Delaware | 001-35498 | 86-1106510 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
Exhibit Number | Description | |
99.1 | Press release issued by Splunk Inc. dated February 23, 2017. |
SPLUNK INC. | ||
By: | /s/ David F. Conte | |
David F. Conte | ||
Senior Vice President and Chief Financial Officer |
Exhibit Number | Description | |
99.1 | Press release issued by Splunk Inc. dated February 23, 2017. |
• | Total revenues were $306.5 million, up 39% year-over-year. |
• | License revenues were $190.5 million, up 35% year-over-year. |
• | GAAP operating loss was $71.1 million; GAAP operating margin was negative 23.2%. |
• | Non-GAAP operating income was $35.8 million; non-GAAP operating margin was 11.7%. |
• | GAAP loss per share was $0.54; non-GAAP income per share was $0.25. |
• | Operating cash flow was $102.5 million with free cash flow of $84.4 million. |
• | Total revenues were $950.0 million, up 42% year-over-year. |
• | License revenues were $546.9 million, up 35% year-over-year. |
• | GAAP operating margin was negative 36.2%; non-GAAP operating margin was 6.2%. |
• | Operating cash flow was $201.8 million with free cash flow of $156.5 million. |
• | Signed nearly 700 new enterprise customers and ended the year with more than 13,000 customers worldwide. |
• | New and Expansion Customers Include: Aflac, Asurion, Atlassian (Australia), Australia and New Zealand Banking Group, BM&F Bovespa (Brazil), City and County of San Francisco, Commonwealth of Virginia, Condé Nast, CrowdStrike, eHarmony, FedEx, Heartland Jiffy Lube, Infoblox, National Health Service (United Kingdom), Papa John’s Pizza, Penske Truck Leasing, Randstad (Netherlands), Raymond James, Stamps.com, Telstra (Australia), University of Maryland, University of Minnesota and U.S. Department of State. |
• | Announced version 5.0 of the Splunk App for AWS - available for the first time on Splunk Light -delivering enhanced dashboards, advanced billing insights into reserved versus on-demand AWS instances, and integrated machine learning to identify cost optimization improvements and security anomalies. |
• | Announced the new Splunk App for Jenkins, making it possible to use Splunk solutions to collect, monitor and analyze the wealth of Jenkins data. |
• | Announced new AWS Lambda blueprints to easily stream valuable logs, events and alerts from over 15 AWS services into Splunk to help customers gain critical security and operational insights. |
• | Splunk was ranked number one in worldwide IT Operations Analytics (ITOA) software market share for 2015 by IDC for the second year in a row. |
• | Splunk won the award for Best SIEM for Splunk Enterprise Security (Splunk ES) and was named Security Vendor of the Year in the Computing Security Excellence Awards 2016. |
• | Splunk User Behavior Analytics 2.2 was named a finalist in CRN’s 2016 Products of the Year in the Enterprise Software category. |
• | Splunk ES was named Best Enterprise Security Solution at the 2017 SC Awards. |
• | Splunk won 2016 Governance Team of the Year (small- to mid-cap) at the Corporate Secretary’s 9th Annual Corporate Governance Awards Gala in New York City. |
• | Hosted over 1,100 attendees at Splunk GovSummit 2016 in Washington, D.C. and unveiled the winners of the Splunk Public Sector Innovation Awards, recognizing Splunk customers and partners for driving transformation through data in their organization. |
