XML 27 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current Assets:    
Cash $ 403,674 $ 1,130,667
Accounts receivable, net of allowance for bad debt of $5,364 and $212,113, respectively 2,286,592 1,749,566
Prepaid expenses and other assets 402,846 204,268
Total current assets 3,093,112 3,084,501
Property and equipment, net of accumulated depreciation of $1,322,431 and $826,802, respectively $ 1,450,304 1,424,858
Customer relationships, net of accumulated amortization of $1,000,000 and $703,704, respectively   296,296
Deferred financing costs, net of accumulated amortization of $37,899 and $19,317, respectively $ 59,957 37,750
Other assets 134,564 132,988
Total assets 4,737,937 4,976,393
Current Liabilities:    
Accounts payable and accrued expenses 1,689,693 1,202,495
Deferred revenues 57,134 $ 206,475
Other current liabilities 2,310  
Total current liabilities 1,749,137 $ 1,408,970
Line of credit 4,500,000 2,900,000
Total liabilities $ 6,249,137 $ 4,308,970
Commitments and contingencies    
Stockholders' Equity (Deficit):    
Common stock; $0.001 par value; 100,000,000 shares authorized; 62,837,351 and 62,816,554 shares issued and outstanding, respectively $ 62,836 $ 62,815
Additional paid-in capital 20,791,623 19,618,153
Accumulated deficit (22,356,716) (19,002,574)
Accumulated other comprehensive income (8,943) (10,971)
Total stockholders’ equity (deficit) (1,511,200) 667,423
Total liabilities and stockholders’ equity (deficit) $ 4,737,937 $ 4,976,393