009-02-28 0001355420 2010-02-28 0001355420 2011-02-28 0001355420 2011-05-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares USA Graphite Inc. 0001355420 10-Q 2012-05-31 false No No Yes Smaller Reporting Company 2013 --02-28 3339 8847 3249 5912 90 2935 2819 1283 161445 148619 93430 91931 41283 40808 26732 15880 3339 8847 -158106 -139772 0 77000 169400 169400 169400 169400 169400 169400 169400 0 -72000 -104400 -104400 -104400 -104400 -104400 -104400 -104400 0 -983 -983 -53041 -128350 -173588 -150050 -204772 -223106 0 34 2717 3067 9055 2695 0 0 0 0 4051 66734 15026 -54295 -105893 -85050 223106 204772 -104400 -104400 169400 169400 0.001 0.001 175000000 175000000 169400000 169400000 169400000 169400000 17859 8823 151297 15975 7076 89191 1884 1747 62106 -17859 -8823 -151297 -18334 -9298 -155016 -475 -475 -3719 0 0 -120 -475 -475 -3599 0 0 -68090 0 0 83420 0 0 -151510 -18334 -9298 -223106 -983 0 -52058 -75309 -45238 23538 -54722 -18334 -983 0 -52058 -75309 -45238 23538 -54722 0 0 169400000 169400000 169400000 Q1 0 77000000 169400000 169400000 169400000 169400000 169400000 169400000 169400000 77000000 92400000 77000 92400 -72000 -32400 5000 60000 34 2683 350 5988 -6360 -2695 34 2683 350 5988 -6360 -2695 10851 -8203 110153 0 0 696 2663 0 -3249 0 0 4607 0 0 2825 0 0 -83420 -4820 -17501 -191493 0 0 -8131 0 0 3337 0 0 11468 1500 15965 93431 475 0 41283 0 0 62800 0 0 2200 1975 15965 199714 -2845 -1536 90 0 0 0 0 0 0 <p style="margin: 0pt">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b><u>NOTE 1 &#150; NATURE OF OPERATIONS AND BASIS OF PRESENTATION</u></b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">USA Graphite, Inc. (Formerly Magnum Oil Inc.) (the &#147;Company&#148;) was incorporated under the laws of the State of Nevada on December 13, 2005. The Company is in the development stage. Its activities to date have included capital formation, organization and development of its business plan. The Company has commenced operations. On April 12, 2012 the company changed its name to USA Graphite, Inc.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">The Company operated through its lone subsidiary: PTM Publications Sdn Bhd, a Malaysian Corporation.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">The Company decided to cease the operation of subsidiary in January 2011.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">USA Graphite, Inc. (the parent company) is now a holding company.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b><u>NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES</u></b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b>Basis of Accounting</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">The Company&#146;s financial statements are prepared using the accrual method of accounting. The Company has elected a February year-end.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b>Basic Earnings per Share </b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">The Company computes earnings (loss) per share in accordance with Accounting Standards Codification (&#147;ASC&#148;) 260, Earnings per Share. ASC 260 specifies the computation, presentation and disclosure requirements for earnings (loss) per share for entities with publicly held common stock. The Company has adopted the provisions of ASC 260 effective December 13, 2005 (inception).</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">Basic earnings (loss) per share amounts are computed by dividing the net income (loss) by the weighted average number of common shares outstanding. Diluted earnings (loss) per share are the same as basic earnings (loss) per share due to the lack of dilutive items in the Company.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b>Cash Equivalents </b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b>Use of Estimates and Assumptions</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b>Stock-Based Compensation</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">The Company records stock-based compensation in accordance with ASC 718, Compensation &#150; Stock Based Compensation, using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. Equity instruments issued to employees and the cost of the services received as consideration are measured and recognized based on the fair value of the equity instruments issued.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b>Net Loss per Share</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">Basic loss per share includes no dilution and is computed by dividing loss available to common stockholders by the weighted average number of common shares outstanding for the period. Dilutive loss per share reflects the potential dilution of securities that could share in the losses of the Company. Because the Company does not have any potentially dilutive securities, the accompanying presentation is only of basic loss per share.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b>Recent Accounting Pronouncements</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">The company has evaluated all the recent accounting pronouncements and believes that none of them will have a material effect on the company&#146;s financial statement.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b><u>NOTE 3 &#150; GOING CONCERN</u></b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">The Company&#146;s financial statements are prepared in accordance with generally accepted accounting principles applicable to a going concern. This contemplates the realization of assets and the liquidation of liabilities in the normal course of business. Currently, the Company has a working capital deficit of $158,106, an accumulated deficit of $223,106 and net loss from operations since inception of $223,106. The Company does not have a source of revenue sufficient to cover its operation costs giving substantial doubt for it to continue as a going concern. The Company will be dependent upon the raising of additional capital through placement of our common stock in order to implement its business plan, or merge with an operating company. There can be no assurance that the Company will be successful in either situation in order to continue as a going concern. The Company is funding its initial operations by way of issuing Founder&#146;s shares.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">The officers and directors have committed to advancing certain operating costs of the Company, including Legal, Audit, Transfer Agency and Edgarizing costs.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b><u>NOTE 4 - FAIR VALUE OF FINANCIAL INSTRUMENTS</u></b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">The Company has determined the estimated fair value of financial instruments using available market information and appropriate valuation methodologies. The fair value of financial instruments classified as current assets or liabilities approximate their carrying value due to the short-term maturity of the instruments.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><u>NOTE 5 - WARRANTS AND OPTIONS</u></b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">There are no warrants or options outstanding to acquire any additional shares of common.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><u>NOTE 6 - DIRECTOR'S FEES</u></b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">Fees of $500 per month have been recorded for the remuneration of the director.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b><u>NOTE 7 - RELATED PARTY TRANSACTIONS</u></b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">As of May 31, 2012, there is a total of $93,430 that has been forwarded by an officer of the Company; no specific repayment terms have been established.&#160;</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b><u>NOTE 8 - INCOME TAXES</u></b></p> <p style="font: 11pt/normal Calibri, Helvetica, Sans-Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">We did not provide any current or deferred U.S. federal income tax provision or benefit for any of the periods presented because we have experienced operating losses since inception. Accounting for Uncertainty in Income Taxes when it is more likely than not that a tax asset cannot be realized through future income the Company must allow for this future tax benefit. We provided a full valuation allowance on the net deferred tax asset, consisting of net operating loss carry forwards, because management has determined that it is more likely than not that we will not earn income sufficient to realize the deferred tax assets during the carry forward period.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">The components of the Company&#146;s deferred tax asset and reconciliation of income taxes computed at the statutory rate to the income tax amount recorded as of are as follows:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"></p> <table border="0" cellpadding="0" cellspacing="0" style="width: 100%; border-collapse: collapse; font: 10pt Times New Roman, Times, Serif"> <tr> <td style="vertical-align: middle">&#160;</td> <td style="vertical-align: bottom; text-align: center">May 31, 2012</td></tr> <tr style="vertical-align: bottom"> <td>Net operating loss carryforwards</td> <td style="text-align: center">&#160;$&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 223,106</td></tr> <tr style="vertical-align: bottom"> <td>Gross deferred tax assets&#160;&#160;</td> <td style="text-align: center">&#160;$&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 78,087</td></tr> <tr style="vertical-align: bottom"> <td>Valuation allowance&#160;&#160;</td> <td style="text-align: center">&#160;$&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (78,087)</td></tr> <tr style="vertical-align: bottom"> <td>Net deferred tax assets</td> <td style="text-align: center">&#160;$&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;0&#160;&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">Realization of deferred tax assets is dependent upon sufficient future taxable income during the period that deductible temporary differences and carryforwards are expected to be available to reduce taxable income. As the achievement of required future taxable income is uncertain, the Company recorded a valuation allowance.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b><u>NOTE 9 - NET OPERATING LOSSES</u></b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">As of May 31, 2012, the Company has a net operating loss carryforwards of approximately $223,106. Net operating loss carryforward expires twenty years from the date the loss was incurred.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">As of August 31, 2011 the Company had 48,400,000 shares of common stock issued and outstanding.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">On May 23, 2011 the company received approval from FINRA for a forward split of common share of 22:1. <font style="color: black">On April 17, 2012 the company received approval from FINRA for a forward slit of 3.5:1. </font>All share amounts have been retroactively adjusted for all periods presented.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b><u>NOTE 10 - STOCKHOLDERS&#146; EQUITY</u></b></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><b>&#160;</b></p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">Transactions, other than employees&#146; stock issuance, are in accordance with ASC 505. Thus issuances shall be accounted for based on the fair value of the consideration received. Transactions with employees&#146; stock issuance are in accordance with ASC 718. These issuances shall be accounted for based on the fair value of the consideration received or the fair value of the equity instruments issued, or whichever is more readily determinable.</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">On December 14, 2005, the company issued a total of 22,000,000 shares of $0.000455 par value common stock as founder's shares to Jasmin Bin Omar Jayaseelan, Jefferi Bin Omar Jayaseelan and Cheryl Lim Phaik Suan, all of whom are officers and directors of the company. Mr. Jasmin Jayaseelan and Mr. Jefferi Jayaseelan received 8,800,000 shares each, and Ms. Lim received 4,400,000 shares. The shares were issued in exchange for cash in the aggregate amount of $5,000.</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">In August 2006, the company completed an offering of shares of common stock in accordance with an SB-2 registration statement declared effective by the Securities and Exchange Commission on May 4, 2006. The company sold 26,400,000 shares of common stock, par value $0.001, at a price of $0.0227 per share to approximately 32 investors. The aggregate offering price for the offering closed in August 2006 was $60,000, all of which was collected from the offering.</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">As of February 29, 2012 the Company had 169,400,000 shares of common stock issued and outstanding.</p> <p style="font: 10pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">On May 23, 2010 the company received approval from FINRA for a forward split of common share of 22:1.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">On April 17, 2012 the company received approval from FINRA for a forward slit of 3.5:1. All share amounts have been retroactively adjusted for all periods presented.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0">The stockholders&#146; equity section of the Company contains the following classes of capital stock as at May 31, 2012:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><br /> Common stock, $ 0.001 par value: 175,000,000 shares authorized; 169,400,000 shares issued and outstanding.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><br /> No preferred shares have been authorized or issued.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b><u>NOTE 12 - SUBSEQUENT EVENTS</u></b></font></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif"><b>&#160;</b></font></p> <p style="margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">In accordance with ASC 855, Subsequent Events, the Company has evaluated subsequent events through the date of issuance of the unaudited consolidated financial statements. During this period, the Company did not have any material recognizable subsequent events.</font></p> <p style="margin: 0pt"></p> EX-101.SCH 5 mgni-20120531.xsd XBRL TAXONOMY EXTENSION SCHEMA 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - Consolidated Balance Sheets (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - Consolidated Statements of Operations link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - Consolidated Statements of Shareholders Equity (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0006 - Statement - Consolidated Statements of Cash Flows link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - NATURE OF OPERATIONS AND BASIS OF PRESENTATION link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - GOING CONCERN link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - FAIR VALUE OF FINANCIAL INSTRUMENTS link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - WARRANTS AND OPTIONS link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - DIRECTOR'S FEES link:presentationLink link:calculationLink link:definitionLink 0013 - Disclosure - RELATED PARTY TRANSACTIONS link:presentationLink link:calculationLink link:definitionLink 0014 - Disclosure - INCOME TAXES link:presentationLink link:calculationLink link:definitionLink 0015 - Disclosure - NET OPERATING LOSSES link:presentationLink link:calculationLink link:definitionLink 0016 - Disclosure - STOCKHOLDERS’ EQUITY link:presentationLink link:calculationLink link:definitionLink 0017 - Disclosure - SUBSEQUENT EVENTS link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 6 mgni-20120531_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.LAB 7 mgni-20120531_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE Common Stock Equity Components [Axis] Additional Paid-In Capital Deficit accumulated during the development stage Accumulated Other Comprehensive Income (Loss) Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Year Focus Document Fiscal Period Focus Statement of Financial Position [Abstract] ASSETS Cash Prepaid Expenses TOTAL ASSETS LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) Accounts payable and accrued liabilities Note Payable Loans from Related Party TOTAL CURRENT LIABILITIES STOCKHOLDERS' EQUITY (DEFICIT) Capital stock Authorized 175,000,000 shares of common stock, $0.001 par value, Issued and outstanding 169,400,000 shares of common stock Additional Paid in Capital Deficit accumulated during the development stage TOTAL STOCKHOLDER'S EQUITY/(DEFICIT) TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY/(DEFICIT) Stockholders Equity Common Stock par value Common Stock Authorized Common Stock Issued Common Stock Outstanding Income Statement [Abstract] EXPENSES Office and general Professional Fees Total Expenses Operating Loss Other income (loss) Interest Income (expense) Foreign Currency transaction gain (loss) Net Income (loss) Net Loss from continued operations Discontinued Business Forgiveness of Debt Total other (Expenditure) Income NET PROFIT (LOSS) BASIC AND DILUTED LOSS PER COMMON SHARE - DISCONTINUED OPERATION WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING Statement [Table] Statement [Line Items] Beginning Balance, shares Beginning Balance, amount Common stock issued for cash, shares Common stock issued for cash, amount Net loss Foreign currency translation adjustment Ending Balance, shares Ending Balance, amount Statement of Cash Flows [Abstract] OPERATING ACTIVITIES Adjustment to reconcile net loss to net cash used in operating activities Forgiveness of debt Depreciation Loss on Disposition of Assets Decrease (Increase) in Prepaid Expenses Foreign Transaction loss Increase (decrease) in accrued expenses NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES INVESTING ACTIVITIES Purchase of fixed assets Disposition of fixed assets NET CASH PROVIDED BY INVESTING ACTIVITIES FINANCING ACTIVITIES Proceeds from sale of common stock Additional paid-in capital Note Payable Loan from related party NET CASH PROVIDED BY FINANCING ACTIVITIES NET INCREASE ( DECREASE) IN CASH CASH, BEGINNING OF PERIOD CASH, END OF PERIOD Supplemental cash flow information and noncash financing activities: Interest paid Income taxes paid Notes to Financial Statements NATURE OF OPERATIONS AND BASIS OF PRESENTATION SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES GOING CONCERN FAIR VALUE OF FINANCIAL INSTRUMENTS WARRANTS AND OPTIONS DIRECTOR'S FEES RELATED PARTY TRANSACTIONS INCOME TAXES NET OPERATING LOSSES STOCKHOLDERS’ EQUITY SUBSEQUENT EVENTS Assets Liabilities, Current Development Stage Enterprise, Deficit Accumulated During Development Stage Stockholders' Equity Attributable to Parent Liabilities and Equity Operating Expenses Operating Income (Loss) Nonoperating Income (Expense) Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest Shares, Issued Net Cash Provided by (Used in) Operating Activities Payments to Acquire Property, Plant, and Equipment Net Cash Provided by (Used in) Investing Activities Proceeds from Notes Payable Net Cash Provided by (Used in) Financing Activities EX-101.PRE 8 mgni-20120531_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE EX-101.DEF 9 mgni-20120531_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE XML 10 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 11 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
GOING CONCERN
3 Months Ended
May 31, 2012
Notes to Financial Statements  
GOING CONCERN