• | Hosted SplunkLive! events in Beijing, Columbus, Long Beach, New Brunswick, Santa Clara, Shanghai, Taipei and Utrecht (Netherlands). Presentations can be found on the SplunkLive! Website. |
• | Total revenues are expected to be between $231 million and $233 million. |
• | Non-GAAP operating margin is expected to be between negative 2% and negative 4%. |
• | Total revenues are expected to be approximately $1.185 billion (was approximately $1.175 billion per prior guidance provided on January 12, 2017). |
• | Cloud revenues are expected to be approximately $85 million. |
• | Non-GAAP operating margin is expected to be approximately 8%. |
Three Months Ended | Fiscal Year Ended | |||||||||||||||
January 31, | January 31, | January 31, | January 31, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenues | ||||||||||||||||
License | $ | 190,513 | $ | 141,403 | $ | 546,925 | $ | 405,399 | ||||||||
Maintenance and services | 115,948 | 78,621 | 403,030 | 263,036 | ||||||||||||
Total revenues | 306,461 | 220,024 | 949,955 | 668,435 | ||||||||||||
Cost of revenues | ||||||||||||||||
License | 3,252 | 2,970 | 11,965 | 9,080 | ||||||||||||
Maintenance and services | 55,011 | 32,436 | 179,088 | 105,042 | ||||||||||||
Total cost of revenues | 58,263 | 35,406 | 191,053 | 114,122 | ||||||||||||
Gross profit | 248,198 | 184,618 | 758,902 | 554,313 | ||||||||||||
Operating expenses | ||||||||||||||||
Research and development | 75,596 | 66,117 | 295,850 | 215,309 | ||||||||||||
Sales and marketing | 190,815 | 161,442 | 653,524 | 505,348 | ||||||||||||
General and administrative | 52,895 | 36,090 | 153,359 | 121,579 | ||||||||||||
Total operating expenses | 319,306 | 263,649 | 1,102,733 | 842,236 | ||||||||||||
Operating loss | (71,108 | ) | (79,031 | ) | (343,831 | ) | (287,923 | ) | ||||||||
Interest and other income (expense), net | ||||||||||||||||
Interest income (expense), net | (806 | ) | 636 | (2,829 | ) | 1,798 | ||||||||||
Other income (expense), net | (486 | ) | (42 | ) | (3,022 | ) | (519 | ) | ||||||||
Total interest and other income (expense), net | (1,292 | ) | 594 | (5,851 | ) | 1,279 | ||||||||||
Loss before income taxes | (72,400 | ) | (78,437 | ) | (349,682 | ) | (286,644 | ) | ||||||||
Income tax provision (benefit) | 1,805 | 886 | 5,507 | (7,872 | ) | |||||||||||
Net loss | $ | (74,205 | ) | $ | (79,323 | ) | $ | (355,189 | ) | $ | (278,772 | ) | ||||
Basic and diluted net loss per share | $ | (0.54 | ) | $ | (0.61 | ) | $ | (2.65 | ) | $ | (2.20 | ) | ||||
Weighted-average shares used in computing basic and diluted net loss per share | 136,230 | 130,020 | 133,910 | 126,746 |
January 31, 2017 | January 31, 2016 | |||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 421,346 | $ | 424,541 | ||||
Investments, current portion | 662,096 | 584,498 | ||||||
Accounts receivable, net | 238,281 | 181,665 | ||||||
Prepaid expenses and other current assets | 38,650 | 26,565 | ||||||
Total current assets | 1,360,373 | 1,217,269 | ||||||
Investments, non-current | 5,000 | 1,500 | ||||||
Property and equipment, net | 166,395 | 134,995 | ||||||
Intangible assets, net | 37,713 | 49,482 | ||||||
Goodwill | 124,642 | 123,318 | ||||||
Other assets | 24,423 | 10,275 | ||||||
Total assets | $ | 1,718,546 | $ | 1,536,839 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 7,503 | $ | 4,868 | ||||
Accrued payroll and compensation | 100,092 | 95,898 | ||||||
