0001355096-14-000055.txt : 20140811 0001355096-14-000055.hdr.sgml : 20140811 20140808124652 ACCESSION NUMBER: 0001355096-14-000055 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20140804 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Submission of Matters to a Vote of Security Holders ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140808 DATE AS OF CHANGE: 20140808 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Liberty Interactive Corp CENTRAL INDEX KEY: 0001355096 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-CATALOG & MAIL-ORDER HOUSES [5961] IRS NUMBER: 841288730 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33982 FILM NUMBER: 141026580 BUSINESS ADDRESS: STREET 1: 12300 LIBERTY BOULEVARD CITY: ENGLEWOOD STATE: CO ZIP: 80112 BUSINESS PHONE: 7208755400 MAIL ADDRESS: STREET 1: 12300 LIBERTY BOULEVARD CITY: ENGLEWOOD STATE: CO ZIP: 80112 FORMER COMPANY: FORMER CONFORMED NAME: LIBERTY MEDIA CORP DATE OF NAME CHANGE: 20060512 FORMER COMPANY: FORMER CONFORMED NAME: Liberty Media Holding CORP DATE OF NAME CHANGE: 20060303 8-K 1 lintaq22014earningsrelease.htm 8-K LINTA Q2 2014 Earnings Release and 2014 Shareholder Meeting Results


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 8-K
CURRENT REPORT

Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934



Date of Report (date of earliest event reported): August 4, 2014



LIBERTY INTERACTIVE CORPORATION
(Exact name of registrant as specified in its charter)


Delaware
001-33982
84-1288730
(State or other jurisdiction of
incorporation or organization)
(Commission
File Number)
(I.R.S. Employer
Identification No.)



12300 Liberty Blvd.
Englewood, Colorado 80112
(Address of principal executive offices and zip code)


Registrant's telephone number, including area code: (720) 875-5300


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





Item 2.02. Results of Operations and Financial Condition
On August 5, 2014, Liberty Interactive Corporation (the “Company”) issued a press release (the “Earnings Release”) setting forth information, including financial information, which is intended to supplement the financial statements and related Management's Discussion and Analysis of Financial Condition and Results of Operations contained in the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2014, filed with the Securities and Exchange Commission (the “SEC”) on June 30, 2014.
This Item 2.02 and the Earnings Release attached hereto as Exhibit 99.1, insofar as they disclose historical information regarding the Company's results of operations or financial condition for the quarter ended June 30, 2014, are being furnished to the SEC.

Item 5.07. Submission of Matters to a Vote of Security Holders
At the Company's annual meeting of stockholders held on August 4, 2014 (the “Annual Meeting”), the following proposals were considered and acted upon by the stockholders of the Company: (1) a proposal to elect Evan D. Malone, David E. Rapley and Larry E. Romrell to continue serving as Class I members of the Company's board of directors until the 2017 annual meeting of stockholders or their earlier resignation or removal; (2) a proposal to approve, on an advisory basis, the compensation of the Company's named executive officers as described in the definitive proxy statement relating to the Annual Meeting under the heading "Executive Compensation" (the "Say-On-Pay Proposal"); and (3) a proposal to ratify the selection of KPMG LLP as our independent auditors for the fiscal year ending December 31, 2014 (the "Auditors Ratification Proposal"). The number of votes cast for, against or withheld, as well as the number of abstentions and broker non-votes as to each proposal, are set forth below.

1. Election of the Following Nominees to the Company's Board of Directors
Director Nominee
Votes For
Votes Withheld
Broker Non-Votes
Evan D. Malone
709,436,438

18,992,613

53,209,545

David E. Rapley
699,387,369

29,041,682

53,209,545

Larry E. Romrell
720,176,262

8,252,779

53,209,545


Accordingly, the foregoing nominees were re-elected to the Company's board of directors.

2. The Say-On Pay Proposal
Votes For
Votes Against
Abstentions
Broker Non-Votes
719,531,699

3,877,529

5,019,823

53,209,545


Accordingly, the Say-On Pay Proposal was approved.

3. Auditors Ratification Proposal
Votes For
Votes Against
Abstentions
Broker Non-Votes
779,030,833

2,103,145

504,598

20

Accordingly, the Auditors Ratification Proposal was approved.

Item 8.01 Other Events
On August 7, 2014, QVC, Inc. ("QVC"), an indirect wholly-owned subsidiary of the Company, announced the proposed offering and later announced pricing of $600 million principal amount of new 4.45% senior secured notes due 2025 and $400 million principal amount of new 5.45% senior secured notes due 2034 (collectively, the “Notes”). The first press release issued on August 7, 2014 (attached hereto as Exhibit 99.1) announced the proposed offering of the Notes, and the second press release issued later that day (attached hereto as Exhibit 99.2) announced the pricing of the Notes. The Notes will be secured by a first-priority lien on the capital stock of QVC, which is the same collateral that secures QVC’s existing secured indebtedness and certain future indebtedness. The net proceeds from the offering will be used for the redemption of QVC’s 7.50% senior secured notes due October 2019 and for working capital and other general corporate purposes. The offering of the Notes is expected to close on or about August 21, 2014, subject to customary closing conditions.
The Notes will be offered pursuant to an exemption under the Securities Act of 1933, as amended (the “Securities Act”) only to qualified institutional buyers as permitted under Rule 144A of the Securities Act, or outside the United States to certain




persons in reliance on Regulation S under the Securities Act. The Notes have not been registered under the Securities Act and may not be sold in the United States absent registration or an exemption from the registration requirements of the Securities Act. In connection with the offering of the Notes, QVC will agree, subject to certain conditions, following the completion of the offering, to file a registration statement relating to a registered offer to exchange the Notes for registered notes having substantially identical terms as the Notes.

Item 9.01. Financial Statements and Exhibits

(d) Exhibits

Exhibit No.
 
Name
99.1
 
Press Release dated August 5, 2014 regarding the Company's second quarter earnings release
99.2
 
Press Release dated August 7, 2014 regarding the Notes offering
99.3
 
Press Release dated August 7, 2014 regarding the Notes pricing





SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: August 8, 2014


LIBERTY INTERACTIVE CORPORATION


By:     /s/ Wade Haufschild    
Name: Wade Haufschild
Title: Vice President





EXHIBIT INDEX

Exhibit No.
 
Name
99.1
 
Press Release dated August 5, 2014 regarding the Company's second quarter earnings release
99.2
 
Press Release dated August 7, 2014 regarding the Notes offering
99.3
 
Press Release dated August 7, 2014 regarding the Notes pricing



 EX-99.1 2 exhibit991-lintq22014earni.htm EXHIBIT Exhibit 99.1 - LINT Q2 2014 Earnings Press Release


Exhibit 99.1



LIBERTY INTERACTIVE CORPORATION REPORTS
SECOND QUARTER 2014 FINANCIAL RESULTS
 
Englewood, Colorado, August 5, 2014 - Liberty Interactive Corporation ("Liberty") (Nasdaq: LINTA, LINTB, LVNTA, LVNTB) today reported second quarter 2014 results. Highlights include(1):

Attributed to Liberty Interactive Group
•
QVC posted strong revenue and adjusted OIBDA increases across all European operations
•
Grew QVC US revenue by 3% and adjusted OIBDA(2) by 2% in the second quarter
◦
QVC US operating income decreased by 2%
◦
QVC.com revenue as a percent of total US revenue increased to 43%, a 157 basis points increase
◦
QVC US mobile penetration was 37% of QVC.com orders
•
Repurchased $274 million LINTA shares from May 1 to July 31, 2014
•
Announced combination of FTD Companies, Inc. ("FTD") and Provide Commerce; upon closing Liberty will own 35% of FTD
•
Continuing with plan to create QVC Group tracking stock
•
In light of Provide-FTD transaction, along with other factors, re-evaluating the optimal structure of the Liberty's digital commerce assets
Attributed to Liberty Ventures Group
•
Filed amended S-1 for Liberty TripAdvisor spin on July 25, 2014

"QVC posted strong revenue and adjusted OIBDA increases across Europe, with exceptional results in the UK. Our Chinese joint venture posted strong revenue growth, driven by both new and repeat customer transactions and we remain excited about the potential for this enormous market," stated Greg Maffei, Liberty President and CEO. "We were pleased to announce the pending combination of FTD and Provide Commerce in which we will become a 35% owner of FTD. The complementary strengths of these businesses will offer customers an outstanding gifting experience worldwide. This transaction, along with other factors, has led us to re-evaluate the optimal structure of Liberty's digital commerce assets. However, we intend to continue with our plan to create the QVC Group tracking stock, which will be comprised of our interests in QVC and HSN. Regarding Liberty Ventures, we are proceeding with the spin-off of Liberty TripAdvisor Holdings and recently filed an amended S-1."


1


LIBERTY INTERACTIVE GROUP - Liberty Interactive Group's revenue increased 4% to $2.5 billion in the second quarter, adjusted OIBDA declined 1% to $452 million and operating income decreased 5% to $255 million. Both QVC and the eCommerce companies contributed to the increase in revenue for the quarter. The decline in adjusted OIBDA was primarily due to margin declines at the eCommerce companies.

QVC
QVC's consolidated revenue increased 3% to $2.0 billion in the second quarter. Adjusted OIBDA increased 1% to $439 million and operating income was essentially flat at $284 million.
 
"Our second quarter performance reflects the strategic actions we are taking to extend our highly differentiated retail model across geographies and commerce platforms," said QVC President and CEO Mike George. "We generated solid results, with strong gains in Europe and China and improved growth in the US, partially offset by macro challenges in Japan. As we re-imagine the worlds of shopping, entertainment and social as one, we continue to deliver a high-quality value proposition to our customers, as evidenced by our strong eCommerce and mobile penetration and excellent customer retention."

QVC US's revenue increased 3% to $1.4 billion in the second quarter primarily due to strength in all categories except electronics and jewelry. Average selling price per unit ("ASP") increased 1% to $57.05 from $56.39 and units sold increased 3%. Returns as a percentage of gross product revenue increased 35 basis points. eCommerce revenue increased 7% to $588 million and grew to 43% from 42% as a percentage of total US revenue. Adjusted OIBDA increased 2% to $325 million and adjusted OIBDA margin(2) decreased 35 basis points. Adjusted OIBDA margin decreased primarily due to continued investment in commerce platforms and eCommerce marketing, which were partially offset by higher product margins.

QVC's international revenue in US Dollars increased 2% to $662 million in the second quarter. The results included the positive impact of the weakening of the US Dollar against the Euro and UK Pound Sterling, which was partially offset by the strengthening of the US Dollar against the Japanese Yen. Adjusted OIBDA was flat at $114 million and adjusted OIBDA margin decreased 35 basis points.

QVC Japan's revenue declined 11% in local currency in the second quarter primarily due to declines in all categories except electronics. The declines in QVC Japan's sales in local currency were primarily due to a local consumption tax increase that became effective April 1, 2014. ASP in local currency decreased 3% and units sold declined 8%. Returns as a percentage of gross product revenue in local currency increased 46 basis points. Adjusted OIBDA in local currency decreased 22% and adjusted OIBDA margin decreased 264 basis points. The decrease in adjusted OIBDA margin was primarily due to lack of sales leverage on fixed costs, higher programming distribution expenses and lower product margins.


2



QVC Germany's revenue increased 5% in local currency in the second quarter. Germany experienced gains in the home category, partially offset by declines in apparel and jewelry. ASP in local currency increased 2% and units sold decreased 3%. Returns as a percentage of gross product revenue in local currency improved 457 basis points primarily due to a positive mix shift from the apparel and jewelry categories to home, which typically returns at lower rates, and to a lesser extent, lower return rates in all categories. Adjusted OIBDA in local currency increased 11% and adjusted OIBDA margin increased 71 basis points. Adjusted OIBDA margin increased primarily due to lower return volume and lower obsolescence expense due to improved inventory management, partially offset by lower product margins.

QVC UK's revenue grew 6% in local currency in the second quarter primarily due to gains in the beauty, accessories, apparel and jewelry categories, partially offset by a decline in electronics. ASP in local currency was flat and units sold increased 6%. Returns as a percentage of gross product revenue in local currency improved 27 basis points. Adjusted OIBDA in local currency increased 18% and adjusted OIBDA margin increased 155 basis points. The increase in adjusted OIBDA margin was primarily due to higher product margins.

QVC Italy's revenue increased 9% in local currency in the second quarter primarily due to gains in the beauty, accessories and apparel categories. ASP in local currency increased 1% and units sold increased 8%. Returns as a percentage of gross product revenue in local currency improved 66 basis points. The adjusted OIBDA deficit in local currency improved 68% and adjusted OIBDA margin improved 791 basis points. The increase in adjusted OIBDA margin was primarily due to the revenue growth, lower customer service costs as a result of increased digital ordering and lower product distribution costs.

CNRS, QVC’s joint venture in China, operating under the brand CNR Mall, generated revenue growth of 27% in local currency in the second quarter. Adjusted OIBDA deficit in local currency decreased 5% primarily due to revenue growth and higher product margins, partially offset by higher programming distribution costs. This joint venture is being accounted for as an equity method investment, and as a result, QVC reported a $2 million reduction in net income in the second quarter.