 

NOTE 3 – GOING CONCERN

 

The Company’s financial statements are prepared in accordance with generally accepted accounting principles applicable to a going concern. This contemplates the realization of assets and the liquidation of liabilities in the normal course of business. Currently, the Company has a working capital deficit of $158,106, an accumulated deficit of $223,106 and net loss from operations since inception of $223,106. The Company does not have a source of revenue sufficient to cover its operation costs giving substantial doubt for it to continue as a going concern. The Company will be dependent upon the raising of additional capital through placement of our common stock in order to implement its business plan, or merge with an operating company. There can be no assurance that the Company will be successful in either situation in order to continue as a going concern. The Company is funding its initial operations by way of issuing Founder’s shares.

 

The officers and directors have committed to advancing certain operating costs of the Company, including Legal, Audit, Transfer Agency and Edgarizing costs.

EXCEL 12 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%]C,#@Q,S0X,%]D,#4Q7S1A-6)?.6,Y95\Y9F)F M,C8Y965E,60B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I.86UE/@T* M("`@(#QX.E=O#I% M>&-E;%=O#I.86UE/D9!25)?5D%,545?3T9?1DE. M04Y#24%,7TE.4U1253PO>#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E=!4E)!3E137T%.1%]/4%1)3TY3/"]X.DYA;64^#0H@("`@/'@Z M5V]R:W-H965T4V]U#I%>&-E;%=O#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I. M86UE/DE.0T]-15]405A%4SPO>#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/DY%5%]/4$52051)3D=?3$]34T53/"]X.DYA;64^#0H@("`@ M/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E M;%=O#I!8W1I=F53:&5E=#XP/"]X.D%C=&EV95-H965T/@T*("`\>#I0#I% M>&-E;%=O7!E.B!T97AT+VAT M;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@ M("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$ M)W1E>'0O:'1M;#L@8VAA2!);F9O'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$2`S,2P-"@D),C`Q,CQS<&%N/CPO'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$'0^665S M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$2!# M;VUM;VX@4W1O8VLL(%-H87)E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$7!E.B!T97AT+VAT;6P[(&-H87)S970] M(G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T M<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@ M8VAA2`S,2P@,C`Q,CQB'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'!E;G-E6%B;&4@86YD(&%C8W)U960@ M;&EA8FEL:71I97,\+W1D/@T*("`@("`@("`\=&0@8VQA3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0O:F%V M87-C3X-"B`@("`\=&%B M;&4@8VQA3PO'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$7!E.B!T97AT+VAT M;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@ M("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$ M)W1E>'0O:'1M;#L@8VAA2`S,2P@,C`Q,CQB'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'!E;G-E*3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'!E;F1I='5R92D@26YC;VUE M/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XP/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^)FYB'0^)FYB'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S2!T'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S2!T'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'10 M87)T7V,P.#$S-#@P7V0P-3%?-&$U8E\Y8SEE7SEF8F8R-CEE964Q9`T*0V]N M=&5N="U,;V-A=&EO;CH@9FEL93HO+R]#.B]C,#@Q,S0X,%]D,#4Q7S1A-6)? M.6,Y95\Y9F)F,C8Y965E,60O5V]R:W-H965T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2`S,2P@ M,C`Q,3QB'!E M;G-E&5D(&%S6%B;&4\+W1D/@T*("`@("`@("`\=&0@8VQA&5S('!A:60\+W1D/@T*("`@("`@("`\ M=&0@8VQA7!E.B!T97AT+VAT;6P[(&-H87)S M970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@ M:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M M;#L@8VAA2`S M,2P@,C`Q,CQB'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$2!I6QE/3-$)V9O;G0Z(#$P<'0O;F]R M;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E3H@4%1-(%!U8FQI8V%T:6]N7-I86X@ M0V]R<&]R871I;VXN/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T+VYO M6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O M;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)VUA3X-"CPO M:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%]C,#@Q,S0X,%]D,#4Q7S1A-6)? M.6,Y95\Y9F)F,C8Y965E,60-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O M0SHO8S`X,3,T.#!?9#`U,5\T835B7SEC.65?.69B9C(V.65E93%D+U=O'0O:'1M;#L@ M8VAA65A6QE/3-$)V9O;G0Z M(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E2!C;VUP=71E2!H87,@861O<'1E9`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`X,3,T.#!?9#`U,5\T M835B7SEC.65?.69B9C(V.65E93%D+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R6QE/3-$ M)VUA6QE/3-$)V9O;G0Z M(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E2!W:6QL(&)E('-U8V-E6QE/3-$ M)VUA3X-"CPO:'1M;#X-"@T*+2TM M+2TM/5].97AT4&%R=%]C,#@Q,S0X,%]D,#4Q7S1A-6)?.6,Y95\Y9F)F,C8Y M965E,60-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO8S`X,3,T.#!? M9#`U,5\T835B7SEC.65?.69B9C(V.65E93%D+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R M2`S,2P@,C`Q,CQB'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'`@6EN9R!V86QU92!D=64@=&\@=&AE('-H;W)T+71E6QE/3-$)VUA3X-"CPO:'1M;#X- M"@T*+2TM+2TM/5].97AT4&%R=%]C,#@Q,S0X,%]D,#4Q7S1A-6)?.6,Y95\Y M9F)F,C8Y965E,60-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO8S`X M,3,T.#!?9#`U,5\T835B7SEC.65?.69B9C(V.65E93%D+U=O'0O:'1M;#L@8VAA2`S,2P@,C`Q,CQB'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^/'`@2<^/&(^/'4^3D]412`U("T@5T%24D%.5%,@04Y$($]05$E/ M3E,\+W4^/"]B/CPO<#X-"@T*/'`@2<^/&(^)B,Q-C`[/"]B/CPO<#X-"@T*/'`@ M2<^ M5&AE7!E.B!T M97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE M860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT M96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'`@6QE/3-$)V9O;G0Z(#$P<'0O;F]R M;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U% M5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O M:'1M;#L@8VAA6QE/3-$)VUA M6QE/3-$)V9O;G0Z(#$P M<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0O;F]R M;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2`S,2P@,C`Q,CQB'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE M/3-$)VUA6QE/3-$)V9O M;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z M(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E2!O9B!T:&4@<&5R:6]D&5S('=H96X@:70@:7,@;6]R92!L:6ME;'D@=&AA;B!N;W0@ M=&AA="!A('1A>"!A2!F;W)W M87)D6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E2!R871E('1O('1H92!I;F-O;64@=&%X(&%M;W5N="!R M96-O6QE M/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L M(%-E6QE/3-$)W=I9'1H.B`Q M,#`E.R!B;W)D97(M8V]L;&%P"!A6QE/3-$)W9E6QE/3-$)W9E6QE/3-$)W1E M>'0M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E69O'!E8W1E9"!T;R!B92!A=F%I;&%B;&4@=&\-"G)E9'5C92!T87AA M8FQE(&EN8V]M92X@07,@=&AE(&%C:&EE=F5M96YT(&]F(')E<75I7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U% M5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O M:'1M;#L@8VAA6QE/3-$)VUA6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E2`S,2P@ M,C`Q,BP@=&AE($-O;7!A;GD@:&%S(&$@;F5T(&]P97)A=&EN9R!L;W-S#0IC M87)R>69O&EM871E;'D@)#(R,RPQ,#8N($YE="!O M<&5R871I;F<@;&]S69O65A M6QE M/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L M(%-E6QE/3-$)V9O;G0Z(#$P M<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E2`R,RP@,C`Q,2!T:&4@8V]M<&%N>2!R96-E:79E9"!A M<'!R;W9A;"!F'0O:F%V87-C3X- M"B`@("`\=&%B;&4@8VQA'0^/'`@6QE/3-$)V9O;G0Z(#$P<'0O M,3$U)2!4:6UE6%S965L86X-"F%N9"!#:&5R>6P@3&EM(%!H86EK(%-U86XL(&%L M;"!O9B!W:&]M(&%R92!O9F9I8V5R6%S965L86X@86YD($UR+B!*969F97)I M($IA>6%S965L86X-"G)E8V5I=F5D(#@L.#`P+#`P,"!S:&%R97,@96%C:"P@ M86YD($US+B!,:6T@&-H86YG92!F;W(@8V%S:"!I;B!T:&4@ M86=G&-H86YG92!#;VUM:7-S:6]N#0IO;B!-87D@-"P@,C`P M-BX@5&AE(&-O;7!A;GD@0T*,S(@:6YV97-T;W)S M+B!4:&4@86=G6QE/3-$)V9O;G0Z(#$P<'0O;F]R;6%L(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$ M)V9O;G0Z(#$P<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M2!C;VYT86EN6QE/3-$)VUA3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%]C,#@Q,S0X,%]D,#4Q7S1A-6)?.6,Y95\Y9F)F,C8Y965E,60- M"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO8S`X,3,T.#!?9#`U,5\T M835B7SEC.65?.69B9C(V.65E93%D+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R2`S,2P@,C`Q,CQB'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'`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`X M,3,T.#!?9#`U,5\T835B7SEC.65?.69B9C(V.65E93%D+U=O&UL#0I#;VYT96YT+51R86YS9F5R+45N8V]D:6YG.B!Q=6]T M960M<')I;G1A8FQE#0I#;VYT96YT+51Y<&4Z('1E>'0O:'1M;#L@8VAA&UL;G,Z;STS1")U XML 13 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
May 31, 2012
Notes to Financial Statements  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Accounting

 

The Company’s financial statements are prepared using the accrual method of accounting. The Company has elected a February year-end.

 

Basic Earnings per Share

 

The Company computes earnings (loss) per share in accordance with Accounting Standards Codification (“ASC”) 260, Earnings per Share. ASC 260 specifies the computation, presentation and disclosure requirements for earnings (loss) per share for entities with publicly held common stock. The Company has adopted the provisions of ASC 260 effective December 13, 2005 (inception).

 

Basic earnings (loss) per share amounts are computed by dividing the net income (loss) by the weighted average number of common shares outstanding. Diluted earnings (loss) per share are the same as basic earnings (loss) per share due to the lack of dilutive items in the Company.

 

Cash Equivalents

 

The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.

 

Use of Estimates and Assumptions

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Stock-Based Compensation

 

The Company records stock-based compensation in accordance with ASC 718, Compensation – Stock Based Compensation, using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. Equity instruments issued to employees and the cost of the services received as consideration are measured and recognized based on the fair value of the equity instruments issued.

