XML 33 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
DEBT AND ACCOUNTS PAYABLE (Tables)
6 Months Ended
Jun. 30, 2022
DEBT AND ACCOUNTS PAYABLE  
Schedule of debt - line of credit with principle stockholder

NOTE 3 DEBT AND ACCOUNTS PAYABLE

 

 

 

 

 

 

 

 

 

 

 

Debt consists of the following:

 

 

 

 

 

 

 

 

 

 

As of

 

 

As of

 

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Line of credit- related party

 

$334,816

 

 

$363,336

 

Accrued interest - related party

 

 

1,897,366

 

 

 

1,661,919

 

Accrued expenses - related party

 

 

1,392,945

 

 

 

1,248,945

 

Convertible debt

 

$5,792,429

 

 

$5,940,429

 

 

 

 

 

 

 

 

 

 

Total current debt

 

$9,417,556

 

 

$9,214,629

 

 

Line of credit - related party

Line of credit with the principal stockholder consisted of the following activity and terms:

               

 

 

Principal

 

 

Interest Rate

 

 

 

 

Balance - December 31, 2021

 

$363,336

 

 

 

4%

Borrowings during the six months ended June 30, 2022

 

 

11,520

 

 

 

-

 

Repayments

 

 

(40,040)

 

 

-

 

Balance – June 30, 2022

 

$334,816

 

 

 

4%

 

 

 

 

 

 

 

 

 

Accounts payable consists of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

As of

 

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Accounts Payable

 

$890,488

 

 

$863,061

 

 

 

 

 

 

 

 

 

 

Total accounts payable

 

$890,488

 

 

$863,061

 

Summary of convertible debt

Convertible debt consisted of the following activity and terms:

 

 

 

 

 

 

 

 

 

 

 

Convertible Debt Balance as of December 31, 2021

 

$5,940,429

 

 

4%-12%

Repayments

 

 

(213,000)

 

 

Borrowing

 

 

65,000

 

 

6%-8%

Convertible Debt Balance as of June 30, 2022

 

$5,792,429

 

 

4%-12%