XML 32 R37.htm IDEA: XBRL DOCUMENT v3.19.3
Note 7 - Discontinued Operations (Details Textual)
3 Months Ended 9 Months Ended 12 Months Ended
Jun. 18, 2019
USD ($)
May 15, 2019
USD ($)
shares
Aug. 31, 2018
USD ($)
$ / shares
shares
Jun. 15, 2018
USD ($)
May 31, 2018
USD ($)
$ / shares
shares
Jan. 25, 2018
USD ($)
May 05, 2016
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Sep. 10, 2019
USD ($)
Jun. 17, 2019
USD ($)
Accounts Receivable, Allowance for Credit Loss, Ending Balance               $ 0   $ 0   $ 0    
Depreciation, Total               368   565   0    
Amortization of Debt Issuance Costs                   2,512,282 $ 636,125      
Long-term Debt, Total                         $ 500,000  
Proceeds from Notes Payable, Total                   500,000 3,500,000      
The 2018 Promissory Notes [Member]                            
Proceeds from Notes Payable, Total       $ 2,000,000 $ 2,000,000                  
The 2018 Promissory Notes and August 2018 Promissory Notes [Member]                            
Amortization of Debt Issuance Costs               0 $ 69,124 839,912 89,602      
Beedie Credit Agreement [Member] | Beedie Investments Limited [Member]                            
Line of Credit Facility, Maximum Borrowing Capacity           $ 7,000,000                
Debt Instrument, Interest Rate, Stated Percentage           12.00%                
Amortization of Debt Issuance Costs               0 129,727 1,571,181 310,801      
Debt Instrument, Fee Amount           $ 175,000                
Interest Payable, Current   $ 1,015,862                       $ 70,829
Repayments of Long-term Debt, Total $ 7,033,208                          
Long-term Debt, Total                           6,962,379
Debt Instrument, Interest Rate, Stated Percentage, If Gross Margin Falls Below Specified Amount           14.00%                
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage           0.325%                
SaaS Capital [Member]                            
Interest Payable, Current   $ 495,186                        
SaaS Warrants [Member]                            
Class of Warrant or Right Numbero of Securities Cancelled | shares   1,733,333                        
Beedie Warrant [Member]                            
Class of Warrant or Right Numbero of Securities Cancelled | shares   7,935,000                        
The 2018 Warrants [Member]                            
Debt Instrument, Interest Rate, Stated Percentage         12.00%                  
Warrants and Rights Outstanding, Term         6 years                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares         3,000,000                  
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares         $ 0.35                  
August 2018 Warrants [Member]                            
Debt Instrument, Interest Rate, Stated Percentage     12.00%                      
Proceeds from Notes Payable, Total     $ 1,500,000                      
Warrants and Rights Outstanding, Term     6 years                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares     1,500,000                      
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares     $ 0.35                      
SaaS Capital Loan [Member]                            
Line of Credit Facility, Maximum Borrowing Capacity             $ 8,000,000              
Debt Instrument, Interest Rate, Stated Percentage             10.25%              
Debt Instrument, Reference Rate             9.21%              
Debt Instrument, Number of Equal Monthly Payments of Principal and Interest             36              
Prepayment Fee, Percentage Period One             10.00%              
Prepayment Fee, Percentage, Period Two             6.00%              
Prepayment Fee, Percentage, Period Three             3.00%              
Amortization of Debt Issuance Costs               0 49,996 100,867 148,410      
Debt Instrument, Fee Amount   $ 250,000                        
Interest Payable, Current                           323,914
Repayments of Long-term Debt, Total $ 4,576,123                          
Long-term Debt, Total                           $ 4,252,209
CAKE [Member]                            
Accounts Receivable, Allowance for Credit Loss, Ending Balance               0   0   245,736    
Depreciation, Total               0 $ 10,035 31,042 $ 35,747      
Long-term Debt, Total                   9,287,395    
CAKE [Member] | The 2018 Promissory Notes and August 2018 Promissory Notes [Member]                            
Long-term Debt, Total                   $ 2,273,402