 

Net Loss per Share

 

Basic loss per share includes no dilution and is computed by dividing loss available to common stockholders by the weighted average number of common shares outstanding for the period. Dilutive loss per share reflects the potential dilution of securities that could share in the losses of the Company. Because the Company does not have any potentially dilutive securities, the accompanying presentation is only of basic loss per share.

 

Recent Accounting Pronouncements

 

The company has evaluated all the recent accounting pronouncements and believes that none of them will have a material effect on the company’s financial statement.

XML 14 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (Unaudited) (USD $)
May 31, 2012
Feb. 29, 2012
ASSETS    
Cash $ 90 $ 2,935
Prepaid Expenses 3,249 5,912
TOTAL ASSETS 3,339 8,847
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)    
Accounts payable and accrued liabilities 26,732 15,880
Note Payable 41,283 40,808
Loans from Related Party 93,430 91,931
TOTAL CURRENT LIABILITIES 161,445 148,619
STOCKHOLDERS' EQUITY (DEFICIT)    
Capital stock Authorized 175,000,000 shares of common stock, $0.001 par value, Issued and outstanding 169,400,000 shares of common stock 169,400 169,400
Additional Paid in Capital (104,400) (104,400)
Deficit accumulated during the development stage (223,106) (204,772)
TOTAL STOCKHOLDER'S EQUITY/(DEFICIT) (158,106) (139,772)
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY/(DEFICIT) $ 3,339 $ 8,847
ZIP 15 0001517126-12-000125-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001517126-12-000125-xbrl.zip M4$L#!!0````(`'-X]T#\#X60SB(``'J%`0`1`!P`;6=N:2TR,#$R,#4S,2YX M;6Q55`D``PJ@#5`*H`U0=7@+``$$)0X```0Y`0``[%U9<^,XDG[?B/T/6,]& M1W>$98O4[>JJ"96/"FUW26[+-(`497,> M>EPB@?R0^2&12!S\]:^O2PT]$].BAO[Y3+IHGB&B*X9*]?GGLQ_3QG!Z/1J= MH;]^^<__0/"_7_^KT4!__&.DV\3$BDV?"6HTX-FOKT^F1J_8?Q'4J%M7KQ;] M?+:P[=75Y>7+R\O%2^O",.>715&OMJ MUWV5^J^J9.,]BR@7<^/Y$A[`^Y+<:$J-EN2_;I+93LC=2WCJOT@MHRU+O7WM M<]_P"SA68X[Q*B@PP]83?]E[$`,&GIB&1JS8,OQ)3"'=T'5G&8]+M'3\20RZ[]_&HZ#`$L^A3H-J%XJQY"\W._"J MSWQ&J"N+T_:!S!#GXM6"6V@YUVG#+W#Q:JEGWF,F]_.919OE9N&UN,M8>9ZT%>C>4+=10"BK=K>>A-9F=K&Y=%V7'*,E_(EI) MG+226`.*49+78Z50CY5.DE61'BMEZ;%2D3W6U3,(`'-*K7?B&?WF5-(S]F`H M.S'=1CL]:T"1G3Y,QF:7.YG^_UX;RZ6A3VU#^?,[63X1\V@J7#..S)!JIC[UX)]NZ[T]':WA6P=[_(U(!G[T'= MORMC[T'Q_5MJUO:NBKU]6Q1J;ZFV=V7L+95@;[D>ORMC[T)3^]%%HMK>U;!W M<>M=>[*Z0U6E-B@/:_>8JB/]&J^HC;4/Q8.].JBSO4FSO365JDRERF>!:_I4 MC#Y'R@[7/*@N#\K,&M<\J"X/RLPFUSRH+@_*S#+7/*@N#\K,/M<\J"P/2LU* MUSRH+@_*S%;7/*@N#\K,8M<\J#0/CI+=?B`VICI1;[&I4WUN?2@RQ#>^SF:J7P?;(TPN1Q\]:U.2I%GEZ6>I)'GZ6<@S M*,'S#$*',YLU>2I)GD&6$Z?-XLG#9(1/]M;DJ1YY?!NE(X]4`GFDZ$4.=6K9/DR=_K4EJ^0Y4O=VU-;ODJ6+W,W3VWY*EF^S/T[ MM>4K9OGCG$=5%&?I:*`T=6(OB,D49I(%4^LS&>F*L20?BAB)]5'OZTE\3K6F MV`E2[*1V_]04.T6*G=0>H9IBITBQD]I)5%/L%"EV4ON-:HJ=(,4JN"MI\RZ1 MFE:G0:MCW3%2\^/D^%'JW2,U/TZ.'Z7>25+SX^3X4>I=)34_3HX?I=YA4O/C MU/A1[MTF-3].CA^EWGE2\^/D^%'J72@U/TZ1'\?8<7%B'\(\V6T'IZSG4UI[ M/V4]G]("]"GK^91684]9SZ>T%'G">J[@>MSN6P).6<_5.U`?7?<\,=T>9_'O M=)54X@K8Z2JIQ&6@TU52B6LAIZND$A<$3E9)96;%3U=)9:2&)3=]=-)*$IO_ MESV"/;=VRLF-G24QL&^$,9GH=;&*,JS4D](;HQI+JA\0>ULNF MW+B*_><1+<0I5"7TZI:3\X',J66;P*XQ7A+DD>>!S/9=4'7VY<=TB+Z9>+6@ M-D$C7;GX]7)7G=LRKZ%?F%@;Z2IY_8V\)18:[GL[:PN+NS$4AR6F']]6R9L& M;OP/M_YP\;AJ[WGWNW4G,8GK#Z>W=]86%C>$IRI[XT[#\\1B9EBSB"LA4L&V M.?Y.-.TWW7C1IT`X0R?JR+(<<(5))8V-L#EVU+8M]F^&YN@P:WR[HQHQK8SB M-FJ)(9MCFM#T![(R3)OJ<[9*XB27]D_6'P_5MBV5H[D&0\X-,SG!ITNL03D4 M5(_8X@S6W\(0(E7'T?*.6@K6_DFP>0>_)&\J_-V*4G*CIK`P3Q'K-])V@X8? M!^RKS9<8K%U9%K&C+8JN]ITAYN;X`S;2(94H%)1J?3YKGGUIM5H0YD?K2B6! M3W3V2>CWV[U#$NY-LL)4O7U=$=TB7LLS-TENAYH46W4>^0<;W!FP1$4J^=?8 M6F1M[J"Y%L;J25'WP:;(@U8G6^U^3+ZW]KXTR%S[0;U(;0L"&WH!B_$OR"T-3(2AS M]Z.(&;4/21&$*N5(GQ:5..TTP(!2L[N&(E#X024TI-:@UY.%"P_.KD'XNS1T M7L;;H[4/3E,\$/^05#H@O1Y,5<6#Z64"(W4'[2+0^.<_JH%F4"7=!'O;JX%& MJA0:N4J\"7:)5@+-^LSNWN_W'Q1HR;[^>BQH"3Y(>I1N<.#;"4=RLAG0-`;A";AHWUH90`=N M/]\+J--JMJ7B/&D62"QMTBG0A6;"U&MU^OWB?&M?]V.26T7D`3)<(W.L\%0(P%:[P#!5"$*Y)_4*C%?%:+'9+0!C^AL%]J\E M=3H%1K!B;-T=%(`Q_;:T9*?H;X(_CB\^L&;3*2`4ZR60 MW.WVBG#O_0291X M0YZ)9JS8UI>IC>?D%N2:*Y-:Y(;,V`GH4'^_<4P(S39+9%XSW(C>\B,IK6V' M-U9L1,OBV[8CNY!]36TCY;"C_GPP$JRN98,12F7_#6M.9DYN)KDWZ\TH]["O MS"[W'IL3D]^#H/)7[XG)-PHG5H&_KSB$:#2^@['RHMF48B'M$BD.Y;;"2D'I MRA@Z]L(PZ;^)FDR'.Y!)/9C&-YL[S+HI*C^J#9V5@XKO=,VI)\[]_8A<,?G0 M)-2/.#03QV9G&%2VJ;5H!85D"<`E3E5[<$U6[!`!//#V3B;>M;O7D?;ZG=#6 MF2T9F4!(T>/B!T'T^W)+,(;PU2W)%-&1Y$$O!8I[TY@1R^)C[1T19(W.H!<* MPS=%9(&0UA:]9J\K%$%J2_0'TD!*#N$;T<%2&MN&IBZISD^5V#"U]NPFQ"S] M?FA.>$"@`'QI;2;UPAO-"L>7VJ)=.3)Q20DPZ(ENLN1WPQ+2UQJ[7-]:3$8D M:X&\KZ"1-Z#2"H[D`)KZBA6_"&YK`![9X=6#'TH6V; M],FQV>;11V-LZ`RY:6@:EP/S/&+98@S<;X5S.<4@/9X^4M-L(`_Z[U8=6 M:4K=LA4";QG17B5PH&JTP^'#3E&Y,*6F7?&8TMN^U0L?$4D,ZLXP"9WK[NYV MY>W1Q+J%%4:%;YCJC#I?R0S>><2O(LP9FBBDD"P8=%I[5P%T!F<@B\'M=_L( MC<9$S(`6Z4F[).5!E*]O%X`H0\_N#`99((5]_PVU%-?]$W7M_:'89":^9Z<1 M+1IVCKY]1-CI2='M-P>"L#,/8+&BQ)KHMZ]LR'"HM6#K#I/9#7D2TM-#6`_* M$P(P!Q%*`9@^B=!JRWE`QI(B`6_NTF@-1H.(^<9L%5+LCMT1I*O:CJ!E`R:V. M.$PQM_9FHU2[)\NB0,4XX6Q[ZP7ZYMCO*1S1$1W-XQS7M1S7AQS761S5*XCK M_FEFL!#-?<4658:Z>D,UQR;J]DZBI)';SEU%V2;7.Z"5U-J#D>)Q6OMW0N<+ M>#A\A@KF9.PP)SV9\7=#VT,VJDIOSN2[5+(A*JY=^PU75KM"-_ZEWS'4:\C- M5)B320MCB][0Y\[ITMWV]X<4=]=?J*:MC=G[=Y4ENK/E<)_;MZGL$((DE[7L M0,!O;(G>49`#2)*+6I(S.0^2))>TE(,DR04MI2!)=#E+.4B27,Q2#I(DE[*4 MAN3@A2R"D+"ZW4=>BHP[/[?(F+SP1XE3,6*<3B)(XAH2E\#)T)"!O*5WD0WA M.]:%&B39E5V'D`B#G]8,,8=9Y>T[,DJ#'Z=]P9<%'=44.=K2JII=DJ6)7BUZ MI5/M\YEM.N0,719+E:R':,M$N=?,G6H1=O]^W42.>C_876;:O;<&9EC\7QJ? M-0_5?SF6S68=P?0Y;M/=/=ZZV;0(&NV\_Z'49E9.Q[&>4-"M!N',[\?6D+/O1*C2,`NB3(+9S3ON_X_T M[>]]"#EEW>R';_U*(E84U/0G=N5FZRA0T]]K(#6E3DZLA\]#/1"L;5VU4L:I M-U^P6,B%GGDK!'+Z,_F#K@C0VW2*?N!-!"'D;GZ1;MLDW9?F] M&'SX'`)#G8@YE!-1V0%Y0@#FLFD)`--[W8TSB*E10JS./M-Y;QKL4]WJU[G`IRQ!&Z&=AX7>CW0^C32Y<+.S4H3B[H$\Z.NX,1_<&4GO0*A#X2'\F MEGB>'.9(C&"QD'.XBB-!SN`\I-9A5B>`#4440E2^/7V*-3*9P2_`*?OM7L.Z M#4,-N^>8WYLKF!TI)`L&G8,?1P.=FB&M5JLG!C=^8S];C\90@7=,4AI!$@L6 M"SD//8X#.4/6I]WM"X$=XE7HL]%OHFZZ8)_NB6?QIK2\R%)?JM@9=#NE0$MM M7?9Y<2D_M/"GL$78LMW;H:^PH#R`!/EU07#23]JCGT'/`ND:4/"$/5'C;HX7 M.VAO"\L/39`)"X"6X5;3_B[?E0X>VT")=07&[-"&[@+M&BM/"$!!UBT,8/H< MC;S+Q(DP[@C;[Z@.187/S*3(Y=')98M%G7.KC[]1>HV/['7+E?\M[](+>\_X:(SD'>%)"AY MJ1LF:``]TB6,`6/R@AZ,)=;/W1_.T10Z^^P3"F2YDJ"N)_\/A_TQGCS>(@EY M$#K-3V@\?/SQ<(LF=VAR?_LP?!Q-QE,T'-^@K\/I:,I^OW^XG=Z.'_DCCMCQ MJ[P,*B^T%:7IZ\=TB+Z9>+6@-CE'0*X+]/,=U$-,[0U]QW/=6:()U?B37]#/ M]H+XFFSW/K$M3EA_\W_H?_J%XWO!%J)`4W-EF&QV"\Q6B8E860V_6,B8\;\Y M[]@_QN09JQ@9.@*/S?'-*69,7:POG",CU&L0UM5(_8"00MU/CD7Y M6M-*PWH4UP*S&&4);RM0OQ'<)'+!44QT-%R9H$-)9HV29-X"Q2NK++`^AU), MA(Z7!`'H;:.\'\*%]>9J"AIO+TS#F2^X$C1#)\ARGBRJ4FR^7:'[Q^_HWGG2 MJ.)JE4.:JCKZNE#/$0:6:OC-HEB'>EW*P5OO5&-L5&`QFP9-=#T MQ_?OPX=_LC%Y.OHV'MV-KH?C1S2\OI[\&#^.QM_0_>3WT?7H=OJ^A^E`1>QR M(SZ"KNU?8GL#0T4;7HKPD!OT`X[N)PO-_([$X@"O)R%V@]B*;9(S6?1A^;V> MN0?,ML_"VTMB+PR5:1('FMP>U8E&%#9`871'GDSN1M\(-AM$5]^1*XVP2T'^ M10((QA7D7L?V\3C&!Q#'AK+$5\?