[ ] |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
[ ] |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
[ ] |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
[ ] |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
ITEM 9.01.
|
FINANCIAL STATEMENTS AND EXHIBITS
|
(d)
|
Exhibits
|
Exhibit No.
|
|
Description
|
99.1
|
|
Press release of PGT Innovations, Inc., dated November 1, 2018
|
99.2
|
|
Earnings presentation dated November 1, 2018
|
Exhibit No.
|
|
Description
|
99.1
|
|
Press release of PGT Innovations, Inc., dated November 1, 2018
|
99.2
|
|
Earnings presentation dated November 1, 2018
|
● |
Net sales of $199 million, an increase of $72 million, or 57 percent
|
● |
Gross margin of 36.7 percent, compared to 31.3 percent
|
● |
Net income of $13.6 million, compared to $6.3 million
|
● |
Adjusted net income of $20.1 million, compared to $8.1 million
|
● |
Net income per diluted share of $0.26, compared to $0.12
|
● |
Adjusted net income per diluted share of $0.38, compared to $0.16
|
● |
Net sales of $509 million, an increase of $132 million, or 35 percent
|
● |
Gross margin of 34.9 percent, compared to 30.8 percent
|
● |
Net income of $43.5 million, compared to $19.5 million
|
● |
Adjusted net income of $51.4 million, compared to $22.1 million
|
● |
Net income per diluted share of $0.83, compared to $0.38
|
● |
Adjusted net income per diluted share of $0.98, compared to $0.43
|
• |
the ability to successfully integrate the operations of Western Window Systems into our existing operations and the diversion of management's attention from ongoing business and regular business responsibilities to effect such integration;
|
• |
the effects of increased expenses or unanticipated liabilities incurred as a result of, or due to activities related to, the Western Window Systems Acquisition;
|
• |
the risk that the anticipated cost savings, synergies, revenue enhancement strategies and other benefits from the Western Window Systems Acquisition may not be fully realized or may take longer to realize than expected or that our actual integration costs may exceed our estimates;
|
• |
disruption from the Western Window Systems Acquisition making it more difficult to maintain relationships with customers or suppliers of Western Window Systems;
|
• |
our level of indebtedness, which increased in connection with the Western Window Systems Acquisition;
|
• |
adverse changes in new home starts and home repair and remodeling trends, especially in the state of Florida, where the substantial portion of our sales are currently generated, and in the western United States, where the substantial portion of the sales of Western Window Systems' operations are generated, and in the U.S. generally;
|
• |
macroeconomic conditions in Florida, where the substantial portion of our sales are generated, and in California, Texas, Arizona, Nevada, Colorado, Oregon, Washington and Hawaii, where the substantial portion of the sales of Western Window Systems are currently generated, and in the U.S. generally;
|
• |
raw material prices, especially for aluminum, glass and vinyl, including, price increases due to the implementation of tariffs and other trade-related restrictions;
|
• |
our dependence on a limited number of suppliers for certain of our key materials;
|
• |
sales fluctuations to and changes in our relationships with key customers;
|
• |
in addition to the Western Window Systems Acquisition, our ability to successfully integrate businesses we may acquire, or that any business we acquire may not perform as we expected at the time we acquired it;
|
• |
increases in transportation costs, including due to increases in fuel prices;
|
• |
our dependence on our impact-resistant product lines and contemporary indoor/outdoor window and door systems, and on consumer preferences for those types and styles of products;
|
• |
product liability and warranty claims brought against us;
|
• |
federal, state and local laws and regulations, including unfavorable changes in local building codes and environmental and energy code regulations;
|
• |
our dependence on our limited number of geographically concentrated manufacturing facilities;
|
• |
risks associated with our information technology systems, including cybersecurity-related risks, such as unauthorized intrusions into our systems by "hackers" and theft of data and information from our systems, and the risks that our information technology systems do not function as intended or experience temporary or long-term failures to perform as intended; and
|
• |
The risks and uncertainties discussed under Part II, Item 1A, "Risk Factors" in the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2018.