Accrued expenses and other liabilities | 81,071 | 49,879 | ||||||
Deferred revenue, current portion | 478,707 | 347,121 | ||||||
Total current liabilities | 667,373 | 497,766 | ||||||
Deferred revenue, non-current | 146,752 | 102,382 | ||||||
Other liabilities, non-current | 99,260 | 77,277 | ||||||
Total non-current liabilities | 246,012 | 179,659 | ||||||
Total liabilities | 913,385 | 677,425 | ||||||
Stockholders’ equity | ||||||||
Common stock | 137 | 132 | ||||||
Accumulated other comprehensive loss | (3,013 | ) | (3,770 | ) | ||||
Additional paid-in capital | 1,828,821 | 1,528,647 | ||||||
Accumulated deficit | (1,020,784 | ) | (665,595 | ) | ||||
Total stockholders’ equity | 805,161 | 859,414 | ||||||
Total liabilities and stockholders’ equity | $ | 1,718,546 | $ | 1,536,839 |
Three Months Ended | Fiscal Year Ended | |||||||||||||||
January 31, | January 31, | January 31, | January 31, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Cash Flows From Operating Activities | ||||||||||||||||
Net loss | $ | (74,205 | ) | $ | (79,323 | ) | $ | (355,189 | ) | $ | (278,772 | ) | ||||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||||||||||
Depreciation and amortization | 9,199 | 6,024 | 32,113 | 19,491 | ||||||||||||
Amortization of investment premiums | 220 | 283 | 840 | 1,332 | ||||||||||||
Stock-based compensation | 92,794 | 88,375 | 378,041 | 292,257 | ||||||||||||
Deferred income taxes | 294 | 276 | (326 | ) | (11,140 | ) | ||||||||||
Excess tax benefits from employee stock plans | (131 | ) | 121 | (682 | ) | (874 | ) | |||||||||
Non-cash facility exit charge | 8,625 | — | 8,625 | — | ||||||||||||
Disposal of property and equipment | 2,739 | — | 2,739 | — | ||||||||||||
Changes in operating assets and liabilities, net of acquisitions: | ||||||||||||||||
Accounts receivable, net | (65,792 | ) | (56,008 | ) | (56,616 | ) | (53,252 | ) | ||||||||
Prepaid expenses, other current and non-current assets | (17,598 | ) | (10,955 | ) | (25,726 | ) | 4,675 | |||||||||
Accounts payable | 1,190 | 581 | 2,720 | 965 | ||||||||||||
Accrued payroll and compensation | 16,732 | 17,685 | 4,194 | 30,026 | ||||||||||||
Accrued expenses and other liabilities | 2,153 | 9,335 | 35,145 | 5,496 | ||||||||||||
Deferred revenue | 126,304 | 100,615 | 175,956 | 145,418 | ||||||||||||
Net cash provided by operating activities | 102,524 | 77,009 | 201,834 | 155,622 | ||||||||||||
Cash Flow From Investing Activities | ||||||||||||||||
Purchases of investments | (160,004 | ) | (261,415 | ) | (683,787 | ) | (480,610 | ) | ||||||||
Maturities of investments | 158,900 | 123,500 | 605,175 | 522,645 | ||||||||||||
Acquisitions, net of cash acquired | — | — | — | (142,693 | ) | |||||||||||
Purchases of property and equipment | (18,130 | ) | (26,836 | ) | (45,349 | ) | (51,332 | ) | ||||||||
Other investment activities | — | — | (3,500 | ) | (1,500 | ) | ||||||||||
Net cash used in investing activities | (19,234 | ) | (164,751 | ) | (127,461 | ) | (153,490 | ) | ||||||||
Cash Flow From Financing Activities | ||||||||||||||||
Proceeds from the exercise of stock options | 396 | 2,573 | 7,751 | 15,269 | ||||||||||||
Excess tax benefits from employee stock plans | 131 | (121 | ) | 682 | 874 | |||||||||||
Proceeds from employee stock purchase plan | 12,229 | 8,436 | 27,412 | 19,342 | ||||||||||||
Taxes paid related to net share settlement of equity awards | (40,352 | ) | — | (113,707 | ) | — | ||||||||||
