XML 41 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Unaudited Condensed Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (1,594,222)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ (367,614)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 403,021us-gaap_DepreciationDepletionAndAmortization 257,036us-gaap_DepreciationDepletionAndAmortization
Amortization of debt discount 7,550us-gaap_AmortizationOfDebtDiscountPremium 3,003us-gaap_AmortizationOfDebtDiscountPremium
Provision for bad debt (196,305)us-gaap_ProvisionForDoubtfulAccounts (35,951)us-gaap_ProvisionForDoubtfulAccounts
Fair value of options 636,667us-gaap_StockOptionPlanExpense 143,777us-gaap_StockOptionPlanExpense
Changes in operating assets and liabilities:    
Accounts receivable (751)us-gaap_IncreaseDecreaseInAccountsReceivable (336,782)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses (14,373)us-gaap_IncreaseDecreaseInPrepaidExpense 8,143us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable and accrued expenses 461,045us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (206,803)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred revenues (131,308)us-gaap_IncreaseDecreaseInDeferredRevenue (25,311)us-gaap_IncreaseDecreaseInDeferredRevenue
Other assets 6,174us-gaap_IncreaseDecreaseInOtherOperatingAssets (37,148)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net cash used in operating activities (422,502)us-gaap_NetCashProvidedByUsedInOperatingActivities (597,650)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Capitalized software for internal use (177,424)us-gaap_PaymentsToDevelopSoftware (153,996)us-gaap_PaymentsToDevelopSoftware
Capital expenditures (44,947)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (37,875)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (222,371)us-gaap_NetCashProvidedByUsedInInvestingActivities (191,871)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from line of credit 1,000,000us-gaap_ProceedsFromLinesOfCredit 500,000us-gaap_ProceedsFromLinesOfCredit
Payment of financing costs   (40,000)us-gaap_PaymentsOfFinancingCosts
Net proceeds from exercise of options and warrants 9,586us-gaap_ProceedsFromWarrantExercises 301,876us-gaap_ProceedsFromWarrantExercises
Net cash provided by financing activities 1,009,586us-gaap_NetCashProvidedByUsedInFinancingActivities 761,876us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (6,543)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1,200us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash 358,170us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (26,445)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of period 1,130,667us-gaap_CashAndCashEquivalentsAtCarryingValue 1,157,315us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of period 1,488,837us-gaap_CashAndCashEquivalentsAtCarryingValue 1,130,870us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Cash paid for interest 0us-gaap_InterestPaid 0us-gaap_InterestPaid
Cash paid for income taxes 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Non-cash investing and financing activities:    
Fair value of warrants issued in connection with line of credit 37,289aclzob_FairValueOfWarrantsIssuedInConnectionWithLineOfCredit 32,067aclzob_FairValueOfWarrantsIssuedInConnectionWithLineOfCredit
Capital expenditure included in accounts payable $ 35,448us-gaap_CapitalExpendituresIncurredButNotYetPaid