QVC's outstanding bank and bond debt was $3.9 billion at June 30, 2014, relatively flat with March 31, 2014.

eCommerce Businesses
In the aggregate, Liberty Interactive Group's eCommerce businesses' revenue increased 10% to $481 million for the second quarter. While Provide Commerce, Backcountry.com and Bodybuilding.com all increased revenue, the increase came in below anticipated levels due to softness in demand for their products and slightly lower average order values. BuySeasons experienced a decrease in revenue as they focused on more profitable channels and cost containment. Adjusted OIBDA decreased 27% to $19 million. The decrease in adjusted OIBDA was due to increased technology and personnel costs at these subsidiaries to support anticipated revenue growth which did not materialize in the quarter,

3


slightly lower product margins, increased packaging costs, increased returns, and increased marketing spend that has not yielded expected sales growth. Operating income decreased $14 million to a loss of $16 million. The decrease in operating income was primarily attributable to the items discussed above, as well as slightly higher amortization and depreciation, the impairment of intangibles at Evite, somewhat offset by a decline in stock-based compensation based on slower than anticipated growth.

On July 30, 2014, Liberty and FTD announced the execution of a definitive agreement under which FTD will acquire Liberty's Provide Commerce floral and gifting businesses. Under the terms of the $430 million transaction, Liberty will receive 10.2 million shares of FTD common stock representing 35% of the combined company and $121 million in cash. FTD and Liberty expect to complete the transaction by the end of 2014. Provide Commerce's RedEnvelope business will be excluded from the transaction.

On October 10, 2013, Liberty announced that its board had authorized management to pursue a plan to recapitalize its Liberty Interactive Group tracking stock into two new tracking stocks, one (currently the Liberty Interactive Group common stock) to be renamed the QVC Group common stock and the other to be designated as the Liberty Digital Commerce Group common stock. The Liberty Digital Commerce Group would have had attributed to it Liberty's subsidiaries Provide Commerce, Backcountry.com, Bodybuilding.com, CommerceHub, Right Start, and Evite, along with cash and certain liabilities. The QVC Group, which is currently known as the Liberty Interactive Group, would have attributed to it Liberty’s subsidiary QVC, Inc. and its approximate 38% interest in HSN, Inc., along with cash and certain liabilities.

On July 30, 2014, Liberty provided an update on the proposed QVC Group and Liberty Digital Commerce Group tracking stocks. Liberty reaffirmed its plan to create the QVC Group tracking stock and disclosed that, in light of the pending Provide Commerce transaction discussed above, it was re-evaluating the optimal structure and best alignment of Liberty's digital commerce assets. Management continues to review the proposed recapitalization and no assurance can be given as to when or if it will be completed.

Share Repurchases
From May 1, 2014 through July 31, 2014, Liberty repurchased approximately 9.5 million Series A Liberty Interactive Group shares (Nasdaq: LINTA) at an average cost per share of $28.95 for total cash consideration of $274 million.  Since the creation of the Liberty Interactive stock in May 2006, Liberty has repurchased approximately 247.3 million shares at an average cost per share of $20.63 for aggregate cash consideration of $5.1 billion.  These repurchases represent approximately 35.3% of the shares outstanding at the time of creation of the Liberty Interactive stock.  All repurchases up to August 9, 2012, the date on which the Liberty Interactive stock was recapitalized to create the Liberty Ventures Group stock, were comprised of shares of the combined stocks.  The total remaining repurchase authorization for Liberty Interactive Group stock is approximately $599 million. In addition, in connection with the approval of the spin-off of Liberty TripAdvisor Holdings, Inc., Liberty's Board of

4


Directors authorized the repurchase of an additional $350 million worth of shares of Liberty stock, subject to the completion of that spin-off, which authorization may be used to repurchase either Liberty Interactive Group stock or Liberty Ventures Group stock.

Liberty Interactive Group holds controlling interests in companies that are engaged in digital commerce; including QVC, Provide Commerce, Backcountry.com, Bodybuilding.com, BuySeasons, Evite, CommerceHub, and also owns an interest in HSN.


LIBERTY VENTURES GROUP - As of June 30, 2014, the fair value of the public equity method securities and other public holdings attributed to the Liberty Ventures Group was $2.3 billion and $1.1 billion, respectively. When compared to March 31, 2014, the fair value of Liberty Ventures Group's public equity method securities increased 3%. The Liberty Ventures Group's other public holdings balance increased 8% primarily due to changes in market prices of certain securities during the second quarter.

On October 10, 2013, Liberty announced that its board had authorized management to pursue a plan to spin-off to holders of its Liberty Ventures Group common stock shares of a newly formed company to be called Liberty TripAdvisor Holdings ("TripAdvisor Holdings"). TripAdvisor Holdings would be comprised of, among other things, Liberty's 22% economic and 57% voting interest in TripAdvisor, as well as the retail business BuySeasons, and an anticipated initial corporate level net debt balance of $350 million. On July 25, 2014, TripAdvisor Holdings filed an amended registration statement with the SEC for this spin-off. For TripAdvisor's stand-alone operating results as reported by TripAdvisor, see TripAdvisor's Form 10-Q for the quarter ended June 30, 2014.

Share Repurchases
There were no repurchases of Liberty Ventures Group common stock (Nasdaq: LVNTA) from May 1, 2014 through July 31, 2014. In addition, in connection with the approval of the spin-off of Liberty TripAdvisor Holdings, Inc., Liberty's Board of Directors authorized the repurchase of an additional $350 million worth of shares of Liberty stock, subject to the completion of that spin-off, which authorization may be used to repurchase either Liberty Interactive Group stock or Liberty Ventures Group stock.

The businesses and assets attributed to the Liberty Ventures Group are all of Liberty's businesses and assets other than those attributed to the Liberty Interactive Group and include its subsidiary TripAdvisor, its interest in Expedia, and minority interests in Time Warner and Time Warner Cable.

FOOTNOTES


5


1)
Liberty's President and CEO, Greg Maffei, will discuss these highlights and other matters in Liberty's earnings conference call which will begin at 12:15 p.m. (E.D.T.) on August 5, 2014. For information regarding how to access the call, please see “Important Notice” later in this document.
2)
For a definition of adjusted OIBDA and applicable reconciliations and a definition of adjusted OIBDA margin, see the accompanying schedules.

6


LIBERTY INTERACTIVE GROUP FINANCIAL METRICS - QUARTER
(amounts in millions)
2Q13
 
2Q14
 
% Change
Revenue
 
 
 
 
 
QVC
 
 
 
 
 
US
$
1,312

 
$
1,352

 
3
 %
International
649

 
662

 
2
 %
Total QVC Revenue
1,961

 
$
2,014

 
3
 %
eCommerce businesses
439

 
481

 
10
 %
Total Liberty Interactive Group Revenue
$
2,400

 
$
2,495

 
4
 %
 
 
 
 
 
 
Adjusted OIBDA
 
 
 
 
 
QVC
 
 
 
 
 
US
$
320

 
$
325

 
2
 %
International
114

 
114

 
—
 %
Total QVC Adjusted OIBDA
434

 
439

 
1
 %
eCommerce businesses
26

 
19

 
(27
)%
Corporate and other
(5
)
 
(6
)
 
(20
)%
Total Liberty Interactive Group Adjusted OIBDA
$
455

 
$
452

 
(1
)%
 
 
 
 
 
 
Operating Income
 
 
 
 
 
QVC
 
 
 
 
 
US
$
207

 
$
203

 
(2
)%
International
78

 
81

 
4
 %
Total QVC Operating Income
285

 
284

 
—
 %
eCommerce businesses
(2
)
 
(16
)
 
(700
)%
Corporate and other
(15
)
 
(13
)
 
13
 %
Total Liberty Interactive Group Operating Income
$
268

 
$
255

 
(5
)%

(amounts in millions)
 
 
 
 
 
LINT Shares Outstanding
7/31/2013

 
7/31/2014

 
 
Outstanding A and B shares
520

 
482

 
 

(amounts in millions)
 
 
 
 
 
LINTA and LINTB Basic and Diluted Shares
Quarter ended
6/30/2013
 
Quarter ended
6/30/2014
 
 
Basic Weighted Average Shares Outstanding ("WASO")
523

 
486

 
 
Potentially dilutive Shares
8

 
10

 
 
Diluted WASO
531

 
496

 
 


7


QVC OPERATING METRICS - QUARTER
(amounts in millions except average sale price amounts)
2Q13
 
2Q14
 
% Change
QVC - Consolidated(1)
 
 
 
 
 
Revenue
$
1,961

 
$
2,014

 
3
 %
Adjusted OIBDA
$
434

 
$
439

 
1
 %
Adjusted OIBDA margin
22.13
%
 
21.80
%
 
(33) bps

Operating Income
$
285

 
$
284

 
—
 %
 
 
 
 
 
 
eCommerce and Mobile Metrics
 
 
 
 
 
eCommerce $ of total revenue
$
725

 
$
779

 
7
 %
eCommerce % of total revenue
36.97
%
 
38.68
%
 
171 bps

 
 
 
 
 
 
Mobile % of total eCommerce(2)
29.68
%
 
39.86
%
 
1,018 bps

 
 
 
 
 
 
QVC - US(1)
 
 
 
 
 
Revenue
$
1,312

 
$
1,352

 
3
 %
Adjusted OIBDA
$
320

 
$
325

 
2
 %
Adjusted OIBDA margin
24.39
%
 
24.04
%
 
(35) bps

Operating Income
$
207

 
$
203

 
(2
)%
Average sale price (ASP) $
56.39

 
57.05

 
1
 %
Units sold
25.36

 
26.14

 
3
 %
Return rate
18.89
%
 
19.24
%
 
35 bps

 
 
 
 
 
 
eCommerce and Mobile Metrics
 
 
 
 
 
eCommerce $ of US revenue
$
550

 
$
588

 
7
 %
eCommerce % of US revenue
41.92
%
 
43.49
%
 
157 bps

 
 
 
 
 
 
Mobile % of US eCommerce(2)
28.15
%
 
37.48
%
 
933 bps



8


QVC OPERATING METRICS - QUARTER (CONT'D)
(amounts in millions except average sale price amounts)
2Q13
 
2Q14
 
% Change
QVC - Japan(1)
 
 
 
 
 
Revenue
$
260

 
$
223

 
(14
)%
Adjusted OIBDA
$
57

 
$
43

 
(25
)%
Adjusted OIBDA margin
21.92
 %
 
19.28
 %
 
(264) bps

Operating Income
$
49

 
$
36

 
(27
)%
Average sale price (ASP) ¥
6,191.41

 
6,016.95

 
(3
)%
Units sold
4.73

 
4.35

 
(8
)%
 
 
 
 
 
 
QVC - Germany(1)
 
 
 
 
 
Revenue
$
207

 
$
227

 
10
 %
Adjusted OIBDA
$
35

 
$
40

 
14
 %
Adjusted OIBDA margin
16.91
 %
 
17.62
 %
 
71 bps

Operating Income
$
18

 
$
23

 
28
 %
Average sale price (ASP) €
35.16

 
35.81

 
2
 %
Units sold
6.22

 
6.02

 
(3
)%
 
 
 
 
 
 
QVC - UK(1)
 
 
 
 
 
Revenue
$
153

 
$
178

 
16
 %
Adjusted OIBDA
$
26

 
$
33

 
27
 %
Adjusted OIBDA margin
16.99
 %
 
18.54
 %
 
155 bps

Operating Income
$
18

 
$
26

 
44
 %
Average sale price (ASP) £
29.26

 
29.24

 
—
 %
Units sold
3.68

 
3.89

 
6
 %
 
 
 
 
 
 
QVC - Italy(1)
 
 
 
 
 
Revenue
$
29

 
$
34

 
17
 %
Adjusted OIBDA
$
(4
)
 
$
(2
)
 
50
 %
Adjusted OIBDA margin
(13.79
)%
 
(5.88
)%
 
791 bps

Operating Income
$
(7
)
 
$
(4
)
 
43
 %
Average sale price (ASP) €
32.18

 
32.49

 
1
 %
Units sold
0.77

 
0.83

 
8
 %
 
 
 
 
 
 
China JV(1)(3)
 
 
 
 
 
   Revenue
$
26

 
$
33

 
27
 %
   Adjusted OIBDA
$
(2
)
 
$
(3
)
 
(50
)%
   Adjusted OIBDA margin
(7.69
)%
 
(9.09
)%
 
(140) bps

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Revenue change, adjusted OIBDA change and eCommerce and Mobile Metrics calculated in US Dollars, not local currency.
(2)
Based on gross US Dollar orders.
(3)
This joint venture is being accounted for as an equity method investment.


9



NOTES
Unless otherwise noted, the foregoing discussion compares financial information for the three months ended June 30, 2014 to the same period in 2013.

The following financial information with respect to Liberty's equity affiliates and available for sale securities is intended to supplement Liberty's condensed consolidated statements of operations which are included in its Form 10-Q.

