XML 24 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
FAIR VALUE MEASUREMENTS
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS FAIR VALUE MEASUREMENTS
The Company carries certain assets and liabilities at fair value on a recurring basis on its condensed consolidated balance sheets. The following tables present the fair values of the Company’s financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2022 and December 31, 2021:
As of September 30, 2022
BalanceLevel 1Level 2Level 3
Rights to acquire noncontrolling interest in consolidated subsidiaries$882 $— $— $882 
Total assets measured at fair value on a recurring basis$882 $ $ $882 
Foreign exchange derivative liabilities$40,129 $— $40,129 $— 
Contingent consideration20,852 — — 20,852 
Total liabilities measured at fair value on a recurring basis
$60,981 $ $40,129 $20,852 
As of December 31, 2021
BalanceLevel 1Level 2Level 3
Foreign exchange derivative assets$1,429 $— $1,429 $— 
Rights to acquire noncontrolling interest in consolidated subsidiaries6,093 — — 6,093 
Total assets measured at fair value on a recurring basis$7,522 $ $1,429 $6,093 
Foreign exchange derivative liabilities$5,849 $— $5,849 $— 
Contingent consideration23,114  — 23,114 
Total liabilities measured at fair value on a recurring basis
$28,963 $ $5,849 $23,114 
The foreign exchange derivatives are valued using pricing models and discounted cash flow methodologies based on observable foreign exchange data at the measurement date. See Note 6 “Derivative Financial Instruments” in the condensed consolidated interim financial statements for additional information regarding derivative financial instruments.
As part of the acquisition of Emakina, the Company acquired rights to purchase certain noncontrolling interests in consolidated subsidiaries of Emakina in exchange for future cash payments determined by the future profitability of certain subsidiaries. The Company determines the fair value of these rights by (i) estimating the fair value of the noncontrolling interests in consolidated subsidiaries by applying an EBITDA multiple adjusted for a lack of control and marketability, less (ii) the fair value of expected future payments to settle the related contractual obligations. The Company purchased the majority of the noncontrolling interest in consolidated subsidiaries during the nine months ended September 30, 2022.
The Company determines the fair value of the contingent consideration liabilities using Monte Carlo simulations or probability-weighted expected return methods. The fair value of the contingent consideration for the PolSource acquisition attributable to future revenues and earnings was measured utilizing a Monte Carlo simulation, based on future revenue and earnings projections of the business, revenue volatility and asset volatility of comparable companies, and a discount rate. The discount rate used to determine the fair value of this contingent consideration was 0.4% as of the acquisition date. The fair value of the contingent consideration for the PolSource acquisition attributable to future operating metrics was measured using a probability-weighted expected return method, based on the expected future payments using the earnout formula and performance targets specified in the purchase agreement and adjusting those estimates to reflect the probability of their achievement. The weighted-average estimated future payments were then discounted to present value using a rate based on EPAM’s cost of debt. The discount rate used to determine the fair value of this contingent consideration was 0.4% as of the acquisition date.
The fair value of the contingent consideration for all other acquisitions was determined using a probability-weighted expected return method and is based on the expected future payments to be made to the sellers of the acquired businesses in accordance with the provisions outlined in the respective purchase agreements. Although there is significant judgment involved, the Company believes its estimates and assumptions are reasonable. In determining fair value, the Company considered a variety of factors, including future performance of the acquired businesses using financial projections developed by the Company and market risk assumptions that were derived for revenue growth and earnings before interest and taxes. The Company estimated future payments using the earnout formula and performance targets specified in the purchase agreements and adjusted those estimates to reflect the probability of their achievement. Those weighted-average estimated future payments were then discounted to present value using a rate based on the weighted-average cost of capital of guideline companies. The discount rate used to determine the fair value of contingent consideration for the 2022 Acquisitions ranged from a minimum of 13.0% to a maximum of 15.0%. The discount rate used to determine the fair value of contingent consideration for the CORE acquisition was 13.0%. The discount rates used to determine the fair value of contingent consideration for the Other 2021 Acquisitions ranged from a minimum of 15.0% to a maximum of 22.0%. Changes in financial projections, market risk assumptions, discount rates or probability assumptions related to achieving the various earnout criteria would result in a change in the fair value of the recorded contingent liabilities. Such changes, if any, are recorded within Interest and other income/(loss), net in the Company’s condensed consolidated statement of income.
A reconciliation of the beginning and ending balances of Level 3 acquisition-related contingent consideration using significant unobservable inputs for the nine months ended September 30, 2022 is as follows:
Amount
Contingent consideration liabilities as of January 1, 2022
$23,114 
Acquisition date fair value of contractual contingent liabilities - 2022 Acquisitions2,645 
Changes in fair value of contingent consideration included in Interest and other income/(loss), net8,520 
Payment of contingent consideration for previously acquired businesses(11,328)
Effect of net foreign currency exchange rate changes(2,099)
Contingent consideration liabilities as of September 30, 2022
$20,852 
See Note 2, “Impact of the Invasion of Ukraine” for discussion of the nonrecurring level 3 fair value assessment used in the impairment tests of long-lived assets in Russia.
Financial Assets and Liabilities Not Measured at Fair Value on a Recurring Basis
Estimates of fair value of financial instruments not carried at fair value on a recurring basis on the Company’s condensed consolidated balance sheets are generally subjective in nature and are determined as of a specific point in time based on the characteristics of the financial instruments and relevant market information. The generally short maturities of certain assets and liabilities result in a number of assets and liabilities for which fair value equals or closely approximates the amount recorded on the Company’s condensed consolidated balance sheets. The following tables present the estimated fair values of the Company’s financial assets and liabilities not measured at fair value on a recurring basis as of the dates indicated:
Fair Value Hierarchy
BalanceEstimated Fair ValueLevel 1Level 2Level 3
September 30, 2022
Financial Assets:
Cash equivalents:
Money market funds$262,515 $262,515 $262,515 $— $— 
Total cash equivalents$262,515 $262,515 $262,515 $— $— 
Restricted cash$2,053 $2,053 $2,053 $— $— 
Time deposits included in Short-term investments$60,216 $60,216 $— $60,216 $— 
Employee loans$2,820 $2,820 $— $— $2,820 
Financial Liabilities:
Short-term debt$6,139 $6,139 $— $6,139 $— 
Borrowings under the 2021 Credit Agreement$25,000 $25,000 $— $25,000 $— 
Other long-term debt$4,849 $4,849 $— $4,849 $— 
Fair Value Hierarchy
BalanceEstimated Fair ValueLevel 1Level 2Level 3
December 31, 2021
Financial Assets:
Cash equivalents:
Money market funds$78,302 $78,302 $78,302 $— $— 
Total cash equivalents$78,302 $78,302 $78,302 $— $— 
Restricted cash$2,722 $2,722 $2,722 $— $— 
Employee loans$818 $818 $— $— $818 
Financial Liabilities:
Short-term debt$16,018 $16,018 $— $16,018 $— 
Borrowings under the 2021 Credit Agreement$25,000 $25,000 $— $25,000 $— 
Other long-term debt$5,234 $5,234 $— $5,234 $— 
Non-Marketable Securities Without Readily Determinable Fair Values
The Company holds investments in equity securities that do not have readily determinable fair values. These investments are recorded at cost and are remeasured to fair value based on certain observable price changes or impairment events as they occur. The carrying amount of these investments was $29.2 million and $27.5 million as of September 30, 2022 and December 31, 2021, respectively, and is classified as Other noncurrent assets in the Company’s condensed consolidated balance sheets.