/X)VM7[A6+*X5&%P9>4R591;=T)?:BU#7 M9#&NKF)3M:!:E7MN/D[_O(ZAA]/K4/R,Y&[S/,8`%PC>8P^1M8(08,:R8GX4 MZ=A>%+L*C3`<#8]D@U$%F80O)KI=!*+?/2WC3]GU94P0;]2*1V`P*5@03>71 M+K3#8EG4[5Z#56,%O2;H%XR=I*$#)\:2DHBMUC]CC7>[#^E(=9B1$!-XK6EH M`00%+Z)14`K,>OF.*-V8[-OQ/'U@$H*` MSO8"J&PBCYM6P*6H$*F*,?6I:S7+DSY(]# M,C?*"V:_L=$@Y?N_6;J'T8<1BT.9N]^U!#+"($Y6W&NN1^Z5"0Z6KH!9_KAI M@7@=?"I/"@'9EOA/@DC$!GAM`^`HMA'F8QSW<@#4,+D0U\MS#"S\=$\9L.): MZ"S9QMC-'3A'QJ3O*N-*4KV\&OL[/CS6U0@DUZ-[@P\4-,DST1T/!/&_VJOR MRX1"!;F:^(H+A">*S:)JT)*C\3,3CL;P0_---(,I*!0SK)"ZBN^6QV1F()PO M,S>^,J_&_2%HT@W/WN$<->SS3<+"8LL-$!M/O/U*J/T[0V>(#7M2_SRBK'#N MWMTJL*W0:YW(>4Q,]L^NNO%D>T!-&'GM]3([[A)<%519H;A@J'T,L8CY3 MQ"-D[3@4P[)]^;[>UMKAV?"PWI@>7(GL*=3!Z#'7^=G( M`QIQ6^>E,CM-'KP%&FH% M,R2.)#1+OX5`VFF"2&4LB MN?/UE6&S:37H)F@-R]D3A86V[J0>V][H&>08^`R*?PS-[Q7^C`E])0IVO&4` M/SG&,*@&UYGM+GTQCQQ(UM[6T["UX'/D)> M8$2"(>9Z,KZ^?7CGFR@R+TU0+T\;1,)NKC7QS!2O5FQ9 MW!OE,`2SWB;\LZZ^ M'^;X6>X:'CXQDO"$B,F)S?U[F!!^TRP'.&Y9,T=C<`AE=R>!^6S'GRBZMO!A M)E4?BUAFCANN49X$HMP<(8Y`!/B">4C#IA/LQ3OC_]N[UJ>TL2C^K]SIV.GN M#"*@*.I^H8@M784N8-U^#'"%3`-QDB"Z?_V>Q[TW-R'@"W!D=SIM"9#DY-[S M^)TG5*ID"S&CORV*(L(:*>X&CJ:H+$6:P&)'/AR1&""3N%'$A2;.X(YKH@5\ M'4>-)S8^C-*H-*=0.WY^(8>.EQ-5.(J`+/3`,2)4'>+<&J-SZH.A$[C_F`NN MVF`O,[US8WW`!:51V?%WMZZRXD#LBO-JHRU^5"^NJ!#RO-&L-FN-ZH5H-#O= M]M5EO=E]FY**M\:UMKT:2$"=8YRMS[$(%;P/P3#R[IMP7WMV`V7-WF@>#%+S,$8ML@Z M:HSY$CMHC#>_IP?#IX0;])T@(`^0[V3E\<*1'T2[N"BI=(RT25BU^"X5R;D2 MJ?Y(#J;84=VQO'V.<6';WC4\'%CFL!6TT?%_E[)]*I#078!Q0SC$68'NS<,R M@2^#P%]7V^TJ2#55.K>^4]7SAB7\*71O5NP74\1(!M$ZP)B98AJ4'5_E=ZQX M$.?EP5)RMS;%6RQ,I@-(.J*T?R2[-QWO8H0=Y8\H7*A0+$[RJ`SY.M).5%I&RO!$PEN&G[1>Z>H+`"!L;1_XM\=':1I8_W` M*ZG0:V6_)^6TG**:5[5U?JJ#GGQDIQA3H;A&*D' MR]MUZT@&WNUJH@(+E(46S,*"6AS%;`1"YT8F@^VYOZ2'F3N09'Q\KK(1^#3D MWF#L"=_OZ3BGU5UT,XVFG%/$ZZ=39F,`#)B_\&?*^E$`B<[`JZOER8MKJ=<< MR\)OIIYG^6QT/E<$J$`ID&3VPE"9XP0YS0+#A89OL75-+!\[8EJ!`2_HE;?J MD.;<5"=Z=+EFDH-O^`:6;^H5B8.<&M"J)50M=^FG2)0$)6C5B='ML4,ZY>5/ MY&0NXF7'"^>7R82Y$%V!O^ZY)K*N69%8W53\JD`I)@VF`(<>1$"^N:_\;'V* M*B2+09M#=%'1"=9W(RN&)]NS!8NN3]/P18\BQ-@M+?K2\V[1_YH,S7%XZ_3U ML2)GY@ZB$=)3^'BJ3M_MPZHYMZ$\$?K5J8C)7D[OAY@TI"HPAVB@Z:V!OO4= MZ#LP,)YV5L;N8.#)K/6,!L^X3,^/(G^<](,P#RL#NK2-HNR+T\L@1?WR>WS( MH(H,-*B[+"6F==CCS[2`]GA9=JP5>H>OA,I"K6D#O@2XYAFZ.I.J__QN9.[0 M4257J!RM:8-^S&.%_[W8F`'A.^Y%+)2ARC.,7 M@@=5^(\N(:>7$QB`$"HZC7V58`9?S:[6)!H"O&R:!O`>0U6G.,*J,5W7H!HT M!B*;QVW+:YS M+'9%L][50WF:7\1%J]-YHYC\6Z:A%\0\4Z54DSFHS:G?A*BA/QCG=[T'JPCJ M$:B.$DI-3]%,8F`&V]Y#WHQT8;)0$W\P_+29HOSM4-:\T=7I$$-/:J^+ MJ:T>B(-*[J!0R!4*A3B3R%N=*.7BE@W4MG9O[_8L5FM"(E':MY:I'^MQU7J" MS'Z'PYV04<\;S7;5A!D=$YT*;SVN);0K_/&X5#HIY@GN(;&:\+[O^0'`2>QB MUJ2HB4Y'&1.=GDN,HF4_7]8WW\.[$X-X7JHUW,[518%/`Z]0KAWZR4"5N<,J M[+FX[J-L9-;.>%3Z2?%JDW+F;50L9Y#<*;*A--3.(1I(RSS]+AI M:$ZA8DXN.GUY5YX1[[RPJ2=JZ-Z/DRZ64'U4K%"I5RA?3+:=IU_0O_CT9L+0 M=!/".5D-A<[`Q8XBE8*@CL*-L$[+GA9XP&-#<@D]K"VB21(3(:426M*D-14[ MA3R\<5`NX_0PM2()ZTH!=:H-_J1+@M%S^>:$\-#B,_QM`95P_`![(JE<^ANV MJ@1NUH](/$X'-69V(F[ M`JE(6J\C#C"'Y345.8R+6`14'NM]6,I!K\?Q MK]&I%L0NK`]B;\!76!M`7S\F?Y?N&1D`"]9;Z$>!BE#V=5C2E@U$^(ZK$!2A M$LIS[FLRYA@4E!TA67^>&\%R(/;,'6H)#;HC2''&FA1N=51.0PUG M&HW\`(M23FU]H#]^*Q\^_6A-'UE418X5;3&3QP^!F'#9)(97.)=/=1#GXZ:] M$/@-I*M^1S^AM6)/,A4:>%YM0%(8M9._B>U].B=/>XBE_C)C[%"JAK9OF*E#!Y/S/"".9Y`K-90&2WZ87R"I!-,?9P] M.\J>;(/O3R<.]O#QC]FKN<9HV3):G//BC%)%2J&[H;)[R2"VKE\T`RI,B[\> M#D,IG#EJ\X_OPFMB6@NT!ZB9/_;N>X'GGN"_&UL550)``,*H`U0 M"J`-4'5X"P`!!"4.```$.0$``.U<;7.C.!+^?E7W'SA/U>WM!\=Q,B\[<8K\&S,Y^V",BV:D'R(LC+_OIK88.QS8MPS*"KNOF024#=/-V/U&JU M!)]_?O8]Y1$%#%-RT^E?7'841!SJ8K*\Z&; MSBH,UY]ZO:>GIXNGZPL:+'M7EY?]WM?[L>FLD&]W,>'/):\N3Z'S]^ M[,5WDZ9'+9\?`B]YQG4O@9-JAKNXI'T&"<.?6`QO3!T[C%U5^1BEL`7_JYLT MZ_)+W?Y5][I_\R>CS=72 M`'0SA)^<4V8LC#6,3LYE+2>7:V@8LKD"/ZVHYT)DTOZ(H$N>"KU84\,F#&RV M&GGTZ62G'RDX$^")'48!RI(*X_[69AB>.0T0@Z<+18VZ>LX$WXQ\WPY>@%D, MD!8PCB!P.0Z-('*1Y10\Z6!4Z?1Z6LX$_8Z";J#;04&E=_/:G@G&R,;!%]N+ M@+L1)A";L.WI,-D%\210Z3I!\3.!_=4.`N"&]RUC+13$BB7.!&F(`^2$-&`C M5-W13QHP)P2OEA@,^,YF("'JN3.!$^'1-)'EOU<[:6*=BC< M!BBR'%/&JK$42YPK@H74^;W6Y%8L<;:@^L#0'Q&,7^U1)`84M2^#`PF/$WGQ ME#"&O_POE"Z2B*1_176-,I&7-F3;PYW=1:; M@KX"I&DZ`+]G196MK+(15OXQ)W;D8KCS8[*`2-![U-E#[/$5#`WV"=X"CI)[R`M94!6@V]PZQ)9A7@TMD6/\7R# M*^H"2WXBOPBH?^RBK3OH(;RLFT!O1WE">+D*`5&K;H5<;VUC5WM>(\+0(`KX M"J?`SP5MQ1Q_]?T=7VJ;=$R,L?V`/1Q"YEI.0U[#%G%O$V]8'+_8#QZ"H`Y7 M@@BYP@;5TM#R,"\V*MOS3O")=/UQ0D.4&%#.7V[+EJ."&$\E-DK'QS!"%LTD M_Y7#JDQ`C)WK=MFIME@ZDHIS_0-R\AJVF5U1WZXW#7:GY<-XL:MUR[!4CI<)6Z;@9HD?DT35? MT,'*;HDTOF^V#C!#0[3`#N85R,B/XF@UC`),EH<217'Z#(I;CN=BC)_/@SF= MHRM-]@[9GO`T4"TF3[Y;:E>6Y]VEBL(F5M7TBDS\W,NK2GW_BE7^3F9: MOKJN4[[:T_7C]RK`5>QPIJ:\+3-EIT2A"R6CIKU`DE:OMV6+HI)<3KL6P]\= M(@#'XPM=U\<$LY"#>T1;<`4V5$JU'/P*N74P<@2,@[P3+(S!^EV9""R]RXR-+ M04Q#&`;X(0IY.=JBX#`'A,#!7NRR3>\N',+-/*SE`-"L#W/GJ)RI3,95Z_?S M3/7`E7OD#3%S-NY![LX[_*#0HCBRUE/19EDR#YH`^DV!;;JR&3*B<(H"3-T* MGS3S**DBC%A?V2MJ-NA_Z086GWS9YEB=0;1G'A$BS%:\@F(LANBA:'82D),J MG-;O!L*>D8Y3L*IR[7G0INU501[B_95`HW.CC.E`39\(=G!9:]F"[XBD1>!W MXD7@K#IEHV_OA&8+Y>WC=TE2P]Z+&\:U*!LUK08;CF,:T$<,GKE]F3/DZB1- MOE7^'F*\%5,?#_<^_< M^='>?(E$^R'_%8P)^$(Z_I+:CT%@_EI3%I\?,1:E1]O7(V1$Z`8!$T`EWX$1%4&"\%Y,38?"LGF\)^D8Y1"/TQU@2S3O:/WA?7 M6"K$Q/A\)R>?HEZ1CL[JXOL,V1[^DH[;`=)T\(O::Q5:N@C9/LM@O\2K7HJH#"_8``6"@ M-WR9>O;F+5.X&A\B+3KC4D.!G,NT$D[WCL74]I1\)S0`LH.0&Y>Q3-M#_'L5 M->FNHT'.19XHW_5]];\2Q;9?KS@]BN4JD*1?9[_Q4+*M4BXB9Z0JX:VHYQ9Y M0[JNF@6=?;50@+[]YG(&G1.HR_."U+3IC$7\=+NQR+PT)L!?@9R&\/N>6OTU4)R5E<.H'+8H](M>%7^Q-EZ:[8!_Z=&,PE,,[6)%=]J&UL550)``,*H`U0"J`-4'5X"P`!!"4.```$.0$``-U;67/;-A!^ M[TS_`ZK,]'B0*=EQ#C=NAZ$IEU-95$@JQY,'(B$)#0DX(!@[_[X+2J1U\)`< MT7*;!T4B=Q??[K=8G'[SYUT4HJ]$Q)2S\U;WJ--"A/D\H&QZWAJY;=TU+*N% M8HE9@$/.R'F+\=:??_SX`X)_;WYJM]&[CQ:31&!?TJ\$M=OP[DU(V>7.F:;>WMT>W)T=<3+7C3J>K?;SJN_Z,1+A-F6K+)ZU, M2UDITNN^?OU:2]]FHAN2=V,19FV<:!F>]+F/91K56D2H5$+]:F=B;?6HW3UNGW2/[N*@E9&0!EOPD#AD@M3_(\?* M6XWPE"41I^&1SR--O=4NN)]$A$F=!2:35'ZSV(2+*$4+'J3F9H),SEO1E%%H MM7O<.9VW^6P;7?GM!M(DIM%-"!'1'@K3X"SF(0VP),%;'*KXNC-"9%R'L5:Q M:8!#+"!$,R*IC\,'HRVTT@!T5\*GXC2V)_8-=&3%Y4Y!KK;0,&1W!G&:\3"` M(F9^22`E'PJ]W%+#+A@XGO5"?OO@H&\8V!/@`9:)(,ND0K]_BV,*;0X%B:'U MK:K&KG;V!-]-H@B+;\`L!4@3Z$=0N'R?)U"YV'0(D?0IJ0WZ;E;V!/V2@VV@ MVR>B-KI%LGN"T<-4O,=A`MSU*(/:1'%HP6`GTD&@-G1;JN\)[`GM"9X% M<\Z(>/BN/DH%HONJ=D0N"A2;]GDB.H[)EP3Z MK_EUFQI0)E\%!PL_0U0DO-Q@R=0YF\&K.?-IBF,&)H2?C$D[H%!]XG2X632T M[')NA3*I@:BVD-$*#32/.V^L'?`(TQU!;VH_`N*TI79$HC$1.\)=56T>*P[# MW1"F"LWC8ESJNT++=!XU)\D$)Z%\<%)FZJN8X3%E5`TT??BY@IO<2<("$F3( ME<'O7>S"8V6DT^ET41ME&LM?,0O07!VMZ#<&NWX-FV,^!J#Y8@"^+ZNBA2Z: M*Z-?1PPG`84WOQT"?/&2-O?D9!=/5FP]EC.\321<9\D4MWG+`FP\`9SYG$E+/#-/68!`A4_4E@S41/*J. MY")JO!S[0N6D07.'H*<>:H;/+KA3/4%_8[6 MYE>QSEZI*YRQ5E*U2D(1356N;K)VW#DH06M@+Q93X$)B2F3W2LCF;+R2CE`=%`"]"!((X;#(::!Q0Q\0R4.*\FHU&F@,^V1F7KH MI30=EB>'2'")!"86C+)I7$E0L?!U49U^,LQ48"X==P[<=7Q8S"?I=K8-ZT:A MG(35BBK\7\E\5[FZ&VVK?UU4I)\,<;NY43H.'9;+=*$96W&B:"\F"> M0`-RF[XJ7W9NH_S4J=K.@3+Z3I\B?