|
PGT INNOVATIONS, INC.
|
|||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||||||||
(unaudited - in thousands, except per share amounts)
|
|||||||||||||
|
|||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||
|
September 29,
|
September 30,
|
September 29,
|
September 30,
|
|||||||||
|
2018
|
2017
|
2018
|
2017
|
|||||||||
|
|||||||||||||
Net sales
|
$
|
199,084
|
$
|
126,876
|
$
|
508,606
|
$
|
376,981
|
|||||
Cost of sales
|
126,086
|
87,128
|
330,888
|
260,941
|
|||||||||
Gross profit
|
72,998
|
39,748
|
177,718
|
116,040
|
|||||||||
Selling, general and administrative expenses
|
44,055
|
24,950
|
105,293
|
72,385
|
|||||||||
Gains on transfers of assets
|
-
|
-
|
(2,551
|
)
|
-
|
||||||||
Income from operations
|
28,943
|
14,798
|
74,976
|
43,655
|
|||||||||
Interest expense, net
|
11,741
|
5,514
|
19,393
|
14,992
|
|||||||||
Debt extinguishment costs
|
296
|
-
|
3,375
|
-
|
|||||||||
Income before income taxes
|
16,906
|
9,284
|
52,208
|
28,663
|
|||||||||
Income tax expense
|
3,335
|
2,992
|
8,749
|
9,117
|
|||||||||
Net income
|
$
|
13,571
|
$
|
6,292
|
$
|
43,459
|
$
|
19,546
|
|||||
|
|||||||||||||
Basic net income per common share
|
$
|
0.26
|
$
|
0.13
|
$
|
0.86
|
$
|
0.40
|
|||||
|
|||||||||||||
Diluted net income per common share
|
$
|
0.26
|
$
|
0.12
|
$
|
0.83
|
$
|
0.38
|
|||||
|
|||||||||||||
Weighted average common shares outstanding:
|
|||||||||||||
Basic
|
51,682
|
49,629
|
50,619
|
49,455
|
|||||||||
|
|||||||||||||
Diluted
|
53,068
|
51,809
|
52,378
|
51,670
|
PGT INNOVATIONS, INC.
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||
(unaudited - in thousands)
|
|||||||
|
|||||||
|
|||||||
|
September 29,
|
December 30,
|
|||||
|
2018
|
2017
|
|||||
ASSETS
|
|||||||
Current assets:
|
|||||||
Cash and cash equivalents
|
$
|
32,159
|
$
|
34,029
|
|||
Accounts receivable, net
|
92,537
|
60,308
|
|||||
Inventories
|
46,477
|
37,816
|
|||||
Contract assets, net
|
14,026
|
-
|
|||||
Prepaid expenses, other current assets and assets held for sale
|
12,690
|
12,363
|
|||||
Total current assets
|
197,889
|
144,516
|
|||||
|
|||||||
Property, plant and equipment, net
|
113,076
|
84,133
|
|||||
Intangible assets, net
|
275,917
|
115,043
|
|||||
Goodwill
|
272,439
|
108,060
|
|||||
Other assets, net
|
1,217
|
1,367
|
|||||
Total assets
|
$
|
860,538
|
$
|
453,119
|
|||
|
|||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||||
Current liabilities:
|
|||||||
Accounts payable and accrued expenses
|
$
|
69,943
|
$
|
41,085
|
|||
Current portion of long-term debt
|
238
|
294
|
|||||
Total current liabilities
|
70,181
|
41,379
|
|||||
|
|||||||
Long-term debt, less current portion
|
373,910
|
212,679
|
|||||
Deferred income taxes, net
|
23,136
|
22,772
|
|||||
Other liabilities
|
16,963
|
964
|
|||||
Total liabilities
|
484,190
|
277,794
|
|||||
|
|||||||
Total shareholders' equity
|
376,348
|
175,325
|
|||||
Total liabilities and shareholders' equity
|
$
|
860,538
|
$
|
453,119
|
PGT INNOVATIONS, INC.