Net cash provided by (used in) financing activities | (27,596 | ) | 10,888 | (77,862 | ) | 35,485 | ||||||||||
Effect of exchange rate changes on cash and cash equivalents | 59 | (296 | ) | 294 | (391 | ) | ||||||||||
Net increase (decrease) in cash and cash equivalents | 55,753 | (77,150 | ) | (3,195 | ) | 37,226 | ||||||||||
Cash and cash equivalents at beginning of period | 365,593 | 501,691 | 424,541 | 387,315 | ||||||||||||
Cash and cash equivalents at end of period | $ | 421,346 | $ | 424,541 | $ | 421,346 | $ | 424,541 |
Three Months Ended | Fiscal Year Ended | |||||||||||||||
January 31, | January 31, | January 31, | January 31, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Reconciliation of Cash Provided by Operating Activities to Free Cash Flow: | ||||||||||||||||
Net cash provided by operating activities | $ | 102,524 | $ | 77,009 | $ | 201,834 | $ | 155,622 | ||||||||
Less purchases of property and equipment | (18,130 | ) | (26,836 | ) | (45,349 | ) | (51,332 | ) | ||||||||
Free cash flow (Non-GAAP) | $ | 84,394 | $ | 50,173 | $ | 156,485 | $ | 104,290 | ||||||||
Net cash used in investing activities | $ | (19,234 | ) | $ | (164,751 | ) | $ | (127,461 | ) | $ | (153,490 | ) | ||||
Net cash provided by (used in) financing activities | $ | (27,596 | ) | $ | 10,888 | $ | (77,862 | ) | $ | 35,485 |
GAAP | Stock-based compensation | Employer payroll tax on employee stock plans | Amortization of acquired intangible assets | Adjustments related to financing lease obligation | Adjustments related to facility exits | Non-GAAP | |||||||||||||||||||||||
Cost of revenues | $ | 58,263 | $ | (8,496 | ) | $ | (201 | ) | $ | (2,649 | ) | $ | 287 | $ | — | $ | 47,204 | ||||||||||||
Gross margin | 81.0 | % | 2.7 | % | 0.1 | % | 0.9 | % | (0.1 | )% | — | % | 84.6 | % | |||||||||||||||
Research and development | 75,596 | (27,085 | ) | (683 | ) | (40 | ) | 541 | — | 48,329 | |||||||||||||||||||
Sales and marketing | 190,815 | (42,810 | ) | (865 | ) | (20 | ) | 1,135 | — | 148,255 | |||||||||||||||||||
General and administrative | 52,895 | (14,403 | ) | (494 | ) | — | 232 | (11,364 | ) | 26,866 | |||||||||||||||||||
Operating income (loss) | (71,108 | ) | 92,794 | 2,243 | 2,709 | (2,195 | ) | 11,364 | 35,807 | ||||||||||||||||||||
Operating margin | (23.2 | )% | 30.3 | % | 0.7 | % | 0.9 | % | (0.7 | )% | 3.7 | % | 11.7 | % | |||||||||||||||
Net income (loss) | $ | (74,205 | ) | $ | 92,794 | $ | 2,243 | $ | 2,709 | $ | (102 | ) | (2 | ) | $ | 11,364 | $ | 34,803 | |||||||||||
Net income (loss) per share(1) | $ | (0.54 | ) | $ | 0.25 |
GAAP | Stock-based compensation | Employer payroll tax on employee stock plans | Amortization of acquired intangible assets | Adjustments related to financing lease obligation | Non-GAAP | |||||||||||||||||||
Cost of revenues | $ | 35,406 | $ | (7,479 | ) | $ | (147 | ) | $ | (2,892 | ) | $ | — | $ | 24,888 | |||||||||
Gross margin | 83.9 | % | 3.4 | % | 0.1 | % | 1.3 | % | — | % | 88.7 | % | ||||||||||||
Research and development | 66,117 | (27,287 | ) | (692 | ) | (62 | ) | — | 38,076 | |||||||||||||||
Sales and marketing | 161,442 | (38,987 | ) | (880 | ) | (154 | ) | — | 121,421 | |||||||||||||||
General and administrative | 36,090 | (14,622 | ) | (271 | ) | — | (222 | ) | 20,975 | |||||||||||||||
Operating income (loss) | (79,031 | ) | 88,375 | 1,990 | 3,108 | 222 | 14,664 | |||||||||||||||||