>GQ^`/96]7][Y%7@+^,NQ<'Y6Y`Y'QD M5(>\)1RMR#QA+C9QEL7\U4%C7C8YZ7%!Z)09B1"$^Y0Y:KGH^=$S7''CIJP9]VO%R7N[1JW6/W-'5E>Y\ M4M!="U*^9QGZP$.Z8=BC@6<-+M'0[EN&9;H->E-XDR_'_'H=\Z6MJ_W1VG.]*R!/C`LO8^L@>LYHRM(E";#6G'-+X?< M78?\07</DOAW>\#N_"RZ()@#O'Y.D1K8-A7)O+TCXT&L>*F8([M M=*/*FEY67Z&?]VW7;11CQ=7!'..+C;KIV<;??]G]"]-Q?W[VZKC[\G=DOAM9 MWJ=&JW[)G<(NH`+*@TRW]_7F\4<0GVH/[&!)_\"4$L#!!0````( M`'-X]T`\0CN#RQ8``!,A`0`5`!P`;6=N:2TR,#$R,#4S,5]L86(N>&UL550) M``,*H`U0"J`-4'5X"P`!!"4.```$.0$``-U=^V_;2)+^_8#]'_H\ATL"V+&= MV=G=Y"8[H"4Z(<86-:*-C^YQ&'D!>7]T_OKL"&'B!*Y'UN^/;JP3S9H8QA&* M8INXMA\0_/Z(!$<__?,O_X'H_W[\SY,3],MO!HEQ:#NQ=X_1R0G][4??(W^\ M8_^YM2.,Z#U(].XA\MX?W<7Q]MWIZ=>O7U]__?YU$*Y/WYR=G9_^=GUE.7=X M8Y]XA-W+P4>Y%FNE3>_\[=NWI_S77+0A^7`;^OD]OC_-X10MTU\]B7P)2>2] MBSB\J\"Q8]Y5G;=!0@GVKY-<[(1=.CE_<_+]^>N'R#W*>Y;W8!CX>(%7B)OY M+G[@%KD[V0UW7'@F^%=MA_`0#ROJ#F[`,8MO? M"WQ9[6=M%ZX%3:==GSC((6WN$-[FRHUO>;A*=K&U[2]L_?W.*_3C*KYRP*R=G MYYEW_"Z[_&42;#8!L>+`^>,:;VYQ<1-NX?LCB=QI'373T,(';7SBISV=JJ_"8".]?=9!@43HBW];M)?V)+VE`'A%+,11D(0.[O4@R^B[ M>B]#MO&I))L@8')R8QW],Y5#7/#'TUU+X_&#^L@8;S")]3\3+WZD`+=T[D+B M2'OP(H&U'3I#\D8)?IE#4@4P?%)!6>=6*HIVLNAW)OV_,'BFN:['YH.V/[<] MUR`3>^O184[JDSITAN29$OPRSZ0*8'BF@K+.LYT.8DHG!D&9&@RF+7!L>P2[ MNAT2NCB+I!03"0_)+3G@,JG:)<&P20JO3J,I7GF.%R/;<9)-XK/I&'*3D.JA M^`XC%]]C/]@R'\C6U&L,@US:#JU)88;,VX;X#I.(+ND-X@0;+'=IZOJ#NK>^ M9E57@51].JIQ-VLB/9#1L;K#S/C MRS2@&.C;H1&Z4(_IR&^051!N^*:+=AO%;)NI9GX/O2'(U]L,1CIEI=')UA=I MPT%FJHCJHE09E;0/Z0\C[+Q>!_>G+O925TC_J'M`>NE+BF*!UQY#3N*9O<$U MJ\5B0U"J"R1CD$AF=,)T`&O,]U-*[&01$QZ/%A/*U=#V#>+BAY_QH]"XAMRP MQ!#`K#*C)@2(&NW(!-S(A!&71E1\#';D?FQ)FVTQJ_KS4%QH`Y53H/P;B"?? M`D@X6#"9,9]R\>E@2F='$EMJY-C^ M9VR'8F<@%AV*`5U@<041G4.Z63E5^S[/Y/@*[&P M'04$NT84)8U]%`7Y8:>3';"KTTJ!,`@2J2"L,\F(\H6IC9CFR1],%>6Z*%7^ M:3Q2?0K\A,1V^'CI^3BL?\^2R`U+(@',*GEJ0H!(TXY,1I9"`W&5$1F2.<,% MW@9A[)$U^_*6B(DB$A]X#2L%75O*MLH"8H\4H)!$+R)4:*!4!64MC<@FSN8) M'4?702C>`:E)#B`8A("C!%6ZNE2*YCE"JCDO:8>W"[A>`EO=(VF1%*#KT/)X!:WXFK MB8%@D!R;<#>NO.KF"N,S)=T@5.-*178=+21`@8YKHNCB3;>0>G#4' MB!XU5Y<>L8GC4;N"R),$(?13'2665,&8UI!2B=[H_-L#;)V.A2H*5JA01KDV M^CW7AQ)R&D4XCCIH6!<:-.JJ%6`EM*HB`89$K;`:7R(L2U]:,*@PL:,[@2WI M3X/F.I3`5-(;Z'4PC[@$IO']@/X$X['.0[RU/5=_V&(2X6S[1V"00';(!R^% M6V9"JR`8:LC0U;F2R:),&,BT)?5?4NX,:P3YNU9@L'<6Q#@W5L[25LDAV2B!6F9=BQ@8=HFQU5G$)%$F M"8,ITP0O@P7FN31S.^QV:S*%(7G3#;Q,'[$T&!9U0FP,JX%-(L1Z!65JB.D= M]&OK069]'D!9$/1; M`GP#D_[>T_QO85I?^N#\R?:3>E"T6&RD8BP5D():+%P&#&T$P)J;F+QD`8J8 M(-*2^"X(O7_1(>S\[S\_U7:&`Q:"NI`B%8S(FD`%3E:5XSMHF`H*\?7 M47\#><#J;TQWE1LL5KA!9S4/MZ$7X:SD0RE[?LH+/M0U1!/4`S0\Z`KA8!U1 M64D\N=5A>-]:!_&9GNN_58F1YKQ'>8(T]HQ3;:8):^$BQ->^<"E-,E]8V23S M%-@DLVN[?,]==E@?./;YL`&+>8IHVWDH^:;1DY??PIKTS:!/[AZ'MT%1&+3O MXO2-,'QJIX)2'1CNHK1BFMNA&?(X+Y9(*]5C^`=,*'R?A:NY&X_P M.I/L[*+,&('-G5I#\DG1A#*K.E3`<$L-9YUAYFKE.6GXX#IM``;7YF&PPE'$ M/VQ=8BR*SF^*#9O!T0ZRFKQ1E0'#%P&P9LK&3@PQ.1C\:'A258\[\OBE-&[! MVI@6P6OL1+.&@*7V%-C3"1JKP-YE95ER%*HTH;:292<&E"X-@(VQ)Y=$3`@& M868!":H&9(3NF"\KZ`T;QJYH1C6HO4,)S-BEBK3!.'XZ@Y>=Q^`?XCR&0ZWU M8TP[*:X8,\/BQ;Y(?-C5OAQT=;G?+@N&4AT`FPO^5+PXW`.G&D#X=!F$V%N3 M-/;:>5R&-HG80;,!^6![A+G;"[RB,DO[0=`?O5H8DG5[F%8F8@]U,-SLC[E. MUZP%E#>!XET;:$T;`>4-A>Z][W``9-#M-=C"FLUUP6RDE.&=2P3$J-U<])(^ MLDE`J#T)-2F;@@8DHA)^PC;_YZR*:$"T.`Z]VR1FN7'+@'8#)4!,^\SG'9$Z M?^G6\>%O-OQ._G-U6/-#P*'O!.LM>E8;VUY!=JLT%\]);X9=%!0W@_%.3KVH M`%=T1+6G6D72H-_YG1UA,\G.OJ`VFROQ9.9Y;C5H]/@S=E8EGOP9[@-F'O6, MQC6"S4OMH(LD\@B&LL7!YHP1LQ=')M$?V,B>>-%=6@5NBF]%PYJ"WJ"?!(DUX<\ MM5%"WO[A(.![65:%LB%I9S^=.)P84>>HQ%WZOE)C%U9-/U!6H;J`SNZ M8E_7*&@6S*!^.%OJK\>%9AD3GOHS-:YNEOH4L9<$S?4%FIC7U^8,61^UA8Y. MZ._6Q)PMC=D-%3*I@+8TS!F,M^E7[*WOJ*7:/>V--9XE[-1M<\4-+\5GUOI% MT-G[-C;D._,T@\NOR7XM@7DSG@2__C+\JAL?/K)W0/M$Z?U!1[.;ZPOZ)IB7 ME9?!0N;-TEK2E\:8?8#Q`A0!I$NV\2/HJ[K0*%71*P!;ZY]S"3`$:X4EKFG^ M.Q<#$KQ;P+KR"#;HGZ+Y9YO@*.QH`&UE2"$%CR5U:!*F,%'$9:'0I3NK:;Q4 MIJ[\I=&2EK9\6X\^US"6K544DI8N\-HCA,4U7=CT!P469(R*=MA3GN`37GP$B#*!C7( MUZD):)CH`5>0=9:6&O/22F&K($2.'=VI>(K1"S8)0U6;<75]M7>!Q,&S0-E*1FV(;[#)/+N<6J".!*- M+LKYOWR^BZ6Y_Y=$,9L?%]M9;7$-3\F4$-<"5YB!CB0, MW3P,[CT7NQ>/-Q%V#5+DQFET'+I/JP)V9*#MT=#``0I[&EJ;Y/=L!0R)]X;> MR&)+/]K./B!MLC0^`3HN83=!BMCA(8P5GH\K"Z!EZMNA,W0>0R?\>@Z#4`$,LU10-H^08]Z*H)(&R3,=6GZ.(S>GECT3^,V2L$=\]58+E![G%TB`\(TH8`$%O! M4`6"2UH!XYKWAMYPU+-/N@62S'/[,=O+U9P_$R_$U%CZ"L>/R-OU!^FH%CA#;81L/(>V*FZ@+8#J#4. MQBY/Y[1L'YNKWH3MT\+`Q:W[FE:K>ZVJ#L;!]L?<4O:EO',%C[#J8\B3!R&H MLX.GS0J^B6FO&+?2M!?N_$!@[Z5';.(<8+(K;0@`G14,5:"UI!4POGAOZ(T- M,F.FS280R5P>;EC(*HN$-%>EQ4%<73UM5?!.+93%NI<4RW/4%-Y;G;=4_Z@HZ2*8PZ/G$ MG<`KIQ,+I<$XQDZ(;4PS9I.%KEDZ>HFF>OKG*WJ1,W"D9$5FA^@1P*P64T'6 MJ'9`>_(87>@?C-F,O<#F)2N8:)A3B-T+,-^S@JN]<_795*U;!TSO3+9;GZ<& MVGZ>36B051!NTC#HCDQ/5>U!DS[[F53)_U13!>-*^^%M9(66M--$G1751]ZN M`7X4+J%=SG_,IP:E[)UW,%B<'P(RIXM\82A7662,D^'*X-I.@V._@V%6"RCA MJ6]L:P4*#UB>V])^8`MX"15J4L,7AFY`;!9Y+D0`<:(-5TO@(SOP*F9B!Z'& M9DT\_L#/?L@>]_6'F?&%;],L@VS!8OM%CKOH:Y>RUA!TZ&D"HX>BRNATZ8>S M;6N-9X\6JFBG"\/+F.':)EEBV"0@4>![;IXT-J>]R`;4-,&GQ7Q6Y]P/HB3$ M2_P07_CB+UN'O\V@59V>J9,JA9L.?(_17YUG-JSQKFG+FX7.EB1%Z7N+E\UG M!?0MOE19Z)8^6P*JBF]Y=#A8>0X+07(<5B>'GQ/G>PZ=CG:]4JK*@RY7>AE4 M6:TH:8(A=2^XC;7*S?6UMOC,.&D9=("Y-";:;(FTR<2\F?'HG+EY94S`;#=> M>7\FGNO%C^K^7JXR)"55P)>)*),'0S\%D'72?3`9L2;F;*(O@+B_2]L+>?'2 MG16=7J]#9]"41A7XE2Q&F0(8;JF@;(1B:<8"?=*N;O@`G'TXT:Z0,;.6BYMK M.NH"<666F>&"'5O2/0COW]Z@X_)3S:X,U?LV M!H;B3[6@<2R-MEC0$3R=;YIS/O=\IIV"J1=BAPI'EUCL+*62@^T(R*$6NP#M M8J-SI1M;(T7`6.B3I;EX8:%+'/YM547UC__=T_WIS__7^0_LN-L?P,A*7);83_3#")]7N>"M[I M087RP[K+#MA5WR@0AL.R#H3-W><+B[)(GRV1_JEK9^89'X.X#F)62A#.03\U M0(W,G,XT\&?=WRZJ-Z6UQEJ#P9I2@+I7`JZ15;`3/4:9\$@=/\7WV`]XS0`K MMM=89R%$V]!C(<`KS_'8AZ%DD_`%6WI<5UVC[4$]O55`#_:`QC2K.A:"B$NB M7>/'*&L>E=I'Z0U00_%;.Q[FKV`>KP1<\]".G>@+E`JC\N%*+$HF/5YI?#^J M$5?MZ73I`'H5E:%*/"Z/H$W%1WI(Q5HOK]K:&DE3%P+T&,38&F>!%.<+J%2H M':+/Y8%`QMW/9^%?[YDXJ_&.ATS($$5O*26LU`8T*/HQM@,H]QI M%,\D4QKKL>QXE"?Q>R2A^#+R!"2B$G[B\K"@EJ,$J4T.R_P/?)_W0QI^+MXD M/O2=`!'BF0T4Q'2G+W6:H;R[)]K=]!@5MT79?1LSENJM47YO$)QD^TRI7=C= M696?;]G--+D^6/XHPE9@1;FE"B_8B;[!"M'FOCV.]#H'=-C,1.E2HPU68Y'! MA>@SX6+CG68]3)5F."_@'J#;#LGF9SGFC:#;1_3R)CUKZQ7:3K M]PKG^>X!NE$S*VN".<2L$92WVAZ@>[YQ15/R-ZY\Z8K^12_G ME^A_;NT(TRO_#U!+`P04````"`!S>/=`#R*EY#`0``#`W```%0`<`&UG;FDM M,C`Q,C`U,S%?<')E+GAM;%54"0`#"J`-4`J@#5!U>`L``00E#@``!#D!``#M M7=MRVS@2?=^J_0>NIVHO#XIL)YF99).=HG7QLD:6-)*<3)Y2$`E)V*$(!21M M:[Y^`5(72B((D"(-,.4\.+8$@-WG=`,-H`%^^.5IZ1H/D/@(>Q\OKEY=7AC0 ML[&#O/G'B_MQPQRW+.O"\`/@.<#%'OQXX>&+7_[SU[\8]-^'OS4:QF^_6UX` M";`#]`"-1H-^]\%%WA_OV8\I\*%!G^'Y[Y]\]/%B$02K]\WFX^/CJ\?7KS"9 M-Z\O+Z^:O]_UQO8"+D$#>>Q9-KS8UF*MI-6[>O?N73/Z=EOTI.33E+C;9[QN M;L79M4R_11GE$Y+XZ+T?B=?#-@@BJ(2/,;@EV%^-;;$&^ZAQ==UX??7JR7S_^Y&U>^H2S+UPB9'[RL;+)ONVV<9VN(1>8'I.QPM0L+:\ M&2;+2%JJ0=3<@L#9QXOEW$/TJ5?7EV_C9_X@4S=8KRCW/EJN7(I(LZB8+>SY MV$4."*!S`UR&[W@!8>"+9!16K%K`(2`4H@4,D`W;R@."VPZ]">J?,MI"995'1^2Q6KT`+^HNOBQ\*@GS10 MDL!]$(0$)DFE?G\#?$2?.230IT^7ZC7RME.2^.-PN01D39E%5*09]2/:<=DV M#FG/YHE"?L9$$*Y8;8U6$EU8OP:)8G41@3:`29^%XH-+;5P28*, MH,LZ#3JF!.L)U=EG,9@$0J)Z)8EGT4!R"2?