|
|||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO THEIR GAAP EQUIVALENTS
|
|||||||||||||
(unaudited - in thousands, except per share amounts)
|
|||||||||||||
|
|||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||
|
September 29,
|
September 30,
|
September 29,
|
September 30,
|
|||||||||
|
2018
|
2017
|
2018
|
2017
|
|||||||||
Reconciliation to Adjusted Net Income and
|
|||||||||||||
Adjusted Net Income per share (1):
|
|||||||||||||
Net income (2)
|
$
|
13,571
|
$
|
6,292
|
$
|
43,459
|
$
|
19,546
|
|||||
Reconciling items:
|
|||||||||||||
Debt extinguishment costs (2)
|
296
|
-
|
3,375
|
-
|
|||||||||
Facility and equipment relocation costs (3)
|
-
|
-
|
435
|
-
|
|||||||||
Gains on transfers of assets
|
|||||||||||||
under Cardinal APA (4)
|
-
|
-
|
(2,551
|
)
|
-
|
||||||||
Transaction-related costs and effects (5)
|
3,145
|
-
|
4,144
|
-
|
|||||||||
Hurricane Irma-related costs (6)
|
-
|
1,091
|
-
|
1,091
|
|||||||||
Management reorganization costs (7)
|
-
|
-
|
-
|
715
|
|||||||||
WinDoor transition costs (8)
|
-
|
693
|
-
|
693
|
|||||||||
Write-offs of deferred lenders fees and
|
|||||||||||||
discount relating to debt prepayments (9)
|
5,297
|
980
|
5,297
|
980
|
|||||||||
Thermal Plastic System start-up costs (10)
|
-
|
-
|
-
|
517
|
|||||||||
Tax effect of reconciling items
|
(2,255
|
)
|
(975
|
)
|
(2,758
|
)
|
(1,410
|
)
|
|||||
Adjusted net income
|
$
|
20,054
|
$
|
8,081
|
$
|
51,401
|
$
|
22,132
|
|||||
Weighted-average diluted shares (2)
|
53,068
|
51,809
|
52,378
|
51,670
|
|||||||||
Adjusted net income per share - diluted
|
$
|
0.38
|
$
|
0.16
|
$
|
0.98
|
$
|
0.43
|
|||||
Reconciliation to Adjusted EBITDA (1):
|
|||||||||||||
Depreciation and amortization expense
|
$
|
6,401
|
$
|
5,054
|
$
|
15,850
|
$
|
14,320
|
|||||
Interest expense, net
|
11,741
|
5,514
|
19,393
|
14,992
|
|||||||||
Income tax expense
|
3,335
|
2,992
|
8,749
|
9,117
|
|||||||||
Reversal of tax effect of reconciling items for
|
|||||||||||||
adjusted net income above
|
2,255
|
975
|
2,758
|
1,410
|
|||||||||
Reconciling item included in interet expense, net
|
(5,297
|
)
|
(980
|
)
|
(5,297
|
)
|
(980
|
)
|
|||||
Stock-based compensation expense (11)
|
1,345
|
531
|
2,543
|
1,568
|
|||||||||
Adjusted EBITDA
|
$
|
39,834
|
$
|
22,167
|
$
|
95,397
|
$
|
62,559
|
|||||
Adjusted EBITDA as percentage of net sales
|
20.0%
|
|
17.5%
|
|
18.8%
|
|
16.6%
|
|
(1) The Company's non-GAAP financial measures were explained in its Form 8-K filed November 1, 2018.
|
||||||||
|
|
|
|
|
|
|
|
|
(2) Represents debt extinguishment costs of $3.1 million recognized in the first quarter of 2018 relating to the Company's second refinancing and second amendment of the 2016 Credit Agreement on March 16, 2018, and $296 thousand in the third quarter relating to changes in lender positions under the revolving credit portion of the 2016 Credit Agreement. We repriced and amended our 2016 Credit Agreement for the first time on February 17, 2017. However, because there were no changes in lender positions in the first action, it did not result in any lender positions being considered as modified or extinguished. Therefore, there was no charge for debt extinguishment costs in the three or nine months ended September 30, 2017.