Operating margin | (35.9 | )% | 40.2 | % | 0.9 | % | 1.4 | % | 0.1 | % | 6.7 | % | ||||||||||||
Net income (loss) | $ | (79,323 | ) | $ | 88,375 | $ | 1,990 | $ | 3,108 | $ | 222 | $ | 14,372 | |||||||||||
Net income (loss) per share(1) | $ | (0.61 | ) | $ | 0.11 |
GAAP | Stock-based compensation | Employer payroll tax on employee stock plans | Amortization of acquired intangible assets | Adjustments related to financing lease obligation | Adjustments related to facility exits | Non-GAAP | |||||||||||||||||||||||
Cost of revenues | $ | 191,053 | $ | (30,971 | ) | $ | (801 | ) | $ | (11,261 | ) | $ | 849 | $ | — | $ | 148,869 | ||||||||||||
Gross margin | 79.9 | % | 3.2 | % | 0.1 | % | 1.2 | % | (0.1 | )% | — | % | 84.3 | % | |||||||||||||||
Research and development | 295,850 | (129,388 | ) | (2,651 | ) | (233 | ) | 1,713 | — | 165,291 | |||||||||||||||||||
Sales and marketing | 653,524 | (161,164 | ) | (3,394 | ) | (432 | ) | 3,508 | — | 492,042 | |||||||||||||||||||
General and administrative | 153,359 | (56,518 | ) | (1,827 | ) | — | 745 | (11,364 | ) | 84,395 | |||||||||||||||||||
Operating income (loss) | (343,831 | ) | 378,041 | 8,673 | 11,926 | (6,815 | ) | 11,364 | 59,358 | ||||||||||||||||||||
Operating margin | (36.2 | )% | 39.7 | % | 0.9 | % | 1.3 | % | (0.7 | )% | 1.2 | % | 6.2 | % | |||||||||||||||
Net income (loss) | $ | (355,189 | ) | $ | 378,041 | $ | 8,673 | $ | 11,926 | $ | 890 | (2 | ) | $ | 11,364 | $ | 55,705 | ||||||||||||
Net income (loss) per share(1) | $ | (2.65 | ) | $ | 0.41 |
GAAP | Stock-based compensation | Employer payroll tax on employee stock plans | Amortization of acquired intangible assets | Acquisition-related costs and income tax effects | Adjustments related to financing lease obligation | Non-GAAP | ||||||||||||||||||||||
Cost of revenues | $ | 114,122 | $ | (26,057 | ) | $ | (953 | ) | $ | (8,271 | ) | $ | — | $ | — | $ | 78,841 | |||||||||||
Gross margin | 82.9 | % | 3.9 | % | 0.1 | % | 1.3 | % | — | % | — | % | 88.2 | % | ||||||||||||||
Research and development | 215,309 | (89,197 | ) | (2,837 | ) | (296 | ) | — | — | 122,979 | ||||||||||||||||||
Sales and marketing | 505,348 | (130,054 | ) | (3,442 | ) | (623 | ) | — | — | 371,229 | ||||||||||||||||||
General and administrative | 121,579 | (46,949 | ) | (1,736 | ) | — | (1,993 | ) | (888 | ) | 70,013 | |||||||||||||||||
Operating income (loss) | (287,923 | ) | 292,257 | 8,968 | 9,190 | 1,993 | 888 | 25,373 | ||||||||||||||||||||
Operating margin | (43.1 | )% | 43.8 | % | 1.3 | % | 1.4 | % | 0.3 | % | 0.1 | % | 3.8 | % | ||||||||||||||
Net income (loss) | $ | (278,772 | ) | $ | 292,257 | $ | 8,968 | $ | 9,190 | $ | (8,931 | ) | (2) | $ | 888 | $ | 23,600 | |||||||||||
Net income (loss) per share(1) | $ | (2.20 | ) | $ | 0.18 |
Total revenues | $ | 949,955 | ||
Increase in deferred revenue | 175,956 | |||
Billings (Non-GAAP) | $ | 1,125,911 |
Total Cloud revenues | $ | 47,773 | ||
Increase in Cloud deferred revenue | 47,745 | |||
Cloud billings (Non-GAAP) | $ | 95,518 |
0 @ ' <@!O &8 :0!L " 4@!' $($'@0Q!$D$. 0Y " $/P1 !#X$ M1 0X!#L$3 @ %( 1P!"!D4&1 9! " &*@8Y!C$&2@9! " 4@!' $( ( 8G M!D0&.08G!D4 1P!E &X 90!R &D 8P @ %( 1P!" " 4 !R &\ 9@!I &P M90!' &4 ;@!E '( 90!L " 4@!' $( +0!B &4
H.$A8:'B(F*DI.4E9:7
MF)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G:X>+CY.7F
MY^CIZO'R\_3U]O?X^?K_Q ? 0 # 0$! 0$! 0$! 0(#! 4&!P@)
M"@O_Q "U$0 " 0($! ,$!P4$! ! G< 0(#$00%(3$&$D%1!V%Q$R(R@0@4
M0I&AL<$)(S-2\!5B