@28Q22M&R>CL8;#HH;][#OB^6 MA5^CK!XLP/8?N08W?HW2.M6I#[^%U'\[#S)]`*]\ECBKQ)C0HQ\<5(%/`?0< MZ&P;8E*=&^[2CUDCEW2"832,;8WDKW128\35C63]C=A;P5UL'\CJLDD`)B*, M[F[[UM7K18TF3]F`2V\"$FC>E:]LH M(/:!%9Q.I#8EFJLHJ&[8"^3N#&A&\#(OEAO#3 MKW"=R<))64D:KC3D@:.W"B*VBDQHLP+_C8M(PGZM%>QI6JI$>P@)PE0%ITWC M%P'L1V4E\7^M)?ZI>JL@PJ32.$RBK@OF'`*.RD@"_T8KX%/U5`%X*R1,QR[R M;>!^@8!D&S^_N"0-;[6B0:2]NB'X,W3=7SW\Z(TA\+$''+G$7K3`%FT5^8,PB':[J9-F=U*9%67YT7*: M+0&)REG@/ASLTD]X0PFWM"PU>D[%.H\HSEA,]I^=<`%)8^=`\ M4;!'/ZANI5R<.+%;)K\V&L9N!YK^GJQJ;.H:<67CG_<>"!U$O_E7H?7RI,'- M@#^->`O]QAR`56QUT`W\[2?'YK?Y^.M.VL1>Y!#[2&)Y7:[JV0@N[T8KVX MTD2B!#@`;E12*2,]!*;(I7TE9(DKIQO^@G%`OKK2A>"B0T1>=#3QLCBAS!^" M-9BZD$I./R$A-=$GWAV=T>Q4MM9U#CU3W5LMH)G?\ M4D+$4M'B4-&0I2Y!2F*U-\KJYLUV3XK)TE)-9D<^3^,IJ0<%IN-$YD0-B\X; M+:\%5BC8'P\ZC@EYI64)J2JTSQ7R9:NL!R]M^`!=O&+.3WN!.>RP-%&"0W+LEU-UDC..*0T(/,/C._B@=&#<]:Z MCD.C])`H3WHUF2GY2!<=6JAO=".*^0JNTO"E/%TUQ3BJ)D M;VEZMJ65G@@YDYI#C36E19S"6$KRH@[K"`5S%97&D8*;578QY)NL&'+?B(%G M1J(9=788'^+?"28(K[BE%7K2[MS_)G=#E'V545YEA"@@(ND_0HWUZ.)NH4?E M=-G.L+-$7G0:FUTWMI&:0X^PEM+D+3'T.(>W*2W75< M3&E\G8L/GHIZ$'"BBFS_I3ANSD4!5\FZ+R_N%(O[<78'C8B_9$FET5LQ!D\5 MK3N'?>SA0^TV@`@B"HEZ2@^GY@@MI"'0H\^,+C&%?G`@:A_RPU=><:5I>/*@ M8QE=="*HBPE$85H+`"0'LQR MMG#!?`AX-P9Z#&5LI/7C6T,'7N>)H1,B M?Q%OU[;AE-=M2=13FV]9B&]I-/0@3\(2?8&KYVM";<9F"8.*'$9U'RJH/L*E MF*,R:C.YBL6A:5K6G;H\YDK'%79]O6UZ3ANY(=NIRT@8*:5EZ05O?0;%XZI)<[-*!!^JPT**_\F*HM((Z\7%@1ZG`)P3?;91J`GYL/BV\7&&/ M]4SF$Q+RD%ZG7I2DZY`,K!2RL3FQDV=C!/8/IJNQ)44Q+ M(JOP#K*PAD-)2KDZTI&B1B+S2;^#L9F<".K4D1^!2LFM!X5DC6!`O1@Z'4`\ M&O?[F2SQ"M>1'IXNV^Y,M1/MS]8.@@4D3"$Z'Z'3._0`X]E>MD/)UZ\C>SG4 MVX9TB@F5.'M1Z,!%5<>6>-'_0;B6?;HBW]KC*MH@H@\F@?H5R..@A[$5;?C5M75"3)$B';85.:<%IDSROUZK?K-#OD#729S*:%2QZOW MQ49YR-,KUJV00FVV0]D=\ET7/Z8<4?Y1?A>4M6+$S6BP&Y+02GZ?,Z6*VAB) M"30D^`%1EF_6]SYT+&]WJ,JDX\%#?#^3X,Q1@88TN0"'2^)1V%40*#U&P@K3 MSZK))BF.=SV"Y7U4Y;/KE6WLV57*@AY6Q_&C+ MHY)%[YAJ0YM`X+/(?TZG`1[D=@42]=2^V:-*YG`N'/2BF[)@(["9Q)E+-E'[ M,_J32W1&#:67+#T?Q4+,]"!W>P!SX+61O]I89;Z&1U!'Z9+Q M%%/-HPYFV]%8WN%[H#@LBZLI76%^+J)ET=.#:_%)ZQ$$;L;5A7D:4'K?PW/Q MGQ]1/2SAU&Y/7UTD[?EI595N:ZCS?CZ*>O`N/XDY>]%%]4[%HKOM2A.#*?OSX1'/S;9)5Y1WA9TLE\2**HDRV-% MUQN6SB,?&/U(3+X]68*^P^**;PPIG;@T,.K_'J*DAHGW+Z\S;@#+KB)+^[-F M=)Q!.P\4/;Q57M^S(R?E5[^40FU^P.H>9$?J1IF;QXO7')/(JB!K`L\ZH\YI M`F)`]/!M)F<&1?)D5+/A6AX99WN:5L?P!+3ER""_UGENLM6E%.KT.!80KE9N ME*X+W&VZKN7-,%D"F=>*RM:63FG3F/R<4.G1GV[OA6974W!WNI-%9)FJ)I3- MBW'*:Q*2FNK"`=LTFX`G-I7*H.&HE"P3%1VY.8>)5'UUN%.P#X*0P.2+_4S/ M87<@^FR+8?^@G82O MKQ%75'G*EC`;(^H_,V2S'4/;QB&["'<^I*K:R9GNSL-_/O;P\?W= MG3GZPEQY;+$L.*ME]B>&V6H-[OL3JW]K#`<]JV5UQB_>+1%I9K$A\EG9RO7S MQ'RPZ.!?MYA*2#L-&Y*4U),;)_:&FTS'FZO+8.[JF-3(^F;W[*)+L6GVSW[+, MGF'UQY/1_1T-'U\&%YF4_RT1>W"%8XJ@3OV\1@H$'=SF,R`$,&4\9["*9F&G MGG)U["F?S=&(AE_Q'&LPC.9;+ZXA$7?9"^B$+(?N]'X,)OJ6C`$9L3<&B$.Q MXNW5SZ7.!D\'=VLC`FUJ7?[!J[!WGG9][&EM:]1I30:C?XR-;N=[G]QP!#W` M3.02O,+UL_=LM74PYF1J0N(<6HI=OSZVZU&G9TXZ;6-HCB9?C`D=3<9FZV4< MD;Y`.AUX^5E*KA;JYSL%`-+!H1*K]:<^].;8AZQ^:W#7,2;F[]_[P%#RWH^\ MFV17J9]?R$"@@R.P.QBWQ]?BMV*>^L/;DUV@SF2[_]._-7J#\?C%+^3R#C:+ M]`>0MV@XO9YA\@B((YZ(Y&JB?GY3!"(=_"CCRO&='_UXLM^@U^Z, MQG__X>?KJY_^;71^N[<+1PHG#JPV\A;:_S MD+Z4?)*0,+Z_&5.7Z?0G1N?3R\*Q[#ATB+-XT.&6KZ%GB)3/Y0F;;]B/*?`A M_>3_4$L#!!0````(`'-X]T`H):[]\P4``"PF```1`!P`;6=N:2TR,#$R,#4S M,2YXL/#P_-AY,F M3T?Z\=%12_]TT_-S7*,`7DQCRKYN@K?.S\_U?+:"KB&GMVE02E&Z$GA506D$CLH(3)&R.^+T.$X!O'6M' M+>VD5<$SH8TPGLQ$AEC./1-(\`AT41`TD<3HBTL$)$1,,22TCKCB(V81*O2@!45M?57%@N),D,AE;_/G24H$J,F%>C!0"I:0 M&J$0QV$6[R^+.E"I!!5:T.\#AK.(PLP?+_PO$=S'*3@Y)I*"Z4\$8QE;'YF3?2*S MI/0E.M&,..$.W0G\E59+;]@F-;CZJ+S:%I6Y-L2':*[O)1Z+//MC2-8QCR/H MMZR[#"K[]KALP-?'YW3W^"SJ187BEQ)7%P03BW$WY@]/[*$YK#Y$9[N'2*E# MN;[#C(:#99:2Q=($7=45%A2H[B\X6@1E9W1];%ZKUHN*,.8"5,$/QP@&GH7< M+G+[EF<$MNOXR'`ZZ,KP;5^-]SW+MYP@GSK,*/E9DN#T$2H5'3'HUT,,W6\8 M\@S:5C;J0VZ'E)0;9T=L?83>K$;(']S<&-YG%0K?AC>-KFT:3H`,TW0'3F`[ MUZCO]FS3MOS#C,XU!V*AQH0D+??)TD@]T^>K3%^[BDW3=4S+.]!4[V*:?L!Q M!E6F2QFTH!3'-A,RS5_6RAQ_"E1+>>MHE?*N87OH@]$;Y"6H:SN&8]I&#]F. M'WB#&Z@[!YK5'W&:0NE0%=Z=+#2W&\;KZ6ZMTOW1\#PH'D6%=_MYM3],?CLT M):'DJ>B2JG0O#]6S>KS*:L?V+#-PO=]\U+4.M0Q[)%8-'KRHRL<`4E2H#Z>S MM*V=K:?Y9)5FS^H9@=5!?<,+/J,`$MDWS`-.89O!(PGPM$K@Q8%Z7E^M\FH[ MIGMCH<#X=*BYZQ!9]M1LU.-"5(1N&*_G]72MM;:"JJF&MJ+G^OZA\NM+'G[= M\$5@PW@]OV=KC7'@FG__Y?8ZEN?_^LN;X];K/Y'U?F`'GP^4Y>Q6D+L,_+'N MY\W:VF@]PVLOA_[@R@=&H0M#UH?_5R^F_E,G:1X9HOP$[D*=[EPV!$TFL3HO MR\?&*1E>-A)XD].JHY<@*71V:5C7+A2@5.PS4M:R>$H(1# M+9+P]JA7QE<*))5*?/$;`%+K0`KHW\+E&-_NZS*(D/@[^MI3^K^IDY!]^SJY MDK#?R55SOLHW=1BVSKX.+^^V[^1O9[;(HKOEX:8^/]TL?Z^>@+;!<9Y*Q-;. M4K>=CQYJJVB*A?6B6GJ2&M=:R=M)I3$(.0W[&5')/<.([:?: M-6;D)FP\K-=)+,5,ES;7M:L]6V\-;#-G548]/&/]K5<0GD^'&GF&-3M<;]@E M4Q8EG4)0I4DB;US4K8HOVRX;&+="JNLYC=SJ[1<3 MYEA1URK-)!:0`V>:BPR41`9]]29N?D*PZN`OR/^?>TE>5@$SE M50Q-_RQF=;-[FUU<$;J0E8Z]3&_K11[#XS]02P$"'@,4````"`!S>/=`_`^% MD,XB``!ZA0$`$0`8```````!````I($`````;6=N:2TR,#$R,#4S,2YX;6Q5 M5`4``PJ@#5!U>`L``00E#@``!#D!``!02P$"'@,4````"`!S>/=`#Y8\.!0) M```/6@``%0`8```````!````I($9(P``;6=N:2TR,#$R,#4S,5]C86PN>&UL M550%``,*H`U0=7@+``$$)0X```0Y`0``4$L!`AX#%`````@``Q0````(`'-X]T`\0CN# MRQ8``!,A`0`5`!@```````$```"D@=(S``!M9VYI+3(P,3(P-3,Q7VQA8BYX M;6Q55`4``PJ@#5!U>`L``00E#@``!#D!``!02P$"'@,4````"`!S>/=`#R*E MY#`0``#`W```%0`8```````!````I('L2@``;6=N:2TR,#$R,#4S,5]P&UL550%``,*H`U0=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`'-D M550%``,*H`U0=7@+``$$)0X```0Y`0``4$L%!@`````&``8`&@(``*EA```` !```` ` end XML 16 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
3 Months Ended 78 Months Ended
May 31, 2012
May 31, 2011
May 31, 2012
OPERATING ACTIVITIES      
Net loss $ (18,334) $ (9,298) $ (223,106)
Adjustment to reconcile net loss to net cash used in operating activities      
Forgiveness of debt 0 0 (83,420)
Depreciation 0 0 2,825
Loss on Disposition of Assets 0 0 4,607
Decrease (Increase) in Prepaid Expenses 2,663 0 (3,249)
Foreign Transaction loss 0 0 696
Increase (decrease) in accrued expenses 10,851 (8,203) 110,153
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (4,820) (17,501) (191,493)
INVESTING ACTIVITIES      
Purchase of fixed assets 0 0 (11,468)
Disposition of fixed assets 0 0 3,337
NET CASH PROVIDED BY INVESTING ACTIVITIES 0 0 (8,131)
FINANCING ACTIVITIES      
Proceeds from sale of common stock 0 0 2,200
Additional paid-in capital 0 0 62,800
Note Payable 475 0 41,283
Loan from related party 1,500 15,965 93,431
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,975 15,965 199,714
NET INCREASE ( DECREASE) IN CASH (2,845) (1,536) 90
CASH, BEGINNING OF PERIOD 2,935 2,819  
CASH, END OF PERIOD 90 1,283 90
Supplemental cash flow information and noncash financing activities:      
Interest paid 0 0 0
Income taxes paid $ 0 $ 0 $ 0
XML 17 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 18 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
NATURE OF OPERATIONS AND BASIS OF PRESENTATION
3 Months Ended
May 31, 2012
Notes to Financial Statements  
NATURE OF OPERATIONS AND BASIS OF PRESENTATION

