XML 20 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Note 4 - Acquisitons
9 Months Ended
Sep. 30, 2020
Notes to Financial Statements  
Mergers, Acquisitions and Dispositions Disclosures [Text Block]
NOTE
4:
ACQUISITONS
 
On
May 15, 2019,
the Company entered into the Emerging Growth Agreement with Emerging Growth, LLC (see Note
1
), which closed on
June 20, 2019.
Pursuant to the terms of the Emerging Growth Agreement, the Company acquired certain assets from the Seller related to its sponsored content and marketing business for a purchase price consideration consisting of
$420,000
in cash,
30,000,000
shares of the Company's common stock valued at
$2,700,000,
and
3,000
shares of Series B preferred stock valued at
$687,000.
As a result, the total purchase price amounted to
$3,807,000.
 
A summary of the purchase price allocation at fair value is below. 
 
   
Purchase
Allocation
 
Property and equipment
  $
2,183
 
Other intangible assets
   
579,000
 
Goodwill
   
3,225,817
 
    $
3,807,000
 
 
The intangible assets and goodwill acquired in this transaction were fully impaired at the end of
2019.
 
The following are the unaudited pro forma results of operations for the
nine
months ended
September 30, 2019
as if the assets purchased in the Emerging Growth Agreement had been acquired on
January 1, 2019. 
The amounts presented on the accompanying unaudited condensed consolidated statement of operations for the
three
and
nine
months ended
September 30, 2020,
as well as for the
three
months ended
September 30, 2019,
already reflect the impact of the acquisition for the full period. The pro forma results include estimates and assumptions which management believes are reasonable.  However, pro forma results do include any anticipated cost savings or other effects of the planned integration of these entities, and are
not
necessarily indicative of the results that would have occurred if the business combination had been in effect on the dates indicated.
 
   
Pro Forma Combined Financials
(Unaudited)
 
   
Nine Months Ended September 30, 2019
 
         
Revenue from continuing operations
  $
1,687,555
 
         
Net loss from continuing operations
  $
(1,160,045
)
         
Net loss from continuing operations per common share - basic and diluted
  $
(0.01
)