Fair Value of Public Holdings
(amounts in millions)
3/31/2014
 
6/30/2014
HSN(1)
$
1,196

 
$
1,186

     Total Attributed Liberty Interactive Group
$
1,196

 
$
1,186

 
 
 
 
Expedia(2)
$
1,673

 
$
1,818

Interval Leisure Group and Tree.com(3)
521

 
446

Other Public Holdings(4)
1,059

 
1,149

     Total Attributed Liberty Ventures Group
$
3,253

 
$
3,413


(1)
Represents fair value of Liberty Interactive Group's investment in HSN. In accordance with GAAP, Liberty Interactive Group accounts for this investment using the equity method of accounting and includes this investment in its attributed balance sheet at its historical carrying value which aggregated $311 million and $313 million at March 31, 2014 and June 30, 2014, respectively.
(2)
Represents fair value of Liberty Ventures Group's investment in Expedia. In accordance with GAAP, Liberty Ventures Group accounts for this investment using the equity method of accounting and includes this investment in its attributed balance sheet at its historical carrying value which aggregated $467 million and $476 million at March 31, 2014 and June 30, 2014, respectively.
(3)
Represents fair value of Liberty Ventures Group's investments. In accordance with GAAP, Liberty Ventures Group accounts for these investments using the equity method of accounting and includes these investments in its attributed balance sheet at their historical carrying values which aggregated $105 million and $108 million at March 31, 2014 and June 30, 2014, respectively.
(4)
Represents Liberty Ventures Group's other public holdings which are accounted for at fair value. Excludes $407 million and $122 million of long-term marketable securities as of March 31, 2014 and June 30, 2014, respectively.

10


Cash and Debt

The following presentation is provided to separately identify cash and liquid investments and debt information.

(amounts in millions)
3/31/2014
 
6/30/2014
Cash and Liquid Investments Attributable to:
 
 
 
Liberty Interactive Group (1)
$
682

 
$
703

Liberty Ventures Group(2)(3)(4)
1,891

 
1,909

Total Liberty Consolidated Cash and Liquid Investments
$
2,573

 
$
2,612

 
 
 
 
Less:
 
 
 
Short-term marketable securities - Liberty Interactive Group
$
—

 
$
11

Short-term marketable securities - Liberty Ventures Group
682

 
646

Long-term marketable securities - Liberty Ventures Group
407

 
122

Total Liberty Consolidated Cash (GAAP)
$
1,484

 
$
1,833

 
 
 
 
Debt:
 
 
 
Senior notes and debentures(5)
$
791

 
$
791

Senior exchangeable debentures(6)
400

 
400

QVC senior notes(5)
3,819

 
3,819

QVC bank credit facility
124

 
65

Other
145

 
157

Total Attributed Liberty Interactive Group Debt
$
5,279

 
$
5,232

Unamortized discount and fair market value adjustment
8

 
2

Total Attributed Liberty Interactive Group Debt (GAAP)
$
5,287

 
$
5,234

 
 
 
 
Senior exchangeable debentures(6)
$
2,086

 
$
2,086

TripAdvisor debt facilities
361

 
353

Total Attributed Liberty Ventures Group Debt
$
2,447

 
$
2,439

Fair market value adjustment
(143
)
 
(5
)
Total Attributed Liberty Ventures Group Debt (GAAP)
$
2,304

 
$
2,434

 
 
 
 
Total Liberty Interactive Corporation Debt (GAAP)
$
7,591

 
$
7,668


(1)
Includes $11 million of short-term marketable securities with an original maturity greater than 90 days as of June 30, 2014.
(2)
Includes $682 million and $646 million of short-term marketable securities with an original maturity greater than 90 days as of March 31, 2014 and June 30, 2014, respectively.
(3)
Includes $407 million and $122 million of marketable securities with an original maturity greater than one year as of March 31, 2014 and June 30, 2014, respectively, which are reflected in investments in available-for-sale securities in Liberty Ventures Group's condensed attributed balance sheet.
(4)
Includes $745 million and $721 million of cash and liquid investments held at TripAdvisor as of March 31, 2014 and June 30, 2014, respectively.
(5)
Face amount of Senior Notes and Debentures with no reduction for the unamortized discount.
(6)
Face amount of Senior Exchangeable Debentures with no reduction for the fair market value adjustment.

Total cash and liquid investments attributed to the Liberty Interactive Group increased by approximately $21 million during the second quarter. Cash flow from operations was partially offset by stock repurchases, debt repayments in excess of borrowings, and capital expenditures. Total debt attributed to the Liberty Interactive Group decreased by $47 million, primarily due to payments made on the QVC bank credit facility.


11


Total cash and liquid investments attributed to the Liberty Ventures Group increased $18 million, primarily due to cash flow from operations, partially offset by debt repayments, capital expenditures and acquisitions at TripAdvisor during the quarter. Included in the second quarter total cash and liquid investments attributed to the Liberty Ventures Group is $721 million held at TripAdvisor, which is comprised of $587 million of cash, $51 million of short-term marketable securities and $83 million of long-term marketable securities. Although TripAdvisor is a consolidated subsidiary, it is a separate public company with a significant noncontrolling interest; therefore Liberty does not have ready access to TripAdvisor's cash and liquid investments. Total debt outstanding attributed to the Liberty Ventures Group decreased by $8 million in the second quarter, primarily due to repayments made on the TripAdvisor debt facilities.

Important Notice: Liberty (Nasdaq: LINTA, LINTB, LVNTA, LVNTB) President and CEO, Greg Maffei will discuss Liberty's earnings release in a conference call which will begin at 12:15 p.m. (E.D.T.) on August 5, 2014. The call can be accessed by dialing (877) 719-9801 or (719) 325-4917 at least 10 minutes prior to the start time. Replays of the conference call can be accessed until 2:15 p.m. (E.D.T.) on August 12, 2014, by dialing (888) 203-1112 or (719) 457-0820 plus the passcode 3972738. The call will also be broadcast live across the Internet and archived on our website. To access the webcast go to http://www.libertyinteractive.com/events. Links to this press release will also be available on Liberty's website.

This press release includes certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about business strategies, market potential, the proposed spin-off of Liberty TripAdvisor Holdings, the proposed creation of the QVC Group tracking stock, future financial prospects, international expansion, including the launch of QVC France and the expected expenditures in connection therewith, new service and product offerings, the monetization of our non-core assets, the continuation of our stock repurchase program, the estimated liabilities under exchangeable debentures and other matters that are not historical facts. These forward-looking statements involve many risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements, including, without limitation, possible changes in market acceptance of new products or services, competitive issues, regulatory matters affecting our businesses, continued access to capital on terms acceptable to Liberty Interactive, changes in law and government regulations that may impact the derivative instruments that hedge certain of our financial risks, our ability to satisfy the conditions to the creation of the QVC Group tracking stock and the Liberty TripAdvisor Holdings spin-off and market conditions conducive to stock repurchases. These forward-looking statements speak only as of the date of this presentation, and Liberty Interactive expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein to reflect any change in Liberty Interactive's expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. Please refer to the publicly filed documents of Liberty Interactive, including the most recent Forms 10-K and 10-Q, for additional information about Liberty Interactive and about the risks and uncertainties related to Liberty Interactive's business which may affect the statements made in this presentation.
  
Contact: Courtnee Ulrich (720) 875-5420





12


SUPPLEMENTAL INFORMATION

As a supplement to Liberty's condensed consolidated statements of operations, which are included in its Form 10-Q, the following is a presentation of quarterly information and operating metrics on a stand-alone basis for the largest business owned by Liberty (QVC) at June 30, 2014, which Liberty has identified as a reportable segment.

Please see below for the definition of adjusted OIBDA and a discussion of why management believes the presentation of adjusted OIBDA for QVC provides useful information for investors. Schedule 2 to this press release provides a reconciliation of adjusted OIBDA for each identified reportable segment to that segment's operating income for the same period, as determined under GAAP.

QUARTERLY SUMMARY
(amounts in millions)
2Q13
 
3Q13
 
4Q13
 
1Q14
 
2Q14
Liberty Interactive Group
 
 
 
 
 
 
 
 
 
QVC
 
 
 
 
 
 
 
 
 
Revenue - US
$
1,312

 
$
1,303

 
$
1,932

 
$
1,305

 
$
1,352

Revenue - International
649

 
644

 
809

 
681

 
662

Revenue - Total
$
1,961

 
$
1,947

 
$
2,741

 
$
1,986

 
$
2,014

Adjusted OIBDA - US
320

 
304

 
437

 
301

 
325

Adjusted OIBDA - International
114

 
104

 
158

 
111

 
114

Adjusted OIBDA - Total
$
434

 
$
408

 
$
595

 
$
412

 
$
439

Operating income - US
207

 
191

 
323

 
186

 
203

Operating income - International
78

 
68

 
118

 
74

 
81

Operating income - Total
$
285

 
$
259

 
$
441

 
$
260

 
$
284

Gross margin - US
37.3
%
 
37.1
%
 
34.7
%
 
36.4
%
 
37.7
%
Gross margin - International
37.8
%
 
37.4
%
 
37.8
%
 
37.4
%
 
38.3
%
 
 
 
 
 
 
 
 
 
 

NON-GAAP FINANCIAL MEASURES

This press release includes a presentation of adjusted OIBDA, which is a non-GAAP financial measure, for Liberty, QVC (and certain of its subsidiaries), and the eCommerce businesses together with a reconciliation to that entity's operating income, as determined under GAAP. Liberty defines adjusted OIBDA as revenue less cost of sales, operating expenses, and selling, general and administrative expenses, excluding all stock based compensation, and excludes from that definition depreciation and amortization and restructuring and impairment charges that are included in the measurement of operating income pursuant to GAAP. Further, this press release includes adjusted OIBDA margin which is also a non-GAAP financial measure. Liberty defines adjusted OIBDA margin as adjusted OIBDA divided by revenue.

Liberty believes adjusted OIBDA is an important indicator of the operational strength and performance of its businesses, including each business' ability to service debt and fund capital expenditures. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. Because adjusted OIBDA is used as a measure of operating performance, Liberty views operating income as the most directly comparable GAAP measure. Adjusted OIBDA is not meant to replace or supersede operating income or any other GAAP measure, but rather to supplement such GAAP measures in order to present investors with the same information that Liberty's management considers in assessing the results of operations and performance of its assets. Please see the attached schedules for applicable reconciliations.

13


SCHEDULE 1

The following table provides a reconciliation of Liberty Interactive Group's adjusted OIBDA to its operating income calculated in accordance with GAAP for the three months ended June 30, 2013, September 30, 2013, December 31, 2013 and March 31, 2014 and June 30, 2014 respectively.

QUARTERLY SUMMARY
(amounts in millions)
2Q13
 
3Q13
 
4Q13
 
1Q14
 
2Q14
Liberty Interactive Group
 
 
 
 
 
 
 
 
 
Adjusted OIBDA
$
455

 
$
396

 
$
618

 
$
431

 
$
452

Depreciation and amortization
(158
)
 
(156
)
 
(165
)
 
(163
)
 
(166
)
Stock compensation expense
(29
)
 
(22
)
 
(35
)
 
(24
)
 
(24
)
Impairment of intangible assets
—

 
(19
)
 
(14
)
 
—

 
(7
)
Operating Income
$
268

 
$
199

 
$
404

 
$
244

 
$
255

 
 
 
 
 
 
 
 
 
 

SCHEDULE 2

The following table provides a reconciliation of adjusted OIBDA for QVC (and certain of its subsidiaries) and the eCommerce businesses to that entity or such businesses' operating income (loss) calculated in accordance with GAAP for the three months ended June 30, 2013, September 30, 2013, December 31, 2013, March 31, 2014 and June 30, 2014, respectively. As there are no material reconciling items between adjusted OIBDA and operating income for the QVC China joint venture for the referenced periods, no reconciliation has been provided.