|
||||||||
|
|
|
|
|
|
|
|
|
(3) Represents costs associated with planned relocation of the CGI Windows & Doors manufacturing operations to its new facility in Miami, FL, and costs associated with machinery and equipment relocations within our glass plant operations in Venice, FL as the result of our planned disposal of certain glass manufacturing assets to Cardinal Glass Industries. Of the $435 thousand, $416 thousand is classified within cost of sales during the nine months ended September 29, 2018, with the remainder classified within selling, general and administrative expenses.
|
||||||||
|
|
|
|
|
|
|
|
|
(4) Represents gains from sales of assets to Cardinal LG Company (Cardinal) under an Asset Purchase Agreement (APA) dated September 22, 2017. Pursuant to the terms of the APA, which required us to transfer assets to Cardinal in phases, during the second quarter of 2018, we made transfers of assets to Cardinal which had a net book value totaling $3.2 million and fair value totaling $5.8 million, resulting in the recognition of gains totaling $2.6 million, classified as gains on transfers of assets in the nine months ended September 29, 2018.
|
||||||||
|
|
|
|
|
|
|
|
|
(5) Represents costs and other effects relating to our acquisition of Western Window Systems, which we announced on July 24, 2018 and completed on August 13, 2018. Of the $3.1 million in the three-months ended and $4.1 million in the nine months ended September 29, 2018, $2.8 million and $3.8 million, respectively, relates to transaction-related costs classified within selling, general and administrative expenses. The remaining $392 thousand in both periods relates to an opening balance sheet inventory valuation adjustment which is classified within cost of sales in the three and nine month ended September 29, 2018.
|
||||||||
|
|
|
|
|
|
|
|
|
(6) Represents community outreach costs, recovery-related expenses and other disruption costs caused by Hurricane Irma in early September 2017, of which $345 thousand is classified within cost of sales, and $746 thousand is classified within selling, general and administrative expenses in the three and nine months ended September 30, 2017.
|
||||||||
|
|
|
|
|
|
|
|
|
(7) Represents costs associated with planned changes in our management structure in the first quarter of 2017, directed towards maximizing the effectiveness and efficiency of the Company's leadership team, classified within selling, general and administrative expenses in the nine months ended September 30, 2017.
|
||||||||
|
|
|
|
|
|
|
|
|
(8) Represents costs relating to operating inefficiencies caused by changes in WinDoor's leadership and its supply chain for glass, of which $645 thousand is classified within cost of sales in the three and nine months ended September 30, 2017, and the remainder classified within selling, general and administrative expenses.
|
||||||||
|
|
|
|
|
|
|
|
|
(9) In 2018, represents non-cash charges from write-offs of deferred lenders fees and discount relating to the prepayment of $152.0 million of borrowings outstanding under the term loan portion of the 2016 Credit Agreement, included in interest expense, net, in the three and nine months ended September 29, 2018, using proceeds from the issuance of 7 million shares of Company common stock in the 2018 Equity Offering. In 2017, represents non-cash charges from write-offs of deferred lenders fees and discount relating to voluntary prepayments of borrowings outstanding under the term loan portion of the 2016 Credit Agreement totaling $20.0 million made during the 2017 third quarter, included in interest expense, net, in the three and nine months ended September 30, 2017.
|
||||||||
|
|
|
|
|
|
|
|
|
(10) Represents costs incurred in January and February 2017 associated with the start-up of our second Thermal Plastic Spacer system insulated glass line, all of which is classified within cost of sales in the nine months ended September 30, 2017.
|
||||||||
|
|
|
|
|
|
|
|
|
(11) Beginning in 2018, we updated our reporting of adjusted EBITDA to exclude non-cash stock-based compensation expense. Prior periods have been revised to reflect this change for consistency of comparisons.
|