 

NOTE 1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION

 

USA Graphite, Inc. (Formerly Magnum Oil Inc.) (the “Company”) was incorporated under the laws of the State of Nevada on December 13, 2005. The Company is in the development stage. Its activities to date have included capital formation, organization and development of its business plan. The Company has commenced operations. On April 12, 2012 the company changed its name to USA Graphite, Inc.

 

The Company operated through its lone subsidiary: PTM Publications Sdn Bhd, a Malaysian Corporation.

 

The Company decided to cease the operation of subsidiary in January 2011.

 

USA Graphite, Inc. (the parent company) is now a holding company.

XML 19 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (Parenthetical) (USD $)
May 31, 2012
Feb. 29, 2012
Stockholders Equity    
Common Stock par value $ 0.001 $ 0.001
Common Stock Authorized 175,000,000 175,000,000
Common Stock Issued 169,400,000 169,400,000
Common Stock Outstanding 169,400,000 169,400,000
XML 20 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUBSEQUENT EVENTS
3 Months Ended
May 31, 2012
Notes to Financial Statements  
SUBSEQUENT EVENTS

 

NOTE 12 - SUBSEQUENT EVENTS

 

In accordance with ASC 855, Subsequent Events, the Company has evaluated subsequent events through the date of issuance of the unaudited consolidated financial statements. During this period, the Company did not have any material recognizable subsequent events.

XML 21 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information
3 Months Ended
May 31, 2012
Jul. 20, 2012
Document And Entity Information    
Entity Registrant Name USA Graphite Inc.  
Entity Central Index Key 0001355420  
Document Type 10-Q  
Document Period End Date May 31, 2012  
Amendment Flag false  
Current Fiscal Year End Date --02-28  
Is Entity a Well-known Seasoned Issuer? No  
Is Entity a Voluntary Filer? No  
Is Entity's Reporting Status Current? Yes  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   169,400,000
Document Fiscal Year Focus 2013  
Document Fiscal Period Focus Q1  
XML 22 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (USD $)
3 Months Ended 78 Months Ended
May 31, 2012
May 31, 2011
May 31, 2012
EXPENSES      
Office and general $ 1,884 $ 1,747 $ 62,106
Professional Fees 15,975 7,076 89,191
Total Expenses 17,859 8,823 151,297
Operating Loss (17,859) (8,823) (151,297)
Other income (loss)      
Interest Income (expense) (475) (475) (3,599)
Foreign Currency transaction gain (loss) 0 0 (120)
Net Income (loss) (475) (475) (3,719)
Net Loss from continued operations (18,334) (9,298) (155,016)
Discontinued Business 0 0 (151,510)
Forgiveness of Debt 0 0 83,420
Total other (Expenditure) Income 0 0 (68,090)
NET PROFIT (LOSS) $ (18,334) $ (9,298) $ (223,106)
BASIC AND DILUTED LOSS PER COMMON SHARE - DISCONTINUED OPERATION $ 0 $ 0  
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING 169,400,000 169,400,000  
XML 23 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
DIRECTOR'S FEES
3 Months Ended
May 31, 2012
Notes to Financial Statements  
DIRECTOR'S FEES

 

NOTE 6 - DIRECTOR'S FEES

 

Fees of $500 per month have been recorded for the remuneration of the director.