QUARTERLY SUMMARY
(amounts in millions)
2Q13
 
3Q13
 
4Q13
 
1Q14
 
2Q14
Liberty Interactive Group
 
 
 
 
 
 
 
 
 
QVC Adjusted OIBDA
 
 
 
 
 
 
 
 
 
QVC US
$
320

 
$
304

 
$
437

 
$
301

 
$
325

 
 
 
 
 
 
 
 
 
 
QVC Japan
57

 
46

 
55

 
47

 
43

QVC Germany
35

 
37

 
58

 
39

 
40

QVC UK
26

 
26

 
47

 
27

 
33

QVC Italy
(4
)
 
(5
)
 
(2
)
 
(2
)
 
(2
)
QVC International adjusted OIBDA
$
114

 
$
104

 
$
158

 
$
111

 
$
114

 
 
 
 
 
 
 
 
 
 
Consolidated QVC adjusted OIBDA
434

 
408

 
595

 
412

 
439

Depreciation and amortization
(140
)
 
(139
)
 
(145
)
 
(144
)
 
(145
)
Stock compensation
(9
)
 
(10
)
 
(9
)
 
(8
)
 
(10
)
Operating Income
$
285

 
$
259

 
$
441

 
$
260

 
$
284

 
 
 
 
 
 
 
 
 
 
eCommerce Businesses
 
 
 
 
 
 
 
 
 
Adjusted OIBDA
26

 
(5
)
 
25

 
23

 
19

Depreciation and amortization
(18
)
 
(19
)
 
(18
)
 
(19
)
 
(21
)
Stock compensation
(10
)
 
(3
)
 
(14
)
 
(5
)
 
(7
)
Impairment of intangible assets
—

 
(19
)
 
(14
)
 
—

 
(7
)
        Operating Income (Loss)
$
(2
)
 
$
(46
)
 
$
(21
)
 
$
(1
)
 
$
(16
)
 
 
 
 
 
 
 
 
 
 


14


LIBERTY INTERACTIVE CORPORATION
BALANCE SHEET INFORMATION
June 30, 2014 - (unaudited)
 
Attributed
 
 
 
 
 
Interactive Group
 
Ventures
Group
 
Inter-group Eliminations
 
Consolidated Liberty
 
amounts in millions
Assets 
 
 
 
 
 
 
 
 Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
692

 
1,141

 
—

 
1,833

Trade and other receivables, net
785

 
188

 
—

 
973

Inventory, net
1,181

 
—

 
—

 
1,181

Short-term marketable securities
11

 
646

 
—

 
657

Other current assets
252

 
20

 
(159
)
 
113

Total current assets
2,921

 
1,995

 
(159
)
 
4,757

 Investments in available-for-sale securities and other cost investments
4

 
1,271

 
—

 
1,275

 Investments in affiliates, accounted for using the equity method
363

 
873

 
—

 
1,236

 Property and equipment, net
1,183

 
93

 
—

 
1,276

 Intangible assets not subject to amortization
8,389

 
5,399

 
—

 
13,788

 Intangible assets subject to amortization, net
1,396

 
871

 
—

 
2,267

 Other assets, at cost, net of accumulated amortization
90

 
33

 
—

 
123

Total assets
$
14,346

 
10,535

 
(159
)
 
24,722

 
 
 
 
 
 
 
 
 Liabilities and Equity
 
 
 
 
 
 
 
 Current liabilities:
 
 
 
 
 
 
 
Intergroup Payable (receivable)
$
53

 
(53
)
 
—

 
—

Accounts payable
571

 
135

 
—

 
706

Accrued liabilities
681

 
123

 
—

 
804

Current portion of debt
39

 
1,009

 
—

 
1,048

Current deferred tax liabilities
—

 
1,137

 
(159
)
 
978

Other current liabilities
199

 
63

 
—

 
262

Total current liabilities
1,543

 
2,414

 
(159
)
 
3,798

 Long-term debt
5,195

 
1,425

 
—

 
6,620

 Deferred income tax liabilities
1,100

 
1,615

 
—

 
2,715

 Other liabilities
222

 
111

 
—

 
333

Total liabilities
8,060

 
5,565

 
(159
)
 
13,466

 Equity/Attributed net assets (liabilities)
6,164

 
504

 
—

 
6,668

 Noncontrolling interests in equity of subsidiaries
122

 
4,466

 
—

 
4,588

Total liabilities and equity
$
14,346

 
10,535

 
(159
)
 
24,722

 
 
 
 
 
 
 
 



15


LIBERTY INTERACTIVE CORPORATION
STATEMENT OF OPERATIONS INFORMATION
Three months ended June 30, 2014 - (unaudited)
 
Attributed
 
 
 
Interactive Group
 
Ventures
Group
 
Consolidated Liberty
 
amounts in millions
 Revenue:
 
 
 
 
 
Net retail sales
$
2,495

 
—

 
2,495

Other revenue
—

 
323

 
323

          Total revenue
2,495

 
323

 
2,818

 
 
 
 
 
 
 Operating costs and expenses:
 
 
 
 
 
Cost of sales
1,568


—


1,568

Operating, including stock-based compensation
219


51


270

Selling, general and administrative, including stock-based compensation
280


167


447

Impairment of long-lived assets
7


—


7

Depreciation and amortization
166


71


237

 
2,240

 
289

 
2,529

Operating income
255

 
34

 
289

 
 
 
 
 
 
 Other income (expense):
 
 
 
 
 
Interest expense
(79
)

(21
)

(100
)
Share of earnings (losses) of affiliates, net
7


(3
)

4

Realized and unrealized gains (losses) on financial instruments, net
6


(47
)

(41
)
Other, net
(1
)

4


3

 
(67
)
 
(67
)
 
(134
)
Earnings (loss) before income taxes
188

 
(33
)
 
155

 Income tax benefit (expense)
(74
)

25


(49
)
Net earnings (loss)
114

 
(8
)
 
106

 Less net earnings (loss) attributable to noncontrolling interests
9


20


29

 Net earnings (loss) attributable to Liberty stockholders
$
105

 
(28
)
 
77

 
 
 
 
 
 

LINT Shares Outstanding
 
 
 
 
 
 Outstanding A and B shares as of July 31, 2014 (in millions)
482
 
 
 
 
 
 
 
 
 
 
LINTA and LINTB Basic and Diluted Shares (in millions)
Quarter ended 6/30/2014

 
 
 
 
Basic Weighted Average Shares Outstanding ("WASO")
486

 
 
 
 
Potentially dilutive shares
10

 
 
 
 
Diluted WASO
496

 
 
 
 
 
 
 
 
 
 


16


LIBERTY INTERACTIVE CORPORATION
STATEMENT OF OPERATIONS INFORMATION
Three months ended June 30, 2013 - (unaudited)
 
Attributed
 
 
 
Interactive Group
 
Ventures
Group
 
Consolidated Liberty
 
amounts in millions
 Revenue:
 
 
 
 
 
Net retail sales
$
2,400

 
—

 
2,400

Other revenue
—

 
247

 
247

          Total revenue
2,400

 
247

 
2,647

 
 
 
 
 
 
 Operating costs and expenses:
 
 
 
 
 
Cost of sales
1,521

 
—

 
1,521

Operating, including stock-based compensation
207

 
36

 
243

Selling, general and administrative, including stock-based compensation
246

 
116

 
362

Depreciation and amortization
158

 
79

 
237

 
2,132

 
231

 
2,363

Operating income
268

 
16

 
284

 
 
 
 
 
 
 Other income (expense):
 
 
 
 
 
Interest expense
(70
)
 
(20
)
 
(90
)
Share of earnings (losses) of affiliates, net
4

 
3

 
7

Realized and unrealized gains (losses) on financial instruments, net
4

 
5

 
9

Other, net
(15
)
 
(2
)
 
(17
)
 
(77
)
 
(14
)
 
(91
)
Earnings (loss) before income taxes
191

 
2

 
193

 Income tax benefit (expense)
(69
)
 
26

 
(43
)
Net earnings (loss)
122

 
28

 
150

 Less net earnings (loss) attributable to noncontrolling interests
13

 
17

 
30

 Net earnings (loss) attributable to Liberty stockholders
$
109

 
11

 
120

 
 
 
 
 
 
 
 
 
 
 
 
LINT Shares Outstanding
 
 
 
 
 
 Outstanding A and B shares as of July 31, 2013 (in millions)
520

 
 
 
 
 
 
 
 
 
 
LINTA and LINTB Basic and Diluted Shares (in millions)
Quarter ended 6/30/2013

 
 
 
 
Basic Weighted Average Shares Outstanding ("WASO")
523

 
 
 
 
Potentially dilutive shares
8

 
 
 
 
Diluted WASO
531

 
 
 
 


17


LIBERTY INTERACTIVE CORPORATION
STATEMENT OF CASH FLOWS INFORMATION
Six months ended June 30, 2014 - (unaudited)
 
Attributed
 
 
 
Interactive Group
 
Ventures
Group
 
Consolidated Liberty
 
amounts in millions
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net earnings (loss)
$
234

 
(18
)
 
216

Adjustments to reconcile net earnings to net cash provided by operating activities:
 
 
 
 
 
Depreciation and amortization
329

 
140

 
469

Stock-based compensation
48

 
37

 
85

Cash payments for stock based compensation
(5
)
 
(1
)
 
(6
)
Excess tax benefit from stock based compensation
(9
)
 
(15
)
 
(24
)
Share of (earnings) losses of affiliates, net
(28
)
 
26

 
(2
)
Cash receipts from return on equity investments
10

 
10

 
20

Realized and unrealized gains (losses) on financial instruments, net
(7
)
 
73

 
66

Impairment of intangible assets
7

 
—

 
7

Deferred income tax (benefit) expense
(101
)
 
(1
)
 
(102
)
Other, net
5

 
2

 
7

Intergroup tax allocation
105

 
(105
)
 
—

Intergroup tax payments
(276
)
 
276

 
—

Changes in operating assets and liabilities
 
 
 
 
 
Current and other assets
308

 
(65
)
 
243

Payables and other current liabilities
(50
)
 
158

 
108

 Net cash provided (used) by operating activities
570

 
517

 
1,087

 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Cash proceeds from dispositions
—

 
25

 
25

Investments in and loans to cost and equity investees
(2
)
 
(29
)
 
(31
)
Capital expended for property and equipment
(87
)
 
(42
)
 
(129
)
Purchases of short term and other marketable securities
(38
)
 
(438
)
 
(476
)
Sales of short term and other marketable securities
27

 
614

 
641

Acquisitions, net of cash acquired
—


(152
)

(152
)
Other investing activities, net
(10
)
 
15

 
5

 Net cash provided (used) by investing activities
(110
)
 
(7
)
 
(117
)
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Borrowings of debt
1,895

 
5

 
1,900

Repayments of debt
(1,739
)
 
(25
)
 
(1,764
)
Intergroup receipts (payments), net
2

 
(2
)
 
—

Repurchases of Liberty common stock
(478
)
 
—

 
(478
)
Minimum withholding taxes on net settlements of stock-based compensation
(14
)
 
(23
)
 
(37
)
Excess tax benefit from stock-based compensation
9

 
15

 
24

Other financing activities, net
(36
)
 
—

 
(36
)
 Net cash provided (used) by financing activities
(361
)
 
(30
)
 
(391
)
 
 
 
 
 
 
Effect of foreign currency rates on cash
(5
)
 
3

 
(2
)
Net increase (decrease) in cash and cash equivalents
94

 
483

 
577

Cash and cash equivalents at beginning of period
598

 
658

 
1,256

Cash and cash equivalents at end period
$
692

 
1,141

 
1,833


18


LIBERTY INTERACTIVE CORPORATION
STATEMENT OF CASH FLOWS INFORMATION
Six months ended June 30, 2013 - (unaudited)
 
Attributed
 
 
 
Interactive Group
 
Ventures
Group
 
Consolidated Liberty
CASH FLOWS FROM OPERATING ACTIVITIES:
amounts in millions
Net earnings (loss)
$
229

 
(26
)
 
203

Adjustments to reconcile net earnings to net cash provided by operating activities:
 
 
 
 
 
Depreciation and amortization
311

 
156

 
467

Stock-based compensation
53

 
33

 
86

Cash payments for stock based compensation
(4
)
 
(1
)
 
(5
)
 Excess tax benefit from stock-based compensation
(7
)

(5
)

(12
)
Share of losses (earnings) of affiliates, net
(20
)
 
24

 
4

Cash receipts from return on equity investments
7

 
8

 
15

Realized and unrealized gains (losses) on financial instruments, net
(17
)
 
81

 
64

Gains (losses) on dispositions of assets
1


1


2

Deferred income tax (benefit) expense
(86
)
 
(181
)
 
(267
)
Other, net
6

 
8

 
14

Intergroup tax allocation
(33
)
 
33

 
—

Intergroup tax payments
94


(94
)

—

Changes in operating assets and liabilities
 
 
 
 
 
Current and other assets
324

 
(74
)
 
250

Payables and other current liabilities
(476
)
 
102

 
(374
)
Net cash provided (used) by operating activities
382

 
65

 
447

 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
   Cash proceeds from dispositions
—

 
1,136

 
1,136

Investments in and loans to cost and equity investees
—

 
(51
)
 
(51
)
Capital expended for property and equipment
(111
)
 
(25
)
 
(136
)
Purchases of short term and other marketable securities
—


(1,116
)

(1,116
)
Sales of short term and other marketable securities
2


442


444

Acquisitions, net of cash acquired
—


(32
)

(32
)
Other investing activities, net
(7
)
 
(3
)
 
(10
)
 Net cash provided (used) by investing activities
(116
)
 
351

 
235

 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Borrowings of debt
2,246

 
848

 
3,094

Repayments of debt
(2,055
)
 
(2,342
)
 
(4,397
)
Shares repurchased by subsidiary
—


(42
)

(42
)
Shares issued by subsidiary
—


19


19

    Excess tax benefit from stock-based compensation
7


5


12

Minimum withholding taxes on net settlements of stock-based compensation
(7
)

(6
)

(13
)
Intergroup receipts (payments), net
2

 
(2
)
 
—

Repurchases of Liberty common stock
(499
)
 
—

 
(499
)
Other financing activities, net
(39
)
 
—

 
(39
)
Net cash provided (used) by financing activities
(345
)
 
(1,520
)
 
(1,865
)
 
 
 
 
 
 
Effect of foreign currency rates on cash
(29
)
 
—

 
(29
)
Net increase (decrease) in cash and cash equivalents
(108
)
 
(1,104
)
 
(1,212
)
Cash and cash equivalents at beginning of period
699

 
1,961

 
2,660

Cash and cash equivalents at end period
$
591

 
857

 
1,448


19


Additional Information
Nothing in this press release shall constitute a solicitation to buy or an offer to sell shares of Liberty's proposed QVC Group tracking stock, Liberty Digital Commerce tracking stock or Liberty's existing common stock. The offer and sale of shares of the QVC Group or Liberty Digital Commerce tracking stocks will only be made pursuant to an effective registration statement. Liberty stockholders and other investors are urged to read the registration statement to be filed with the SEC, including the proxy statement/prospectus to be contained therein, because they will contain important information about the issuance of shares of the proposed tracking stock. Copies of Liberty's SEC filings are available free of charge at the SEC's website (http://www.sec.gov). Copies of the filings together with the materials incorporated by reference therein will also be available, without charge, by directing a request to Liberty Interactive Corporation, 12300 Liberty Boulevard, Englewood, Colorado 80112, Attention: Investor Relations, Telephone: (720) 875-5408.

Participants in a Solicitation
The directors and executive officers of Liberty and other persons may be deemed to be participants in the solicitation of proxies in respect of proposals relating to the approval of the issuance of the new tracking stock. Information regarding the directors and executive officers of Liberty and other participants in the proxy solicitation and a description of their respective direct and indirect interests, by security holdings or otherwise, will be available in the proxy materials to be filed with the SEC.


20
 EX-99.2 3 exhibit992-qvcnotespropose.htm EXHIBIT Exhibit 99.2 - QVC Notes Proposed Offering


Exhibit 99.2


QVC Announces Proposed Senior Secured Notes Offering
WEST CHESTER, Pa. (August 7, 2014) - QVC, Inc. announced today its intention to offer two series of senior secured notes (collectively, the “Notes”), subject to market and other conditions. One series of Notes will mature in 2025 and the other series will mature in 2034. The Notes will be secured by a first-priority lien on the capital stock of QVC, which is the same collateral that secures QVC’s existing secured indebtedness and certain future indebtedness. The net proceeds from the offering will be used for the redemption of QVC’s 7.50% senior secured notes due October 2019 and for working capital and other general corporate purposes. QVC, Inc. is a wholly-owned subsidiary of Liberty Interactive Corporation (Nasdaq: LINTA, LINTB, LVNTA, LVNTB).
QVC will make the offering pursuant to an exemption under the Securities Act of 1933, as amended (the “Securities Act”). The initial purchasers will offer the Notes only to Qualified Institutional Buyers as permitted under Rule 144A of the Securities Act, or outside the United States to certain persons in reliance on Regulation S under the Securities Act. The Notes will not be registered under the Securities Act and may not be sold in the United States absent registration or an exemption from the registration requirements of the Securities Act.
In connection with the offering of the Notes, QVC will agree, subject to certain conditions, to file a registration statement relating to a registered offer to exchange the Notes for new registered notes having substantially identical terms as the Notes.
This press release is for informational purposes only and does not constitute an offer to sell or the solicitation of an offer to buy the offered Notes, nor shall there be any sales of Notes in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction.

Forward-Looking Statements
This press release includes certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including without limitation, statements about the completion of the offering and the use of proceeds from the offering. These forward-looking statements involve many risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements, including, without limitation, general market conditions. These forward looking statements speak only as of the date of this press release, and QVC expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein to reflect any change in QVC’s expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. Please refer to the publicly filed documents of QVC, including the most recent Form 10-K for additional information about QVC and about the risks and uncertainties related to QVC’s business which may affect the statements made in this press release.

Contact:
Courtnee Ulrich
720-875-5420

SOURCE Liberty Interactive Corporation




EX-99.3 4 exhibit9931bqvcnotespricing.htm EXHIBIT Exhibit 99.3 $1B QVC Notes Pricing


Exhibit 99.3
QVC Prices $1 Billion of New Senior Secured Notes
WEST CHESTER, Pa. (August 7, 2014) - QVC, Inc. announced today the pricing of $600 million principal amount of new 4.45% senior secured notes due 2025 and $400 million principal amount of new 5.45% senior secured notes due 2034 (collectively, the "Notes"). The Notes will be secured by a first-priority lien on the capital stock of QVC, which is the same collateral that secures QVC's existing secured indebtedness and certain future indebtedness. The net proceeds from the offering will be used for the redemption of QVC's 7.50% senior secured notes due October 2019 and for working capital and other general corporate purposes. The offering is expected to close on or about August 21, 2014, subject to customary closing conditions. QVC, Inc. is a wholly-owned subsidiary of Liberty Interactive Corporation (Nasdaq: LINTA, LINTB, LVNTA, LVNTB).
QVC will make the offering pursuant to an exemption under the Securities Act of 1933, as amended (the "Securities Act"). The initial purchasers will offer the Notes only to Qualified Institutional Buyers as permitted under Rule 144A of the Securities Act, or outside the United States to certain persons in reliance on Regulation S under the Securities Act. The Notes will not be registered under the Securities Act and may not be sold in the United States absent registration or an exemption from the registration requirements of the Securities Act.
In connection with the offering of the Notes, QVC will agree, subject to certain conditions, to file a registration statement relating to a registered offer to exchange the Notes for new registered notes having substantially identical terms as the Notes.
This press release is for informational purposes only and does not constitute an offer to sell or the solicitation of an offer to buy the offered Notes, nor shall there be any sales of Notes in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction.

Forward-Looking Statements
This press release includes certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including without limitation, statements about the completion of the offering and the use of proceeds from the offering. These forward-looking statements involve many risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements, including, without limitation, general market conditions. These forward looking statements speak only as of the date of this press release, and QVC expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein to reflect any change in QVC's expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. Please refer to the publicly filed documents of QVC, including the most recent Form 10-K for additional information about QVC and about the risks and uncertainties related to QVC's business which may affect the statements made in this press release.

Liberty Interactive Corporation
Courtnee Ulrich, 720-875-5420
Source: Liberty Interactive Corporation