XML 24 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
WARRANTS AND OPTIONS
3 Months Ended
May 31, 2012
Notes to Financial Statements  
WARRANTS AND OPTIONS

 

NOTE 5 - WARRANTS AND OPTIONS

 

There are no warrants or options outstanding to acquire any additional shares of common.

XML 25 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
NET OPERATING LOSSES
3 Months Ended
May 31, 2012
Notes to Financial Statements  
NET OPERATING LOSSES

 

NOTE 9 - NET OPERATING LOSSES

 

As of May 31, 2012, the Company has a net operating loss carryforwards of approximately $223,106. Net operating loss carryforward expires twenty years from the date the loss was incurred.

 

As of August 31, 2011 the Company had 48,400,000 shares of common stock issued and outstanding.

 

On May 23, 2011 the company received approval from FINRA for a forward split of common share of 22:1. On April 17, 2012 the company received approval from FINRA for a forward slit of 3.5:1. All share amounts have been retroactively adjusted for all periods presented.

XML 26 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
RELATED PARTY TRANSACTIONS
3 Months Ended
May 31, 2012
Notes to Financial Statements  
RELATED PARTY TRANSACTIONS

 

NOTE 7 - RELATED PARTY TRANSACTIONS

 

As of May 31, 2012, there is a total of $93,430 that has been forwarded by an officer of the Company; no specific repayment terms have been established. 

XML 27 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
INCOME TAXES
3 Months Ended
May 31, 2012
Notes to Financial Statements  
INCOME TAXES

 

NOTE 8 - INCOME TAXES

 

We did not provide any current or deferred U.S. federal income tax provision or benefit for any of the periods presented because we have experienced operating losses since inception. Accounting for Uncertainty in Income Taxes when it is more likely than not that a tax asset cannot be realized through future income the Company must allow for this future tax benefit. We provided a full valuation allowance on the net deferred tax asset, consisting of net operating loss carry forwards, because management has determined that it is more likely than not that we will not earn income sufficient to realize the deferred tax assets during the carry forward period.

 

The components of the Company’s deferred tax asset and reconciliation of income taxes computed at the statutory rate to the income tax amount recorded as of are as follows:

 

  May 31, 2012
Net operating loss carryforwards  $                    223,106
Gross deferred tax assets    $                      78,087
Valuation allowance    $                    (78,087)
Net deferred tax assets  $                            0  

 

Realization of deferred tax assets is dependent upon sufficient future taxable income during the period that deductible temporary differences and carryforwards are expected to be available to reduce taxable income. As the achievement of required future taxable income is uncertain, the Company recorded a valuation allowance.

XML 28 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCKHOLDERS’ EQUITY
3 Months Ended
May 31, 2012
Notes to Financial Statements  
STOCKHOLDERS’ EQUITY

 

NOTE 10 - STOCKHOLDERS’ EQUITY

 

Transactions, other than employees’ stock issuance, are in accordance with ASC 505. Thus issuances shall be accounted for based on the fair value of the consideration received. Transactions with employees’ stock issuance are in accordance with ASC 718. These issuances shall be accounted for based on the fair value of the consideration received or the fair value of the equity instruments issued, or whichever is more readily determinable.

On December 14, 2005, the company issued a total of 22,000,000 shares of $0.000455 par value common stock as founder's shares to Jasmin Bin Omar Jayaseelan, Jefferi Bin Omar Jayaseelan and Cheryl Lim Phaik Suan, all of whom are officers and directors of the company. Mr. Jasmin Jayaseelan and Mr. Jefferi Jayaseelan received 8,800,000 shares each, and Ms. Lim received 4,400,000 shares. The shares were issued in exchange for cash in the aggregate amount of $5,000.

In August 2006, the company completed an offering of shares of common stock in accordance with an SB-2 registration statement declared effective by the Securities and Exchange Commission on May 4, 2006. The company sold 26,400,000 shares of common stock, par value $0.001, at a price of $0.0227 per share to approximately 32 investors. The aggregate offering price for the offering closed in August 2006 was $60,000, all of which was collected from the offering.

As of February 29, 2012 the Company had 169,400,000 shares of common stock issued and outstanding.

On May 23, 2010 the company received approval from FINRA for a forward split of common share of 22:1.

On April 17, 2012 the company received approval from FINRA for a forward slit of 3.5:1. All share amounts have been retroactively adjusted for all periods presented.

 

The stockholders’ equity section of the Company contains the following classes of capital stock as at May 31, 2012:


Common stock, $ 0.001 par value: 175,000,000 shares authorized; 169,400,000 shares issued and outstanding.


No preferred shares have been authorized or issued.

XML 29 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Shareholders Equity (Unaudited) (USD $)
Common Stock
Additional Paid-In Capital
Deficit accumulated during the development stage
Accumulated Other Comprehensive Income (Loss)
Total
Beginning Balance, amount at Dec. 12, 2005 $ 0 $ 0 $ 0 $ 0 $ 0
Beginning Balance, shares at Dec. 12, 2005 0        
Common stock issued for cash, shares 77,000,000        
Common stock issued for cash, amount 77,000 (72,000)       5,000
Net loss     (983)   (983)
Foreign currency translation adjustment       34 34
Ending Balance, amount at Feb. 28, 2006 77,000 (72,000) (983) 34 4,051
Ending Balance, shares at Feb. 28, 2006 77,000,000        
Common stock issued for cash, shares 92,400,000        
Common stock issued for cash, amount 92,400 (32,400)     60,000
Net loss     0   0
Foreign currency translation adjustment       2,683 2,683
Ending Balance, amount at Feb. 28, 2007 169,400 (104,400) (983) 2,717 66,734
Ending Balance, shares at Feb. 28, 2007 169,400,000        
Net loss     (52,058)   (52,058)
Foreign currency translation adjustment       350 350
Ending Balance, amount at Feb. 29, 2008 169,400 (104,400) (53,041) 3,067 15,026
Ending Balance, shares at Feb. 29, 2008 169,400,000        
Net loss     (75,309)   (75,309)
Foreign currency translation adjustment       5,988 5,988
Ending Balance, amount at Feb. 28, 2009 169,400 (104,400) (128,350) 9,055 (54,295)
Ending Balance, shares at Feb. 28, 2009 169,400,000        
Net loss     (45,238)   (45,238)
Foreign currency translation adjustment       (6,360) (6,360)
Ending Balance, amount at Feb. 28, 2010 169,400 (104,400) (173,588) 2,695 (105,893)
Ending Balance, shares at Feb. 28, 2010 169,400,000        
Net loss     23,538   23,538
Foreign currency translation adjustment       (2,695) (2,695)
Ending Balance, amount at Feb. 28, 2011 169,400 (104,400) (150,050) 0 (85,050)
Ending Balance, shares at Feb. 28, 2011 169,400,000        
Net loss     (54,722)   (54,722)
Ending Balance, amount at Feb. 29, 2012 169,400 (104,400) (204,772) 0 (139,772)
Ending Balance, shares at Feb. 29, 2012 169,400,000        
Net loss     (18,334)   (18,334)
Ending Balance, amount at May. 31, 2012 $ 169,400 $ (104,400) $ (223,106) $ 0 $ (158,106)
Ending Balance, shares at May. 31, 2012 169,400,000        
XML 30 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE OF FINANCIAL INSTRUMENTS
3 Months Ended
May 31, 2012
Notes to Financial Statements  
FAIR VALUE OF FINANCIAL INSTRUMENTS

 

NOTE 4 - FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The Company has determined the estimated fair value of financial instruments using available market information and appropriate valuation methodologies. The fair value of financial instruments classified as current assets or liabilities approximate their carrying value due to the short-term maturity of the instruments.

XML 31 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 75 76 1 false 4 0 false 3 false false R1.htm 0001 - Document - Document and Entity Information Sheet http://magnumoil.com/role/DocumentAndEntityInformation Document and Entity Information true false R2.htm 0002 - Statement - Consolidated Balance Sheets (Unaudited) Sheet http://magnumoil.com/role/ConsolidatedBalanceSheets Consolidated Balance Sheets (Unaudited) false false R3.htm 0003 - Statement - Consolidated Balance Sheets (Parenthetical) Sheet http://magnumoil.com/role/ConsolidatedBalanceSheetsParenthetical Consolidated Balance Sheets (Parenthetical) false false R4.htm 0004 - Statement - Consolidated Statements of Operations Sheet http://magnumoil.com/role/ConsolidatedStatementsOfOperations Consolidated Statements of Operations false false R5.htm 0005 - Statement - Consolidated Statements of Shareholders Equity (Unaudited) Sheet http://magnumoil.com/role/ConsolidatedStatementsOfShareholdersEquity Consolidated Statements of Shareholders Equity (Unaudited) false false R6.htm 0006 - Statement - Consolidated Statements of Cash Flows Sheet http://magnumoil.com/role/ConsolidatedStatementsOfCashFlows Consolidated Statements of Cash Flows false false R7.htm 0007 - Disclosure - NATURE OF OPERATIONS AND BASIS OF PRESENTATION Sheet http://magnumoil.com/role/NatureOfOperationsAndBasisOfPresentation NATURE OF OPERATIONS AND BASIS OF PRESENTATION false false R8.htm 0008 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Sheet http://magnumoil.com/role/SummaryOfSignificantAccountingPolicies SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES false false R9.htm 0009 - Disclosure - GOING CONCERN Sheet http://magnumoil.com/role/GoingConcern GOING CONCERN false false R10.htm 0010 - Disclosure - FAIR VALUE OF FINANCIAL INSTRUMENTS Sheet http://magnumoil.com/role/FairValueOfFinancialInstruments FAIR VALUE OF FINANCIAL INSTRUMENTS false false R11.htm 0011 - Disclosure - WARRANTS AND OPTIONS Sheet http://magnumoil.com/role/WarrantsAndOptions WARRANTS AND OPTIONS false false R12.htm 0012 - Disclosure - DIRECTOR'S FEES Sheet http://magnumoil.com/role/DirectorsFees DIRECTOR'S FEES false false R13.htm 0013 - Disclosure - RELATED PARTY TRANSACTIONS Sheet http://magnumoil.com/role/RelatedPartyTransactions RELATED PARTY TRANSACTIONS false false R14.htm 0014 - Disclosure - INCOME TAXES Sheet http://magnumoil.com/role/IncomeTaxes INCOME TAXES false false R15.htm 0015 - Disclosure - NET OPERATING LOSSES Sheet http://magnumoil.com/role/NetOperatingLosses NET OPERATING LOSSES false false R16.htm 0016 - Disclosure - STOCKHOLDERS’ EQUITY Sheet http://magnumoil.com/role/StockholdersEquity STOCKHOLDERS’ EQUITY false false R17.htm 0017 - Disclosure - SUBSEQUENT EVENTS Sheet http://magnumoil.com/role/SubsequentEvents SUBSEQUENT EVENTS false false All Reports Book All Reports Process Flow-Through: 0002 - Statement - Consolidated Balance Sheets (Unaudited) Process Flow-Through: Removing column 'May 31, 2011' Process Flow-Through: Removing column 'Feb. 28, 2011' Process Flow-Through: Removing column 'Feb. 28, 2010' Process Flow-Through: Removing column 'Feb. 28, 2009' Process Flow-Through: Removing column 'Feb. 29, 2008' Process Flow-Through: Removing column 'Feb. 28, 2007' Process Flow-Through: Removing column 'Feb. 28, 2006' Process Flow-Through: Removing column 'Dec. 12, 2005' Process Flow-Through: 0003 - Statement - Consolidated Balance Sheets (Parenthetical) Process Flow-Through: 0004 - Statement - Consolidated Statements of Operations Process Flow-Through: Removing column '3 Months Ended Feb. 28, 2006' Process Flow-Through: Removing column '12 Months Ended Feb. 29, 2012' Process Flow-Through: Removing column '12 Months Ended Feb. 28, 2011' Process Flow-Through: Removing column '12 Months Ended Feb. 28, 2010' Process Flow-Through: Removing column '12 Months Ended Feb. 28, 2009' Process Flow-Through: Removing column '12 Months Ended Feb. 29, 2008' Process Flow-Through: Removing column '12 Months Ended Feb. 28, 2007' Process Flow-Through: 0006 - Statement - Consolidated Statements of Cash Flows mgni-20120531.xml mgni-20120531.xsd mgni-20120531_cal.xml mgni-20120531_def.xml mgni-20120531_lab.xml mgni-20120531_pre.xml true true