 GRAPHIC 5 newlintlogoa02a02.jpg begin 644 newlintlogoa02a02.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0!:17AI9@``24DJ``@````%``$#!0`! M````2@````,#`0`!`````$#C`A!1`0`!`````7++8!%1!``!````PPX``!)1 M!``!````PPX```````"@A@$`C[$``/_;`$,``@$!`@$!`@("`@("`@(#!0,# M`P,#!@0$`P4'!@<'!P8'!P@)"PD("`H(!P<*#0H*"PP,#`P'"0X/#0P."PP, M#/_;`$,!`@("`P,#!@,#!@P(!P@,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P, M#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#/_``!$(`(4!9`,!(@`"$0$#$0'_ MQ``?```!!0$!`0$!`0```````````0(#!`4&!P@)"@O_Q`"U$``"`0,#`@0# M!04$!````7T!`@,`!!$%$B$Q008346$'(G$4,H&1H0@C0K'!%5+1\"0S8G*" M"0H6%Q@9&B4F)R@I*C0U-C+CY.7FY^CIZO'R\_3U]O?X^?K_Q``?`0`#`0$! M`0$!`0$!`````````0(#!`4&!P@)"@O_Q`"U$0`"`0($!`,$!P4$!``!`G<` M`0(#$00%(3$&$D%1!V%Q$R(R@0@40I&AL<$)(S-2\!5B7J" M@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>HJ:JRL[2UMK>XN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`,`P$``A$#$0`_`&_\[UW^ M?^B?5^_U?@#_`,[UW^?^B?5^_P!0`4444`%%%%`'X`?\'FW_`"=#^RE_W$__ M`$KT^OW_`*_`#_@\V_Y.A_92_P"XG_Z5Z?7[_P!`!1110`4444`?RF_L1_\` M!)KP]_P5X_X+%_M1>"/$GBW6?"%KX:USQ!KD=SIMM%/),XULP;&$G`7$I.1S MD"O??VU/^#;GXR?\$@_A-KWQY_9N^/7BB^E\"0G5M9L+>!]&U&*P@W22SB2* M9HKI(D&^2&1%4QK(?F_U9O\`_!OY\;?!GP,_X+P_M>ZAXV\7^&/!UA>2^(;> M"YUS58-/AGE_X2&-MBO,RAFV@G`.<`FOT)_X+3_\%L?V?O@-^P/\2]$T?XE> M"O'7C?QOX;O_``]HFA>'=7@U2=IKNW>W$\_D,PAAC$AD)D*;Q&50EB!0!ZA_ MP0?_`."E%]_P5(_X)\Z)X_\`$$%K;^--$OY_#?B<6T?EP37UND;^>B]%$L$T M$A4<*SNHX45]FU^5/_!H1^S)XD^`?_!+F\\0>);"ZTN3XG>*+CQ%I4%Q&8W? M3A;6UO#.58`@2M#*ZGHT;1.,A@3^JU`!1110`5^AZAXZT=-3GL+33;:2&U9G9=JLQW$?+WKZ'^&7_!F'\,?AC\2/#WB2#XT M>.[N?P_J=MJ<<,FE6BI,T,JR!20<@$KCCUKK/^"/7_!=K]D[]G'_`()C_!KP M-XU^,FCZ!XK\,^'H[/4]/ETS4)'M)A(Y*%H[=D/!'*DCFOJGP+_P<&?L=?$W MQQHWAO0OC?HFH:WX@OH--T^U32]15KFXFD6.*,%K<*"SLHR2!SR10!]G4444 M`%%%%`'@'_!6+_E%E^TM_P!DJ\4?^FBZK^>[_@BU_P`&V_AG_@K)^P[J/Q-O MOBEKO@?7(/$EWH<-O;Z/%?V@2&*WD$C*9(W))F(P&'05_0C_`,%8O^467[2W M_9*O%'_IHNJ^`_\`@T"^(WAWP5_P23UC^V->T72?)\>ZI+)]MO8H-B?9;'YC MO88'!YZ<4`?)GPG^./[2'_!M'_P4C\!?"/XJ?$6]^*'P!^(^&[RZTR[UC1G^UV37>IS6:R)'*F4D2VALQ+)*FZ-0[9;]V^W M^D&@`HHHH`*^$O\`@L5_P0K\)_\`!8CQ)X#U'Q+X[\1>#6\"6U[;6Z:99PSB MZ%RT+,6\SH5\D8Q_>-?=M%`'\H__``7R_P""!OA#_@C_`/"+P!XD\->/O$GC M&?QCK%QIDT.IV4,"6ZQPB0,ICY))XYK[6^#?_!F%\,OB;\(?"WB2X^-'CNUG M\0:/::E)#'I5H4B::%)"H).2`6QSZ5TO_![Q_P`FL_`[_L:[W_TD%?K[^RA_ MR:Q\-/\`L5=+_P#22*@"O^R1^SK9?LC?LO\`@'X7Z=J-WJ]AX"T.UT.WO;E% M2:Z2",1B1U7@$@9('%>D444`%%%%`'Y6?\'4_P#P2V;]MG]BX?%#PII[3_$? MX,0S:@JPQEIM5T<_-=VX`Y9HMHG3KC9*JC,E>L_\&[7_``5%3_@I=^P5IDFN MZ@MS\3?AT(M`\5J\@,UXRI_H^H$>EQ&I+'IYLL]NEQ$T?\&Q/_!>W3_$^GQ7%K^SK\9C(988D)@MM,GF7[3`J+UD MT^=DD0`%C"R+G,K4`?N[^W=^V/X7_8!_9.\:_%GQ?*/[*\)6#3Q6H?;+J=TQ M"6]I'U^>65D0'&%W%CA5)'XU_P#!LA^QGXJ_;P_:]\??MU_&BW;4K^\U>Z3P MNT\9$-SJ4@*W%U"C9Q!:Q%;:'DJI+@$-`,_"W[*'P%\*?#?P7IZ:7X7\&Z=%IFGP*!NV(.9'/\4CL6=W/+.[,>2:`.ZHH MHH`_`'_G>N_S_P!$^K]_J_GXU35K70_^#YI[J]N;>SMHL;YIY!'&N?```RQP M!DD#ZFOWLL/B-X?U6[CM[77M&N;B8[8XHKV)W<^@`;)-`&W1110`4444`?@! M_P`'FW_)T/[*7_<3_P#2O3Z_?^OP`_X/-O\`DZ']E+_N)_\`I7I]?O\`T`%% M%%`!1110!_+/_P`$[?\`@E1\//\`@K5_P69_:F\%_$?6/&>BZ5X;UCQ!K=M+ MX;N[:VN'F&N>3M$YXO!'Q7^+>A:Z M4;R+G6VT_5K17Q\NZ&&VMG(SUQ(/PKQC_@W#\1Z=X:_X+X_MB2ZC?V5A%(?$ M*J]S.L2L?^$BC.`6(R<5^X_Q4_:R^&'P.\%7OB3QA\0O!GAO0]/C,D]Y?ZQ; MPQJ!V&6^9CT"KEF)``)(%`'XZ?\`!";]O[XW_L7?\%*-8_8/_:)UV;Q4^GK/ M:^%=5N+EKJ2QEAM3>Q1I<2`226=Q9Y>(2?-&1%&H4,47]SZ_G<_8*^*<_P#P M6&_X.IK[XY^`=-O$^&/P[@ENCJ,UJT):R@TQ].M7?(&)+FX?S$C?#B+?QF)L M?T1T`%%%%`!7YP_\'7W_`"A)^)'_`&%=$_\`3G;U^CU?G#_P=??\H2?B1_V% M=$_].=O0!X=_P2(_X-[_`-D']I__`()I_!SX@>.OA%_;GB[Q5X?COM4OQXIU MJV^U3&1P6\N&\2->`.$4#CI7U/\`#S_@VT_8K^%?C[0O%&@_!C[!KOAO4+?5 M=.N?^$MUV7[-]9&VNJG#`J<8((XJ_\`\$&OB+X>TK_@CY^S_;76 MO:-;7$/A:)7BEO8D=#YLG!!;(-?747Q1\,SRK''XAT-W@`W4`; M]%%%`!1110!X!_P5B_Y19?M+?]DJ\4?^FBZK^.D?L>>(M!_91\(?'C4;"[U/ MX7ZWXLN?"FHRV#B*YL;JWCAG,3.RLB--#*YB3_`((I M_M<>,/\`@A;_`,%)_%?[&'QUU%XO`GB;5U7PYJLHV65G?38%K>Q,Q^6TOH]B MN,D13!,[")S7]#=`!1110`4444`?B%_P>\?\FL_`[_L:[W_TD%?K[^RA_P`F ML?#3_L5=+_\`22*OR"_X/>/^36?@=_V-=[_Z2"OU]_90_P"36/AI_P!BKI?_ M`*214`>@4444`%%%%`!7P)_P>&/VK?^"4'Q'U+6XQ!K7PNT^;QCH-\B M`R6T]M&3)%[QS0[XV&<9*-@E!7WW7S!_P6K_`.41_P"T;_V3_5__`$F>@#\Y M_P#@RZ_8_P#"WA_]EKQ[\<6A^U^-O$FN2^$XYY(AG3=/MH[>=HXFZ_OI959^ MQ\B$8^4D_MO7Y0?\&;?_`"B1U/\`[*!JG_I+8U^K]`!1110!^5W_``4:_P"# M6CP#_P`%&_VR_&/QFUOXI>,/#>I^,?L7G:=8Z=;306_V6QM[-=K.=QW+;JQS MW8UB_L2?\&F7P[_8D_:O\"_%?2OBUXSUS4/`NIKJ4%C=Z;;1PW3!67:S*=P' MS=O2OTA\>_M7^`_AQKS:9J>MJM[#Q+%#!)/Y)]&**0#[9R/2NS\)^+=.\6%PU>,YQWBI)M>J3NCKK M9?BJ5*-:K3E&,MFTTGZ/J:_6BN#_`&=OVCO!G[5_PDTWQQX"UZT\0^&]5WK' MYN'G9%).2J MER`3S@5D^#?^#)KX)Z;KL4NO?%WXG:MIR??MK.WL;*23D<>8TI3X`,UQ/(3)*Y M`P"QPHPJA5`4>PT44`%%%%`!7@/_``4P_8(T?_@I=^R%K_PAUS7]2\,Z;K]S M9W,FH6$*33Q&WN(YU`5_E()C`.>QKWZB@#\0?^((?X6?]%O^(/\`X*;/_&MO MX9?\&8?PQ^&/Q(\/>)(/C1X[NY_#^IVVIQPR:5:*DS0RK(%)!R`2N./6OVCK MB_C[\?O"'[+WPDUCQWX]URT\-^$M!6)K_4KK/E6PEF2%,X!/,DB+TZL*`.TH MIJ2+*@92&5AD$'((IU`!1110!PG[37P0M/VFOV;OB%\-[^^N-,L?B#X:U+PW M<7D"!Y;2.\M9+9I45N"RB0L`>"17CO\`P2B_X)FZ%_P2B_9?N/AAX>\3:MXL ML;G7+G7#>ZC!'#,'FCAC,>U.-H$(.>OS&OIVL23XA:!'J1LFUO2%O!)Y)@-[ M&)0^<;-N<[L\8ZYH`^0?^"OG_!#KX:_\%?=.\)W'B;4]3\'^*_!\CQVOB#2; M>.2YGLY`2]I*'X>,2;9%)Y1M^W'F/GZ>_9L^%6K_``-^`WA3P?KGB[4O'FI^ M&=/CTZ37]1A6*\U-(_ECDF"DAI?+"!GSEV4L>6-=W10`4444`%%%%`'QW_P6 M"_X(^^&O^"P/PV\'^&_$OC'7/!T'@[4YM3AFTRVBG>X:2+RRK"3@`#GBOJ7X M8^!XOAI\-_#_`(;@GDNH/#VFVVFQS2`!Y5AB6,,0.`2%SQZUOT4`%%%%`!11 M10`5YO\`M:U2>,QF1%;@D`Y M`/%>D44`?,7_``2B_P""9VA?\$HOV7KCX8>'O$VK>++&XURYUPWNHV\<,P>: M.&,Q[4XV@0@YZ_,:^G:**`"BBB@#\L/%FF:AHWBC4+755E34X;AQ="3.XR[C MN)SUR,OA)XE_9Y/CO5/!)L`^M?V[#:_;!?$_2O#Q\*Z=XSTE+^WTCSEF_L]"S*(] MZJBD#;V4?2OP3@3P]TT_X)^C\2\=PS3+8X*-'E MEI=Z65OY?7\M#^6'_@E/_P`%G?&7_!)#]LSQ!>1OJ'B#X5>(]"OVN/@IX?^(?P\U^S\3>$?$U ML+JQOK4G##.&C=3AHY48%'C#+OXE7^I7&B>+(=8N=!GOIYIS#>V$,+W#Q$LS M$1N5WG^_CO7D?_!UY_RFV^)/_8+T3_TV6]?O_P#\&W/_`"A)^`G_`&"[[_TY MWE`'\KFMZW^TSX9TBYU#4KSXZZ?86<9FN+FYEU6*&!`,EG=B`J@=23BN9\*? MM"_&CQOKT&E:+XX^*&L:G=;O)L['6+ZXGEVJ6;:B.6.%5B<#@`GM7]A7_!:S M_E$C^T;_`-D_U?\`])7K^:'_`(-[,VH+* M\JA@3*2H#%AN^7GI7]5-?S`_\'JW_*4WP#_V2K3O_3OK%`'YY>$O&/[1_CS0 MH]3T+5OC;K>FS%ECN["YU2Y@OZ7O^ M#4'_`)0D_#?_`+"NM_\`ISN*_1Z@#^='_@T9_P"%T_\`#R/QO_PL7_A:']B? M\*VO_(_X23[=]E^T?VII6W;Y_P`GF;/,QCG&[MFO4/\`@]=^+/BKX7?\,T?\ M(SXF\0>'?MW_``E/VG^S-1FM/M&S^Q]F_P`MANV[FQGIN/J:_=ZOP!_X/G/^ M;7?^YK_]PM`'XY_#3XP_M(>+4?5/!GBGXW:F+1S"]YHNI:I-Y+EA]Z]4_9Z_X+L_M??LE>*4;2_C9X]U*.TD59M)\6W;Z[:LJXS$8[SS&B4@ M8_=%&&>"#S7[,_\`!DS_`,F!?%;_`+*`W_INLZ^O/^"\W_!.?X-O`OAF_P#$'ASQ&ENJ:A83V=O)<+#YP&\V\OE[)(SE<-N"[T1E M`,'_`((4_P#!_A5J5AJFG6GA7XM^#H(Y-?T6WD+6MY"S;%OK0L2 MWDE\*R,2T3,H+,&1V^_Z_CT_X-I_C'J?P>_X+/\`P;;3[B>*V\3W5WX>U&%# M\MW;W-I,H1QD959EAE_WHE.#C!_L+H`*_G^_X//?^"A9:X\$_LU>'[^55C"> M+O%PBDPKD[TL+5\,[(1WH`_J0_X-KO^"@8_;T_X M)C^%DU:^-WXV^&&WPAK_`)DFZ>801K]DN6_B/FVQCRY^])'-R2#7Z!5_)I_P M:O?\%`C^Q?\`\%+=+\)ZQ??9O!7QKCC\+Z@LC[8H-0W%M.N",*9BF MB^%+.X&8[O5;@-Y19>-R1(DL[KD;D@9002*_E*_8,_8L^)?_``64_;OB\(66 MK37?B/Q;8&NKZ8`@NQ>155A)-]B<&[A[D8&3F!5,HX]4]NM?UN?\$^O^";'PE_ MX)I?!JS\'_#'PU:V#B%%U36YXUDU;7I@!NFNI\!F);)"#$:9(15'%>_4`?Q2 M_LP_\%/?VG?^"9/CDZ7X2\?>-O"+:+*L5WX4UOS)M/3!#&*6PN04C)'!*JD@ M#<,.M?L=_P`'4GC3XM?$?]E#]E?Q%X$3QK'J>OVU[J.L+X32\55::SL)`'$! M)";F?:')[\]:_3__`(*%_P#!*_X+_P#!3?X:RZ!\4/"EM=ZC%"T>E^([)%M] M;T5B#AH+C:3M!.XQ.&B8@;D;`Q[;\+O!$?PS^&GAWPU#'M,MM,2=U"M M,L,2QAR!P"0N<>]`'\3^K:M^TYH.E7-_?W7QWLK&RA:>XN+B35HXH(T!9G=F M("J`"22<`"N4\-_M$_&7QGK=OIFC^._B;JNI79*P6EGK5]//,0"2%17+-@`G M@=`:_LL_X*Q?\HLOVEO^R5>*/_31=5_+%_P;=?\`*;3X"?\`85O?_39>4`>/ M_P#&4_\`U.M.\%?%6!?%NCQP:W>);V\LK%+V!<2;05N5>38O M"I<1#&,5E?\`!H9_RF1T7_L5=7_]%)7Z[_\`!V5^PJ?VJ_\`@FA<^.M*L1=> M*O@C=GQ#"RKF5M+D"Q:C&#T"A!%<-[6?'/!`.K_X-?\`]OBY_;>_X)A:%I^O M:C-J'C3X4W+>$]6FN)3)/=0(HDLKAB26(-NRQ%F.6>WD-?HW7\I'_!II^W1_ MPRK_`,%,;;P-JE]]E\+?&ZS'AV978+$NIQEI=/D/\_$?U;T`1S3 MI;PO)(RHB`LS,F^$) M-5;2O#-IIFJSVT!TZV_<02*D;`;I@IF/4[IB,X`K^B__`(.1?V[E_85_X):> M-9]/O&M?%OQ('_"%Z#Y;XEC>[C?[3.,/M.OO%&HG5YUOFO;O2M7N)[ M9Y0^YDA;9"!G!%NAQFOQ@\$?&3X[_$Z\G@\-^*_BWX@GMD$DT>FZGJ-V\2DX M#,(V)`SQDU_0]_P>K?\`*+/P!_V573__`$T:Q7R!_P`&0_\`R=+\;_\`L5;+ M_P!*S0!^8/\`QE/_`-7`?^5>O_P"W?^%W_P!B_P#" MRO#G]H?;_P"U/LOV?^U+;S?-W_)Y>S=NW<8SGBO["C(JG!8`_6E!S0*Z"BBB M@9_(%_P='?\`*=?XY_\`<`_]1[3*_H^_X($?\H;?V>_^Q4B_]&R5_.#_`,'1 MW_*=?XY_]P#_`-1[3*_H^_X($?\`*&W]GO\`[%2+_P!&R4`?R0_"/_D_CPO_ M`-C_`&G_`*<4K]NO^#E?_@W3E\=W&N?M%?`+0$.L;7OO&WA+3K?YM2.2TFIV MD:]9L_X('_`/!= MSQ%_P2O^+,'A3Q9`ZSIH5II=`E?"G4+1>H(X\V)>)%'`WA37]8 M/PV^)F@?&3P!H_BKPMK%AK_AOQ!:QWNG:C8RB:WO('&5=&'!!'^'6OP<_P"# MEK_@W8G^V:]^T;\!-`1H&5[_`,;^$M.@PR-RTNJ6D:]01\TT2C((,@!R^/D' M_@WP_P""^^J?\$P/B`OP^^(=Q?ZS\"O$MT&G1=\\_@^Y<_->VT8R6A8G,T*C M)QYB#>&24`P?^#KS_E-M\2?^P7HG_ILMZ_?_`/X-N?\`E"3\!/\`L%WW_ISO M*_GM_P"#H#QUHOQ._P""P7C3Q'X4`>@_\%K/^42/[1O_`&3_ M`%?_`-)7K^:'_@UQ_P"4Z_P,_P"X_P#^H]J=?TO?\%K/^42/[1O_`&3_`%?_ M`-)7K^:'_@UQ_P"4Z_P,_P"X_P#^H]J=`']?M?S`_P#!ZM_RE-\`_P#9*M._ M].^L5_3]7\P/_!ZM_P`I3?`/_9*M._\`3OK%`'S1^Q)_P<-_M'_\$_?V=]*^ M%_PZU/PC;^%-%FN+BVCO]#2YG#SS--)F0L"?G=L>@KUC_B+R_;)_Z#7@#_PF M(O\`XJOTM_X-L/\`@F;^SY^TC_P20\!>+O'WP9^'7C#Q/J&HZO'H3QQAG=22%10H]`!7WC_`,.5?V2?^CW&AZ3%9274 M2MN5'*`%E#<@'O7XN_\`!\Y_S:[_`-S7_P"X6@#B/^#7;_@L%^SI_P`$ZOV0 M_B!X7^,GQ$'@[7==\8-JME;?V#J>H>?;?8K:+S-]K;2HOSQN,,0W&<8(-=Q_ MP6O_`.#J_P"'/QN_9=\7?"#]GZS\0:Q=^.]/ET?5O%6HVAL+2SL9ALGCMX7_ M`'TDDL1>,ETC""3(W-POY"?#S_@G#X[^*W_!/?QE^T7X=%MJOA;P!XF3P_KV MGPJQO;&)X(I!?8QAH`TR1MCYE+!B-H8KW'_!%#]FGX#_`+7_`.W/X?\`AU\> M?$7B7PWHGB3%OHDNEW<-K%J&I;U\JRN)9(W,:3\HI3#%RJ`@N&`!]6?\&B?[ M!FO?'O\`X*(6_P`8[C3[F+P/\'+:YE:^=,07FJW-N]O!:J3]YDCFDG;;]SRX MMV/,4-_4I7!_L[?LV^!OV2/A!I'@+X<>&=+\)>$M#C\NTL+&/:H)^](['+22 ML>6D)TC?YX-+MI1 M]EB8>D]TA?/4?8B.C5Y'_P`&8G_!/<:]XN\-8B,%1!.DT"GK_H^<]Z_J-_X(Y?MY M0?\`!1__`()Y?#_XE-/%)XBELQI7B:)%V^1JUL!'<_+D[5D.V9!DXCG3/.17 MX,?\'&__``5U_9J_X*S_``M\!ZC\.K#Q]8_$GP-J$L2SZOHT%K;7>F7"`S1- M(D[L726*%D!4@!INFZNF_P"#.G_@H&WP4_:Z\0?`;7;U8O#OQ8MVU#11(P"P M:S:QEBH)P!Y]LL@.L?\'OWQ=O9?$OP!\!12SQZ=%;:MK]U'D> M5<2L]O!"Q_VHU2WJW_``90?LYZ=H/[)GQ8^*LEJO\`;?B?Q2GAJ*9U MRR6=E:Q3X0]E>6];=@_,85S]T5XW_P`'O_PSOH/B-\`?&*K))IMYINKZ*[!# MM@FBEMIE#-TRZS-@?],F]*]R_P"#*;X^Z?XD_8J^*/PU:Y4ZUX2\7C71"2`W MV.^M(8D*CJP$UE/D\XWJ.XH`_:BBBB@`HHHH`\`_X*Q?\HLOVEO^R5>*/_31 M=5_+%_P;=?\`*;3X"?\`85O?_39>5_4[_P`%8O\`E%E^TM_V2KQ1_P"FBZK^ M6+_@VZ_Y3:?`3_L*WO\`Z;+R@#^QRO@#_@Z-_P"4%7QS_P"X!_ZD&FU]_P!? M`'_!T;_R@J^.?_<`_P#4@TV@#\0?^#0S_E,CHO\`V*NK_P#HI*_JK\6^%=.\ M=>%=3T/5[.#4-)UFTEL;VUF&8[F"5"DD;#NK*Q!]C7\JG_!H9_RF1T7_`+%7 M5_\`T4E?U>T`?Q"?MR_LW>(_^"8?_!0[QIX#M;Z[L]8^&7B5;G0M2&%G:!62 MZT^['&`[0M!)CD!B1SBO[%/^">_[7&F_MW_L6?#?XM:9Y")XTT6&\NX(6W)9 M7JYBN[<'J?*N(YH\GKLK\9?^#U#]A98IOAM^T3H]G@R?\47XE=%/)`DN+"9@ M!Z?:HV<^D"^@KBO^#83_`(+"Z/\`L@_L-?M%>#_&MY%);_"[29_B+X%W71L@BCJ]Y(?6@#R3_@[Y_;I_X:,_X*$V'PKTF]2X\-?!73_L M4ZQN&235[L)-=MD<'9&MM#@\H\4PSR0/T\_X-)OV#C^RS_P3B_X6-J]DUOXJ M^-]VNM'S(]LD6DP[XK!#ZAPTUP"#RMTG&17\[W['OP#\6?\`!5K_`(*/^&?" M%Y?3W7B+XM^*9;[7M251YD4H7>.F4B$\@'0E0.]?VP>"O!NE_#GP;I/ MA[0[*#3-%T&RAT[3[.`;8K2WA18XHE'95154>PH`_);_`(/5O^46?@#_`+*K MI_\`Z:-8KXY_X,H=131_VCOCS=R$B.U\(6DS8&3A;IBOBI?^)&\=>*?#MM+<%[#3=(U6:SMM/B#91%6)E#,!C,C`LQ&2>@'ZO_\` M!$_]LGQ/^UO^S9J:^,KEM3\0>$=2_LY]19`LE]`T:R1-)C`,BY=2V!D*I.6+ M$^$?M!_\&YT'B[XJW^K>!/'-KX?\/ZI=-.=+OM.:8Z:&;+)"ZN-Z#)VJP4@` M`LWWJ^W?V%_V+O#_`.PI\#;?P;H=S<:G--<-?:IJ4Z[)-0NG55:38"1&@5%5 M4!.T*,EF+,>6E3J*;RL>TT445U' M[*?R!?\`!T=_RG7^.?\`W`/_`%'M,K^C[_@@1_RAM_9[_P"Q4B_]&R5_/C_P M/_`!Q_P6V^->JZ+X'\8:QIMS_87DWECHUS<03;=`TY6VNB%3AE8'!X M(([5_0Q_P0I\/ZAX3_X)%?`33=5L;S3-1L_"\4<]K=PM#-`WF2?*R,`RGV(H M`_D7^$?_`"?QX7_['^T_].*5_<[7\3WPH_9<^)=M^W-X:NY/AUXYCM8_'5K* MTS:#=B-4&H(2Q;R\`8YSTQ7]L-`!7\[G_!RO_P`&ZTWP_P!1UW]HKX":!&WA MF4/?^-/">GP8.D/RTFI6D:];<\M+$H_='+J#&6$7]$=->-94*L`RL,$$9!%` M'\!MYJ$]_P"7Y\TLWDH(H][EMB#HHST`]*_L+_X-J]3AU?\`X(B?`>6W?S(T ML-2@)P1AX]7O8W'/HRL/3CCBORC_`.#E/_@WU.OZ9_P#@ ML;HE[XE_X)5?M":?IMG=:A?WG@/5H;>UMHFEFGK?\I3?`/_9*M._].^L5_3]7\U7_``>-?!+QI\2O^"G'@6^\ M.>$?%'B"QB^&&GP/<:;I4]W$D@U;5V*%HU(#`,IQG.&'K0!^F_\`P:@_\H2? MAO\`]A76_P#TYW%?H]7\1?P]O_VK?A)X7@T+PG-^T)X7T2V9GAT_27UBRM8F M=BS%8HMJ@LQ).!R236Q_PMK]M+_H9OVH?_!CKO\`\50!_:Y7X`_\'SG_`#:[ M_P!S7_[A:Q/^#33QS^T'XF_X*+^-(/BOK'QCU'PZGPYOI+>/Q;=ZE+9+=C4] M+"L@N24\WRS*`1\VTOVS7=_\'KOPF\5?%'_AFC_A&?#/B#Q%]A_X2G[3_9FG M37?V??\`V/LW^6IV[MK8SUVGT-`'8?\`!F9X4TSQ[_P38^-&A:U86FJZ/K7C M6>PO[*YC$L-Y;RZ7:))%(IX9&1F4@\$$BOR1_P""Z/\`P2JUC_@DC^VK<:1I M0O3\./%;R:SX'U3>Q=;=74O:/)U,]J[(I.(/AGKQ@L=7(.H>&M8=-S:+JD:,(9N!DQG<8Y%'+1R.!AMI`!\T?\` M!MU_P6;B_P""F7[-(\&>-M21_C3\.+6.'5S*P$GB*R!"1:DH[OT2;'23:WRB M55'G/_!WC_P4/_X9I_8>L/@YH&HM;^+?C1*T-\(6P]MHD!4W))'*^?(8H0#P MZ&X'\)K\+/V>_!G[3G_!*S]MVS\4^'/A_P".M-\;_#;69;.\ABT6ZN++44C< MQW%L[HA6:VF0,NY205971@0K#JO^"MOQD^-/_!5+]N;Q#\4;CX3?$W2]+NXK M?2?#NC3:'=3R:580KA(5I9F`S\\[@$C%`&K_P1>_X(3>+_`/@L8OC> M_P!-\6V7@'PWX'-M;OJ=YI;WRWUW-O86\:K)'RD:;G.[Y=\?'SY'W9_Q`Z>* M?^CBM`_\(^;_`.2Z_7'_`((N?L!0_P#!-O\`X)U^`OAS/;QP^*)+?^V_%3KM M)EU>Z57N%++PPB`2W5NZ6Z&OJR@#^>+_`(@=/%/_`$<5H'_A'S?_`"77Y,_M M"?![QW_P2B_X*#ZMX8:_%KXX^#/BF&ZTW4XXMJSO!(ES97BH2<)+'Y,P0DX6 M0`\YK^X.OP._X/&?^":.M^.O$WP\^/O@3PUJ>MWUTG_"(^*+?2[.2YG)4//8 MW)CC4DC:+B)Y#P-MLO<4`?9O_!03X#:)_P`'$G_!$31/$O@)+3_A*-5TZW\8 M^%(WF5OLFKP(\=SICR9`W$FZM&)(42!7.0@K^\_\%U?^#;#P]_P4EU&[^)WPMN])\#_&<1C[)K76["5$^W6#LL>I M:),PR;>[M\EHI`01W5P-R,Z$,?;*_B1^,/[)7[3G_!*;XGG4M?\`#7Q-^#^N MZ=(;>W\1:;+<6=NY)'%OJ-LWE2`\?ZN4^]=-+_P79_;"FT,ZTO)(' MDTKP_:NLNL:ZXX"6\&02-V`9&VQIGYF6O:/A=XWC^)GPT\.^)8;=[2+Q#IEM MJ:0.P9H5FB60(2."0&QGVK^,3]GS_@GO^U'_`,%5/B2^M^'/!OQ"^(NH:U*K M7OBW7)9C9R'A=\^I73!&(4=/,9R%^53TK^R_X'>"KKX;?!?PAX=OV@>^T'1+ M+3KAX&+1M)#`D;%20"5RIP2`<=A0!Y9_P5B_Y19?M+?]DJ\4?^FBZK^6+_@V MZ_Y3:?`3_L*WO_ILO*_JA_X*EZ7=Z[_P3)_:,L;&VN+V]O?AAXF@M[>",R2S MR-I5RJHBKDLQ)```R2:_F2_X-X/V=OB!X-_X++_`S4]7\"^,M*TVTU.]:>[O M-%N8((0=-NP"SL@5020.3U(H`_KHKX`_X.C?^4%7QS_[@'_J0:;7W_7P?_P< MP>$]5\BZ9J&LZE<_V'Y-G8V[W$\VW7M.9MJ("QPJL3@<`$]J`/ MPR_X-#/^4R.B_P#8JZO_`.BDK^KVOY;_`/@T_P#@-XY^'W_!771]2U[P9XLT M33E\+ZM&;K4-(N+:$,8TPI=T"Y/89K^I"@#PW_@I#^Q]9?M\?L.?$KX27I@C M?QAHTL.GSRC*6FH1D36<[=]J7,<3$#DA2,C-?Q$^)?#^J>!/$FK:'J=M=:9J MFFSR6&H6ZT_\`:+DCU/1[:V0?Z1K3RI;WEL@[R/.\,Q][T<^@!]6_\&6?[!VV/XB_ MM&:U9,"Q/@SPR\J8!'[N>_G3/7G[-$KKZ3KG[PK]^Z\5_P"">?[(&E_L%_L5 M_#GX2Z5Y$B>#=&BMKVXA4JE]?/F6[N`#R/-N'E?!Z!P.U>U4`?D!_P`'JW_* M+/P!_P!E5T__`--&L5\@?\&0_P#R=+\;_P#L5;+_`-*S7VM_P>-_#O7_`(E? M\$R?`MCX<'C-`']Q]%?Q1_\` M"VOVTO\`H9OVH?\`P8Z[_P#%5[=_P37^*'[6]_\`\%%_@%!XD\0_M&3^'9_B M1X=CU6/4[_66LI+4ZG;B99Q(VPQ&/<&#_+MSGC-`']=U%%%`!17RS^WK_P`% M0M$_8\\9^'OAQX5\):]\8/CMXWA:?PYX`\/NB7,T()4WE[<-F.RLPRL#/(#] MUR%*I(R>;PG_`(*1^,M,DUN%OV0/!,[+YMEX9O8-=U5AN'^JO+V*1%#K_>@C M*D^HYH`^[J*^0/V1?^"@/Q/UO]HT?!3]H+X/7'PU^(-W8SZAH.O:#>-J_A+Q M=!`%,QM[DJLEO,H;=Y$PW;1DD$JI^OZ`"BFO(L2%F(55&22<`"O@C7O^"JWQ M+_;#^)GB3P9^QM\.?#GQ`LO"=U)INL?$_P`9:C-8>"+.]3&;>V^SJUQJ++G+ M&`JJC:065T<@'WGWEGIEJ"+>S:[O)KR98U)^2/SKB4JBX5%(50%4`?(^MZY M_P`%&/A!8OKLFD?LM_&*UB4W%SX9T5]5\-ZG(>3Y%G=7,DMN?0&<#/<\<^S? ML!?\%(/"/[>FD>(=/M-+UWP-\2/`EPMCXQ\">(H?L^L^&[@YV[UZ2P28+1SI M\KKC(5LJ`#Z*HHK*\:ZS)X<\'ZKJ,2))+86OK_\`X)[?MU:#_P`%!_V=X_'&DZ1JOA?5=-U*Y\/>)O#>J`"_ M\,:Q:L%NK&?@?,A96!(4E'0E5)*@`]UHHKX[_P""J/[;GQ6_98\9?`SP=\'] M%^'VJ^+/C/XIF\-Q2>,9+R/3K,I;&979K4^8.002%?Z4`?8E%?GC\6_V]_VN M_P#@GWH*/Q'J_PLUG4IM2\*6[R!#>RVM]"AN85++N M6+#*"6)P#7Z`:#KMEXJT*RU/3KJ&^T_48$NK6YAC+ M>&[R'41J/A7QN5R&73[W`V7'?[-+B0`J,EF"D`^TZ***`"BO@'QC^V/^UM\9 M?V^OCO\`"OX&^'_V=/\`A'/@K<:%;37GCF\UFWOKQM2TJ&^!7[&DB,%9I5Y" M8`3J(_@%\>/A]I_PT^-7A[1U\26(TC4FU'0?&&D& M40-?6,S*KILF^1H)1O`(.3AP@!]?4444`0W-M'>V[Q2(DL4JE'1U#*ZD8((/ M4$5R4?[/'@&VUQM3C\#^$(]2K6>C>'-*DC:07]P[^;,"J@MA+2&Y?.,`HOK7T?\$?B M]H7[0/P>\+>.O#%V+_P[XQTJVUG3;@?\M8)XEE0D=FVL`0>000>10!UE%%>" M_MCW'[3=MJ6A?\,^V?P)N[0Q3?VT?B'>:K;R+)E/)^S?88G!7'F;M^#G;C/- M`'O5%?F3\+/VS/\`@H!\7?VI/BO\(]-\,_L>P>)/@];Z)E`'I%%%?/'[-/[7VN?&[]N;]I;X6W^FZ5::/\$[W MPY;:5=VXD^TWRZEI"7TIGW,5RDC%5V!?EZY/-`'T/116;XH\3Z=X(\-ZCK6L M7]GI6D:3;27M]>W261V(5$55+%B0``2:`-*O+_`(\_LC>!_P!I M#X@_#+Q-XLTPW^K?"/Q"WB7P_("`([HVTT`#Y!)0&5)0`5/FV\+9(4JWR3X; M_P""F7[0'_!035+BY_9'^%/A!/AE;3O;P?%#XIW-Y8Z1KKQN5D_L_3K8"[FB M!!`F9D4L&4A"IK2U[XF?\%!/V:+*37=>\%_`']H'PU9+OO-*\%S:CX<\3LO! M=H%NVEMIM@W8C!5W(`')X`/O2BO%OV'/V[_`'_!0?X,CQGX"NKY$M+I]-UG1 MM5M_LFK^'+^/B6RO;_;[_:'U/]DK]BGXH?$[ M1[*RU+5/`7AR\URVM+S=Y%T\$9D$;[2&"MMP2#D9K%_X)U?\%"?`W_!2C]G' M3OB!X,EDL[@,;/7=!NW']H>&[].);2X3@@@\JQ`#H58`9P`#WNBBOGGXM_M> M:W\/O^"CWP>^#-MIFESZ#\1O#.OZW>WTHD^UVTNGFU\I(\,$VMY[;MRD\#!' M-`'T-1110!^>G_!`CPE'\?OAOX^_:X\11/=^._VC/$FH75M=7*GS-)\/65W) M9Z?IL0/W(D6W+\8+YC+;MJFOT+K\[_\`@AGXYB_9:D^(/[%_BJ4Z=XR^!NMW M][X5BNG._P`2>$[V[>ZL[^%F_P!9L:X:*0+D1D1J3G('Z(4`0RV\<\D3.J.T M+;T+*"4;!&1Z'!(^A-352N]:L].OK.UN+RU@N]1=H[6&655DN65"[*BDY8A5 M9B!G`!/05=H`^+/^"\GQ0\4>$_V$8_!7@K4I]$\5_''Q=HOPOT_4X<[]/_M6 MZ$,T@QR"8%F0$$$%P0<@5]-_L[?L^>$_V5/@AX8^'?@72(-#\*>$;"/3]/M8 ME`(1!R[G&7E=MSNY^9W=F))8FOG/_@N1\!O%WQI_8-N];^'UC&4]1@D`].K\]_P#@JUX-3]EC M]MW]F;]ISPM"MCK5QXUL?A3XU\F/:NMZ#K+F)&N-HRYM;A8Y(_\`:<9SM45^ MA%?GC_P4G\91?ML?\%"OV?OV8_",_P#:7#IB//F*JQO@(X:@#]#JY_XK?\DP\2_P#8*NO_`$2U=!7/_%;_`))A MXE_[!5U_Z):@#\QO^"2G_!8[]F/]E;_@D#\'=-\;_&;P3I>O>%?"ZQZCHD=[ M]JU6&57D;RA:Q!I3(>,*%[BO;_\`@A)X!\8-\(/C!\6/&'A?4/`K?M!?$[5? M'^C>';]/*O--TRX2"*V:XCP-D\@A9V]04;^+`^$/V2?@&O["O["7[+O[;W@7 MPE;ZW:^'/"$&E_%[0[2PCEGU/0C/)_Q.K<$9%]8DARXVL\*L&=$1R?V]^'?Q M!T3XL>`=%\4^&M2M-:\/>(K&'4M-O[5]\-[;3()(Y4/=65@1]:`-ROSA_P"" MYWQ0\.?!;]JO]B'Q5XMUK3?#GAS0_B=K\\_\`@L_X>L/%G[:/["NFZK8VFI:=>?%*Y2>UNX5FAG7^SWX9&!5A[$4` M>"/"VEZ! M/=[BWVJ2TM(H&DR>3N,9///-=!X)^%OACX:Q2Q^'/#F@Z!'<'=*NFZ?%:"0\ M^"=8U_4"XL-#L9]0N2BEF$44;2/@#J=JGBOB M3_@W[^$W'[0/BR)+WXK_M+ZG<>-?$NI."TBV[SR+8643-\RVT%L$\N M/HOF,!QBON#Q=X7L_'/A35-%U"/SM/UBTELKE`<%XI4*./Q5C7PI_P`$$/BE M-\-?@/K/[*WC1XK#XM?LTW]QH-_9NHA;6=(>=YM.U:W3.6MY8)8USR0R@MM\ MQ<@'W]7S5_P5J_8TTW]M[]A7QOX8EB$'BC2+&7Q!X0U6.3R+K0]S_8R_8O\`$)L&_M#XE_$""3PE\/\` M0+;$E_KNM7B_9[=88L[G6-Y4D?'\*AK MJ%UKQ=X6LKW4]JA$>\\H)<,JC@*TJN5'8$5[G7C/_!/+]FJ;]CG]AKX4?"^Z MGCN-0\%>&;+3;^6-MTN:G%9M>I%X:A$AC#D%MI=:E\$O@;X)U3PX?&\UE):VGB;6K^>'?:6?F*KS101 MQ9,@&T/N'W7C9_(OC)_P3CTW_@HE^WS^WYI]B]CH_P`3O!FN^`?$'@/Q#-;Q MR'2]5@\,QO$DNY6#VLI`CEC964JP;:S(M?>?_!+S]M^T_;=_9HAO;S0D\%?$ M'P3=R>%_'/A'RQ%)X9UBV^2:`1Y.(6QOB.2"C`9+*P`!])445YK^V#^TIHW[ M'7[+GCWXH^("ITKP-HESJTD9;:;IXT/E0*?[\LA2-?\`:<4`?(D^D1?\%!/^ M"YMZ+V"'5/AI^R%X::R\F5!):WWBS6X?WH93E)E@TX!2""8I9.H)Q5K_`((F M7UU^S/XB^-G[)&L37!E^`?B9KSP@URS-)=^$]6+WFGD2-_K3"[3Q.RG"$(F! MC%>:?\$R_P#@G;^UG\,/V98/$UM^T/X.\!^(?C%?R_$;Q1I-]\)DU:\M]5U- M4FF2:Y;4HB[HNQ"/+4+LVC.,G(_:1^&'QD_X)O?M]?!C]J3XH?%GPU\2_#^L M7D/PB\93Z7X&'ADZ7I&HRL]K=3LM[<"2*&_$3$D`J&P,[N`#]7:***`/A_\` M8@_Y3;?MU_\`8+^''_ILU*ON"OA_]B#_`)3;?MU_]@OX4:41Q#=G[ MH8$$$U]\5\'_`/!>3PW>P-9 M:J\2CEGCB='YX"+(QX4T`?;GA+PGIG@+PMINAZ)IUGI.C:/:QV5C96D*PV]G M!&H2.*-%`"HJ@``#``%:E<[\+OBAX>^-OP[T7Q;X3U>RU_PUXCLX[_3=1M'\ MR"\@D4,CJ?0@]#R#D$`@BNBH`_/?XU^"8OV*_P#@NK\&_''A*#[!HG[4^FZM MX/\`'=C"2EOOG7XH?L3>./A!X-^&_P"U M9^S7;H/BKH_@G28?&G@I"8K#XL:3#9QDV\@53MU&-,BWGVLV0B'*X%?1?_!: MK_E$E^T;_P!D_P!6_P#29Z]?_90_Y-8^&G_8JZ7_`.DD5`'-?L+_`+1^3J/A_4(POGV-W%G,<\989'(965E+(RL? M!?VFO^4\?[+G_8@>-/YZ=7+_`+=O[)GQ!_8K^/>J?M8_LTZ>^I:I/&K_`!6^ M&5O'BV^(EA$2S7MJB#Y=6B4NRL`6EY'S,7CGYGPS^U]X!_;K_P""LG[(/Q*^ M&NN1:YX:USX>>--K<)<6,P_L[S+:XCR3%/&3AD/L02I5B`?I;1110!\Z?MZ_ M\$S_``%^WS9Z#J6KW>O^#/B'X+F-UX5\=>%[O[!X@\/2\Y$4X!WPMD[XG!4@ MG&UL,/@KXR_M>_M?_L'+.X"-)!8:9`QAA9PJ"20LQ?8#\I+;OL*BB@`KX'_`&CO^"7-_P#LY^-/ M%_QF_9H^*VM_`/7M9:36?%/AZ#2HM;\)^)IQ@M-)ILKHL%PXX,T+H>X4$L24 M4`?/G[/'[4O[6O\`P46^)MS\-?\`A>G@SX66L`E2]UCPK\.MVIW448C=Q&]W M?S)!(ZR%1(J$I@,`37Z#?L+_`/!/3X![34[[6/$-R;[Q'XHU MV[.H:_XHN\M_I%[=,`TC99B%`5%+L54%F)**`/=:RO&^E?VYX+U:R\SROMEE M-!OV[MFY",X[XS110!XG_P`$WOV:+?\`9M_X)Y?#3X77E_;^*;/P]H`TN>YF ML1!'J$9+[MT)>0`,&(*EF!%6A%QX0M[L&:;3UN/,;S[9969H\HK(&8,TA.044`?5M?,/[=G[)_\`PT'^ MTE^S3XH&O_V1_P`*K\:3:]]F-C]H_M3=:M%Y6_S$\K&<[L/TQBBB@#Z>HHHH M`*^9_P!NC_@F+X0_;.\5>'_'%IKOB3X8?&+P9$8?#WQ`\)SK:ZO91%BWV6?( M*7=F69BUO*"I$D@4IYC[BB@#X3^(O[KR3]NG]F M70?VR_V/OB/\+_$H"Z3XPT*XLFF\H2M92A2\%RBG@O#,D'[3?Q#_MO[>/BO?> M&IAI_P!C\K^ROL&CI:8\W>WF^9MW_<3;G'S=:**`/HZJNH:?!K%E<6=U###I;I]0U/X:ZOHD?B/PJ\\C`LUE$\L4U@&8EF6&7:>``J@`>:_LQ^-?VG_ M`/@KT-4\->(OVAK+X4>$;2*1=8A^'G@L:?JVJP+,T#1Q7]S>7#VK,5WEXUR, ME0,<444`?HU^R'^QO\._V$/@EIWP_P#AGX?AT'P_92-/*=YENM1N7QYEU`+8SWWV59GU&/!`BED"`2J%Q(P$A(8N7**`/T%HHHH`__9 ` end